|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 638.64M | 675.53M | 784.16M | 679.28M | 735.12M | 738.33M | 798.26M | 696.43M | 662.73M | 695.53M | 761.90M | 697.12M | 659.20M | 683.32M | 740.94M | 639.23M | 614.22M | 658.52M | 790.05M | 695.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.75M | 353.24M | 448.81M | 384.50M | 408.12M | 401.51M | 458.38M | 415.25M | 360.05M | 381.36M | 421.53M | 391.39M | 350.10M | 372.44M | 413.98M | 364.12M | 335.53M | 372.72M | 460.10M | 404.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.89M | 322.29M | 335.35M | 294.79M | 326.99M | 336.81M | 339.88M | 281.19M | 302.68M | 314.17M | 340.37M | 305.73M | 309.10M | 310.88M | 326.96M | 275.11M | 278.69M | 285.80M | 329.95M | 290.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.53M | 259.50M | 254.03M | 250.96M | 260.80M | 268.39M | 283.12M | 255.32M | 253.09M | 262.82M | 273.65M | 272.83M | 266.34M | 268.35M | 268.67M | 261.66M | 266.48M | 269.75M | 311.28M | 310.01M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.48M | | | | | | 2.91M | | | 1.65M | 2.30M | 2.15M | | | 1.59M | 5.57M | 0.63M | 6.76M | 6.71M | 6.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.86M | 3.84M | 3.85M | 3.42M | 3.22M | 3.00M | 3.33M | 1.49M | 1.62M | 1.55M | 1.55M | 0.99M | 1.18M | 0.03M | -2.94M | 0.69M | 0.99M | -0.31M | -1.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.02M | 259.50M | 254.03M | 250.96M | 260.80M | 268.39M | 286.03M | 255.32M | 253.09M | 264.47M | 275.96M | 274.98M | 266.34M | 268.35M | 270.26M | 267.24M | 267.11M | 276.50M | 317.98M | 316.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.87M | 62.79M | 81.32M | 43.83M | 66.19M | 68.42M | 53.85M | -143.72M | 49.59M | 49.70M | 64.42M | 30.75M | 42.76M | 42.53M | 56.70M | 7.87M | 11.58M | 9.29M | 11.97M | -26.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.87M | 62.79M | 81.32M | 43.83M | 66.19M | 68.42M | 53.85M | -143.72M | 49.59M | 49.70M | 64.42M | 30.75M | 42.76M | 42.53M | 56.70M | 7.87M | 11.58M | 9.29M | 11.97M | -26.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.79M | -11.94M | -5.07M | -2.13M | -2.30M | -2.58M | -4.00M | -5.38M | -5.62M | -5.13M | -4.49M | -4.10M | -3.78M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.86M | -0.65M | -0.36M | 3.42M | 3.22M | 3.00M | 3.33M | 1.49M | 1.62M | 1.55M | 1.55M | 0.99M | 1.18M | 0.03M | -2.94M | 0.69M | 0.99M | -0.31M | -1.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.86M | 3.84M | -15.12M | 3.42M | 3.22M | 3.00M | -11.61M | 1.49M | 1.62M | 1.55M | -10.03M | 0.99M | 1.18M | 0.03M | -5.79M | 0.69M | 0.99M | -0.31M | -1.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 54.71M | 79.44M | 45.18M | 67.32M | 69.05M | 52.84M | 23.82M | 45.46M | 46.19M | 61.48M | 28.19M | 39.97M | 40.37M | 53.82M | 0.99M | 8.47M | 5.79M | 6.16M | -32.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 16.56M | 19.76M | 11.24M | 17.33M | 17.50M | 13.85M | -30.20M | 10.66M | 11.83M | 14.47M | -27.47M | 9.17M | 10.10M | 12.70M | -25.32M | 2.53M | -1.27M | 4.73M | -14.77M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 38.15M | 59.62M | 33.94M | 49.98M | 51.18M | 39.25M | 38.76M | 34.73M | 34.37M | 47.02M | 55.81M | 30.94M | 30.27M | 41.12M | 3.91M | 5.95M | 7.06M | 1.43M | -25.92M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.76M | 0.06M | 0.09M | -0.52M | 0.38M | -0.25M | -1.64M | 0.07M | 0.42M | 0.10M | -0.15M | -0.14M | 0.32M | -0.31M | -1.02M | -1.00M | 0.35M | -0.95M | -1.58M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 38.15M | 59.69M | 33.94M | 49.98M | 51.55M | 38.99M | 54.02M | 34.79M | 34.37M | 47.02M | 55.66M | 30.80M | 30.27M | 41.12M | 26.32M | 5.95M | 7.06M | 1.43M | -17.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 38.15M | 59.69M | 33.94M | 49.98M | 51.55M | 38.99M | 54.02M | 34.79M | 34.37M | 47.02M | 55.66M | 30.80M | 30.27M | 41.12M | 26.32M | 5.95M | 7.06M | 1.43M | -17.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 38.15M | 59.69M | 33.94M | 49.98M | 51.55M | 38.99M | 54.02M | 34.79M | 34.37M | 47.02M | 55.66M | 30.80M | 30.27M | 41.12M | 26.32M | 5.95M | 7.06M | 1.43M | -17.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 38.15M | 59.69M | 33.94M | 49.98M | 51.55M | 38.99M | 54.02M | 34.79M | 34.37M | 47.02M | 55.66M | 30.80M | 30.27M | 41.12M | 26.32M | 5.95M | 7.06M | 1.43M | -17.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.98 | 1.56 | 0.89 | 1.34 | 1.40 | 1.09 | 1.15 | 0.97 | 0.95 | 1.32 | 1.57 | 0.88 | 0.85 | 1.20 | 0.17 | 0.21 | 0.20 | 0.07 | -0.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.97 | 1.54 | 0.88 | 1.32 | 1.38 | 1.08 | 1.13 | 0.97 | 0.95 | 1.32 | 1.57 | 0.88 | 0.85 | 1.19 | 0.17 | 0.21 | 0.20 | 0.07 | -0.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 36.74M | 0.04M | 35.62M | 35.21M | 34.93M | 34.41M | 34.34M | 33.93M | 34.14M | 33.79M | 33.88M | 33.70M | 33.40M | 32.52M | 32.51M | 32.52M | 32.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.87M | 62.79M | 81.32M | 43.83M | 66.19M | 68.42M | 53.85M | -143.72M | 49.59M | 49.70M | 64.42M | 30.75M | 42.76M | 42.53M | 56.70M | 7.87M | 11.58M | 9.29M | 11.97M | -26.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.54% | 30.27% | 24.87% | 24.88% | 25.75% | 25.34% | 26.21% | -126.78% | 23.46% | 25.60% | 23.53% | -97.42% | 22.95% | 25.02% | 23.60% | -2,544.92% | 29.84% | -21.99% | 76.73% | 45.24% |