|
Gross Margin
|
74.10% | 74.46% | 75.16% | 75.50% | 75.47% | 75.09% | 73.86% | 75.01% | 74.48% | 74.61% | | 75.31% | 75.59% | 74.95% | 72.82% | | 75.79% | 75.74% | 75.58% | 75.21% | 75.69% | 75.15% | 74.73% | 75.56% | 76.07% | 75.62% | 76.24% | 76.38% | 76.38% | 75.92% | 76.13% | 75.92% | 75.88% | 75.08% | | 75.20% | 76.08% | 75.49% | 73.46% | 74.44% | 75.26% | 74.53% | 74.08% | 72.69% | 58.87% | 69.27% | 69.83% | 71.07% | 74.06% | 73.29% | 72.99% | 73.84% | 73.67% | 72.32% | 73.37% | 73.34% | 73.79% | 72.35% | | 73.80% | 73.55% | 72.33% | 73.17% | 73.42% | 73.25% | 71.81% |
|
EBT Margin
|
3.31% | 5.50% | -1.48% | 6.45% | 6.43% | 7.00% | 6.88% | 6.79% | 7.91% | 6.75% | 7.89% | 6.67% | 8.83% | 8.29% | 9.13% | 7.95% | 8.49% | 8.07% | 9.09% | 6.58% | 8.29% | 6.57% | 6.59% | 7.56% | 9.13% | 6.63% | 7.01% | 8.36% | 9.49% | 8.50% | 7.44% | 7.51% | 8.54% | 5.89% | 3.98% | 5.14% | 5.39% | 5.25% | -2.78% | 4.79% | 6.38% | 2.83% | 8.15% | -31.15% | -29.16% | -7.30% | -7.28% | 0.98% | 4.74% | 3.92% | -0.07% | 3.38% | 3.22% | -0.45% | -1.93% | 3.70% | 5.23% | 2.05% | | 4.21% | 6.23% | 3.68% | 4.92% | 3.72% | 6.51% | 3.91% |
|
EBIT Margin
|
4.58% | 6.82% | -0.14% | 7.07% | 8.90% | 7.51% | 7.40% | 7.13% | 8.16% | 7.03% | 7.99% | 6.93% | 9.01% | 8.67% | 6.07% | 7.95% | 8.76% | 8.22% | 9.34% | 6.87% | 8.60% | 6.85% | 6.96% | 7.93% | 9.40% | 6.77% | 7.36% | 8.78% | 9.88% | 8.94% | 7.82% | 7.73% | 8.81% | 6.18% | 3.98% | 5.40% | 5.88% | 5.82% | 3.31% | 5.03% | 6.65% | 4.60% | 0.92% | -30.90% | -28.29% | -6.73% | -7.00% | 1.41% | 5.35% | 4.16% | 0.13% | 3.57% | 3.36% | -0.28% | -1.69% | 3.92% | 5.48% | 2.29% | | 4.41% | 6.49% | 3.89% | 5.06% | 5.60% | 6.78% | 4.11% |
|
EBITDA Margin
|
4.58% | 6.82% | -0.14% | 7.07% | 8.90% | 7.51% | 7.40% | 7.13% | 8.16% | 7.03% | 7.99% | 6.93% | 9.01% | 8.67% | 6.07% | 7.95% | 8.76% | 8.22% | 9.34% | 6.87% | 8.60% | 6.85% | 6.96% | 7.93% | 9.40% | 6.77% | 7.36% | 8.78% | 9.88% | 8.94% | 7.82% | 7.87% | 8.81% | 6.18% | 3.98% | 5.40% | 5.88% | 5.82% | 3.31% | 5.03% | 6.65% | 4.60% | 0.92% | -30.90% | -28.29% | -6.73% | -7.00% | 1.41% | 5.35% | 4.16% | 0.13% | 3.57% | 3.36% | -0.28% | -1.69% | 3.92% | 5.48% | 2.29% | | 4.41% | 6.49% | 3.89% | 5.06% | 5.60% | 6.78% | 4.11% |
|
Operating Margin
|
4.58% | 6.82% | -0.14% | 7.07% | 8.90% | 7.51% | 7.40% | 7.13% | 8.16% | 7.03% | 7.99% | 6.93% | 9.01% | 8.67% | 6.07% | 7.95% | 8.76% | 8.22% | 9.34% | 6.87% | 8.60% | 6.85% | 6.96% | 7.93% | 9.40% | 6.77% | 7.36% | 8.78% | 9.88% | 8.94% | 7.82% | 7.73% | 8.81% | 6.18% | 3.98% | 5.40% | 5.88% | 5.82% | 3.31% | 5.03% | 6.65% | 4.60% | 0.92% | -30.90% | -28.29% | -6.73% | -7.00% | 1.41% | 5.35% | 4.16% | 0.13% | 3.57% | 3.36% | -0.28% | -1.69% | 3.92% | 5.48% | 2.29% | | 4.41% | 6.49% | 3.89% | 5.06% | 5.60% | 6.78% | 4.11% |
|
Net Margin
|
2.55% | 4.06% | -1.20% | 4.60% | 4.59% | 5.25% | 5.25% | 4.88% | 5.75% | 4.78% | 6.27% | 4.76% | 2.58% | 5.99% | 4.76% | 5.46% | 6.08% | 5.85% | 6.95% | 4.68% | 6.05% | 4.85% | 4.90% | 5.49% | 6.56% | 4.97% | 5.16% | 6.13% | 6.90% | 6.17% | 5.37% | 6.22% | 6.70% | 4.76% | 10.10% | 4.45% | 4.83% | 4.95% | 2.76% | 4.50% | 5.89% | 2.74% | 7.02% | -22.14% | -23.83% | -6.41% | -6.72% | -0.19% | 2.23% | 4.33% | 0.43% | 2.92% | 3.08% | -0.31% | -0.37% | 3.24% | 4.93% | 2.16% | | 3.72% | 5.80% | 3.47% | 3.81% | 3.55% | 5.73% | 3.52% |
|
FCF Margin
|
| 8.75% | 9.88% | 9.75% | 4.47% | 5.40% | 10.64% | 10.09% | 5.04% | 1.79% | | 5.74% | | | 8.02% | 6.60% | 4.38% | 6.83% | 3.22% | 9.77% | 3.48% | 1.76% | 10.52% | 7.95% | 3.84% | -1.71% | 7.84% | 10.82% | 10.43% | 6.47% | 7.65% | 5.13% | 7.26% | 1.90% | | 7.57% | | | 18.39% | 3.36% | 5.68% | 2.58% | 10.88% | -7.93% | -5.53% | -1.14% | 4.25% | 2.30% | 11.07% | -3.91% | 9.79% | 0.56% | 4.41% | -2.59% | 3.21% | 3.13% | | | | 3.33% | -0.16% | 2.97% | 5.88% | 3.89% | 1.60% | 5.94% |
|
Inventory Average
|
| | | | | 28.36M | 26.48M | 25.02M | 29.62M | 33.12M | 31.10M | 30.73M | 32.36M | 31.21M | 29.89M | 31.34M | 34.76M | 36.37M | 36.26M | 35.07M | 35.52M | 36.77M | 35.21M | 32.89M | 34.50M | 36.60M | 35.38M | 34.78M | 35.06M | 35.06M | 35.23M | 36.73M | 39.39M | 42.22M | 43.38M | 41.76M | 37.83M | 37.23M | 39.33M | 40.46M | 44.02M | 46.89M | 47.50M | 47.52M | 44.17M | 39.12M | 38.51M | 39.12M | 40.41M | 42.57M | 43.05M | 44.76M | 49.48M | 57.28M | 58.92M | 57.27M | 59.93M | 59.77M | 58.16M | 61.56M | 68.23M | 70.40M | 67.17M | 65.72M | 66.66M | 64.91M |
|
Assets Average
|
| | | | | 1,017.08M | 1,019.01M | 1,021.05M | 1,000.26M | 982.07M | 995.50M | 1,011.46M | 1,006.55M | 1,030.94M | 1,070.64M | 1,081.64M | 1,098.00M | 1,113.01M | 1,104.62M | 1,090.93M | 1,077.14M | 1,093.02M | 1,133.44M | 1,145.05M | 1,151.76M | 1,175.32M | 1,204.60M | 1,213.00M | 1,198.48M | 1,204.35M | 1,248.85M | 1,285.07M | 1,288.07M | 1,287.32M | 1,304.19M | 1,310.20M | 1,296.99M | 1,307.35M | 1,311.10M | 1,695.11M | 2,074.93M | 2,227.78M | 2,611.18M | 2,758.19M | 2,771.53M | 2,847.67M | 2,787.56M | 2,741.25M | 2,728.86M | 2,720.00M | 2,757.92M | 2,775.93M | 2,763.09M | 2,753.25M | 2,754.65M | 2,758.85M | 2,756.10M | 2,773.30M | 2,808.64M | 2,839.01M | 2,858.62M | 2,907.69M | 2,988.77M | 3,076.31M | 3,131.38M | 3,196.63M |
|
Equity Average
|
| | | | | 549.40M | 572.11M | 580.27M | 562.43M | 544.32M | 537.37M | 539.82M | 548.82M | 568.25M | 577.73M | 580.78M | 608.07M | 608.73M | 580.26M | 539.94M | 505.83M | 515.86M | 539.54M | 531.51M | 527.81M | 564.33M | 584.04M | 587.05M | 591.20M | 593.19M | 596.37M | 615.37M | 634.03M | 611.95M | 598.44M | 603.86M | 603.49M | 613.09M | 592.23M | 556.65M | 541.26M | 537.05M | 552.78M | 495.36M | 385.45M | 337.10M | 305.48M | 302.60M | 300.56M | 303.28M | 326.06M | 342.75M | 358.50M | 342.59M | 307.75M | 295.92M | 312.87M | 323.77M | 319.85M | 325.25M | 353.21M | 385.18M | 419.92M | 391.43M | 370.18M | 413.15M |
|
Invested Capital
|
| | 516.11M | | 546.93M | 551.88M | 592.34M | 568.20M | 556.66M | 531.98M | 542.75M | 536.88M | 560.76M | 575.74M | 579.73M | 581.84M | 634.30M | 583.17M | 577.35M | 502.52M | 509.14M | 522.57M | 556.51M | 506.50M | 549.12M | 579.54M | 588.54M | 585.56M | 596.84M | 589.53M | 603.21M | 627.53M | 640.53M | 583.36M | 613.53M | 594.19M | 612.78M | 613.41M | 571.06M | 542.24M | 540.28M | 533.82M | 571.74M | 418.97M | 351.93M | 322.28M | 288.69M | 316.51M | 619.61M | 657.45M | 666.17M | 691.83M | 698.68M | 661.00M | 630.00M | 638.34M | 664.90M | 661.14M | 448.06M | 673.04M | 715.08M | 737.98M | 553.46M | 898.21M | 960.55M | 985.75M |
|
Asset Utilization Ratio
|
| | | | | 1.62 | 1.63 | 1.64 | 1.68 | 1.73 | 1.77 | 1.75 | 1.79 | 1.77 | 1.69 | 1.70 | 1.69 | 1.68 | 1.70 | 1.74 | 1.78 | 1.79 | 1.74 | 1.76 | 1.78 | 1.76 | 1.74 | 1.76 | 1.81 | 1.83 | 1.82 | 1.78 | 1.78 | 1.78 | 1.73 | 1.74 | 1.77 | 1.77 | 1.78 | 1.38 | 1.14 | 1.07 | 0.95 | 0.91 | 0.79 | 0.75 | 0.71 | 0.73 | 0.90 | 0.99 | 1.06 | 1.11 | 1.14 | 1.16 | 1.20 | 1.22 | 1.24 | 1.25 | | 1.22 | 1.22 | 1.20 | 1.20 | 1.18 | 1.17 | 1.16 |
|
Interest Coverage Ratio
|
3.57 | 4.89 | -0.10 | 9.53 | 3.54 | 17.97 | 20.50 | 21.29 | 32.14 | 25.19 | 31.27 | 26.32 | 48.89 | 23.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.19 | | 0.13 | 0.07 | | | | | | | | | | | | | | 0.05 | 0.05 | 0.05 | | 0.05 | 0.05 | | | | | | | | | 0.05 | 0.02 | 0.05 | 0.03 | 0.03 | 0.02 | 0.04 | 0.06 | 0.63 | 0.51 | 0.91 | 1.07 | 1.17 | 0.97 | 0.88 | 1.63 | 1.45 | 1.41 | 1.31 | 1.29 | 1.45 | 1.60 | 1.56 | 1.44 | 1.46 | 1.48 | 1.42 | 1.26 | 1.19 | 1.02 | 1.85 | 1.57 | 1.48 |
|
Debt Ratio
|
| | 0.10 | | 0.07 | 0.04 | | | | | | | | | | | | | | 0.02 | 0.02 | 0.02 | | 0.02 | 0.02 | | | | | | | | | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.14 | 0.10 | 0.14 | 0.13 | 0.13 | 0.10 | 0.10 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.20 | 0.20 | 0.19 |
|
Equity Ratio
|
| | 0.49 | | 0.53 | 0.55 | 0.57 | 0.57 | 0.56 | 0.55 | 0.53 | 0.54 | 0.55 | 0.55 | 0.53 | 0.54 | 0.56 | 0.53 | 0.52 | 0.47 | 0.47 | 0.47 | 0.48 | 0.45 | 0.47 | 0.49 | 0.48 | 0.49 | 0.50 | 0.49 | 0.47 | 0.49 | 0.49 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.43 | 0.26 | 0.26 | 0.22 | 0.20 | 0.16 | 0.12 | 0.11 | 0.11 | 0.12 | 0.10 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.14 | 0.15 | 0.11 | 0.13 | 0.13 |
|
Times Interest Earned
|
3.57 | 4.89 | -0.10 | 9.53 | 3.54 | 17.97 | 20.50 | 21.29 | 32.14 | 25.19 | 31.27 | 26.32 | 48.89 | 23.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 0.35 | 0.20 | 0.31 | 0.23 | | 0.15 | 0.40 | 0.92 | 0.15 | 0.20 | 0.39 | -1.09 | 0.24 | 0.17 | 0.17 | 0.32 | 0.25 | 0.40 | 0.28 | 1.27 | | 0.30 | | | 0.18 | 0.73 | 0.43 | 1.04 | 0.21 | -0.32 | | | | 0.15 | 0.19 | | | | | -0.69 | 0.49 | 0.49 | | | | 0.43 | -9.31 | 0.51 | 0.24 | 0.35 | 0.94 | 0.23 |
|
Enterprise Value
|
943.87M | 1,096.75M | 1,275.58M | 1,547.75M | 1,254.72M | 1,526.87M | 1,749.50M | 1,680.31M | 1,777.53M | 1,532.38M | 1,577.11M | 1,578.10M | 1,690.18M | 1,848.92M | 1,672.06M | 1,906.18M | 2,128.70M | 2,318.02M | 2,462.81M | 2,481.57M | 2,314.37M | 2,231.86M | 2,443.88M | 2,424.65M | 2,597.76M | 2,602.61M | 2,259.64M | 2,514.36M | 2,202.35M | 2,407.37M | 2,764.93M | 2,964.43M | 2,332.36M | 1,968.15M | 2,251.66M | 2,196.74M | 2,549.28M | 2,373.26M | 1,945.96M | 2,152.47M | 1,919.60M | 1,542.39M | 1,676.05M | 686.92M | 791.84M | 985.99M | 1,531.61M | 2,551.32M | 2,276.07M | 2,407.98M | 1,879.41M | 1,926.17M | 1,282.07M | 1,390.87M | 1,548.66M | 1,665.35M | 1,723.69M | 1,401.98M | 1,688.27M | 1,827.46M | 1,887.10M | 2,031.76M | 2,337.15M | 2,491.15M | 3,006.17M | 2,531.66M |
|
Market Capitalization
|
1,039.45M | 1,179.05M | 1,349.30M | 1,654.49M | 1,341.01M | 1,586.67M | 1,831.11M | 1,756.54M | 1,836.46M | 1,552.10M | 1,625.32M | 1,619.40M | 1,738.59M | 1,905.36M | 1,755.63M | 1,993.32M | 2,259.32M | 2,400.64M | 2,524.56M | 2,513.04M | 2,339.95M | 2,254.01M | 2,501.90M | 2,464.13M | 2,659.31M | 2,632.21M | 2,303.49M | 2,568.28M | 2,281.97M | 2,473.21M | 2,818.77M | 3,030.10M | 2,398.68M | 1,987.94M | 2,257.67M | 2,221.55M | 2,578.64M | 2,385.90M | 1,972.54M | 2,175.00M | 1,942.20M | 1,848.64M | 1,734.47M | 767.95M | 1,041.99M | 1,229.75M | 1,685.70M | 2,732.67M | 2,437.84M | 2,539.01M | 2,069.04M | 2,109.72M | 1,476.96M | 1,524.03M | 1,663.44M | 1,781.51M | 1,815.24M | 1,465.97M | 1,744.56M | 1,887.68M | 1,927.76M | 2,083.97M | 2,421.32M | 2,626.57M | 3,154.93M | 2,721.64M |
|
Return on Sales
|
| | | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.03% | 0.05% | -0.02% | -0.06% | -0.08% | -0.13% | -0.06% | -0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.11% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.19% | 0.18% | 0.19% | 0.19% | 0.20% | 0.21% | 0.23% | 0.20% | 0.20% | 0.18% | 0.17% | 0.14% | 0.13% | 0.13% | 0.13% | 0.09% | 0.08% | 0.06% | 0.05% | -0.05% | -0.11% | -0.13% | -0.16% | -0.07% | -0.01% | 0.02% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.16% | 0.16% | 0.16% | 0.16% | | 0.18% | 0.18% | 0.19% | 0.15% | | 0.15% | 0.15% | 0.18% | 0.21% | 0.23% | 0.22% | 0.20% | 0.21% | 0.22% | 0.21% | 0.21% | 0.22% | 0.22% | 0.24% | 0.24% | 0.24% | 0.23% | 0.22% | | 0.18% | 0.16% | 0.17% | | | | | 0.17% | -0.11% | -0.40% | -0.60% | -0.81% | -0.35% | -0.03% | | 0.09% | 0.11% | 0.10% | 0.05% | | | | | | 0.23% | 0.22% | 0.19% | 0.24% | 0.24% | 0.19% | 0.18% |
|
Return on Assets
|
| | | | | 0.05% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.05% | -0.01% | -0.05% | -0.06% | -0.09% | -0.04% | -0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | 0.10% | 0.14% | 0.14% | 0.15% | 0.15% | 0.19% | 0.19% | 0.20% | 0.20% | 0.17% | 0.19% | 0.18% | 0.19% | 0.22% | 0.21% | 0.22% | 0.21% | 0.19% | 0.20% | 0.21% | 0.20% | 0.20% | 0.21% | 0.21% | 0.23% | 0.23% | 0.23% | 0.22% | 0.21% | 0.20% | 0.19% | 0.17% | 0.17% | 0.13% | 0.14% | 0.16% | 0.13% | 0.23% | -0.08% | -0.34% | -0.52% | -0.83% | -0.37% | -0.08% | 0.13% | 0.16% | 0.21% | 0.18% | 0.08% | 0.14% | 0.16% | 0.21% | 0.26% | | 0.37% | 0.41% | 0.35% | 0.36% | 0.38% | 0.41% | 0.37% |