CAKE Growth Metrics (2009-2025) | CAKE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -0.90%-3.65%-3.23%-1.42%-0.44%1.71%8.33%6.81%7.07%11.07%4.96%1.46%0.25%-3.94%0.40%4.81%5.12%8.72%6.36%6.20%5.66%2.51%2.43%4.86%7.06%7.89%5.89%3.07%0.82%0.56%2.57%-1.42%61.27%58.71%82.08%116.16%28.89%38.26%18.74%-3.29%2.23%-5.06%-3.90%1.86%0.67%1.84%0.60%-0.82%-0.41%-0.10%1.57%2.35%3.47%3.97%5.72%7.09%9.63%9.46%10.41%7.23%
Assets Growth (3y) (Quarter) 1.43%2.87%3.24%2.23%2.24%2.76%4.51%4.33%4.11%5.07%3.87%4.14%3.65%2.30%3.03%5.29%5.94%6.34%4.88%4.70%4.48%3.61%3.62%2.14%20.29%19.86%25.52%29.99%27.97%30.19%30.40%27.25%28.56%27.72%27.60%28.65%9.87%10.16%4.71%-0.77%0.82%-1.15%-0.61%1.12%1.23%1.89%2.61%2.82%4.15%4.37%5.84%5.53%
Assets Growth (5y) (Quarter) 2.10%2.60%3.28%3.52%3.49%3.88%4.46%4.81%5.00%5.11%3.98%4.07%3.75%3.04%3.50%3.47%14.10%13.93%16.59%19.59%18.84%19.54%19.19%17.37%18.06%17.72%17.68%16.69%16.62%16.37%16.48%15.79%16.33%16.21%16.25%16.67%6.45%6.79%4.27%1.38%3.06%1.91%2.77%3.49%
Assets (QoQ) (Quarter) -3.17%3.66%-3.13%-0.90%-2.74%5.59%-2.17%1.24%3.59%4.10%-1.93%5.02%-2.11%0.63%-3.10%0.63%2.31%5.05%-2.81%4.08%0.09%4.89%-3.30%0.98%0.01%7.38%-1.28%1.76%-1.85%4.53%-3.43%1.50%0.11%0.46%57.98%-0.11%14.85%19.26%-5.80%7.16%-1.37%-2.86%-0.42%-0.48%-0.17%2.96%-1.59%0.68%-1.38%1.50%-1.18%0.99%0.26%2.29%-0.10%1.48%1.95%3.61%2.27%1.32%2.84%0.63%
Capital Expenditures Growth (1y) (Quarter) 56.82%-2.83%51.98%79.59%73.54%55.63%-10.81%8.20%106.43%20.81%1.63%-33.38%-19.76%27.47%63.39%73.69%-7.08%-49.70%-38.11%-0.30%-14.34%37.76%-2.24%59.64%-56.49%-8.24%18.16%-14.80%-48.96%-55.44%-54.19%73.46%106.38%47.48%302.56%-26.97%73.48%30.48%-2.24%-45.79%15.38%42.35%-32.34%-36.88%
Capital Expenditures Growth (3y) (Quarter) 41.47%28.25%27.94%36.82%46.63%42.03%12.10%14.47%13.89%7.78%15.46%-8.16%0.91%4.88%-13.88%-4.05%-0.38%8.31%-13.36%-15.89%-3.39%-17.08%-15.72%-6.38%-17.69%-33.23%-38.25%-15.51%29.65%2.57%22.26%34.01%82.68%72.52%7.23%43.74%30.86%13.75%33.95%5.02%
Capital Expenditures Growth (5y) (Quarter) 32.49%15.33%28.43%26.39%33.58%29.54%16.39%-2.02%8.69%3.29%16.05%-5.53%-15.01%-10.38%-10.43%0.72%-8.17%-17.32%-29.03%-23.27%-20.28%5.91%-9.70%-17.02%8.64%-6.72%1.28%4.35%20.04%22.69%12.75%25.62%8.05%22.10%24.94%32.91%15.84%
Capital Expenditures (QoQ) (Quarter) 73.71%-45.97%58.46%5.45%7.64%-15.50%87.25%1.90%-59.75%57.30%28.97%32.49%-23.20%-7.94%8.49%-13.15%-7.50%46.25%39.06%-7.68%-50.51%-20.83%71.10%48.74%-57.48%27.33%21.42%-54.73%19.99%8.18%56.15%-41.71%-13.48%-35.19%36.32%-40.07%227.59%-22.89%-2.58%63.58%-40.57%83.19%-49.52%-21.35%85.75%-26.49%7.44%-2.96%-11.71%-31.42%
Cash & Equivalents Growth (1y) (Quarter) -9.72%-27.35%10.72%-28.58%-31.71%-67.02%-40.93%-45.82%-17.85%186.19%73.34%110.99%169.79%46.42%-26.11%-63.89%-80.42%-73.20%-6.05%25.47%140.64%33.72%-24.41%36.59%29.36%122.40%22.77%21.78%-16.71%-69.94%-88.84%-62.23%-55.71%-36.15%342.38%-9.16%-23.03%2,323.07%119.79%259.64%1,006.68%-20.40%163.77%123.82%-35.33%-46.25%23.07%1.22%20.48%1.62%-39.47%-36.71%-53.02%-51.95%-50.96%-48.16%-55.60%-18.40%49.54%124.86%265.92%263.84%156.28%
Cash & Equivalents Growth (3y) (Quarter) -20.29%-11.82%4.27%-6.54%14.82%11.38%-8.88%-25.55%-24.29%3.94%6.37%-1.49%8.33%-19.35%-19.34%-14.78%-15.21%-7.29%-4.47%27.79%37.38%-3.66%-53.04%-14.35%-21.86%-24.70%-15.37%-25.24%-34.28%66.92%2.76%7.26%55.67%130.93%194.90%94.09%76.60%118.05%92.51%101.22%105.05%-24.24%25.25%12.76%-28.47%-35.97%-28.51%-30.75%-36.89%-26.41%-23.72%-9.64%-8.61%12.58%23.41%
Cash & Equivalents Growth (5y) (Quarter) -23.18%-23.09%-4.68%-18.04%-6.54%-13.11%-11.68%-6.69%6.20%27.27%2.23%9.72%6.49%-18.90%-40.93%-22.22%-25.81%-31.31%-15.52%-6.46%-2.44%69.11%0.14%15.47%32.37%52.45%28.57%27.45%15.23%14.75%28.64%22.82%24.06%46.41%80.40%36.18%25.53%38.32%16.19%21.73%12.46%-29.80%7.58%10.82%-9.87%-4.86%6.96%
Cash & Equivalents (QoQ) (Quarter) -13.89%-10.43%44.80%-19.15%-30.71%36.50%-6.60%-22.69%-66.54%144.50%-14.33%17.23%16.55%48.09%4.27%49.90%-36.75%-25.26%-49.05%-18.71%-13.43%162.04%-31.96%55.90%-51.90%48.12%22.96%47.65%-17.30%-18.23%21.97%0.99%-70.15%-69.65%312.80%18.42%-56.96%110.29%-15.23%0.33%1,254.86%-80.93%38.70%208.75%-2.55%-36.79%17.69%-10.80%-19.00%44.72%-3.20%6.18%-31.68%-13.80%1.21%-21.18%-30.11%-12.03%6.98%-32.49%28.44%61.21%60.87%9.86%27.71%13.55%
Cash from Investing Activities Growth (1y) (Quarter) -56.82%1.74%-55.22%-80.82%-75.82%-63.89%14.58%-6.18%-102.66%-20.20%-2.97%33.07%18.86%-27.50%-60.10%-72.83%6.63%49.41%37.78%-91.05%14.95%-86.51%2.49%-58.03%11.45%-517.19%42.06%40.54%59.14%95.77%45.25%-70.98%-108.25%-44.04%-228.84%26.04%-71.25%-33.28%2.11%46.89%-16.05%-41.09%31.67%36.84%
Cash from Investing Activities Growth (3y) (Quarter) -37.02%-29.53%-28.62%-37.45%-40.61%-41.57%-12.26%-15.00%-11.99%-7.10%-15.36%8.13%-0.85%-30.26%13.63%-6.35%0.96%-7.86%-0.89%-5.98%-8.56%10.60%-49.15%6.75%25.84%33.10%34.51%27.84%-1.42%9.07%-13.37%-33.88%-83.15%-62.49%-7.80%-42.58%-31.34%-14.83%-33.70%-4.96%
Cash from Investing Activities Growth (5y) (Quarter) -33.20%-12.82%-29.01%-26.67%-33.76%-26.31%-16.54%1.82%-8.67%-2.21%-15.59%-3.51%2.05%3.77%6.57%-61.41%8.43%17.39%28.90%23.16%17.70%-5.40%9.47%27.38%-7.86%12.40%-1.32%-4.25%-9.89%-6.36%-4.96%-19.79%32.71%-22.21%-24.76%-32.76%-15.56%
Cash from Investing Activities (QoQ) (Quarter) -96.96%52.35%-58.46%-5.45%-23.40%24.72%-84.59%-2.53%59.75%-55.18%-28.69%-32.09%23.17%7.96%-10.24%14.14%6.87%-44.64%-38.42%7.31%49.68%21.64%-70.27%-184.57%77.60%-71.85%10.99%41.69%15.76%4.91%-1,221.32%94.53%13.55%34.65%-36.68%29.09%-169.98%20.41%5.46%-61.88%39.28%-84.28%50.48%21.17%-84.14%26.11%-8.20%4.16%10.82%31.70%
Cash from Operations Growth (1y) (Quarter) -19.48%8.40%13.57%39.28%-18.69%-21.56%9.08%-25.89%70.87%3.40%-36.97%44.44%-15.26%23.62%3.22%10.14%26.01%36.79%66.08%5.41%-41.58%-13.46%-39.56%55.79%-55.28%-25.20%-198.40%-105.38%-90.91%-65.24%165.62%4,123.52%-482.56%163.29%54.85%-50.36%200.90%94.06%2.63%-21.34%18.23%105.24%13.44%-20.31%
Cash from Operations Growth (3y) (Quarter) 11.96%-0.95%13.58%21.78%-1.37%13.49%2.84%11.87%16.46%5.64%22.19%20.47%2.61%18.80%-14.56%13.53%1.19%4.67%16.53%-25.89%-12.91%-21.33%3.94%-39.00%-26.85%-58.17%-33.90%-11.87%0.00%2.43%-29.47%58.37%49.67%45.56%-36.62%108.64%0.06%33.04%1.72%99.69%
Cash from Operations Growth (5y) (Quarter) -1.73%8.48%7.07%13.37%3.28%8.83%9.31%12.96%19.13%3.06%10.67%20.28%-15.35%2.24%-3.55%5.45%-20.16%-15.42%-40.68%-16.28%-23.45%7.42%-16.75%0.54%-6.97%-3.88%-22.33%-2.80%-2.71%14.77%-11.23%19.75%-1.73%34.45%87.25%98.39%16.01%
Cash from Operations (QoQ) (Quarter) 23.48%-11.29%-36.07%14.99%66.22%-7.06%-21.59%-32.87%-38.59%-3.59%41.73%-11.68%41.58%-41.66%-13.61%102.40%-16.94%-14.89%-27.87%115.97%-4.97%-7.61%-12.42%37.07%-47.33%36.86%-38.83%-75.55%49.94%-35.45%216.15%-132.16%91.80%209.02%1,109.09%-39.28%402.71%-110.37%932.12%-64.29%61.15%-78.93%-44.15%-58.51%188.40%17.68%-16.04%-27.97%59.40%-17.33%
Dividends Paid - Common Growth (1y) (Quarter) 15.33%9.02%12.26%17.04%15.48%20.77%20.43%17.72%20.63%17.37%15.98%17.57%19.16%17.35%12.69%11.09%-19.81%7.95%-86.20%-2.72%-46.75%-2.64%3.28%-3.90%-3.44%
Dividends Paid - Common Growth (3y) (Quarter) -8.85%16.69%14.95%16.17%17.44%18.40%18.48%15.97%26.20%13.75%14.98%11.05%11.59%10.56%-45.10%-3.61%-5.84%80.54%-5.59%-3.59%
Dividends Paid - Common Growth (5y) (Quarter) 0.85%16.05%22.13%15.19%16.19%14.19%14.18%13.34%-26.18%11.31%0.89%0.02%4.85%-2.60%-1.10%-3.54%-3.39%-4.59%
Dividends Paid - Common (QoQ) (Quarter) 1.52%-0.10%-4.03%16.84%0.21%4.16%-5.31%22.19%-0.07%1.81%-2.97%18.89%-1.26%3.21%-1.65%17.08%-25.44%0.21%7.12%0.18%0.38%656.40%-48.41%8.17%-5.47%0.96%-5.68%14.74%-12.04%1.44%
EBITDA Margin Growth (1y) (Quarter) 180.0068.00754.006.00-74.00-48.0059.00-237.0085.00164.00-193.0071.00-25.00-44.00327.00141.00-16.00-138.00-238.00106.0080.00-8.0040.0085.0047.00217.0045.00-90.00-106.00-276.00-384.00-248.00-293.00-36.00-67.00-37.0077.00-123.00-239.00-3593.00-3495.00-1133.00-792.003,231.003,364.001,089.00712.00216.00-199.00-444.0035.00212.00257.0049.00101.00160.00-23.00119.0029.0021.00-1753.00
EBITDA Margin Growth (3y) (Quarter) 191.00184.00621.00-161.00-15.0072.00194.00-26.0044.00-18.00-103.00317.0039.00-190.00130.00331.00112.0071.00-152.00100.0021.00-67.00-298.00-253.00-352.00-94.00-406.00-375.00-322.00-434.00-690.00-3877.00-3711.00-1291.00-1098.00-399.00-53.00-166.00-318.00-146.00-330.00-488.003,482.003,378.00903.001,230.00300.00114.00-26.00494.00204.00343.00439.00
EBITDA Margin Growth (5y) (Quarter) 150.002.00710.0085.0050.00-74.00-3.00165.00171.00191.00-18.00312.00-20.00-249.00-209.00-7.00-288.00-240.00-603.00-184.00-195.00-225.00-604.00-3882.00-3770.00-1350.00-1436.00-737.00-453.00-478.00-769.00-431.00-546.00-646.00-148.00-40.00-353.00199.00-62.00-16.00-70.00414.003,650.003,508.001,084.00-546.00
EBITDA Margin (QoQ) (Quarter) -28.00-696.00721.00183.00-140.00-11.00-27.00103.00-113.0096.00-324.00425.00-34.00-260.00-60.00329.00-53.00111.00-247.00173.00-175.0012.0096.00148.00-264.0060.00141.00110.00-94.00-112.006.0094.00-263.00-220.00142.0049.00-6.00-252.00172.00162.00-206.00-368.00-3182.00260.002,156.00-27.00841.00394.00-119.00-403.00344.00-21.00-364.00156.00-319.00300.00-89.00208.00-260.00117.0054.00118.00-267.00-1657.00
EBIT Growth (1y) (Quarter) 28.79%14.90%5,615.21%4.09%-5.72%-3.68%23.85%1.23%16.52%29.98%-26.18%21.73%0.49%-1.76%57.40%-10.10%3.69%-11.53%-21.58%24.13%16.54%4.30%11.51%18.37%10.93%40.45%21.53%-10.35%-9.01%-31.45%-51.75%-27.57%-31.21%-2.40%-14.89%-4.45%16.08%-19.50%-67.01%-730.42%-308.76%-229.28%-707.66%104.65%149.12%190.01%102.52%220.23%-32.04%-107.03%19.79%69.89%963.04%15.82%23.64%77.09%-14.45%32.23%10.44%10.59%-357.00%
EBIT Growth (3y) (Quarter) 12.26%12.89%274.26%8.66%3.35%7.14%12.90%3.48%6.68%4.15%-3.05%10.75%6.69%-3.22%11.24%9.72%10.26%9.03%2.05%9.62%5.56%0.14%-13.21%-8.40%-11.45%-2.05%-20.68%-14.71%-10.10%-18.64%-48.64%-85.30%-54.21%-44.48%-54.75%-34.55%5.98%-2.15%-63.02%-2.06%-11.34%-27.69%29.63%36.92%36.55%50.43%64.40%12.59%2.41%262.49%22.42%32.38%166.38%
EBIT Growth (5y) (Quarter) 8.07%4.57%129.91%7.44%5.93%2.56%4.70%10.24%9.44%10.60%4.31%7.59%4.15%-2.69%-4.20%-3.02%-3.45%-2.81%-15.28%-1.83%-1.24%-4.63%-28.75%-45.98%-29.79%-24.39%-24.58%-28.88%-5.72%-8.92%-53.92%-8.25%-11.06%-15.60%1.46%6.56%-10.69%23.00%5.44%7.92%4.56%48.83%17.85%22.64%25.14%-25.29%
EBIT Margin Growth (1y) (Quarter) 180.0068.00754.006.00-74.00-48.0059.00-19.0085.00164.00-193.00101.00-25.00-44.00327.00-108.00-16.00-138.00-238.00106.0080.00-8.0040.0085.0047.00217.0045.00-104.00-106.00-276.00-384.00-234.00-293.00-36.00-67.00-37.0077.00-123.00-239.00-3593.00-3495.00-1133.00-792.003,231.003,364.001,089.00712.00216.00-199.00-444.0035.00212.00257.0049.00101.00160.00-23.00119.0029.0021.00-1753.00
EBIT Margin Growth (3y) (Quarter) 191.00184.00621.0087.00-15.0072.00194.00-26.0044.00-18.00-103.0099.0039.00-190.00130.0083.00112.0071.00-152.0086.0021.00-67.00-298.00-253.00-352.00-94.00-406.00-375.00-322.00-434.00-690.00-3863.00-3711.00-1291.00-1098.00-399.00-53.00-166.00-318.00-146.00-330.00-488.003,482.003,378.00903.001,230.00300.00114.00-26.00494.00204.00343.00439.00
EBIT Margin Growth (5y) (Quarter) 150.002.00710.0085.0050.00-74.00-3.00165.00171.00191.00-18.0080.00-20.00-249.00-209.00-255.00-288.00-240.00-603.00-184.00-195.00-225.00-604.00-3882.00-3770.00-1350.00-1436.00-737.00-453.00-478.00-769.00-416.00-546.00-646.00-148.00-40.00-353.00199.00-62.00-16.00-70.00414.003,650.003,508.001,084.00-546.00
EBIT Margin (QoQ) (Quarter) -28.00-696.00721.00183.00-140.00-11.00-27.00103.00-113.0096.00-106.00207.00-34.00-260.00188.0081.00-53.00111.00-247.00173.00-175.0012.0096.00148.00-264.0060.00141.00110.00-94.00-112.00-8.00108.00-263.00-220.00142.0049.00-6.00-252.00172.00162.00-206.00-368.00-3182.00260.002,156.00-27.00841.00394.00-119.00-403.00344.00-21.00-364.00156.00-319.00300.00-89.00208.00-260.00117.0054.00118.00-267.00-1657.00
EBIT (QoQ) (Quarter) -5.60%-102.04%5,230.05%30.05%-15.78%-1.84%-3.18%17.79%-13.96%26.21%-20.86%35.58%-4.02%-28.32%30.52%11.91%-6.17%14.85%-25.45%29.08%-19.95%1.81%18.00%21.19%-28.36%8.84%25.26%13.57%-9.29%-5.83%-7.60%15.28%-31.66%-33.72%38.70%9.48%-3.03%-42.20%55.73%33.01%-32.76%-76.31%-3,075.70%55.96%58.36%-11.34%122.79%364.93%-23.69%-96.88%2,792.85%-1.34%-107.89%39.93%-59.91%186.43%-27.91%49.37%-42.58%38.37%11.42%24.76%-42.51%-421.56%
EBT Growth (1y) (Quarter) 21.25%33.03%583.94%8.73%26.38%-0.81%31.43%2.19%17.80%29.47%12.50%22.04%-0.58%0.77%1.81%-10.70%3.13%-13.48%-23.74%23.60%17.44%6.49%12.24%18.21%9.70%36.26%21.47%-8.60%-8.23%-31.25%-49.32%-28.98%-34.97%-7.68%-171.49%-4.48%21.48%-44.96%447.94%-767.51%-324.50%-327.33%-171.39%103.21%142.20%178.28%98.70%336.75%-26.36%-111.90%19.31%68.99%583.04%17.12%24.35%87.23%-9.08%-8.12%10.44%11.45%-32.28%
EBT Growth (3y) (Quarter) 21.76%19.54%109.20%10.68%13.96%8.97%14.61%3.65%6.50%4.12%-4.41%10.44%6.39%-2.44%-4.49%9.27%9.93%7.88%1.31%10.12%5.74%-0.08%-11.59%-8.45%-13.17%-4.72%-34.63%-14.73%-10.17%-29.57%8.03%-86.90%-55.69%-46.67%-55.72%-41.07%4.80%-0.69%68.16%-2.18%-11.31%-30.29%29.41%36.17%34.81%47.89%82.74%15.66%2.48%345.39%8.68%32.40%129.45%
EBT Growth (5y) (Quarter) 13.10%8.29%49.85%8.40%12.38%3.58%5.20%10.23%9.24%10.37%3.55%7.79%3.92%-2.75%-11.71%-3.27%-4.54%-4.44%-18.90%-1.96%-1.36%-12.70%11.44%-47.12%-30.50%-25.25%-25.34%-33.22%-7.24%-9.07%-15.00%-8.69%-11.23%-16.08%1.30%7.45%-10.86%38.34%5.51%7.95%13.88%-4.33%16.87%22.17%24.06%22.51%
EBT Margin Growth (1y) (Quarter) 99.00151.00836.0034.00147.00-25.00101.00-12.0092.00154.00123.0099.00-34.00-22.00-4.00-108.00-20.00-150.00-250.0098.0084.006.0042.0080.0035.00187.0043.00-85.00-95.00-261.00-346.00-237.00-315.00-64.00-676.00-35.0099.00-242.001,093.00-3593.00-3554.00-1013.00-1544.003,213.003,390.001,122.00722.00240.00-152.00-437.0032.00201.00250.0051.00100.00163.008.00-49.0028.0023.00-173.00
EBT Margin Growth (3y) (Quarter) 338.00279.001,060.00121.00205.00107.00220.00-21.0038.00-18.00-130.0089.0031.00-166.00-211.0070.00100.0043.00-165.0093.0025.00-68.00-261.00-242.00-375.00-138.00-979.00-357.00-311.00-566.0071.00-3865.00-3770.00-1319.00-1126.00-416.00-65.00-133.00271.00-140.00-316.00-328.003,485.003,439.00935.001,213.00323.00150.00-24.00499.0033.00329.00436.00
EBT Margin Growth (5y) (Quarter) 284.00107.00807.00111.00270.00-37.0013.00157.00158.00175.00-45.0084.00-29.00-240.00-515.00-252.00-310.00-282.00-1187.00-179.00-191.00-374.00156.00-3871.00-3829.00-1393.00-1430.00-738.00-475.00-458.00-751.00-412.00-532.00-634.00-144.00-16.00-320.00762.00-58.00-14.0084.00-323.003,486.003,567.001,121.001,048.00
EBT Margin (QoQ) (Quarter) 5.00-697.00793.00-2.0057.00-12.00-9.00112.00-116.00114.00-122.00215.00-54.0084.00-146.0082.00-42.00102.00-251.00171.00-172.002.0097.00157.00-250.0038.00135.00112.00-99.00-106.007.00103.00-265.00-191.00116.0025.00-13.00-803.00757.00159.00-354.00532.00-3930.00198.002,186.002.00826.00376.00-81.00-399.00345.00-16.00-367.00153.00-318.00280.00-63.00202.00-255.00124.00-120.00279.00-260.00-72.00
EBT (QoQ) (Quarter) -0.96%-126.91%541.53%3.02%8.66%-2.09%-0.80%19.75%-14.72%29.74%-22.87%38.05%-6.27%12.73%-16.34%12.46%-5.00%13.89%-26.61%29.88%-20.30%0.39%18.95%23.40%-27.73%5.81%25.28%14.52%-10.23%-5.68%-5.74%14.99%-32.75%-30.47%32.08%5.29%-4.52%-153.84%276.50%33.90%-56.74%240.32%-438.60%54.97%56.20%-6.87%115.23%492.07%-18.75%-101.77%5,216.19%-0.18%-113.13%41.39%-62.47%193.25%-24.73%50.12%-43.50%42.41%-23.94%80.46%-42.98%-13.47%
Enterprise Value Growth (1y) (Quarter) 9.72%27.35%-10.72%28.58%31.71%67.02%40.93%45.82%17.85%-186.19%-73.34%-110.99%-169.79%-46.42%26.11%63.89%80.42%73.20%6.05%-25.47%-140.64%-33.72%24.41%-36.59%-29.36%-122.40%-22.77%-21.78%16.71%69.94%88.84%62.23%55.71%36.15%-342.38%9.16%23.03%-2,323.07%-119.79%-259.64%-1,006.68%20.40%-163.77%-123.82%35.33%46.25%-23.07%-1.22%-20.48%-1.62%39.47%36.71%53.02%51.95%50.96%48.16%55.60%18.40%-49.54%-124.86%-265.92%-263.84%-156.28%
Enterprise Value Growth (3y) (Quarter) 20.29%11.82%-4.27%6.54%-14.82%-11.38%8.88%25.55%24.29%-3.94%-6.37%1.49%-8.33%19.35%19.34%14.78%15.21%7.29%4.47%-27.79%-37.38%3.66%53.04%14.35%21.86%24.70%15.37%25.24%34.28%-66.92%-2.76%-7.26%-55.67%-130.93%-194.90%-94.09%-76.60%-118.05%-92.51%-101.22%-105.05%24.24%-25.25%-12.76%28.47%35.97%28.51%30.75%36.89%26.41%23.72%9.64%8.61%-12.58%-23.41%
Enterprise Value Growth (5y) (Quarter) 23.18%23.09%4.68%18.04%6.54%13.11%11.68%6.69%-6.20%-27.27%-2.23%-9.72%-6.49%18.90%40.93%22.22%25.81%31.31%15.52%6.46%2.44%-69.11%-0.14%-15.47%-32.37%-52.45%-28.57%-27.45%-15.23%-14.75%-28.64%-22.82%-24.06%-46.41%-80.40%-36.18%-25.53%-38.32%-16.19%-21.73%-12.46%29.80%-7.58%-10.82%9.87%4.86%-6.96%
Enterprise Value (QoQ) (Quarter) 13.89%10.43%-44.80%19.15%30.71%-36.50%6.60%22.69%66.54%-144.50%14.33%-17.23%-16.55%-48.09%-4.27%-49.90%36.75%25.26%49.05%18.71%13.43%-162.04%31.96%-55.90%51.90%-48.12%-22.96%-47.65%17.30%18.23%-21.97%-0.99%70.15%69.65%-312.80%-18.42%56.96%-110.29%15.23%-0.33%-1,254.86%80.93%-38.70%-208.75%2.55%36.79%-17.69%10.80%19.00%-44.72%3.20%-6.18%31.68%13.80%-1.21%21.18%30.11%12.03%-6.98%32.49%-28.44%-61.21%-60.87%-9.86%-27.71%-13.55%
EPS (Basic) Growth (1y) (Quarter) 14.29%40.74%169,053.38%12.90%37.50%-2.63%48.65%11.43%20.45%37.84%-23.64%23.08%1.89%1.96%52.38%-8.33%12.96%-5.77%-21.88%31.82%18.03%10.20%12.00%20.69%11.11%33.33%21.43%5.71%0.00%-20.83%85.29%-22.97%-22.50%10.53%-71.43%7.02%29.03%-41.27%208.33%-609.84%-301.25%-305.41%-176.58%99.04%123.60%185.53%105.88%1,633.33%34.21%-107.69%-232.41%26.09%72.55%840.00%1,867.24%20.69%25.00%70.27%-26.50%-1.43%7.27%7.94%-27.91%
EPS (Basic) Growth (3y) (Quarter) 23.70%23.61%1,142.86%15.69%19.06%11.02%20.04%7.93%11.50%9.82%-3.13%14.14%10.75%1.92%10.06%13.40%14.00%11.46%2.04%18.92%9.46%5.17%36.08%-0.58%-4.86%5.27%-13.69%-4.48%0.00%-19.90%17.74%-83.74%-58.91%-49.38%-38.81%-27.09%-15.06%1.05%-48.21%-8.98%-13.93%-28.77%-27.23%29.79%36.56%35.48%50.02%193.70%42.52%-1.04%158.13%14.47%32.26%149.87%124.83%
EPS (Basic) Growth (5y) (Quarter) 16.85%12.66%369.66%13.35%17.61%7.28%8.64%14.87%12.70%14.24%4.33%13.67%8.58%2.25%24.57%3.50%2.80%3.91%-10.87%6.75%5.57%-5.46%17.29%-49.07%-33.47%-27.79%-28.60%-15.36%-13.83%-2.02%-40.67%-9.07%-8.61%-15.86%-15.47%0.35%7.26%-10.10%26.58%2.79%6.58%11.23%-4.98%17.31%22.27%23.69%22.24%
EPS (Basic) (QoQ) (Quarter) -3.57%-100.08%141,655.54%3.23%18.75%-2.63%-5.41%25.71%-15.91%48.65%-29.09%35.90%-3.77%-17.65%14.29%12.50%-3.70%23.08%-31.25%38.64%-19.67%2.04%16.00%24.14%-25.00%3.70%25.00%14.29%-10.00%-5.56%8.82%8.11%-28.75%121.05%-54.76%8.77%1.61%-42.86%69.44%31.15%-53.75%200.00%-380.18%48.23%52.80%-11.84%96.47%1,366.67%71.05%-92.31%820.00%10.87%-109.80%-32.41%976.07%51.72%-57.95%216.22%-40.17%57.14%-42.73%36.51%-19.77%71.01%-42.37%-8.82%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 14.29%37.04%166,480.92%9.68%31.25%-2.70%50.00%8.82%23.81%36.11%-25.93%27.03%0.00%2.04%55.00%-8.51%13.46%-4.00%-22.58%30.23%16.95%8.33%12.50%21.43%13.04%34.62%22.22%4.41%0.00%-20.00%87.88%-21.13%-21.79%8.93%-71.77%7.14%29.51%-40.98%214.29%-618.33%-303.80%-311.11%-177.27%99.04%122.98%184.21%105.88%1,600.00%35.14%-107.81%24.44%74.00%840.00%21.43%24.14%64.86%-27.83%-1.47%5.56%8.20%-27.71%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 22.92%21.98%1,127.75%14.88%17.57%10.56%19.87%8.14%12.00%10.06%-3.85%14.81%9.89%2.00%10.52%13.10%14.47%11.87%2.11%18.19%9.75%5.27%37.21%0.00%-4.02%5.47%-13.46%-4.09%0.43%-19.88%18.56%-85.47%-59.58%-49.73%-39.00%-27.11%-15.35%1.61%-47.72%-9.14%-14.14%-28.84%29.67%36.45%35.48%49.67%191.10%42.91%-1.59%155.10%14.19%31.62%147.71%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 16.08%12.20%366.97%12.56%16.61%7.04%8.45%14.87%13.18%14.22%4.10%13.92%8.45%2.71%25.39%3.57%3.24%4.06%-10.81%6.89%6.01%-5.59%18.04%-49.84%-34.08%-28.19%-29.01%-15.37%-13.86%-1.78%-40.31%-8.72%-8.51%-15.88%0.00%7.36%-9.52%26.86%2.53%6.45%11.12%-5.48%17.24%22.05%23.46%22.03%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -3.57%-100.08%143,372.46%3.23%15.63%-2.70%-5.56%23.53%-14.29%50.00%-31.48%40.54%-5.77%-18.37%17.50%10.64%-3.85%24.00%-30.65%37.21%-18.64%0.00%16.67%23.21%-24.64%3.85%25.93%14.71%-10.26%-5.71%7.58%9.86%-28.21%121.43%-54.84%8.93%0.00%-42.62%71.43%31.67%-54.43%205.56%-382.73%48.23%52.80%-11.84%96.47%1,333.33%72.97%-92.19%800.00%11.11%-110.00%55.36%-57.47%210.81%-40.87%58.82%-43.52%36.07%-19.28%70.15%-42.11%-9.09%
FCF Margin Growth (1y) (Quarter) -334.0076.0034.0056.00-361.00-434.0085.00-480.00317.00-90.00-507.00730.00-181.0035.00-347.00-268.00286.00660.00818.00-19.00-569.00-318.00-457.00244.00-421.00-751.00-1129.00-1121.00-371.00-662.001,022.001,660.00-278.00554.00-174.00-666.00133.00257.0020.00141.0057.00177.00298.00-71.00
FCF Margin Growth (3y) (Quarter) -186.00-315.00-10.00143.00-742.00-32.00-155.00-3.00221.00-18.00422.00606.00-36.00443.00-464.00378.0014.00-38.001,055.00-745.00-475.00-389.00323.00-1305.00-1279.00-304.00-527.00-860.00-281.00-127.00-516.001,105.0022.00103.00-1123.00688.00-391.00334.00-281.00853.00
FCF Margin Growth (5y) (Quarter) -698.0064.00-180.00-64.00-711.00-280.0073.00540.00468.00-62.0097.001,517.00-640.00220.0081.0036.00-1588.00-936.0057.00-359.00-852.0064.00-1038.00215.00-457.00-285.00-449.00-444.00-1392.00-4.00-585.0039.00-500.001,182.00713.00708.0092.00
FCF Margin (QoQ) (Quarter) 113.00-12.00-528.0093.00524.00-55.00-505.00-324.00-142.00-222.00245.00-362.00655.00-628.00-172.00875.00-257.00-412.00-554.00955.00298.00-38.00-396.00118.00-252.00213.00-536.00-1503.00232.00-310.00830.00-1880.00240.00439.00539.00-196.00877.00-1498.001,371.00-924.00385.00-700.00-114.00-349.00313.00291.00-199.00-229.00434.00-77.00
FCF Payout Ratio Growth (1y) (Quarter) -25.06%29.82%-67.37%33.57%-1.67%-218.18%53.28%-19.04%-58.02%129.16%3.86%143.84%68.01%302.88%-26.46%143.80%14.31%-144.65%146.67%-11.14%-54.77%-20.07%110.06%-54.27%5.10%
FCF Payout Ratio Growth (3y) (Quarter) -6.77%-18.77%-19.62%38.15%-11.48%11.55%13.23%-8.29%63.52%37.32%48.65%-5.32%-40.95%-20.21%-38.67%51.88%41.98%-268.59%32.71%
FCF Payout Ratio Growth (5y) (Quarter) 7.76%-17.35%36.44%1.34%2.51%6.21%-29.06%-1.85%3.20%-20.53%10.35%24.28%-9.82%-88.40%-13.24%3.24%25.13%
FCF Payout Ratio (QoQ) (Quarter) 50.72%-67.54%161.08%129.28%-83.21%32.89%92.21%-375.55%121.78%-29.81%-0.32%91.35%-22.42%64.80%-31.32%358.86%297.90%-40.97%142.74%-79.95%-255.42%28.09%-19.95%-2,251.54%105.49%-52.15%41.46%170.83%-75.05%9.96%
Free Cash Flow Growth (1y) (Quarter) -35.51%12.03%6.85%15.73%-65.83%-40.76%22.07%-59.01%53.89%-16.02%-72.56%244.06%-12.38%17.44%-202.19%-21.43%45.40%187.31%502.57%11.67%-51.79%-29.07%-70.87%53.23%-54.43%-29.85%-341.78%-147.77%-139.04%-68.76%129.57%620.52%-400.75%222.50%-69.34%-56.87%31.30%512.65%9.47%17.74%21.81%1,126.51%110.13%-8.12%
Free Cash Flow Growth (3y) (Quarter) -1.98%-8.24%3.16%12.40%-29.89%3.63%-7.30%4.48%18.07%3.48%25.16%41.51%4.13%44.52%-14.99%33.76%6.21%2.42%37.61%-30.44%-16.27%-25.29%17.85%-54.50%-33.80%-36.78%-31.20%-10.92%-39.71%2.36%-49.53%36.71%24.93%27.16%-26.36%42.09%-10.71%101.41%-25.32%67.00%
Free Cash Flow Growth (5y) (Quarter) -24.13%5.84%0.83%1.60%-19.12%-1.41%7.23%21.87%36.23%2.91%7.69%47.76%-15.58%14.65%11.40%7.51%-26.06%-22.92%8.10%-10.60%-24.79%7.86%-23.00%10.53%-31.30%-2.35%-31.44%-9.36%-15.63%8.01%-15.37%11.18%-6.43%22.34%24.03%61.96%16.10%
Free Cash Flow (QoQ) (Quarter) 12.92%-0.08%-52.59%20.57%96.15%-4.70%-48.65%-64.41%-18.03%-32.64%55.94%-52.39%207.76%-63.24%-49.04%496.82%-21.62%-50.73%-144.34%558.87%45.05%-2.65%-37.87%27.28%-37.37%43.20%-74.48%-81.26%69.76%-55.87%399.71%-164.58%66.46%63.93%499.88%-38.88%490.50%-134.70%357.54%-94.19%730.87%-155.26%-35.56%-105.03%1,822.42%110.99%-33.33%-57.64%252.59%-7.75%
Gross Margin Growth (1y) (Quarter) 37.00-49.00-34.00-67.00-155.00-35.0030.00158.0015.0072.00-27.0066.00256.00-5.00-10.00-91.00-65.00-43.0093.00100.00152.00105.00-24.00-24.00-12.00-68.00-51.00-84.00112.00170.0041.0024.0011.00185.00-518.00-459.00-1882.00-806.00-2546.00565.001,518.00828.001,043.00-450.00-38.00-522.00-50.0012.003.0046.00-24.00-2.0024.00-37.00-31.00-52.0019.00
Gross Margin Growth (3y) (Quarter) 39.00-69.00-234.0035.00-24.0046.0057.0097.00121.00-10.0025.0057.0075.00343.0057.0059.00-15.0075.00-6.0019.00-7.00149.0096.00-66.00301.0068.00131.00142.00-205.00-323.00-1701.00-581.00130.00-352.00206.00-2021.00-344.00-402.00-501.0064.001,492.00308.002,431.00-455.00-50.00-521.001,412.00-42.00-43.00-51.00
Gross Margin Growth (5y) (Quarter) 2.00-94.00-43.00-12.0059.0055.00144.00159.00190.0066.0062.00-18.00-33.00101.00179.00-57.00388.00130.00200.00218.00-65.00-286.00-1775.00-688.00-2763.00174.00-233.00163.00-1709.00-208.00-220.00-276.00-371.00-379.00-314.00-633.00-349.00-414.00-500.00-91.0073.001,437.00254.002,474.00
Gross Margin (QoQ) (Quarter) 43.00-93.0052.0036.00-43.00-78.0019.00-53.0077.0075.00-66.00-258.00321.00-24.0027.00-68.0060.00-29.00-54.00-42.0082.00107.00-47.0010.0035.00-22.00-47.0022.00-21.00-5.00-80.0054.00-209.00377.00-198.0041.00-36.00-325.00-139.00-1382.001,040.00-2065.002,972.00-429.00349.00-1850.001,479.00-17.00-135.0046.00-144.0058.0086.00-24.00-122.0084.0025.00-18.00-143.00155.00
Gross Profit Growth (1y) (Quarter) 3.19%3.74%3.54%2.37%0.72%2.41%4.47%7.81%5.65%7.28%3.02%4.40%5.83%3.91%5.45%4.99%4.27%6.99%7.90%6.93%7.58%8.37%5.29%6.00%14.30%0.86%1.29%-1.92%5.31%5.37%4.13%2.85%2.76%4.47%10.85%-3.49%-62.80%-20.94%-47.56%9.93%226.95%63.14%70.10%19.23%7.72%-3.09%8.38%4.19%5.94%3.54%4.03%4.22%-10.22%3.51%5.29%4.07%4.68%
Gross Profit Growth (3y) (Quarter) 3.87%3.93%3.97%4.69%3.81%4.15%4.73%5.21%5.41%5.01%6.05%5.44%5.44%5.89%6.41%6.21%5.97%8.64%5.36%4.79%3.59%4.80%3.97%2.68%4.91%2.99%3.13%2.18%3.84%1.49%-26.15%-4.90%2.95%7.72%10.45%-0.37%8.15%9.42%7.72%12.41%54.24%18.76%40.67%10.19%5.30%2.28%13.69%5.12%4.50%4.74%
Gross Profit Growth (5y) (Quarter) 4.01%4.23%4.40%4.99%4.94%4.87%5.20%6.19%5.88%5.59%5.45%4.57%4.03%5.05%5.04%3.98%5.31%4.84%4.50%3.87%6.60%2.70%-15.55%-2.21%-7.67%2.99%5.93%6.59%-0.03%6.50%7.24%6.34%7.11%7.00%6.71%10.11%7.26%7.27%6.66%5.56%8.77%32.08%12.68%21.21%
Gross Profit (QoQ) (Quarter) -1.24%-1.23%1.90%3.81%-0.70%-1.42%0.75%2.14%0.96%5.40%-1.06%-1.11%4.03%1.21%0.27%0.24%2.14%2.72%-0.17%-0.44%4.80%3.60%-1.07%0.16%5.58%0.65%-0.41%8.01%-6.84%1.08%-3.57%1.15%-4.71%6.82%-0.11%1.06%-3.12%13.35%-13.03%-61.05%105.90%-24.82%82.31%15.85%2.74%-21.61%27.79%4.67%-7.57%0.63%-6.02%24.95%-12.38%1.10%-5.86%7.64%1.03%2.84%-6.94%8.28%
Interest Coverage Ratio Growth (1y) (Quarter) -8.92%267.71%19,718.58%123.41%808.94%40.19%52.56%23.63%52.11%-8.71%
Interest Coverage Ratio Growth (3y) (Quarter) 132.65%67.58%
Interest Coverage Ratio (QoQ) (Quarter) 25.87%-102.14%9,221.23%-62.90%408.15%14.08%3.87%50.95%-21.62%24.14%-15.82%85.73%-52.96%
Net Cash Flow Growth (1y) (Quarter) -99.53%354.19%-116.31%15.37%-47.99%-28.34%151.67%-121.46%-948.11%-113.54%92.84%271.87%38.78%474.83%-829.60%-60.29%154.30%16.43%56.88%-184.27%17.47%-97.48%-237.58%58.76%-121.78%-553.57%658.89%582,744.83%-102.27%63.79%19.12%-111.61%-377.25%165.32%-122.64%158.37%-100.21%121.34%209.73%1,385.01%1,157.77%166.76%261.37%-20.87%
Net Cash Flow Growth (3y) (Quarter) 137.09%-52.36%60.40%-21.90%-43.52%-77.84%30.18%55.58%-38.95%-47.29%41.27%-16.08%34.04%16.84%33.71%28.26%-138.30%44.43%56.54%-34.00%-89.59%182.71%-174.34%24.55%538.94%48.30%13.18%2.37%-14.65%633.66%-30.38%-61.39%69.60%-46.91%0.22%33.38%-17.93%117.67%4.35%38.79%
Net Cash Flow Growth (5y) (Quarter) 23.69%43.94%-20.70%25.23%-3.81%-8.18%31.08%28.36%18.88%29.99%39.37%35.80%33.00%14.93%142.90%-54.87%26.45%50.26%27.44%-52.69%22.01%-22.54%-17.36%47.08%-20.31%77.61%-5.72%-41.24%-15.40%24.54%-267.91%-47.38%16.33%17.52%-40.12%53.19%17.98%
Net Cash Flow (QoQ) (Quarter) 35.35%484.59%-161.91%-29.62%182.36%-124.67%-221.28%-126.66%-96.33%1,117.67%-210.38%56.51%-45.09%80.56%41.64%1,144.15%-151.68%219.04%-244.73%144.60%-29.33%155.22%-153.60%12.83%198.51%-94.52%-7,275.15%-107.48%100.71%978,096.55%-187.39%109.22%639.62%-103.80%-1,296.92%130.33%-172.07%-56.31%291.19%-110.51%285.85%-636.14%261.50%-578.52%158.71%183.21%58.08%-74.60%217.80%-37.98%
Net Income Growth (1y) (Quarter) 16.05%35.03%168,292.31%9.59%28.70%-6.28%72.39%1.30%14.75%32.03%-47.24%22.05%0.65%1.17%89.23%-10.97%5.13%-11.86%-34.93%26.22%15.56%8.06%11.08%19.46%11.12%32.08%19.05%3.21%-1.09%-23.51%-29.75%-25.72%-25.71%7.68%-126.94%3.67%25.24%-43.49%894.73%-604.61%-259.22%-276.17%-166.35%102.84%159.63%215.29%106.53%498.84%-23.90%-107.34%21.10%66.34%848.33%18.33%22.89%67.14%-25.08%-0.75%4.52%6.35%-17.20%
Net Income Growth (3y) (Quarter) 19.67%18.66%1,052.74%10.66%14.13%7.77%19.84%3.25%6.68%5.59%-13.39%11.11%6.93%-1.23%11.00%10.32%10.52%7.95%-4.89%15.88%8.30%2.97%-2.43%-2.89%-6.53%2.85%-30.56%-7.37%-2.73%-22.51%14.58%-80.55%-51.56%-45.37%-50.67%-47.03%5.94%4.70%32.84%-4.96%-10.27%-29.05%30.18%40.18%38.09%54.66%104.73%15.87%-2.82%169.18%12.46%28.79%148.27%
Net Income Growth (5y) (Quarter) 12.64%8.30%351.95%8.77%12.55%3.58%4.46%10.67%9.29%10.94%-2.99%11.08%6.09%-0.53%2.72%0.58%-0.16%0.71%-16.68%3.68%3.40%-7.86%14.75%-46.68%-29.40%-25.25%-26.10%-35.24%-2.66%-1.12%-42.08%-7.95%-7.64%-15.89%1.51%8.52%-8.82%61.43%4.23%8.11%13.26%-3.31%17.52%24.32%25.60%25.02%
Net Income (QoQ) (Quarter) -1.88%-100.08%143,684.62%3.02%14.17%-0.40%-6.44%20.98%-16.87%83.20%-45.02%37.05%-4.35%-26.79%27.18%13.01%-3.86%36.94%-40.16%33.44%-19.39%1.09%16.08%22.17%-24.62%3.91%24.83%13.64%-10.40%-6.34%8.22%8.91%-30.71%-13.98%14.43%8.93%0.43%-121.52%540.27%31.60%-54.69%202.73%-379.54%58.48%49.86%-14.01%111.97%771.64%-3.07%-93.54%997.77%10.76%-109.35%52.14%-57.95%206.10%-39.58%58.01%-42.81%37.21%-19.96%66.39%-41.80%6.82%
Net Income towards Common Stockholders Growth (1y) (Quarter) 16.05%35.03%168,292.31%9.59%28.70%-6.28%36.94%1.30%14.75%32.03%-26.06%22.05%0.65%1.17%49.06%-10.97%5.13%-11.86%-25.80%26.22%15.56%8.06%11.08%19.46%11.12%32.08%19.05%3.21%-1.09%-23.51%78.31%-25.72%-25.71%7.68%-71.98%3.67%25.24%-43.49%201.08%-604.61%-298.51%-306.24%-176.52%99.12%124.22%198.48%109.17%2,027.04%50.27%-107.34%-196.49%21.10%66.34%848.33%1,765.55%18.33%22.89%67.14%-25.08%-0.75%4.52%6.35%-17.20%
Net Income towards Common Stockholders Growth (3y) (Quarter) 19.67%18.66%1,094.65%10.66%14.13%7.77%14.71%3.25%6.68%5.59%-6.49%11.11%6.93%-1.23%7.10%10.32%10.52%7.95%-0.63%15.88%8.30%2.97%33.10%-2.89%-6.53%2.85%-15.90%-7.37%-2.73%-22.51%14.58%-80.55%-56.69%-48.20%-38.30%-26.95%-15.56%4.70%-40.44%-4.96%-10.27%-29.05%-27.40%30.18%37.60%36.45%51.45%209.38%45.37%-2.82%129.20%12.46%28.79%148.27%131.04%
Net Income towards Common Stockholders Growth (5y) (Quarter) 12.64%8.30%351.95%8.77%12.55%3.58%4.46%10.67%9.29%10.94%1.58%11.08%6.09%-0.53%21.13%0.58%-0.16%0.71%-13.29%3.68%3.40%-7.86%14.75%-46.68%-32.15%-26.72%-27.51%-15.27%-15.05%-1.12%-36.22%-7.95%-7.64%-15.89%-15.52%1.51%8.52%-8.82%27.70%4.23%8.11%13.26%-3.31%17.52%22.67%24.25%23.85%
Net Income towards Common Stockholders (QoQ) (Quarter) -1.88%-100.08%143,684.62%3.02%14.17%-0.40%-6.44%20.98%-16.87%45.53%-30.79%37.05%-4.35%-18.50%14.24%13.01%-3.86%20.08%-31.76%33.44%-19.39%1.09%16.08%22.17%-24.62%3.91%24.83%13.64%-10.40%-6.34%8.22%8.91%-30.71%118.33%-54.92%8.93%0.43%-43.19%66.79%31.60%-54.69%202.73%-379.54%48.23%52.92%-12.31%96.77%1,520.38%91.41%-89.54%577.68%10.76%-109.35%-37.53%950.52%52.14%-57.95%206.10%-39.58%58.01%-42.81%37.21%-19.96%66.39%-41.80%6.82%
Net Margin Growth (1y) (Quarter) 53.00119.00525.0028.00116.00-47.00102.00-13.0050.00121.00-150.0071.00-17.00-13.00218.00-79.00-3.00-100.00-205.0081.0051.0012.0026.0064.0034.00120.0021.009.00-21.00-141.00473.00-177.00-187.0019.00-733.005.00106.00-221.00425.00-2664.00-2972.00-915.00-1374.002,194.002,605.001,074.00716.00311.0086.00-464.0032.00185.00247.0049.0087.00130.00-87.00-17.00-7.005.00-92.00
Net Margin Growth (3y) (Quarter) 218.00193.00477.0086.00149.0060.00170.00-21.0031.007.00-137.0073.0032.00-102.0040.0067.0082.0032.00-158.00154.0064.00-9.00520.00-104.00-174.00-2.00-240.00-163.00-101.00-343.00165.00-2836.00-3052.00-1117.00-1682.00-464.00-261.00-62.00-232.00-158.00-281.00-305.002,538.002,875.00857.001,206.00392.00358.00-87.00403.0063.00265.00382.00
Net Margin Growth (5y) (Quarter) 199.0080.00490.0088.00197.00-28.00-8.00125.00116.00139.00-90.00146.0045.00-122.00533.00-101.00-125.00-90.00-418.00-18.00-16.00-211.00212.00-2762.00-3039.00-1138.00-1188.00-632.00-468.00-184.00-493.00-330.00-362.00-507.00-121.0010.00-279.00257.00-78.00-9.0072.00-255.002,569.002,956.00993.001,026.00
Net Margin (QoQ) (Quarter) 0.00-406.00461.00-1.0066.000.00-36.0086.00-97.00149.00-151.00149.00-26.00-122.0070.0062.00-23.00110.00-227.00138.00-120.005.0059.00108.00-159.0019.0097.0077.00-73.00-81.0085.0048.00-194.00534.00-565.0038.0012.00-219.00174.00139.00-315.00428.00-2915.00-169.001,742.00-31.00653.00241.00211.00-389.00248.0016.00-339.00169.00-277.00318.00-161.00208.00-234.00100.00-92.00218.00-222.003.00
Operating Income Growth (1y) (Quarter) 28.79%14.90%5,615.21%4.09%-5.72%-3.68%23.85%1.23%16.52%29.98%-26.18%21.73%0.49%-1.76%57.40%-10.10%3.69%-11.53%-21.58%24.13%16.54%4.30%11.51%18.37%10.93%40.45%21.53%-10.35%-9.01%-31.45%-51.75%-27.57%-31.21%-2.40%-14.89%-4.45%16.08%-19.50%-67.01%-730.42%-308.76%-229.28%-707.66%104.65%149.12%190.01%102.52%220.23%-32.04%-107.03%19.79%69.89%963.04%15.82%23.64%77.09%-14.45%32.23%10.44%10.59%-357.00%
Operating Income Growth (3y) (Quarter) 12.26%12.89%274.26%8.66%3.35%7.14%12.90%3.48%6.68%4.15%-3.05%10.75%6.69%-3.22%11.24%9.72%10.26%9.03%2.05%9.62%5.56%0.14%-13.21%-8.40%-11.45%-2.05%-20.68%-14.71%-10.10%-18.64%-48.64%-85.30%-54.21%-44.48%-54.75%-34.55%5.98%-2.15%-63.02%-2.06%-11.34%-27.69%29.63%36.92%36.55%50.43%64.40%12.59%2.41%262.49%22.42%32.38%166.38%
Operating Income Growth (5y) (Quarter) 8.07%4.57%129.91%7.44%5.93%2.56%4.70%10.24%9.44%10.60%4.31%7.59%4.15%-2.69%-4.20%-3.02%-3.45%-2.81%-15.28%-1.83%-1.24%-4.63%-28.75%-45.98%-29.79%-24.39%-24.58%-28.88%-5.72%-8.92%-53.92%-8.25%-11.06%-15.60%1.46%6.56%-10.69%23.00%5.44%7.92%4.56%48.83%17.85%22.64%25.14%-25.29%
Operating Income (QoQ) (Quarter) -5.60%-102.04%5,230.05%30.05%-15.78%-1.84%-3.18%17.79%-13.96%26.21%-20.86%35.58%-4.02%-28.32%30.52%11.91%-6.17%14.85%-25.45%29.08%-19.95%1.81%18.00%21.19%-28.36%8.84%25.26%13.57%-9.29%-5.83%-7.60%15.28%-31.66%-33.72%38.70%9.48%-3.03%-42.20%55.73%33.01%-32.76%-76.31%-3,075.70%55.96%58.36%-11.34%122.79%364.93%-23.69%-96.88%2,792.85%-1.34%-107.89%39.93%-59.91%186.43%-27.91%49.37%-42.58%38.37%11.42%24.76%-42.51%-421.56%
Operating Margin Growth (1y) (Quarter) 180.0068.00754.006.00-74.00-48.0059.00-19.0085.00164.00-193.00101.00-25.00-44.00327.00-108.00-16.00-138.00-238.00106.0080.00-8.0040.0085.0047.00217.0045.00-104.00-106.00-276.00-384.00-234.00-293.00-36.00-67.00-37.0077.00-123.00-239.00-3593.00-3495.00-1133.00-792.003,231.003,364.001,089.00712.00216.00-199.00-444.0035.00212.00257.0049.00101.00160.00-23.00119.0029.0021.00-1753.00
Operating Margin Growth (3y) (Quarter) 191.00184.00621.0087.00-15.0072.00194.00-26.0044.00-18.00-103.0099.0039.00-190.00130.0083.00112.0071.00-152.0086.0021.00-67.00-298.00-253.00-352.00-94.00-406.00-375.00-322.00-434.00-690.00-3863.00-3711.00-1291.00-1098.00-399.00-53.00-166.00-318.00-146.00-330.00-488.003,482.003,378.00903.001,230.00300.00114.00-26.00494.00204.00343.00439.00
Operating Margin Growth (5y) (Quarter) 150.002.00710.0085.0050.00-74.00-3.00165.00171.00191.00-18.0080.00-20.00-249.00-209.00-255.00-288.00-240.00-603.00-184.00-195.00-225.00-604.00-3882.00-3770.00-1350.00-1436.00-737.00-453.00-478.00-769.00-416.00-546.00-646.00-148.00-40.00-353.00199.00-62.00-16.00-70.00414.003,650.003,508.001,084.00-546.00
Operating Margin (QoQ) (Quarter) -28.00-696.00721.00183.00-140.00-11.00-27.00103.00-113.0096.00-106.00207.00-34.00-260.00188.0081.00-53.00111.00-247.00173.00-175.0012.0096.00148.00-264.0060.00141.00110.00-94.00-112.00-8.00108.00-263.00-220.00142.0049.00-6.00-252.00172.00162.00-206.00-368.00-3182.00260.002,156.00-27.00841.00394.00-119.00-403.00344.00-21.00-364.00156.00-319.00300.00-89.00208.00-260.00117.0054.00118.00-267.00-1657.00
Profit After Tax Growth (1y) (Quarter) 16.05%35.03%168,292.31%9.59%28.70%-6.28%72.39%1.30%14.75%32.03%-47.24%22.05%0.65%1.17%89.23%-10.97%5.13%-11.86%-34.93%26.22%15.56%8.06%11.08%19.46%11.12%32.08%19.05%3.21%-1.09%-23.51%-29.75%-25.72%-25.71%7.68%-126.94%3.67%25.24%-43.49%894.73%-604.61%-259.22%-276.17%-166.35%102.84%159.63%215.29%106.53%498.84%-23.90%-107.34%21.10%66.34%848.33%18.33%22.89%67.14%-25.08%-0.75%4.52%6.35%-30.08%
Profit After Tax Growth (3y) (Quarter) 19.67%18.66%1,052.74%10.66%14.13%7.77%19.84%3.25%6.68%5.59%-13.39%11.11%6.93%-1.23%11.00%10.32%10.52%7.95%-4.89%15.88%8.30%2.97%-2.43%-2.89%-6.53%2.85%-30.56%-7.37%-2.73%-22.51%14.58%-80.55%-51.56%-45.37%-50.67%-47.03%5.94%4.70%32.84%-4.96%-10.27%-29.05%30.18%40.18%38.09%54.66%104.73%15.87%-2.82%169.18%12.46%28.79%148.27%
Profit After Tax Growth (5y) (Quarter) 12.64%8.30%351.95%8.77%12.55%3.58%4.46%10.67%9.29%10.94%-2.99%11.08%6.09%-0.53%2.72%0.58%-0.16%0.71%-16.68%3.68%3.40%-7.86%14.75%-46.68%-29.40%-25.25%-26.10%-35.24%-2.66%-1.12%-42.08%-7.95%-7.64%-15.89%1.51%8.52%-8.82%61.43%4.23%8.11%13.26%-3.31%17.52%24.32%25.60%23.65%
Profit After Tax (QoQ) (Quarter) -1.88%-100.08%143,684.62%3.02%14.17%-0.40%-6.44%20.98%-16.87%83.20%-45.02%37.05%-4.35%-26.79%27.18%13.01%-3.86%36.94%-40.16%33.44%-19.39%1.09%16.08%22.17%-24.62%3.91%24.83%13.64%-10.40%-6.34%8.22%8.91%-30.71%-13.98%14.43%8.93%0.43%-121.52%540.27%31.60%-54.69%202.73%-379.54%58.48%49.86%-14.01%111.97%771.64%-3.07%-93.54%997.77%10.76%-109.35%52.14%-57.95%206.10%-39.58%58.01%-42.81%37.21%-19.96%66.39%-41.80%-9.79%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -4.18%-2.55%-1.12%0.40%1.07%0.72%1.90%0.78%0.84%1.26%2.23%4.05%5.30%5.91%5.11%4.14%3.19%5.01%6.06%7.71%6.88%4.39%3.23%2.01%2.78%2.76%3.42%2.74%2.71%2.53%0.71%-85.01%-18.33%-19.00%-19.24%493.15%7.12%6.25%4.00%-6.91%-7.03%-5.50%-4.30%-4.18%-2.10%-2.15%-0.02%0.58%1.36%3.36%2.93%6.04%5.16%5.21%6.65%6.28%6.92%6.68%5.14%3.44%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -1.02%-0.20%0.99%1.73%2.38%2.61%3.07%2.98%3.09%4.04%4.45%5.29%5.11%5.10%4.79%4.59%4.27%4.05%4.23%4.12%4.10%3.22%2.45%-46.04%-4.82%-5.15%-5.60%-2.96%-3.50%-4.09%-5.43%-6.10%-6.65%-6.66%-7.02%74.25%-0.84%-0.59%-0.16%-3.55%-2.65%-1.49%-0.51%0.72%1.43%2.09%3.15%4.27%4.45%5.07%4.90%5.24%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 0.99%2.03%2.80%3.38%3.43%3.44%3.69%3.71%3.78%3.85%4.00%4.11%4.16%4.11%3.69%-29.33%-1.00%-1.33%-1.63%0.08%-0.26%-1.09%-2.02%-2.80%-3.00%-3.04%-3.49%-4.01%-3.94%-3.99%-4.14%-4.42%-4.19%-3.83%-3.72%41.35%0.77%1.33%1.78%0.22%0.73%1.42%2.01%2.36%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.15%-0.78%-0.92%0.28%0.30%0.75%-0.26%-0.06%1.48%-0.37%-0.20%0.36%2.44%1.41%1.00%0.94%1.67%0.47%0.08%2.72%2.69%2.04%-0.70%0.33%1.54%0.84%0.05%0.31%2.20%0.17%0.03%0.13%0.39%-85.09%444.85%-0.71%0.10%9.53%-1.60%-1.51%-2.02%-1.96%-1.73%0.11%-0.78%-1.84%0.41%0.07%1.38%-1.25%1.19%2.04%0.95%1.73%0.34%2.10%2.34%1.37%0.95%1.86%0.87%-0.27%
Return on Assets Growth (1y) (Quarter) 3.002.002.002.002.00-1.00-1.00-1.00-2.002.001.002.001.00-2.00-1.00-1.00-1.001.001.001.001.001.001.000.00-1.00-2.00-2.00-3.00-2.00-4.00-4.00-4.00-5.00-1.00-6.00-9.00-9.00-14.00-3.004.007.0012.007.004.000.00-1.00-1.00-1.001.003.003.003.003.000.000.000.00-1.00-1.00
Return on Assets Growth (3y) (Quarter) 3.003.002.002.002.00-1.00-1.00-1.00-1.001.001.001.002.000.000.000.000.000.00-1.00-2.00-2.00-4.00-5.00-6.00-8.00-6.00-12.00-15.00-16.00-18.00-13.00-9.00-7.00-3.00-1.00-1.00-1.00-3.003.007.009.0014.009.006.004.003.002.002.003.003.00
Return on Assets Growth (5y) (Quarter) 4.002.002.002.002.001.001.000.00-1.000.00-1.00-1.00-1.00-5.00-6.00-7.00-7.00-4.00-11.00-14.00-16.00-19.00-14.00-11.00-10.00-9.00-8.00-8.00-8.00-8.00-7.00-6.00-5.00-1.001.001.003.000.006.0010.0011.0014.00
Return on Assets (QoQ) (Quarter) 2.000.001.000.001.000.000.000.00-2.000.000.000.002.000.000.000.00-2.000.000.000.000.000.000.001.000.000.000.00-1.00-1.00-1.00-1.000.00-2.00-1.000.00-1.002.00-6.00-3.00-1.00-3.005.003.002.001.001.000.00-1.000.000.001.001.002.000.000.000.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 4.002.001.001.002.000.000.000.00-1.002.002.003.002.00-1.00-1.00-1.000.002.001.001.003.004.001.000.00-3.00-6.00-6.00-7.00-5.00-3.00-5.00-6.00-6.00-8.00-15.00-18.00-20.00-21.00-2.0010.0015.0020.0011.005.001.00-1.001.002.003.003.004.001.001.000.000.00-6.00
Return on Capital Employed Growth (3y) (Quarter) 5.003.003.004.003.001.001.002.000.002.002.003.005.004.001.001.000.00-1.00-4.00-6.00-6.00-6.00-10.00-12.00-15.00-18.00-26.00-31.00-31.00-32.00-21.00-14.00-11.00-9.00-5.00-3.00-4.009.0016.0018.0023.0014.009.006.004.003.004.006.00
Return on Capital Employed Growth (5y) (Quarter) 7.004.003.004.006.006.004.003.000.000.00-3.00-3.00-4.00-6.00-9.00-12.00-12.00-13.00-23.00-29.00-31.00-35.00-26.00-21.00-19.00-19.00-16.00-16.00-16.00-10.00-8.00-8.00-6.00-2.000.002.003.0013.0019.0021.0017.00
Return on Capital Employed (QoQ) (Quarter) 4.000.000.000.001.00-1.000.001.00-1.000.000.000.003.000.000.00-1.00-1.000.001.000.001.000.001.001.002.00-3.000.00-2.00-2.00-2.00-1.000.001.00-4.00-2.00-1.00-1.00-10.00-6.00-2.00-3.009.006.003.002.001.00-1.00-2.001.000.003.000.000.001.000.000.000.000.00-7.00
Return on Equity Growth (1y) (Quarter) 5.005.005.004.004.00-3.00-2.00-3.00-3.004.004.007.006.00-2.00-1.00-2.00-2.001.001.000.002.003.002.001.00-1.00-3.00-4.00-5.00-4.00-8.00-5.00-1.00-4.0010.00-21.00-49.00-65.00-106.00-30.0026.0064.00105.0064.0031.002.00-7.00-9.00-1.0013.0030.0028.0023.0017.00-8.00-6.00-2.00-5.00-2.00
Return on Equity Growth (3y) (Quarter) 6.006.007.007.006.000.001.002.000.003.003.005.006.003.001.00-1.00-1.002.00-1.00-4.00-3.00-7.00-7.00-6.00-9.000.00-30.00-55.00-73.00-103.00-56.00-25.00-5.009.0013.008.001.00-8.0025.0055.0079.00128.0083.0053.0032.0015.0013.0020.0025.0021.00
Return on Equity Growth (5y) (Quarter) 9.006.006.005.007.004.004.003.002.004.001.001.001.00-8.00-8.00-8.00-9.004.00-27.00-54.00-71.00-103.00-58.00-29.00-10.00-1.004.001.00-7.00-5.00-1.005.0010.0032.0032.0029.0031.0014.0047.0076.0090.00119.00
Return on Equity (QoQ) (Quarter) 3.000.001.000.003.000.000.000.00-3.001.00-1.000.004.001.002.00-1.00-3.001.001.00-1.000.001.001.001.001.00-1.00-1.00-1.00-1.00-2.00-2.000.00-4.001.002.00-2.0010.00-30.00-26.00-18.00-32.0045.0030.0020.0010.005.00-3.00-9.001.002.005.006.0018.001.00-1.00-1.00-7.003.003.00-4.00-3.00
Return on Invested Capital Growth (1y) (Quarter) 3.002.002.002.00-2.00-3.00-4.006.006.008.008.00-1.00-1.00-2.00-2.001.000.000.003.004.002.001.00-1.00-6.00-7.00-5.004.008.006.00-3.00-33.00-63.00-83.00-98.00-25.0036.0068.0094.0050.0016.000.000.0010.0013.0020.006.004.00-9.003.00-2.001.00-18.00
Return on Invested Capital Growth (3y) (Quarter) 2.005.006.007.006.003.004.002.005.005.007.008.003.002.00-1.00-1.00-3.00-6.00-4.000.001.002.000.00-8.00-34.00-62.00-82.00-53.00-19.00-9.00-8.00-7.00-11.00-15.0026.0062.0080.00115.0070.0032.0017.0013.0024.0014.0018.00
Return on Invested Capital Growth (5y) (Quarter) 7.004.005.005.007.006.005.003.002.001.002.00-1.000.000.000.00-3.00-32.00-61.00-81.00-102.00-57.00-25.00-16.00-12.00-9.00-10.00-15.00-3.006.003.0014.0013.005.002.008.0049.0066.0086.0088.00
Return on Invested Capital (QoQ) (Quarter) 3.000.000.000.000.001.00-4.001.00-1.000.006.001.002.00-1.00-3.001.001.00-1.000.001.001.002.001.00-1.00-1.00-1.00-2.001.003.002.002.000.00-6.00-28.00-28.00-21.00-21.0046.0032.0011.005.002.00-2.00-5.008.00-2.0014.001.00-6.00-4.000.0013.00-11.00-1.00-19.00
Return on Sales Growth (1y) (Quarter) 1.001.005.000.001.000.003.000.000.001.00-4.001.000.000.004.00-1.000.00-1.00-3.001.001.000.000.001.000.001.000.000.000.00-1.00-1.00-2.00-2.000.00-5.000.001.00-2.008.00-27.00-25.00-8.00-13.0023.0023.0010.006.002.00-1.00-5.002.000.002.002.003.000.001.001.00-1.000.000.000.00-1.00
Return on Sales Growth (3y) (Quarter) 2.002.004.001.001.001.003.000.000.000.00-3.001.000.00-1.001.001.001.000.00-3.002.001.000.00-1.00-1.00-2.000.00-6.00-2.00-1.00-3.002.00-28.00-26.00-10.00-10.00-4.000.00-1.001.00-2.00-3.00-3.00-5.0025.0024.008.0011.003.001.00-1.004.001.003.004.002.00
Return on Sales Growth (5y) (Quarter) 2.001.005.001.002.000.000.001.001.001.00-3.001.000.00-1.000.00-1.00-1.00-1.00-9.000.000.00-2.002.00-28.00-26.00-10.00-11.00-6.00-3.00-2.00-5.00-3.00-4.00-5.00-2.00-1.000.00-3.006.00-1.000.001.00-3.0026.0025.009.009.00
Return on Sales (QoQ) (Quarter) 0.00-4.005.000.001.000.000.001.00-1.003.00-3.001.000.00-2.001.001.000.002.00-3.001.00-1.000.001.001.00-2.000.001.001.00-1.00-1.001.000.00-2.00-1.000.000.000.00-6.006.001.00-3.004.00-29.003.0014.000.006.004.000.00-4.003.000.00-3.002.001.002.00-3.003.00-2.002.00-2.001.00-1.002.00-2.000.00
Revenue Growth (1y) (Quarter) 2.69%4.42%4.01%3.29%2.83%2.88%14.64%4.06%5.57%5.44%-2.72%6.26%3.38%3.50%2.23%3.98%5.59%6.26%5.18%7.59%6.59%5.52%5.44%6.90%5.62%6.33%14.48%1.76%1.97%-0.83%-5.19%3.78%3.06%3.56%2.33%2.53%2.61%1.98%18.61%2.61%-50.91%-11.73%-20.10%2.00%159.91%45.73%40.06%26.50%8.28%3.91%9.12%4.03%5.89%2.90%4.37%4.25%-10.51%4.04%5.73%4.82%4.41%
Revenue Growth (3y) (Quarter) 3.69%4.24%5.07%4.53%3.92%3.93%4.47%4.76%4.84%5.06%1.51%5.93%5.18%5.09%4.27%6.14%5.93%6.04%8.28%5.38%4.71%3.63%4.60%4.12%3.54%2.98%3.56%2.68%2.55%1.55%4.79%2.97%-19.63%-2.31%-1.02%2.38%9.40%9.47%9.90%9.81%11.38%10.16%12.08%43.06%17.05%22.89%12.41%5.54%4.68%5.84%5.32%4.71%4.99%
Revenue Growth (5y) (Quarter) 4.00%4.49%4.52%5.02%4.78%4.71%4.80%5.74%5.35%5.41%4.77%5.27%4.62%4.12%4.24%4.78%4.55%4.13%4.26%4.48%3.95%3.28%6.79%3.50%-10.98%-0.34%1.03%2.53%6.59%6.14%5.19%7.09%7.88%7.14%8.18%8.08%7.62%11.95%8.25%8.45%8.09%5.82%8.55%26.43%11.87%11.64%
Revenue (QoQ) (Quarter) -1.79%0.00%1.20%3.32%-0.13%-0.39%0.49%2.86%-0.08%10.98%-8.78%4.36%-0.20%2.40%-0.36%1.53%-0.09%1.14%1.34%3.11%0.55%0.11%3.66%2.15%-0.46%0.03%5.10%0.93%0.21%7.70%-6.59%1.14%-2.54%2.96%2.25%0.45%-2.07%1.74%2.45%0.53%-2.67%18.33%-11.37%-51.90%74.99%7.12%13.14%22.56%-1.88%2.94%2.19%4.91%-5.84%0.01%-4.15%23.96%-13.40%1.44%-4.27%6.41%0.68%3.09%-5.08%5.99%
Share-based Compensation Growth (1y) (Quarter) -15.39%-65.11%-18.17%0.88%-1.38%12.85%-37.49%89.22%82.55%-17.22%17.20%30.09%23.24%26.85%20.15%9.55%9.60%23.72%0.02%-3.78%-10.99%-15.46%8.33%30.29%-2.76%-13.88%-5.81%10.11%5.79%37.26%-1.14%7.46%9.72%14.47%1.36%10.89%4.06%6.96%29.60%-1.11%-0.89%5.32%-19.21%-19.77%
Share-based Compensation Growth (3y) (Quarter) -20.92%-16.74%17.02%6.17%38.94%8.80%9.56%12.46%12.04%39.19%35.09%9.12%12.09%11.10%6.33%9.88%9.19%8.32%-3.66%4.09%-8.80%-1.57%-7.16%6.07%-0.41%-2.35%-3.26%10.61%-1.91%9.47%6.50%2.34%13.75%12.00%7.52%9.18%8.33%11.17%5.69%0.35%
Share-based Compensation Growth (5y) (Quarter) 3.48%4.01%5.37%10.97%11.00%30.76%11.71%15.59%11.32%6.53%23.38%4.97%8.78%3.55%2.76%-3.35%3.08%0.65%0.18%1.11%0.98%-2.14%2.05%4.69%3.64%3.31%1.23%-0.37%11.71%5.52%8.02%8.60%14.84%6.60%7.07%2.90%3.15%
Share-based Compensation (QoQ) (Quarter) 20.78%-11.73%-19.32%-1.63%-50.19%107.01%-0.54%-3.84%3.04%123.97%-26.54%11.62%-0.60%1.56%4.00%23.90%-5.83%4.54%-1.50%12.97%-5.80%18.01%-20.36%8.68%-12.86%12.09%2.05%18.82%-20.63%0.13%-8.80%29.94%-7.21%-3.80%18.33%-6.41%0.86%-1.77%23.45%-17.13%10.35%-7.82%-10.65%-10.76%2.86%20.58%-10.45%-5.17%-21.10%19.75%
Shareholder's Equity Growth (1y) (Quarter) 14.77%1.78%-3.61%-8.37%-5.51%0.74%8.23%6.81%8.37%13.11%1.29%-0.41%-13.63%-19.73%-10.39%-3.61%0.79%7.85%10.90%5.76%15.61%8.69%1.72%2.49%7.17%7.32%-1.05%1.12%-5.31%-4.33%5.15%-6.38%-8.74%-11.83%-12.98%0.12%-22.73%-34.86%-39.63%-49.51%-24.45%-19.13%-0.10%14.37%12.26%27.08%0.48%-11.56%-15.62%-9.89%-0.57%8.92%10.87%14.75%23.24%39.42%2.10%7.21%7.31%-1.58%
Shareholder's Equity Growth (3y) (Quarter) 3.95%5.06%1.86%-0.85%-4.01%-2.93%-0.59%0.84%-1.92%-0.70%0.22%0.50%0.21%-2.01%0.36%1.47%7.69%7.95%3.74%3.10%5.47%3.72%1.91%-1.00%-2.53%-3.26%-3.26%-1.77%-12.60%-18.10%-17.95%-22.07%-18.94%-22.56%-19.34%-16.69%-13.14%-12.52%-15.38%-20.07%-10.55%-2.53%-0.07%3.28%1.65%9.53%7.18%10.33%-1.52%3.50%9.55%14.33%
Shareholder's Equity Growth (5y) (Quarter) 1.52%0.08%0.98%-0.13%0.60%1.40%2.08%2.13%3.17%2.70%0.26%1.02%0.42%-0.69%1.02%-0.22%1.53%1.19%0.43%0.54%-3.72%-8.51%-11.07%-13.28%-11.58%-13.77%-11.40%-11.36%-10.75%-10.80%-11.12%-13.70%-12.78%-11.86%-12.11%-11.05%-9.32%-7.09%-5.78%-4.95%-4.12%2.64%5.71%8.62%
Shareholder's Equity (QoQ) (Quarter) 0.90%7.33%-4.08%-2.03%-4.43%2.03%-1.08%4.45%2.67%0.69%0.37%9.02%-8.06%-1.00%-12.96%1.32%2.64%6.49%-8.99%8.41%5.54%1.55%-0.51%1.93%-1.22%2.32%4.03%2.07%-8.93%4.56%-2.59%3.13%0.10%-6.90%-5.05%-0.36%-1.20%7.10%-26.72%-16.00%-8.43%-10.42%9.64%-10.08%13.12%2.55%7.62%1.79%-10.56%-9.74%2.68%8.69%-1.31%-1.11%4.52%12.50%5.99%11.88%-23.46%18.13%6.09%2.60%
Tax Rate Growth (1y) (Quarter) 320.00-111.00-7602.00-56.00-131.00414.0062.00188.00-140.00-1.00-87.00-29.00-4028.0022.00-139.00-136.001,280.00-151.00117.00-109.0077.00-77.00-93.00230.00147.00-948.00-566.00-817.00-380.00-1117.00-1344.00-739.00-278.00-251.00-4840.002,295.002,687.002,178.00608.00818.00-2706.00-3547.0048,192.00-2334.00-310.004,234.00-129.00150.00-3742.00-90.00111.001,132.001,939.00-709.00500.00431.00-2021.00
Tax Rate Growth (3y) (Quarter) 377.00162.00-4668.005.00-30.00245.00-1093.0083.00-39.00-305.00-130.00-110.00-274.00-2671.00-206.00-115.00-15.001,503.00-1176.00-542.00-697.00-1405.00-1776.00-1932.003,592.00-2067.00-1961.00-2413.00-1394.001,176.001,292.00583.002,374.00-297.00-1620.0043,960.00778.00-329.002,866.00-1646.00-2865.00-3054.00-3015.00-2554.00-49.001,625.00-49268.00-929.00761.00-2178.00
Tax Rate Growth (5y) (Quarter) 150.00-2.00-7416.00-124.00-53.00-1.00263.00-145.00-15.00-184.00-1155.00-769.00-861.00-1534.00-1799.00-2177.004,948.00-2295.00-1937.00-2292.00-1171.00151.00633.00-5.00-640.001,046.00-1980.00-3781.0047,405.00-341.00-1724.001,270.00-90.00-456.00-1127.00-7247.00559.00-68.00256.00-469.00-2445.00-2255.00-1490.00-3098.00
Tax Rate (QoQ) (Quarter) 69.007,362.00-7112.000.00-362.00-129.00434.00-74.00183.0052.00-145.002,532.00-2439.00-35.00-86.00-1467.001,610.00-195.00-84.00-51.00179.0072.00-309.00134.0026.0056.0013.0051.00-1068.00438.00-238.00-299.00-465.005,658.00-5633.00162.00-438.001,069.001,502.00554.00-947.00-501.001,712.00-2970.00-1788.0051,237.00-48814.00-945.002,756.00-666.00-1135.00-462.002,173.00-464.00-114.00344.00-475.00745.00-182.00-2109.00
Total Debt Growth (1y) (Quarter) 0.00%0.00%-33.33%0.00%-33.33%75.00%1,575.00%2,800.00%1,800.00%974.29%12.24%-3.45%-26.32%23.67%23.81%66.43%66.61%0.43%0.43%0.43%0.43%0.43%0.43%0.43%0.43%0.43%0.43%-3.83%33.31%33.37%33.42%39.38%
Total Debt Growth (3y) (Quarter) 6.27%6.27%-7.17%132.29%203.66%110.55%185.42%185.52%259.86%185.72%137.19%11.75%17.30%7.23%7.65%7.69%18.85%18.89%0.43%0.43%-1.01%10.37%10.39%10.40%10.42%
Total Debt Growth (5y) (Quarter) -18.61%-4.36%6.96%68.04%72.33%71.97%73.20%115.80%73.27%87.95%87.99%115.99%88.07%68.19%7.08%9.28%10.55%10.81%10.84%17.61%
Total Debt (QoQ) (Quarter) -42.86%0.00%0.00%0.00%-66.67%200.00%-33.33%0.00%-50.00%100.00%75.00%857.14%-13.43%31.03%-1.05%0.00%-25.53%0.00%66.07%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%0.11%-4.13%38.77%0.15%0.15%0.15%