Cheesecake Factory Income Statement (2009-2026) | CAKE

Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
754.47M776.69M793.71M832.64M784.00M866.11M866.17M830.21M1,029.15M891.22M904.04M865.47M920.96M927.20M955.83M907.23M961.56M978.83M1,029.63M
Cost of Revenue (Quarter)
169.42M209.79M207.63M219.20M217.01M230.93M227.00M229.53M278.58M233.54M239.10M239.47M247.11M246.43M255.72M255.72M256.14M264.35M272.69M
Gross Profit (Quarter)
585.06M566.90M586.08M613.44M566.99M635.18M639.17M600.68M750.57M657.68M664.95M626.00M673.85M680.77M700.10M651.50M705.41M714.48M756.95M
Operating items
Selling, General & Administrative (Quarter)
45.80M47.68M49.12M50.19M50.32M54.07M54.49M54.21M67.81M60.37M54.38M56.20M57.78M59.93M58.78M59.00M67.21M63.93M65.59M
Restructuring Costs (Quarter)
3.17M3.91M1.76M2.95M4.33M3.05M6.01M6.74M16.34M5.88M6.97M7.00M7.63M8.09M9.05M6.58M9.36M5.47M6.96M
Other Operating Expenses (Quarter)
674.13M724.13M714.50M751.56M731.55M775.07M758.21M750.23M890.49M785.68M783.99M768.56M808.91M807.22M823.18M804.38M851.75M854.39M878.47M
Operating Expenses (Quarter)
723.10M775.71M765.39M804.70M786.21M832.19M818.70M811.18M974.64M851.93M845.35M831.77M874.33M875.24M891.00M869.96M928.32M923.79M951.02M
Operating Income (Quarter)
31.38M0.98M28.32M27.94M-2.21M33.93M47.47M19.03M54.51M39.29M58.69M33.70M46.63M51.96M64.82M37.27M33.23M55.05M78.61M
EBIT (Quarter)
31.38M0.98M28.32M27.94M-2.21M33.93M47.47M19.03M54.51M39.29M58.69M33.70M46.63M51.96M64.82M37.27M33.23M55.05M78.61M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
1.02M0.41M0.57M0.84M-15.89M0.28M0.46M16.61M0.30M0.35M
Non Operating Income (Quarter)
-1.79M-1.50M-1.46M-1.13M-1.31M-1.88M-2.16M-2.03M-6.25M-2.78M-2.76M-2.43M-2.14M-2.33M-2.87M-2.25M-3.00M-2.00M-2.06M
Net income details
EBT (Quarter)
29.58M-0.53M26.86M26.81M-3.52M32.05M45.31M17.00M49.86M37.53M56.34M31.84M45.34M34.48M62.23M35.48M-110.94M53.35M76.90M
Tax Provisions (Quarter)
-3.10M-2.63M3.70M1.16M-1.12M4.00M2.63M-0.94M-5.07M4.34M3.90M1.84M4.18M1.54M7.42M3.58M-3.37M3.80M8.51M
Profit After Tax (Quarter)
32.68M2.11M23.16M25.66M-2.40M28.05M42.67M17.95M54.93M33.19M52.44M29.99M41.15M32.94M54.81M31.90M28.77M49.55M68.39M
Income from Continuing Operations (Quarter)
32.68M2.11M23.16M25.66M-2.40M28.05M42.67M17.95M54.93M33.19M52.44M29.99M41.15M32.94M54.81M31.90M-107.56M49.55M68.39M
Consolidated Net Income (Quarter)
32.68M2.11M23.16M25.66M-2.40M28.05M42.67M17.95M54.93M33.19M52.44M29.99M41.15M32.94M54.81M31.90M-107.56M49.55M68.39M
Income towards Parent Company (Quarter)
32.68M2.11M23.16M25.66M-2.40M28.05M42.67M17.95M54.93M33.19M52.44M29.99M41.15M32.94M54.81M31.90M-107.56M49.55M68.39M
Preferred Dividend Payments (Quarter)
-12.86M12.86M
Net Income towards Common Stockholders (Quarter)
32.68M3.33M23.16M25.66M-2.40M-3.30M28.05M42.67M17.95M54.93M33.19M52.44M29.99M41.15M32.94M54.81M31.90M-107.56M49.55M68.39M
Additional items
EPS (Basic) (Quarter)
0.650.070.460.51-0.05-0.070.580.880.371.140.701.100.630.860.691.180.68-2.301.061.47
EPS (Diluted) (Quarter)
0.640.070.450.50-0.05-0.070.560.870.371.120.681.080.610.840.671.140.66-2.221.021.41
Shares Outstanding (Quarter)
50.21M47.53M50.33M50.39M49.65M49.81M48.69M48.49M48.28M48.32M47.75M47.70M47.75M47.79M47.53M46.39M46.61M46.79M46.59M46.63M
Shares Outstanding (Diluted) (Quarter)
51.11M48.51M51.01M50.93M49.65M50.41M49.78M49.09M48.98M49.05M48.66M48.77M48.95M48.97M49.28M48.10M48.62M48.55M48.45M48.49M
Shares Outstanding (Entity) (Quarter)
50.21M47.53M50.33M50.39M49.65M49.81M48.69M48.49M48.28M48.32M47.75M47.70M47.75M47.79M47.53M46.39M46.61M46.79M46.59M46.63M
EBITDA (Quarter)
31.38M0.98M28.32M27.94M-2.21M33.93M47.47M19.03M54.51M39.29M58.69M33.70M46.63M51.96M64.82M37.27M33.23M55.05M78.61M
Interest Expenses (Quarter)
6.59M-93.73M34.35M0.60M35.70M-92.91M37.36M0.24M1.01M2.96M53.74M11.43M6.38M157.56M42.99M12.56M
Tax Rate (Quarter)
-10.47%501.90%13.76%4.31%31.88%12.47%5.81%-5.54%-10.16%11.57%6.92%5.78%9.22%4.47%11.92%10.10%3.04%7.13%11.06%