|
Revenue (Quarter)
|
407.94M | 400.64M | 400.64M | 405.43M | 418.91M | 418.35M | 416.71M | 418.76M | 430.75M | 430.42M | 477.70M | 435.75M | 454.75M | 453.82M | 464.69M | 463.02M | 470.12M | 469.70M | 475.07M | 481.43M | 496.41M | 499.11M | 499.67M | 517.97M | 529.11M | 526.69M | 526.84M | 553.69M | 558.86M | 560.02M | 603.15M | 563.43M | 569.87M | 555.39M | 571.82M | 584.70M | 587.32M | 575.16M | 585.15M | 599.48M | 602.64M | 586.54M | 694.03M | 615.11M | 295.85M | 517.72M | 554.55M | 627.42M | 768.96M | 754.47M | 776.69M | 793.71M | 832.64M | 784.00M | | 866.11M | 866.17M | 830.21M | 1,029.15M | 891.22M | 904.04M | 865.47M | 920.96M | 927.20M | 955.83M | 907.23M | 961.56M |
|
Cost of Revenue (Quarter)
|
99.26M | 95.78M | 99.52M | 98.60M | 100.39M | 102.07M | 104.93M | 104.66M | 109.92M | 106.51M | | 107.60M | 108.87M | 111.62M | 126.29M | 110.98M | 113.81M | 112.43M | 116.95M | 115.63M | 120.67M | 124.03M | 126.25M | 126.61M | 123.67M | 125.61M | 125.10M | 129.56M | 131.98M | 134.88M | 143.95M | 135.65M | 137.46M | 138.42M | | 134.22M | 131.67M | 140.97M | 121.35M | 136.19M | 134.44M | 132.94M | 179.89M | 167.97M | 121.67M | 159.09M | 284.93M | 135.88M | 199.50M | 169.42M | 318.07M | 207.63M | 219.20M | 217.01M | | 230.93M | 227.00M | 229.53M | 278.58M | 233.54M | 239.10M | 239.47M | 247.11M | 246.43M | 255.72M | 255.72M | 256.14M |
|
Gross Profit (Quarter)
|
308.69M | 304.86M | 301.12M | 306.83M | 318.52M | 316.28M | 311.78M | 314.10M | 320.82M | 323.91M | | 328.16M | 345.88M | 342.20M | 338.40M | 352.04M | 356.31M | 357.27M | 358.13M | 365.80M | 375.74M | 375.09M | 373.42M | 391.36M | 405.43M | 401.08M | 401.74M | 424.14M | 426.88M | 425.14M | 459.19M | 427.78M | 432.41M | 416.97M | | 450.48M | 455.65M | 434.19M | 463.81M | 463.29M | 468.21M | 453.60M | 514.14M | 447.14M | 174.18M | 358.62M | 269.62M | 491.54M | 569.46M | 585.06M | 458.62M | 586.08M | 613.44M | 566.99M | | 635.18M | 639.17M | 600.68M | 750.57M | 657.68M | 664.95M | 626.00M | 673.85M | 680.77M | 700.10M | 651.50M | 705.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
26.07M | 23.92M | 26.03M | 23.42M | 23.77M | 23.96M | 24.58M | 24.27M | 24.21M | 23.44M | | 28.66M | 26.28M | 22.45M | 32.24M | 28.79M | 27.81M | 28.80M | 29.32M | 31.24M | 29.04M | 29.64M | 29.17M | 33.08M | 35.34M | 33.28M | 35.70M | 35.34M | 35.78M | 36.06M | 38.86M | 36.29M | 35.30M | 35.36M | | 39.27M | 41.42M | 37.47M | 47.82M | 39.12M | 37.25M | 36.56M | 47.27M | 43.96M | 35.71M | 37.80M | 40.18M | 44.43M | 48.23M | 45.80M | 47.68M | 49.12M | 50.19M | 50.32M | | 54.07M | 54.49M | 54.21M | 67.81M | 60.37M | 54.38M | 56.20M | 57.78M | 59.93M | 58.78M | 59.00M | 67.21M |
|
Restructuring Costs (Quarter)
|
0.47M | 0.59M | 0.50M | 2.09M | 0.64M | 1.53M | 0.88M | 1.76M | 1.11M | 4.26M | | 2.11M | 3.02M | 2.36M | 5.16M | 1.31M | 2.50M | 4.21M | 4.88M | 2.23M | 2.61M | 3.97M | 5.55M | 1.45M | 4.06M | 4.31M | 7.08M | 2.31M | 2.30M | 1.98M | 6.97M | 0.97M | 1.31M | 3.37M | | 1.10M | 1.45M | 3.25M | 5.29M | 2.13M | 2.17M | 2.55M | 3.10M | 1.24M | 1.07M | -2.87M | 0.36M | 3.86M | 2.78M | 3.17M | 3.91M | 1.76M | 2.95M | 4.33M | | 3.05M | 6.01M | 6.74M | 16.34M | 5.88M | 6.97M | 7.00M | 7.63M | 8.09M | 9.05M | 6.58M | 9.36M |
|
Other Operating Expenses (Quarter)
|
352.44M | 348.79M | 374.67M | 351.24M | 357.21M | 361.45M | 360.42M | 362.89M | 370.27M | 372.46M | | 374.76M | 384.48M | 389.68M | 448.26M | 396.13M | 398.63M | 398.05M | 396.51M | 414.88M | 422.06M | 431.33M | 430.16M | 442.39M | 439.95M | 453.46M | 445.26M | 467.45M | 465.58M | 471.92M | 510.16M | 481.81M | 483.05M | 482.34M | | 512.77M | 509.90M | 500.94M | 599.68M | 528.08M | 523.12M | 520.47M | 637.27M | 759.97M | 342.78M | 517.65M | 552.83M | 570.29M | 676.83M | 674.13M | 724.13M | 714.50M | 751.56M | 731.55M | | 775.07M | 758.21M | 750.23M | 890.49M | 785.68M | 783.99M | 768.56M | 808.91M | 807.22M | 823.18M | 804.38M | 851.75M |
|
Operating Expenses (Quarter)
|
378.99M | 373.30M | 401.20M | 376.76M | 381.61M | 386.94M | 385.88M | 388.91M | 395.58M | 400.16M | | 405.54M | 413.78M | 414.50M | 485.66M | 426.23M | 428.95M | 431.07M | 430.71M | 448.36M | 453.71M | 464.94M | 464.88M | 476.92M | 479.35M | 491.04M | 488.05M | 505.10M | 503.67M | 509.95M | 556.00M | 519.86M | 519.65M | 521.08M | | 553.15M | 552.78M | 541.66M | 652.79M | 569.33M | 562.55M | 559.57M | 687.64M | 805.16M | 379.56M | 552.57M | 593.36M | 618.57M | 727.84M | 723.10M | 775.71M | 765.39M | 804.70M | 786.21M | | 832.19M | 818.70M | 811.18M | 974.64M | 851.93M | 845.35M | 831.77M | 874.33M | 875.24M | 891.00M | 869.96M | 928.32M |
|
Operating Income (Quarter)
|
28.96M | 27.34M | -0.56M | 28.68M | 37.30M | 31.41M | 30.83M | 29.85M | 35.16M | 30.25M | 38.18M | 30.22M | 40.97M | 39.32M | 28.19M | 36.79M | 41.17M | 38.63M | 44.37M | 33.07M | 42.69M | 34.17M | 34.79M | 41.05M | 49.75M | 35.64M | 38.80M | 48.59M | 55.19M | 50.06M | 47.15M | 43.56M | 50.22M | 34.32M | 22.75M | 31.55M | 34.54M | 33.49M | 19.36M | 30.15M | 40.10M | 26.96M | 6.39M | -190.06M | -83.71M | -34.86M | -38.81M | 8.84M | 41.12M | 31.38M | 0.98M | 28.32M | 27.94M | -2.21M | | 33.93M | 47.47M | 19.03M | 54.51M | 39.29M | 58.69M | 33.70M | 46.63M | 51.96M | 64.82M | 37.27M | -119.84M |
|
EBIT (Quarter)
|
28.96M | 27.34M | -0.56M | 28.68M | 37.30M | 31.41M | 30.83M | 29.85M | 35.16M | 30.25M | 38.18M | 30.22M | 40.97M | 39.32M | 28.19M | 36.79M | 41.17M | 38.63M | 44.37M | 33.07M | 42.69M | 34.17M | 34.79M | 41.05M | 49.75M | 35.64M | 38.80M | 48.59M | 55.19M | 50.06M | 47.15M | 43.56M | 50.22M | 34.32M | 22.75M | 31.55M | 34.54M | 33.49M | 19.36M | 30.15M | 40.10M | 26.96M | 6.39M | -190.06M | -83.71M | -34.86M | -38.81M | 8.84M | 41.12M | 31.38M | 0.98M | 28.32M | 27.94M | -2.21M | | 33.93M | 47.47M | 19.03M | 54.51M | 39.29M | 58.69M | 33.70M | 46.63M | 51.96M | 64.82M | 37.27M | -119.84M |
|
Interest & Investment Income (Quarter)
|
0.10M | 0.04M | 0.02M | 0.15M | 0.02M | 0.02M | 0.00M | 0.04M | 0.04M | 0.03M | 0.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.78M | -2.76M | -2.43M | -2.14M | -2.33M | -2.87M | -2.25M | -3.00M |
|
Other Non Operating Income (Quarter)
|
0.63M | 0.24M | -0.04M | 0.35M | 0.19M | -0.39M | -0.65M | -0.08M | -0.01M | -0.07M | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.41M | 0.57M | 0.84M | -15.90M | 0.28M | 0.46M | -17.37M |
|
Non Operating Income (Quarter)
|
0.63M | 0.24M | -0.04M | 0.35M | 0.19M | -0.39M | 16.98M | -0.08M | -0.01M | -0.07M | | 1.15M | 0.84M | 1.71M | 4.88M | 1.31M | 1.27M | 0.73M | 1.20M | 1.39M | 1.54M | 1.38M | 1.87M | 1.90M | 1.43M | 0.72M | 1.84M | 2.30M | 2.18M | 2.48M | 2.26M | 1.26M | 1.57M | 1.60M | | -1.42M | -1.87M | -1.73M | -11.21M | 0.00M | -0.03M | 0.01M | -2.48M | -1.52M | -2.57M | -2.94M | -1.58M | -2.69M | -4.71M | -1.79M | -1.50M | -1.46M | -1.13M | -1.31M | | -1.88M | -2.16M | -2.03M | 5.51M | 1.02M | 0.41M | 0.57M | 0.84M | 0.74M | 0.28M | 0.46M | 0.65M |
|
EBT (Quarter)
|
22.23M | 22.02M | -5.93M | 26.16M | 26.96M | 29.29M | 28.68M | 28.45M | 34.07M | 29.05M | 37.69M | 29.07M | 40.13M | 37.61M | 42.40M | 35.48M | 39.90M | 37.90M | 43.17M | 31.68M | 41.15M | 32.79M | 32.92M | 39.16M | 48.32M | 34.92M | 36.95M | 46.29M | 53.01M | 47.59M | 44.88M | 42.31M | 48.65M | 32.72M | 22.75M | 30.05M | 31.64M | 30.20M | -16.26M | 28.70M | 38.43M | 16.62M | 56.58M | -191.58M | -86.28M | -37.79M | -40.39M | 6.15M | 36.41M | 29.58M | -0.53M | 26.86M | 26.81M | -3.52M | | 32.05M | 45.31M | 17.00M | 49.86M | 37.53M | 56.34M | 31.84M | 45.34M | 34.48M | 62.23M | 35.48M | 30.70M |
|
Tax Provisions (Quarter)
|
5.66M | 5.76M | -5.91M | 7.50M | 7.73M | 7.34M | 6.81M | 7.99M | 9.32M | 8.48M | | 8.35M | 11.73M | 10.45M | 22.52M | 10.19M | 11.32M | 10.42M | 5.54M | 9.16M | 11.10M | 8.57M | 8.44M | 10.74M | 13.60M | 8.75M | 9.75M | 12.34M | 14.42M | 13.01M | 12.50M | 7.26M | 10.48M | 6.27M | | 4.02M | 3.28M | 1.73M | -10.13M | 1.72M | 2.92M | 0.54M | 7.87M | -55.41M | -29.74M | -9.45M | -8.07M | 2.28M | 2.70M | -3.10M | -2.63M | 3.70M | 1.16M | -1.12M | | 4.00M | 2.63M | -0.94M | -5.07M | 4.34M | 3.90M | 1.84M | 4.18M | 1.54M | 7.42M | 3.58M | -3.37M |
|
Profit After Tax (Quarter)
|
16.57M | 16.26M | -0.01M | 18.67M | 19.23M | 21.95M | 21.86M | 20.46M | 24.75M | 20.57M | 37.69M | 20.72M | 28.40M | 27.16M | 19.89M | 25.29M | 28.58M | 27.48M | 37.63M | 22.52M | 30.05M | 24.22M | 24.49M | 28.42M | 34.72M | 26.18M | 27.20M | 33.95M | 38.59M | 34.57M | 32.38M | 35.04M | 38.17M | 26.45M | 22.75M | 26.03M | 28.35M | 28.48M | -6.13M | 26.98M | 35.51M | 16.09M | 48.71M | -136.16M | -56.54M | -28.35M | -32.32M | 3.87M | 33.72M | 32.68M | 2.11M | 23.16M | 25.66M | -2.40M | | 28.05M | 42.67M | 17.95M | 54.93M | 33.19M | 52.44M | 29.99M | 41.15M | 32.94M | 54.81M | 31.90M | 28.77M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -1.04M | -1.56M | | -1.45M | -1.64M | -10.35M | 52.67M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
16.57M | 16.26M | -0.01M | 18.67M | 19.23M | 21.95M | 21.86M | 20.46M | 24.75M | 20.57M | 37.69M | 20.72M | 28.40M | 27.16M | 19.89M | 25.29M | 28.58M | 27.48M | 37.63M | 22.52M | 30.05M | 24.22M | 24.49M | 28.42M | 34.72M | 26.18M | 27.20M | 33.95M | 38.59M | 34.57M | 32.38M | 35.04M | 38.17M | 26.45M | 22.75M | 26.03M | 28.35M | 28.48M | -6.13M | 26.98M | 35.51M | 16.09M | 48.71M | -136.16M | -56.54M | -28.35M | -32.32M | 3.87M | 33.72M | 32.68M | 2.11M | 23.16M | 25.66M | -2.40M | | 28.05M | 42.67M | 17.95M | 54.93M | 33.19M | 52.44M | 29.99M | 41.15M | 32.94M | 54.81M | 31.90M | 34.08M |
|
Consolidated Net Income (Quarter)
|
16.57M | 16.26M | -0.01M | 18.67M | 19.23M | 21.95M | 21.86M | 20.46M | 24.75M | 20.57M | 37.69M | 20.72M | 28.40M | 27.16M | 19.89M | 25.29M | 28.58M | 27.48M | 37.63M | 22.52M | 30.05M | 24.22M | 24.49M | 28.42M | 34.72M | 26.18M | 27.20M | 33.95M | 38.59M | 34.57M | 32.38M | 35.04M | 38.17M | 26.45M | 22.75M | 26.03M | 28.35M | 28.48M | -6.13M | 26.98M | 35.51M | 16.09M | 48.71M | -136.16M | -56.54M | -28.35M | -32.32M | 3.87M | 33.72M | 32.68M | 2.11M | 23.16M | 25.66M | -2.40M | | 28.05M | 42.67M | 17.95M | 54.93M | 33.19M | 52.44M | 29.99M | 41.15M | 32.94M | 54.81M | 31.90M | 34.08M |
|
Income towards Parent Company (Quarter)
|
16.57M | 16.26M | -0.01M | 18.67M | 19.23M | 21.95M | 21.86M | 20.46M | 24.75M | 20.57M | 37.69M | 20.72M | 28.40M | 27.16M | 19.89M | 25.29M | 28.58M | 27.48M | 37.63M | 22.52M | 30.05M | 24.22M | 24.49M | 28.42M | 34.72M | 26.18M | 27.20M | 33.95M | 38.59M | 34.57M | 32.38M | 35.04M | 38.17M | 26.45M | 22.75M | 26.03M | 28.35M | 28.48M | -6.13M | 26.98M | 35.51M | 16.09M | 48.71M | -136.16M | -56.54M | -28.35M | -32.32M | 3.87M | 33.72M | 32.68M | 2.11M | 23.16M | 25.66M | -2.40M | | 28.05M | 42.67M | 17.95M | 54.93M | 33.19M | 52.44M | 29.99M | 41.15M | 32.94M | 54.81M | 31.90M | 34.08M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 4.84M | 4.95M | 5.07M | 3.05M | -12.86M | 12.86M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
16.57M | 16.26M | -0.01M | 18.67M | 19.23M | 21.95M | 21.86M | 20.46M | 24.75M | 20.57M | 29.94M | 20.72M | 28.40M | 27.16M | 22.14M | 25.29M | 28.58M | 27.48M | 33.00M | 22.52M | 30.05M | 24.22M | 24.49M | 28.42M | 34.72M | 26.18M | 27.20M | 33.95M | 38.59M | 34.57M | 32.38M | 35.04M | 38.17M | 26.45M | 57.74M | 26.03M | 28.35M | 28.48M | 16.18M | 26.98M | 35.51M | 16.09M | 48.71M | -136.16M | -70.49M | -33.18M | -37.27M | -1.20M | 17.07M | 32.68M | 3.42M | 23.16M | 25.66M | -2.40M | -3.30M | 28.05M | 42.67M | 17.95M | 54.93M | 33.19M | 52.44M | 29.99M | 41.15M | 32.94M | 54.81M | 31.90M | 34.08M |
|
EPS (Basic) (Quarter)
|
0.28 | 0.27 | 0.00 | 0.31 | 0.32 | 0.38 | 0.37 | 0.35 | 0.44 | 0.37 | 0.55 | 0.39 | 0.53 | 0.51 | 0.42 | 0.48 | 0.54 | 0.52 | 0.64 | 0.44 | 0.61 | 0.49 | 0.50 | 0.58 | 0.72 | 0.54 | 0.56 | 0.70 | 0.80 | 0.72 | 0.68 | 0.74 | 0.80 | 0.57 | 1.26 | 0.57 | 0.62 | 0.63 | 0.36 | 0.61 | 0.80 | 0.37 | 1.11 | -3.11 | -1.61 | -0.76 | -0.85 | -0.03 | 0.38 | 0.65 | 0.05 | 0.46 | 0.51 | -0.05 | -0.07 | 0.58 | 0.88 | 0.37 | 1.17 | 0.70 | 1.10 | 0.63 | 0.86 | 0.69 | 1.18 | 0.68 | 0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.28 | 0.27 | 0.00 | 0.31 | 0.32 | 0.37 | 0.36 | 0.34 | 0.42 | 0.36 | 0.54 | 0.37 | 0.52 | 0.49 | 0.40 | 0.47 | 0.52 | 0.50 | 0.62 | 0.43 | 0.59 | 0.48 | 0.48 | 0.56 | 0.69 | 0.52 | 0.54 | 0.68 | 0.78 | 0.70 | 0.66 | 0.71 | 0.78 | 0.56 | 1.24 | 0.56 | 0.61 | 0.61 | 0.35 | 0.60 | 0.79 | 0.36 | 1.10 | -3.11 | -1.61 | -0.76 | -0.85 | -0.03 | 0.37 | 0.64 | 0.05 | 0.45 | 0.50 | -0.05 | | 0.56 | 0.87 | 0.37 | 1.15 | 0.68 | 1.08 | 0.61 | 0.83 | 0.67 | 1.14 | 0.66 | 0.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
59.34M | 59.34M | 59.36M | 59.51M | 59.26M | 58.43M | 58.91M | 58.48M | 57.52M | 57.14M | 56.38M | 53.68M | 53.42M | 52.96M | 53.19M | 52.26M | 52.89M | 52.42M | 52.23M | 50.74M | 49.35M | 48.98M | 49.57M | 49.23M | 48.45M | 48.84M | 48.83M | 48.52M | 48.38M | 47.81M | 47.98M | 47.63M | 47.73M | 46.60M | 46.93M | 45.55M | 45.47M | 45.32M | 45.26M | 44.26M | 44.21M | 44.03M | 43.95M | 43.77M | 43.87M | 43.85M | 43.87M | 44.19M | 44.83M | 50.21M | 47.53M | 50.33M | 50.39M | 50.12M | 49.81M | 48.69M | 48.49M | 48.28M | 48.32M | 47.75M | 47.73M | 47.75M | 47.79M | 47.53M | 46.39M | 46.61M | 46.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
60.07M | 60.22M | 60.08M | 60.81M | 60.86M | 60.45M | 60.45M | 60.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.82M | 43.90M | | 44.19M | 45.98M | 47.67M | | 51.01M | 50.93M | 50.71M | | 49.78M | 49.30M | 49.20M | | 48.66M | 48.69M | 48.95M | | 49.28M | 48.68M | 48.63M | |
|
EBITDA (Quarter)
|
28.96M | 27.34M | -0.56M | 28.68M | 37.30M | 31.41M | 30.83M | 29.85M | 35.16M | 30.25M | 38.18M | 20.72M | 40.97M | 39.32M | 28.19M | 25.29M | 41.17M | 38.63M | 44.37M | 33.07M | 42.69M | 34.17M | 34.79M | 41.05M | 49.75M | 35.64M | 38.80M | 48.59M | 55.19M | 50.06M | 47.15M | 44.36M | 50.22M | 34.32M | 22.75M | 31.55M | 34.54M | 33.49M | 19.36M | 30.15M | 40.10M | 26.96M | 6.39M | -190.06M | -83.71M | -34.86M | -38.81M | 8.84M | 41.12M | 31.38M | 0.98M | 28.32M | 27.94M | -2.21M | | 33.93M | 47.47M | 19.03M | 54.51M | 39.29M | 58.69M | 33.70M | 46.63M | 51.96M | 64.82M | 37.27M | -119.84M |
|
Interest Expenses (Quarter)
|
7.46M | 5.59M | 5.35M | 3.01M | 10.55M | 1.75M | 1.50M | 1.40M | 1.09M | 1.20M | 1.22M | 1.15M | 0.84M | 1.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
25.47% | 26.16% | 99.78% | 28.66% | 28.67% | 25.05% | 23.76% | 28.10% | 27.36% | 29.18% | | 28.72% | 29.24% | 27.78% | 53.10% | 28.71% | 28.36% | 27.50% | 12.83% | 28.92% | 26.97% | 26.14% | 25.62% | 27.42% | 28.14% | 25.04% | 26.39% | 26.65% | 27.21% | 27.34% | 27.85% | 17.17% | 21.55% | 19.17% | | 13.37% | 10.37% | 5.73% | 62.31% | 5.98% | 7.60% | 3.22% | 13.91% | 28.92% | 34.47% | 25.00% | 19.99% | 37.11% | 7.41% | -10.47% | 501.90% | 13.76% | 4.31% | 31.88% | | 12.47% | 5.81% | -5.54% | -10.16% | 11.57% | 6.92% | 5.78% | 9.22% | 4.47% | 11.92% | 10.10% | -10.99% |