Cheesecake Factory Balance Sheet (2009-2026) | CAKE

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
161.77M131.03M189.63M183.56M194.89M133.16M114.78M116.16M91.56M63.99M56.29M60.22M40.65M52.22M84.18M135.41M148.76M189.98M215.73M235.09M
Cash & Current Investments (Quarter)
161.77M131.03M189.63M183.56M194.89M133.16M114.78M116.16M91.56M63.99M56.29M60.22M40.65M52.22M84.18M135.41M148.76M189.98M215.73M235.09M
Receivables - Net (Quarter)
57.93M66.66M100.50M66.45M71.34M67.66M105.51M68.46M71.37M70.24M103.09M75.56M72.42M74.34M112.50M82.89M90.52M93.17M109.72M77.31M
Receivables - Other (Quarter)
9.19M10.53M23.67M23.08M20.55M
Receivables (Quarter)
57.93M66.66M109.70M66.45M71.34M67.66M116.04M68.46M71.37M70.24M126.76M75.56M72.42M74.34M135.58M82.89M90.52M93.17M130.26M77.31M
Raw Materials (Quarter)
7.41M6.97M7.01M8.15M8.38M7.88M7.53M9.87M9.25M9.22M9.14M10.39M9.60M9.85M9.18M9.99M9.84M9.65M10.34M9.79M
Finished Goods (Quarter)
9.30M10.48M7.95M11.90M15.77M25.14M17.25M18.70M21.13M18.88M16.23M23.05M28.64M28.65M20.21M23.41M22.40M19.46M14.90M13.87M
Inventory (Quarter)
41.87M43.27M42.84M46.68M52.29M62.27M55.56M58.99M60.87M58.67M57.65M65.47M70.99M69.81M64.53M66.90M66.41M63.41M53.97M50.56M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
32.04M29.71M17.98M33.74M33.37M30.95M48.40M48.39M52.64M55.56M63.09M62.49M69.02M61.19M21.05M55.13M58.19M59.29M54.71M77.78M
Current Assets (Quarter)
328.26M310.19M405.59M367.32M391.68M317.74M345.77M313.64M299.17M272.38M300.80M283.57M277.94M286.54M333.31M361.05M379.39M423.94M454.83M464.85M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
761.59M755.64M741.75M744.75M745.25M755.52M746.05M754.89M770.32M777.67M791.09M793.81M810.44M829.39M840.77M848.73M864.54M872.06M869.70M890.04M
Long-Term Investments (Quarter)
92.59M78.54M94.14M108.09M126.14M
Goodwill (Quarter)
1.45M1.45M1.45M1.45M1.45M
Intangibles (Quarter)
253.14M253.15M251.70M251.66M251.62M251.64M251.52M251.53M251.56M251.53M251.73M251.77M252.04M252.01M251.79M252.17M252.13M252.11M251.81M251.96M
Goodwill & Intangibles (Quarter)
253.14M253.15M253.15M251.66M251.62M251.64M252.97M251.53M251.56M251.53M253.18M251.77M252.04M252.01M253.24M252.17M252.13M252.11M253.26M251.96M
Long-Term Deferred Tax (Quarter)
57.63M76.25M91.94M97.85M104.60M
Other Non-Current Assets (Quarter)
138.10M139.89M157.85M149.46M142.19M141.93M162.89M163.41M167.91M167.97M8.54M198.17M201.02M206.02M215.53M209.65M221.64M226.00M240.59M233.61M
Non-Current Assets (Quarter)
1,632.44M1,651.89M1,650.79M1,641.67M1,635.50M1,660.81M1,683.40M1,673.96M1,700.22M1,726.85M1,748.49M1,760.26M1,791.21M1,819.86M1,867.67M1,901.09M1,907.97M1,945.35M1,937.15M1,942.46M
Assets (Quarter)
2,722.29M2,717.72M2,798.12M2,753.74M2,772.43M2,734.07M2,775.22M2,742.49M2,769.71M2,776.89M2,840.38M2,837.64M2,879.59M2,935.79M3,041.76M3,110.86M3,151.90M3,241.35M3,261.67M3,297.34M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
55.38M52.89M54.09M61.74M58.93M59.03M66.64M57.00M72.68M53.39M63.15M61.38M68.64M62.66M62.09M63.61M59.15M55.55M62.71M66.92M
Payables (Quarter)
55.38M52.89M54.09M61.74M58.93M59.03M66.64M57.00M72.68M53.39M63.15M61.38M68.64M62.66M62.09M63.61M59.15M55.55M62.71M66.92M
Accumulated Expenses (Quarter)
241.49M210.16M67.49M202.22M237.45M225.00M231.13M237.29M220.92M240.44M28.95M249.50M231.72M265.00M54.44M272.44M263.61M291.88M265.27M287.58M
Other Accumulated Expenses (Quarter)
33.36M40.20M71.55M73.56M77.29M
Short term Debt (Quarter)
68.61M68.72M68.81M68.92M
Current Leases (Quarter)
131.19M132.55M131.82M144.97M144.83M147.41M139.10M140.49M142.37M144.49M134.91M147.38M149.90M139.97M157.14M148.04M149.39M165.91M167.35M170.21M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
169.10M161.51M211.18M185.51M182.29M174.72M219.81M191.91M222.91M180.20M222.91M196.24M192.34M184.26M226.81M199.85M196.29M189.35M212.86M187.72M
Total Current Liabilities (Quarter)
597.15M557.11M636.27M594.44M623.50M606.17M656.68M626.70M623.45M618.52M660.67M654.50M642.61M651.89M711.42M683.94M737.05M771.40M777.01M781.34M
Non-Current Liabilities
Non-Current Debt (Quarter)
465.01M465.51M466.02M466.52M467.02M467.53M468.03M468.54M469.04M469.54M470.05M470.55M471.05M471.56M452.06M627.31M559.62M560.44M561.26M562.08M
Non-Current Deffered Revenue (Quarter)
92.01M78.29M93.98M108.17M125.21M
Preferred Stock Liabilities (Quarter)
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
1,211.88M1,227.70M1,218.27M1,201.55M1,195.91M1,215.01M1,233.50M1,218.02M1,228.66M1,246.82M1,254.95M1,243.28M1,258.93M1,276.95M1,299.02M1,326.65M1,322.54M1,344.04M1,332.41M1,340.54M
Other Non-Current Liabilities (Quarter)
163.64M145.44M21.10M135.91M124.31M121.87M18.16M129.39M122.65M120.36M17.17M136.87M133.02M139.01M135.80M133.56M131.74M140.13M154.56M154.16M
Total Non-Current Liabilities (Quarter)
2,274.04M2,250.33M2,446.86M2,262.51M2,286.44M2,288.70M2,465.06M2,313.26M2,321.16M2,334.88M2,505.15M2,368.33M2,372.59M2,400.40M2,462.50M2,637.89M2,619.22M2,675.88M2,670.68M2,683.95M
Total Liabilities (Quarter)
2,437.68M2,395.77M2,467.96M2,398.41M2,410.75M2,410.58M2,483.22M2,442.65M2,443.80M2,455.25M2,522.32M2,505.20M2,505.61M2,539.41M2,598.30M2,771.46M2,750.96M2,816.01M2,825.24M2,838.11M
Shareholder's Equity
Total Debt (Quarter)
465.01M465.51M466.02M466.52M467.02M467.53M468.03M468.54M469.04M469.54M470.05M470.55M471.05M471.56M452.06M627.31M628.24M629.16M630.07M630.99M
Common Equity (Quarter)
284.61M321.95M330.17M355.33M361.68M323.50M292.00M299.84M325.90M321.64M318.06M332.44M373.98M396.38M443.45M339.40M400.95M425.35M436.43M459.23M
Shareholder's Equity (Quarter)
284.61M321.95M330.17M355.33M361.68M323.50M292.00M299.84M325.90M321.64M318.06M332.44M373.98M396.38M443.45M339.40M400.95M425.35M436.43M459.23M
Liabilities and Shareholders Equity (Quarter)
2,722.29M2,717.72M2,798.12M2,753.74M2,772.43M2,734.07M2,775.22M2,742.49M2,769.71M2,776.89M2,840.38M2,837.64M2,879.59M2,935.79M3,041.76M3,110.86M3,151.90M3,241.35M3,261.67M3,297.34M
Treasury Shares (Quarter)
53.11M53.13M0.10M53.24M53.60M54.49M2.00M55.49M55.77M2.83M1.40M56.90M3.13M57.00M57.06M59.70M59.70M59.68M3.18M3.15M
Retained Earnings (Quarter)
0.07M1,167.00M-0.29M-0.03M-0.33M1,187.28M1,170.08M1,184.20M1,213.12M1,217.27M-0.69M-0.95M-1.07M-0.89M-1.61M1,337.69M1,379.16M1,397.65M-1.04M-1.25M