Cheesecake Factory Balance Sheet (2009-2025) | CAKE

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Sep2025
Assets
Current Assets
Cash & Equivalents 95.58M82.30M73.72M106.74M86.29M59.79M81.62M76.23M58.93M19.72M48.21M41.30M48.42M56.43M83.57M87.14M130.62M82.62M61.75M31.46M25.58M22.14M58.02M39.48M61.55M29.61M43.85M53.92M79.62M65.84M53.84M65.67M66.31M19.80M6.01M24.80M29.37M12.64M26.58M22.53M22.60M306.25M58.42M81.02M250.16M243.77M154.09M181.34M161.77M131.03M189.63M183.56M194.89M133.16M114.78M116.16M91.56M63.99M56.29M60.22M40.65M52.22M84.18M135.41M148.76M189.98M
Cash & Current Investments 95.58M82.30M73.72M106.74M86.29M59.79M81.62M76.23M58.93M19.72M48.21M41.30M48.42M56.43M83.57M87.14M130.62M82.62M61.75M31.46M25.58M22.14M58.02M39.48M61.55M29.61M43.85M53.92M79.62M65.84M53.84M65.67M66.31M19.80M6.01M24.80M29.37M12.64M26.58M22.53M22.60M306.25M58.42M81.02M250.16M243.77M154.09M181.34M161.77M131.03M189.63M183.56M194.89M133.16M114.78M116.16M91.56M63.99M56.29M60.22M40.65M52.22M84.18M135.41M148.76M189.98M
Receivables - Net 11.35M6.27M9.74M16.18M6.68M5.80M13.02M11.33M8.88M10.25M12.19M14.56M8.79M10.94M11.16M10.08M11.67M9.16M11.01M15.17M12.64M8.81M10.87M14.16M13.08M14.47M13.95M15.63M12.46M14.07M13.20M19.86M16.35M17.81M15.98M20.93M17.74M16.87M16.36M90.30M22.86M22.93M26.27M75.79M57.81M57.93M66.66M100.50M66.45M71.34M67.66M105.51M68.46M71.37M70.24M103.09M75.56M72.42M74.34M112.50M82.89M90.52M93.17M
Receivables - Other 27.48M15.01M16.37M27.30M17.68M19.97M19.96M32.10M18.79M25.22M29.94M48.10M26.02M27.85M30.34M55.46M28.73M31.50M35.55M62.33M29.69M33.41M35.00M72.66M30.59M27.15M30.77M64.59M32.33M34.74M33.90M67.52M26.38M31.82M34.92M68.19M28.45M30.80M31.45M16.51M27.28M25.65M25.47M16.12M24.61M23.22M23.67M23.08M
Receivables 38.83M21.28M26.11M43.48M24.36M25.77M32.98M43.43M27.67M35.47M42.13M62.66M34.80M38.79M41.50M65.54M40.40M40.66M46.57M77.50M42.34M42.22M45.87M86.82M43.67M41.62M44.72M80.22M44.79M48.81M47.09M87.38M42.72M49.62M50.90M89.12M46.19M47.67M47.80M106.81M50.15M48.58M51.73M91.91M57.81M57.93M66.66M125.11M66.45M71.34M67.66M128.73M68.46M71.37M70.24M126.76M75.56M72.42M74.34M135.58M82.89M90.52M93.17M
Raw Materials 5.28M4.53M5.12M5.50M5.21M5.06M5.52M5.52M6.00M5.31M5.37M5.16M5.08M5.33M5.32M5.08M5.51M6.27M6.00M5.78M6.30M5.77M6.11M6.25M6.20M5.77M5.68M5.73M5.40M6.06M6.36M6.68M6.52M6.00M6.00M6.17M6.44M6.83M6.62M7.14M7.12M7.41M6.97M7.01M8.15M8.38M7.88M7.53M9.87M9.25M9.22M9.14M10.39M9.60M9.85M9.18M9.99M9.84M9.65M
Finished Goods 4.71M15.94M16.66M9.99M15.52M13.55M12.87M10.07M14.78M17.58M18.51M14.67M16.14M17.66M17.26M13.24M12.80M15.61M15.16M12.10M13.41M13.48M13.30M12.12M16.07M17.33M21.06M18.42M17.16M10.11M14.65M13.85M16.33M20.12M21.68M16.00M18.25M9.96M7.18M7.86M7.64M9.30M10.48M7.95M11.90M15.77M25.14M17.25M18.70M21.13M18.88M16.23M23.05M28.64M28.65M20.21M23.41M22.40M19.46M
Inventory 22.20M26.79M29.92M23.04M27.00M32.25M33.99M28.21M33.25M31.48M30.95M28.84M33.84M35.69M37.05M35.48M34.66M36.38M37.17M33.26M32.52M36.47M36.74M34.01M35.54M34.57M35.54M34.93M38.54M40.25M44.20M42.56M40.96M34.69M39.77M38.89M42.03M46.01M47.78M47.23M47.82M40.51M37.73M39.29M38.95M41.87M43.27M42.84M46.68M52.29M62.27M55.56M58.99M60.87M58.67M57.65M65.47M70.99M69.81M64.53M66.90M66.41M63.41M
Current Deferred Tax Assets 7.74M7.16M8.26M14.64M13.50M12.37M11.28M14.57M11.45M10.31M16.07M15.26M16.58M16.58M16.58M16.01M16.01M16.01M16.09M-15.10M15.08M15.08M15.08M
Prepaid Assets 27.87M25.86M23.23M28.34M27.48M25.22M25.88M36.50M36.37M35.58M34.31M39.89M38.76M38.12M35.93M42.59M42.89M42.02M40.34M38.23M46.58M46.62M44.08M41.98M40.64M37.82M36.34M52.44M52.59M50.92M48.52M57.67M54.04M52.95M48.33M40.65M46.77M39.52M38.90M43.95M42.49M36.34M32.19M35.31M30.73M32.04M29.71M36.45M33.74M33.37M30.95M48.40M48.39M52.64M55.56M63.09M62.49M69.02M61.19M54.69M55.13M58.19M59.29M
Current Assets 172.23M178.20M153.20M194.96M168.57M156.30M128.48M176.40M152.59M165.20M185.70M230.21M211.11M261.70M216.09M225.90M166.51M163.41M173.85M224.39M188.78M207.85M187.41M225.40M189.79M197.97M182.90M221.43M201.58M210.49M164.64M208.63M163.87M169.06M154.82M195.23M157.52M158.19M449.14M244.51M270.66M454.61M411.02M341.36M343.81M328.26M310.19M405.59M367.32M391.68M317.74M345.77M313.64M299.17M272.38M300.80M283.57M277.94M286.54M333.31M361.05M379.39M423.94M
Non-Current Assets
Property, Plant & Equipment (Net) 788.40M770.25M761.42M755.47M748.52M750.63M752.89M758.50M756.53M756.07M767.23M764.42M762.88M765.62M784.32M795.38M803.33M810.86M824.41M828.30M828.97M851.48M874.34M892.19M885.96M888.85M902.58M910.13M910.58M913.38M933.48M935.04M935.28M936.47M940.08M140.20M763.88M758.50M759.24M831.60M818.28M805.89M789.60M774.14M760.72M761.59M755.64M741.75M744.75M745.25M755.52M746.05M754.89M770.32M777.67M791.09M793.81M810.44M829.39M840.77M848.73M864.54M872.06M
Long-Term Investments 59.52M79.77M81.32M79.67M69.33M77.23M83.48M92.59M78.54M94.14M108.09M
Goodwill 78.36M80.86M1.45M1.45M1.45M1.45M1.45M
Intangibles 4.34M4.42M4.45M14.48M4.57M4.65M4.72M14.67M15.79M15.72M18.01M17.83M18.19M18.43M18.32M18.65M18.88M19.08M20.50M20.78M21.21M21.50M21.61M21.97M22.47M22.60M22.84M23.05M23.21M23.39M23.55M24.07M24.23M24.52M26.33M6.20M20.09M20.16M20.27M437.21M254.40M254.33M253.58M253.16M253.15M253.14M253.15M251.70M251.66M251.62M251.64M251.52M251.53M251.56M251.53M251.73M251.77M252.04M252.01M251.79M252.17M252.13M252.11M
Goodwill & Intangibles 4.34M4.42M4.45M14.48M4.57M4.65M4.72M14.67M15.79M15.72M18.01M17.83M18.19M18.43M18.32M18.65M18.88M19.08M20.50M20.78M21.21M21.50M21.61M21.97M22.47M22.60M22.84M23.05M23.21M23.39M23.55M24.07M24.23M24.52M26.33M6.20M20.09M20.16M20.27M515.56M335.26M254.33M253.58M254.61M253.15M253.14M253.15M253.15M251.66M251.62M251.64M252.97M251.53M251.56M251.53M253.18M251.77M252.04M252.01M253.24M252.17M252.13M252.11M
Long-Term Deferred Tax -103.93M-106.51M97.24M96.51M1.60M4.20M4.09M3.38M37.88M57.63M76.25M91.94M97.85M
Other Non-Current Assets 54.24M52.26M51.39M50.39M49.68M50.07M50.11M49.49M49.57M49.68M50.34M50.79M47.52M46.93M47.64M47.06M46.60M46.18M45.76M46.21M47.07M47.85M46.84M46.91M48.91M50.51M52.81M96.54M100.09M111.32M114.00M66.40M126.09M139.83M151.02M39.20M84.53M93.55M98.95M86.30M75.01M84.32M106.59M127.37M131.86M138.10M139.89M157.85M149.46M142.19M141.93M162.89M163.41M167.91M167.97M194.62M198.17M201.02M206.02M215.53M209.65M221.64M226.00M
Non-Current Assets 86.12M85.00M86.09M86.88M87.71M88.79M87.06M87.67M91.23M91.49M96.19M97.54M97.11M97.56M100.73M102.83M103.91M106.25M107.25M108.69M110.98M115.46M114.11M115.76M116.90M117.50M118.90M161.76M164.67M175.45M177.20M189.38M188.20M201.11M213.16M205.63M1,154.68M1,157.10M1,173.39M1,764.48M1,586.84M1,606.79M1,627.44M1,631.56M1,630.90M1,632.44M1,651.89M1,650.79M1,641.67M1,635.50M1,660.81M1,683.40M1,673.96M1,700.22M1,726.85M1,748.49M1,760.26M1,791.21M1,819.86M1,867.67M1,901.09M1,907.97M1,945.35M
Assets 1,046.75M1,033.46M1,000.71M1,037.31M1,004.80M995.72M968.42M1,022.57M1,000.35M1,012.75M1,049.12M1,092.17M1,071.11M1,124.89M1,101.14M1,108.11M1,073.76M1,080.52M1,105.51M1,161.38M1,128.73M1,174.79M1,175.86M1,233.35M1,192.65M1,204.32M1,204.38M1,293.32M1,276.83M1,299.32M1,275.33M1,333.06M1,287.34M1,306.64M1,308.06M1,314.13M2,076.08M2,073.79M2,381.77M2,840.59M2,675.78M2,867.28M2,828.06M2,747.05M2,735.44M2,722.29M2,717.72M2,798.12M2,753.74M2,772.43M2,734.07M2,775.22M2,742.49M2,769.71M2,776.89M2,840.38M2,837.64M2,879.59M2,935.79M3,041.76M3,110.86M3,151.90M3,241.35M
Liabilities
Current Liabilities
Accounts Payables 33.95M31.65M29.45M32.65M36.51M38.70M35.68M36.16M36.77M22.14M33.70M47.00M35.37M35.63M43.98M35.42M49.18M47.49M50.65M57.33M54.15M52.17M44.21M47.77M38.36M38.57M38.91M41.56M34.94M46.22M46.57M50.98M38.80M38.31M39.13M49.07M36.39M35.96M36.09M61.95M55.89M57.53M61.55M58.43M56.05M55.38M52.89M54.09M61.74M58.93M59.03M66.64M57.00M72.68M53.39M63.15M61.38M68.64M62.66M62.09M63.61M59.15M55.55M
Payables 33.95M31.65M29.45M32.65M36.51M38.70M35.68M36.16M36.77M22.14M33.70M47.00M35.37M35.63M43.98M35.42M49.18M47.49M50.65M57.33M54.15M52.17M44.21M47.77M38.36M38.57M38.91M41.56M34.94M46.22M46.57M50.98M38.80M38.31M39.13M49.07M36.39M35.96M36.09M61.95M55.89M57.53M61.55M58.43M56.05M55.38M52.89M54.09M61.74M58.93M59.03M66.64M57.00M72.68M53.39M63.15M61.38M68.64M62.66M62.09M63.61M59.15M55.55M
Accumulated Expenses 166.51M150.15M143.61M170.05M153.36M152.99M152.75M187.08M166.19M163.85M166.47M204.82M183.76M182.72M193.00M228.83M209.27M207.42M211.99M264.69M243.62M246.07M246.43M158.31M267.86M265.85M265.20M179.03M155.08M160.05M159.82M183.02M167.37M182.66M179.06M194.38M171.31M172.97M172.10M236.58M166.83M192.55M194.57M210.46M203.21M241.49M210.16M239.19M202.22M237.45M225.00M231.13M237.29M220.92M240.44M239.70M249.50M231.72M265.00M265.38M272.44M263.61M291.88M
Other Accumulated Expenses 32.40M38.15M42.03M46.24M55.16M60.03M64.14M66.35M72.63M68.43M62.57M67.65M71.87M71.55M73.56M
Short term Debt 68.61M68.72M
Current Leases 93.15M85.67M90.03M128.08M123.19M120.35M128.77M132.52M132.52M131.19M132.55M131.82M144.97M144.83M147.41M139.10M140.49M142.37M144.49M134.91M147.38M149.90M139.97M157.14M148.04M149.39M165.91M
Current Taxes 1.67M1.21M4.61M2.30M5.46M0.71M0.03M
Current Deferred Revenue 65.45M68.77M78.27M97.52M123.62M144.14M153.63M127.62M123.64M116.42M163.95M138.13M133.62M125.34M172.34M145.75M142.36M135.57M187.98M161.22M162.24M155.49M184.66M166.18M169.10M161.51M211.18M185.51M182.29M174.72M219.81M191.91M187.48M180.20M222.91M196.24M192.34M184.26M226.81M199.85M196.29M189.35M
Total Current Liabilities 200.46M181.80M173.06M202.71M191.54M191.69M188.42M223.24M202.96M185.99M200.17M253.03M223.75M218.36M236.99M264.25M258.45M254.91M262.64M322.01M297.77M298.24M290.64M350.23M306.22M304.42M304.10M376.53M323.10M329.90M322.81M397.95M344.31M354.59M343.53M416.50M446.64M436.96M433.79M614.59M507.13M532.67M540.38M586.07M557.96M597.15M557.11M636.27M594.44M623.50M606.17M656.68M626.70M623.45M618.52M660.67M654.50M642.61M651.89M711.42M683.94M737.05M771.40M
Non-Current Liabilities
Non-Current Debt 100.00M70.00M40.00M25.00M25.00M25.00M25.00M25.00M30.00M10.00M30.00M20.00M20.00M10.00M20.00M35.00M335.00M290.00M380.00M376.00M376.00M280.00M280.00M465.01M465.51M466.02M466.52M467.02M467.53M468.03M468.54M469.04M469.54M470.05M470.55M471.05M471.56M452.06M627.31M559.62M560.44M
Non-Current Deffered Revenue 64.21M65.57M66.42M67.26M67.71M68.22M69.00M69.74M70.89M74.99M75.36M76.14M74.88M75.13M75.16M74.69M74.69M74.08M73.87M73.86M73.45M73.10M72.86M72.91M72.58M72.25M71.81M71.58M70.86M75.26M74.78M74.76M73.67M71.50M70.44M79.70M-82.10M-82.10M-82.10M76.25M83.70M92.01M78.29M93.98M108.17M
Preferred Stock Liabilities 204.08M209.93M218.25M213.49M
Non-Current Deferred Tax Liability 87.05M92.73M93.05M95.83M96.24M96.87M97.72M103.93M103.72M105.30M91.85M95.45M97.89M99.42M97.24M98.05M97.05M96.15M81.43M97.72M97.66M97.18M82.52M85.69M83.74M83.09M82.40M85.59M84.67M83.54M57.22M57.12M56.77M56.88M52.12M43.05M38.90M38.45M33.85M23.84M23.48M
Operating Leases 946.79M942.59M959.63M1,189.87M1,217.58M1,242.04M1,236.61M1,224.32M1,216.47M1,211.88M1,227.70M1,218.27M1,201.55M1,195.91M1,215.01M1,233.50M1,218.02M1,228.66M1,246.82M1,254.95M1,243.28M1,258.93M1,276.95M1,299.02M1,326.65M1,322.54M1,344.04M
Other Non-Current Liabilities 27.12M23.79M25.43M27.23M29.01M29.64M27.43M27.82M31.22M31.41M35.14M36.29M38.74M39.62M42.09M44.39M45.65M47.87M48.63M50.40M51.72M52.45M50.38M51.30M53.43M55.09M57.35M59.03M62.21M64.35M67.22M70.97M75.16M76.21M78.24M71.66M77.37M80.06M81.09M140.55M128.26M137.09M142.87M149.72M151.01M163.64M145.44M147.40M135.91M124.31M121.87M125.01M129.39M122.65M120.36M136.65M136.87M133.02M139.01M135.80M133.56M131.74M140.13M
Total Non-Current Liabilities -27.12M-23.79M-25.43M-27.23M-29.01M-29.64M-27.43M-27.82M-31.22M-31.41M-35.14M-36.29M-38.74M-39.62M-42.09M-44.39M-45.65M-47.87M-48.63M-50.40M-51.72M-52.45M-50.38M-51.30M-53.43M-55.09M-57.35M-59.03M-62.21M-64.35M-67.22M-70.97M-75.16M-76.21M-78.24M-71.66M-77.37M-80.06M-81.09M-140.55M-128.26M-137.09M-142.87M-149.72M-151.01M-163.64M-145.44M-147.40M-135.91M-124.31M-121.87M2,358.21M-129.39M-122.65M-120.36M2,385.67M2,368.33M2,372.59M2,400.40M2,462.50M2,637.89M2,619.22M2,675.88M
Total Liabilities 2,483.22M2,522.32M2,505.20M2,505.61M2,539.41M2,598.30M2,771.46M2,750.96M2,816.01M
Shareholder's Equity
Total Debt 100.00M70.00M40.00M25.00M25.00M25.00M25.00M25.00M30.00M10.00M30.00M20.00M20.00M10.00M20.00M35.00M335.00M290.00M380.00M376.00M376.00M280.00M280.00M465.01M465.51M466.02M466.52M467.02M467.53M468.03M468.54M469.04M469.54M470.05M470.55M471.05M471.56M452.06M627.31M628.24M629.16M
Common Equity 516.11M546.93M551.88M592.34M568.20M556.66M531.98M542.75M536.88M560.76M575.74M579.73M581.84M634.30M583.17M577.35M502.52M509.14M522.57M556.51M506.50M549.12M579.54M588.54M585.56M596.84M589.53M603.21M627.53M640.53M583.36M613.53M594.19M612.78M613.41M571.06M542.24M540.28M533.82M571.74M418.97M351.93M322.28M288.69M316.51M284.61M321.95M330.17M355.33M361.68M323.50M292.00M299.84M325.90M321.64M318.06M332.44M373.98M396.38M443.45M339.40M400.95M425.35M
Shareholder's Equity 516.11M546.93M551.88M592.34M568.20M556.66M531.98M542.75M536.88M560.76M575.74M579.73M581.84M634.30M583.17M577.35M502.52M509.14M522.57M556.51M506.50M549.12M579.54M588.54M585.56M596.84M589.53M603.21M627.53M640.53M583.36M613.53M594.19M612.78M613.41M571.06M542.24M540.28M533.82M571.74M418.97M351.93M322.28M288.69M316.51M284.61M321.95M330.17M355.33M361.68M323.50M292.00M299.84M325.90M321.64M318.06M332.44M373.98M396.38M443.45M339.40M400.95M425.35M
Liabilities and Shareholders Equity 1,046.75M1,033.46M1,000.71M1,037.31M1,004.80M995.72M968.42M1,022.57M1,000.35M1,012.75M1,049.12M1,092.17M1,071.11M1,124.89M1,101.14M1,108.11M1,073.76M1,080.52M1,105.51M1,161.38M1,128.73M1,174.79M1,175.86M1,233.35M1,192.65M1,204.32M1,204.38M1,293.32M1,276.83M1,299.32M1,275.33M1,333.06M1,287.34M1,306.64M1,308.06M1,314.13M2,076.08M2,073.79M2,381.77M2,840.59M2,675.78M2,867.28M2,828.06M2,747.05M2,735.44M2,722.29M2,717.72M2,798.12M2,753.74M2,772.43M2,734.07M2,775.22M2,742.49M2,769.71M2,776.89M2,840.38M2,837.64M2,879.59M2,935.79M3,041.76M3,110.86M3,151.90M3,241.35M
Treasury Shares 0.60M0.60M0.50M2.10M0.70M0.70M0.70M3.20M1.00M1.10M1.20M4.50M35.66M35.74M37.84M4.50M40.93M41.46M41.92M3.10M43.58M43.65M43.71M44.06M45.10M45.62M46.45M2.90M47.13M47.49M49.14M2.60M50.26M50.40M50.77M2.30M52.04M52.64M52.91M1.10M52.99M53.00M53.02M0.10M53.10M53.11M53.13M0.10M53.24M53.60M54.49M2.00M55.50M55.80M56.22M56.54M56.90M57.01M57.04M57.06M59.70M59.70M59.70M
Retained Earnings 639.54M677.44M699.39M721.26M741.71M766.46M787.03M816.98M837.70M866.10M886.83M902.53M921.52M943.69M963.74M989.45M1,004.77M1,027.84M1,043.90M1,060.21M1,080.39M1,107.07M1,123.41M1,140.79M1,165.01M1,193.91M1,216.98M1,238.01M1,261.59M1,288.24M1,301.21M1,345.67M1,354.86M1,369.91M1,383.31M1,384.49M1,355.06M1,375.67M1,375.69M1,408.33M1,255.79M1,184.92M1,150.73M1,110.09M1,114.05M1,134.19M1,167.00M1,169.15M1,192.34M1,203.73M1,187.28M1,170.08M1,184.20M1,213.12M1,217.27M1,216.24M1,235.67M1,274.34M1,290.56M1,317.83M1,337.69M1,379.16M1,397.65M