|
Revenue
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | -0.61M | -0.64M | -0.67M | 4.52M |
|
Research & Development
|
1.62M | 1.81M | 3.53M | 2.75M | 3.29M | 5.26M | 3.85M | 5.42M | 5.02M | 5.38M | 4.97M | 5.47M | 5.93M | 5.84M | 7.26M |
|
Selling, General & Administrative
|
0.73M | 0.97M | 2.62M | 1.94M | 2.04M | 2.79M | 3.92M | 3.60M | 3.76M | 3.54M | 3.16M | 4.16M | 3.65M | 3.02M | 3.06M |
|
Operating Expenses
|
2.35M | 2.78M | 6.16M | 4.69M | 5.33M | 8.06M | 7.77M | 9.02M | 8.78M | 8.91M | 8.13M | 9.63M | 9.58M | 8.86M | 10.32M |
|
Operating Income
|
-2.32M | -2.75M | -6.12M | -4.66M | -5.30M | -8.03M | -7.74M | -8.99M | -8.75M | -8.88M | -8.10M | -9.63M | -9.58M | -8.86M | -10.32M |
|
EBIT
|
-2.32M | -2.75M | -6.12M | -4.66M | -5.30M | -8.03M | -7.74M | -8.99M | -8.75M | -8.88M | -8.10M | -9.63M | -9.58M | -8.86M | -10.32M |
|
Interest & Investment Income
|
-0.07M | 0.04M | 0.05M | -0.01M | -0.01M | -0.01M | -0.01M | -0.17M | 0.07M | 0.34M | 0.80M | 0.71M | 0.45M | 0.50M | 0.41M |
|
Non Operating Income
|
0.58M | 0.20M | -4.35M | 0.19M | -11.78M | -8.13M | 9.34M | 8.11M | 4.60M | 0.19M | 3.02M | 0.84M | -0.04M | 0.43M | -0.78M |
|
EBT
|
-2.39M | -2.71M | -6.08M | -4.67M | -5.32M | -8.04M | -7.75M | -9.16M | -8.86M | -9.06M | -7.88M | -9.53M | -9.77M | -9.03M | -5.39M |
|
Profit After Tax
|
-1.77M | -2.55M | -10.48M | -4.48M | -17.08M | -16.16M | 1.60M | -0.90M | -4.15M | -8.69M | -5.09M | -8.80M | -9.61M | -8.44M | -11.10M |
|
Income from Continuing Operations
|
-2.39M | -2.71M | -6.08M | -4.67M | -5.32M | -8.04M | -7.75M | -9.16M | -8.86M | -9.06M | -7.88M | -9.53M | -9.77M | -9.03M | -5.39M |
|
Consolidated Net Income
|
-2.39M | -2.71M | -6.08M | -4.67M | -5.32M | -8.04M | -7.75M | -9.16M | -8.86M | -9.06M | -7.88M | -9.53M | -9.77M | -9.03M | -5.39M |
|
Income towards Parent Company
|
-2.39M | -2.71M | -6.08M | -4.67M | -5.32M | -8.04M | -7.75M | -9.16M | -8.86M | -9.06M | -7.88M | -9.53M | -9.77M | -9.03M | -5.39M |
|
Net Income towards Common Stockholders
|
-2.39M | -2.71M | -6.08M | -4.67M | -5.32M | -8.04M | -7.75M | -9.16M | -8.86M | -9.06M | -7.88M | -9.53M | -9.77M | -9.03M | -5.39M |
|
EPS (Basic)
|
-0.15 | -0.22 | -0.90 | -0.38 | -1.46 | -0.69 | 0.51 | -0.03 | -0.14 | -0.30 | -0.17 | -0.30 | -0.33 | -0.29 | -0.38 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.39 | -0.69 | 0.51 | -0.03 | -0.14 | -0.30 | -0.17 | -0.30 | -0.33 | -0.29 | -0.38 |
|
Shares Outstanding (Weighted Average)
|
| | 24.80M | 24.80M | 24.80M | 28.69M | 28.69M | 28.69M | 28.69M | 28.89M | 28.89M | 28.92M | 28.92M | 28.92M | 28.92M |
|
Shares Outstanding (Diluted Average)
|
| | | | 11.72M | 23.33M | 18.87M | 28.69M | 28.81M | 28.89M | 28.82M | 28.92M | 28.92M | 28.92M | |
|
EBITDA
|
-2.01M | -2.56M | -10.53M | -4.66M | -4.48M | -16.16M | 1.60M | -8.99M | -8.75M | -8.88M | -8.10M | -9.63M | -9.58M | -8.86M | -10.32M |
|
Interest Expenses
|
| | | | | | | | 0.18M | 0.52M | 0.58M | 0.61M | 0.64M | 0.67M | -4.52M |