|
Accumulated Depreciation (Quarter)
|
| | | | 0.17M | 0.19M | 0.35M | 0.52M | 0.70M | 0.91M | 1.13M | 1.36M | 1.59M | 1.84M | 2.09M | 2.34M | 2.59M | 2.83M | 3.08M | 3.32M | 3.56M | 3.43M | 3.56M |
|
Cash & Equivalents (Quarter)
|
| | | | 24.32M | 88.39M | 82.64M | 94.32M | 86.78M | 77.18M | 70.06M | 59.26M | 51.89M | 42.98M | 35.41M | 25.71M | 21.50M | 16.56M | 102.65M | 92.17M | 100.69M | 86.96M | 119.73M |
|
Receivables - Net (Quarter)
|
| | | 0.19M | | | 1.08M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 0.19M | | | 1.08M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.11M | 2.56M | 2.30M | 1.32M | 0.54M | 1.89M | 1.89M | 2.62M | 1.47M | 2.12M | 1.38M | 1.42M | 1.28M | 1.53M | 1.15M | 0.98M | 2.92M | 3.17M | 1.66M |
|
Current Assets (Quarter)
|
| | | | 24.43M | 90.95M | 84.94M | 95.65M | 87.33M | 79.07M | 71.94M | 61.88M | 53.36M | 45.10M | 36.80M | 27.14M | 22.73M | 18.09M | 103.80M | 93.15M | 103.61M | 90.13M | 121.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 4.61M | 4.59M | 3.84M | 4.26M | 4.54M | 4.56M | 4.42M | 4.10M | 3.98M | 3.68M | 3.21M | 2.96M | 2.72M | 2.48M | 2.19M | 1.97M | 1.66M | 1.36M | 1.64M |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.71M | 0.42M | 0.40M | 0.44M | 0.27M | 0.27M | 0.27M | 0.27M | 0.30M | 0.14M | 0.30M | 0.27M | 0.30M | 0.07M | 0.06M | 0.06M | 0.04M | 0.30M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | | | 6.32M | 5.01M | 4.26M | 5.92M | 5.97M | 5.94M | 5.75M | 5.36M | 5.35M | 4.96M | 4.40M | 4.08M | 3.75M | 3.43M | 3.06M | 2.76M | 2.36M | 3.46M | 3.81M |
|
Assets (Quarter)
|
| | | | 30.74M | 95.96M | 89.20M | 101.56M | 93.30M | 85.01M | 77.69M | 67.24M | 58.71M | 50.06M | 41.20M | 31.22M | 26.48M | 21.52M | 106.87M | 95.91M | 105.97M | 93.60M | 125.19M |
|
Accounts Payables (Quarter)
|
| | | | 0.76M | 0.93M | 1.59M | 1.39M | 1.58M | 0.97M | 0.38M | 0.59M | 0.48M | 0.25M | 0.42M | 0.47M | 0.43M | 0.30M | 0.24M | 0.76M | 1.95M | 1.12M | 1.13M |
|
Payables (Quarter)
|
| | | | 0.76M | 0.93M | 1.59M | 1.39M | 1.58M | 0.97M | 0.38M | 0.59M | 0.48M | 0.25M | 0.42M | 0.47M | 0.43M | 0.30M | 0.24M | 0.76M | 1.95M | 1.12M | 1.13M |
|
Accumulated Expenses (Quarter)
|
| | | | 1.10M | 3.24M | 2.10M | 3.56M | 3.79M | 2.81M | 4.72M | 1.41M | 3.50M | 3.43M | 4.36M | 2.77M | 3.21M | 2.34M | 3.04M | 1.02M | 1.93M | 5.15M | 3.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.22M | 0.23M | 0.33M | 0.09M | 0.06M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.40M | | | | | 0.31M | 0.27M | 0.06M | 0.46M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 1.25M | 3.65M | 6.10M | 8.89M | 9.77M | 9.81M | 9.85M | 9.89M | 9.17M | 6.70M | 4.22M | |
|
Current Leases (Quarter)
|
| | | | | | | 0.43M | 0.44M | 0.45M | 0.46M | 0.48M | 0.49M | 0.50M | 0.51M | 0.53M | 0.54M | 0.55M | 0.57M | 0.58M | 0.59M | 0.44M | 0.45M |
|
Total Current Liabilities (Quarter)
|
| | | | 4.49M | 4.40M | 5.36M | 5.47M | 5.88M | 5.90M | 5.62M | 5.24M | 8.16M | 10.33M | 14.18M | 13.54M | 14.00M | 15.27M | 37.53M | 20.07M | 14.71M | 10.93M | 9.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.56M | 0.58M | 0.60M | 20.12M | 20.20M | 19.02M | 16.70M | 14.34M | 11.63M | 9.17M | 0.81M | 0.84M | 0.87M | 0.90M | | | 1.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 0.58M | 0.03M | 0.89M | | | | 0.14M | 0.13M | 0.12M | 0.11M | | | | | | | | | 0.09M |
|
Preferred Stock Liabilities (Quarter)
|
| | | 26.56M | 22.50M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 1.84M | 1.73M | 1.61M | 1.49M | 1.36M | 1.24M | 1.11M | 0.97M | 0.84M | 0.70M | 0.56M | 0.41M | 0.26M | 0.10M | 1.57M | 1.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 19.20M | 27.45M | 18.25M | 9.96M | 5.00M | 4.63M | 1.88M | 1.16M | 1.01M | 0.43M | 0.92M | 0.91M | 14.25M | 15.89M | | | | | 15.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 5.66M | 5.52M | 6.82M | 27.84M | 28.23M | 28.25M | 28.09M | 26.43M | 26.92M | 26.61M | 27.54M | 24.33M | 22.21M | 20.89M | 40.54M | | | | 57.67M |
|
Total Liabilities (Quarter)
|
| | | 27.50M | 24.86M | 32.97M | 25.07M | 37.80M | 33.23M | 32.88M | 29.98M | 27.59M | 27.94M | 27.04M | 28.46M | 25.24M | 36.46M | 36.77M | 40.54M | 21.23M | 15.76M | 13.47M | 73.27M |
|
Total Debt (Quarter)
|
| | | | | | 0.56M | 0.58M | 0.60M | 20.12M | 20.20M | 20.28M | 20.36M | 20.44M | 20.52M | 18.94M | 10.62M | 10.69M | 10.77M | 10.08M | 6.70M | 4.22M | 1.01M |
|
Common Equity (Quarter)
|
| | | -27.50M | -43.17M | 62.99M | 64.14M | 63.76M | 60.07M | 52.13M | 47.71M | 39.65M | 30.77M | 23.02M | 12.74M | 5.98M | -9.97M | -15.26M | 66.33M | 74.67M | 90.21M | 80.12M | 51.92M |
|
Shareholder's Equity (Quarter)
|
| | | -27.50M | -43.17M | 62.99M | 64.14M | 63.76M | 60.07M | 52.13M | 47.71M | 39.65M | 30.77M | 23.02M | 12.74M | 5.98M | -9.97M | -15.26M | 66.33M | 74.67M | 90.21M | 80.12M | 51.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 30.74M | 95.96M | 89.20M | 101.56M | 93.30M | 85.01M | 77.69M | 67.24M | 58.71M | 50.06M | 41.20M | 31.22M | 26.48M | 21.52M | 106.87M | 95.91M | 105.97M | 93.60M | 125.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.12M | 0.12M | 0.61M | 0.61M | 0.61M | 0.61M | -0.12M | -0.12M | 1.60M | -0.12M | 0.33M | | | -0.12M | |
|
Retained Earnings (Quarter)
|
| | | | -65.73M | -81.89M | -80.30M | -81.17M | -85.32M | -94.01M | -99.09M | -107.90M | -117.50M | -125.90M | -137.03M | -145.25M | -167.49M | -178.13M | -192.21M | -184.83M | -189.60M | -200.90M | -230.40M |
|
Shares Outstanding (Quarter)
|
| | | 11.67M | 11.73M | 28.69M | 28.69M | 28.69M | 29.01M | -0.12M | -0.12M | -0.12M | 29.04M | -0.12M | 29.21M | 29.47M | 31.19M | 32.25M | 46.81M | 49.37M | 55.01M | 54.90M | 54.90M |