Byrna Technologies Cash Flow Statement (2010-2026) | BYRN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Nov2010 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Operating Activities
Net Income (Quarter)
-1.84M-2.69M-3.24M-3.00M-1.58M-0.79M-2.11M-1.12M-4.12M-0.73M0.02M2.08M1.02M4.98M1.66M2.42M2.23M-7.32M0.80M-10.09M
Depreciation and Depletion (Quarter)
0.10M0.10M0.30M0.20M0.20M0.20M0.20M0.30M0.30M0.20M0.30M0.40M0.30M0.40M0.50M0.60M0.50M0.60M0.70M
Share-based Compensation (Quarter)
1.40M-1.99M0.81M-0.81M0.60M1.36M1.46M1.50M0.40M0.69M0.50M0.80M0.79M0.07M0.18M0.20M2.93M0.20M0.06M
Deferred Taxes (Quarter)
-5.84M0.37M0.67M0.61M0.05M0.14M-3.40M
Asset Writedowns and Impairment (Quarter)
-0.15M-0.02M-0.17M0.47M-0.17M-0.18M0.36M5.90M
Cash from Operations (Quarter)
-0.41M-1.16M-8.43M-3.75M-0.60M-1.04M-3.37M1.01M-1.27M7.52M3.94M1.93M-1.40M7.26M-3.78M-5.46M-2.27M9.93M-4.42M1.42M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.02M-0.03M-0.00M
Amortization of Deferred Charges (Quarter)
0.01M0.01M0.12M-0.11M0.75M0.23M-0.23M0.67M
Depreciation & Amortization (CF) (Quarter)
0.10M0.12M0.17M0.21M0.26M0.22M0.28M0.31M0.34M0.34M0.34M0.34M0.44M0.38M0.44M0.56M0.62M0.50M0.64M0.73M
Change in Working Capital
Change in Receivables (Quarter)
-0.26M0.73M-0.57M1.37M0.20M3.25M-1.49M0.23M-0.71M-0.22M-1.41M0.10M0.49M0.33M0.27M3.64M2.34M1.72M0.86M-6.96M
Change in Inventory (Quarter)
1.05M-0.83M5.42M1.44M2.06M0.25M2.90M-0.22M-0.36M-2.86M-1.76M3.37M4.30M-0.06M3.21M11.27M-0.35M-1.43M0.33M3.27M
Change in Accured Expenses (Quarter)
1.80M1.43M-0.74M-0.07M0.66M0.87M-1.82M0.45M-1.66M3.63M-1.03M4.08M1.92M1.98M-1.93M3.19M-1.68M3.17M-5.09M-1.74M
Other Working Capital Changes (Quarter)
-0.01M-0.15M0.42M-0.07M-0.26M-0.31M0.42M-0.34M0.02M-0.18M0.91M0.29M-1.20M0.04M0.02M1.79M-0.18M0.08M0.04M
Investing Activities
Capital Expenditures (Quarter)
0.71M1.01M0.92M1.05M0.27M1.02M0.21M-0.06M0.19M0.56M0.17M0.52M0.69M0.96M2.64M0.94M2.25M1.79M0.62M0.51M
Acquisitions (Quarter)
0.34M-0.05M
Change in Acquisitions & Divestments (Quarter)
3.35M2.49M
Cash from Investing Activities (Quarter)
-1.09M-0.94M-0.92M-2.99M-0.30M-0.93M-2.28M0.06M-0.19M-0.56M-0.17M-0.52M-0.69M-9.85M-5.30M4.71M1.17M-1.04M-0.62M0.24M
Financing Activities
Other financing activities (Quarter)
-1.17M0.06M0.37M0.09M-0.00M-0.00M0.03M0.01M0.12M0.02M0.09M0.14M0.06M
Cash from Financing Activities (Quarter)
54.52M0.06M-2.29M-12.25M-0.00M-2.50M-0.46M0.03M0.01M-0.94M-3.00M-0.63M0.03M0.07M0.01M-1.43M-0.96M-0.16M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Additional items
Exchange Rate Effect (Quarter)
0.14M-0.07M-0.06M0.14M-0.49M0.08M0.01M-0.13M0.21M-0.15M-0.10M0.14M0.37M-0.04M-0.11M0.01M0.58M-0.23M0.13M0.12M
Change in Cash (Quarter)
53.17M-2.11M-11.70M-18.85M-1.39M-4.39M-5.64M0.93M-1.71M6.84M3.68M0.61M-4.71M-3.25M-9.16M-0.67M-0.51M7.23M-5.88M1.58M
Free Cash Flow (Quarter)
-1.12M-2.17M-9.35M-4.80M-0.87M-2.06M-3.58M1.07M-1.46M6.96M3.77M1.41M-2.08M6.29M-6.42M-6.40M-4.52M8.14M-5.04M0.91M
Net Cash Flow (Quarter)
53.02M-2.04M-11.63M-19.00M-0.90M-4.47M-5.65M1.07M-1.92M6.99M3.78M0.48M-5.08M-3.21M-9.05M-0.68M-1.09M7.46M-6.00M1.50M