Byrna Technologies Income Statement (2017-2025) | BYRN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Revenue & cost
Revenue 0.03M0.14M0.05M0.03M0.01M0.11M0.31M0.50M0.15M1.19M4.20M11.03M8.89M13.40M8.70M11.16M7.98M11.62M12.42M16.02M8.41M11.51M7.08M15.64M16.65M20.27M20.85M-41.12M26.19M28.50M28.18M
Cost of Revenue 0.02M0.10M0.03M0.04M0.01M0.08M0.25M0.45M0.18M0.67M2.07M6.13M4.15M5.84M3.81M5.46M3.36M5.50M5.54M7.36M3.17M5.31M3.93M6.59M7.01M7.71M7.84M10.42M10.27M10.94M11.26M
Gross Profit 0.01M0.04M0.02M-0.01M0.01M0.03M0.06M0.05M-0.03M0.52M2.13M4.90M4.74M7.56M4.89M5.70M4.61M6.12M6.88M8.66M5.25M6.20M3.16M9.04M9.64M12.56M13.01M17.56M15.92M17.56M16.92M
Operating items
Amortization - Intangibles 0.03M0.03M0.03M0.07M0.10M0.20M0.37M0.45M-0.50M-0.26M
Depreciation & Amortization - Total 0.01M0.01M
Selling, General & Administrative 0.29M0.42M0.39M1.03M1.10M0.73M0.76M0.82M1.57M1.35M
Other Operating Expenses 0.01M-0.02M0.00M-0.02M0.02M-0.03M0.01M0.02M0.03M0.02M2.69M6.17M5.15M5.54M6.69M8.80M8.02M8.74M8.28M8.96M7.24M7.19M7.27M9.91M9.80M10.65M12.18M13.47M14.23M14.24M14.06M
Operating Expenses 0.30M0.40M0.39M1.01M1.12M0.71M0.77M0.84M1.59M1.37M2.69M6.17M5.15M5.54M6.69M8.80M8.02M8.74M8.28M8.96M7.24M7.19M7.27M9.91M9.80M10.65M12.18M13.47M14.23M14.24M14.06M
Operating Income -0.29M-0.36M-0.36M-1.02M-1.12M-0.68M-0.71M-0.79M-1.62M-0.85M-0.56M-1.28M-0.41M2.02M-1.80M-3.10M-3.41M-2.62M-1.41M-0.30M-1.99M-0.99M-4.11M-0.87M-0.16M1.91M0.83M4.09M1.70M3.33M2.86M
EBIT -0.29M-0.36M-0.36M-1.02M-1.12M-0.68M-0.71M-0.79M-1.62M-0.85M-0.56M-1.28M-0.41M2.02M-1.80M-3.10M-3.41M-2.62M-1.41M-0.30M-1.99M-0.99M-4.11M-0.87M-0.16M1.91M0.83M4.09M1.70M3.33M2.86M
Non-operating items
Interest & Investment Income 0.16M-0.39M-0.03M-0.01M0.01M-0.01M0.00M0.01M-0.00M0.19M0.14M0.14M0.24M0.17M0.28M0.32M0.28M0.14M0.19M0.12M0.10M
Other Non Operating Income -0.01M-0.06M0.31M-0.06M0.40M0.25M0.10M-0.32M-0.00M-6.03M-0.01M-0.02M0.21M-0.12M-0.29M0.18M-0.27M0.03M-0.02M-0.14M-0.05M-0.05M-0.06M-0.22M-0.10M-0.20M-0.08M-0.14M-0.09M
Non Operating Income -0.06M-0.03M-0.01M0.21M0.00M0.00M0.00M0.02M-0.01M
Net income details
EBT -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.66M-0.27M2.22M-1.92M-3.48M-3.34M-2.94M-1.38M-0.52M-2.21M-1.10M-4.22M-0.50M0.02M2.08M0.95M5.18M1.80M3.33M2.86M
Tax Provisions 0.29M0.20M-0.10M-0.27M-0.12M0.05M0.20M0.27M-0.10M0.02M-0.12M0.36M0.00M-0.08M-5.61M0.14M0.90M0.63M
Profit After Tax -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-1.64M-0.27M2.04M-1.84M-3.21M-3.22M-3.00M-1.53M-0.13M-2.15M-1.12M-4.09M-0.83M0.02M2.08M1.02M9.68M1.70M2.43M2.23M
Equity Income -0.17M-0.17M-0.29M0.02M-0.04M0.06M-0.06M
Income from Continuing Operations -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M2.02M-1.81M-3.21M-3.22M-3.00M-1.58M-0.79M-2.11M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M
Consolidated Net Income -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M2.02M-1.81M-3.21M-3.22M-3.00M-1.58M-0.79M-2.11M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M
Income towards Parent Company -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M2.02M-1.81M-3.21M-3.22M-3.00M-1.58M-0.79M-2.11M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M
Net Income towards Common Stockholders -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M0.99M-1.84M-3.21M-3.22M-3.00M-1.53M-0.10M-2.20M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M
Additional items
EPS (Basic) 0.00-0.010.00-0.01-0.01-0.01-0.010.07-0.02-0.66-0.04-0.07-0.020.06-0.08-0.16-0.14-0.13-0.07-0.01-0.10-0.05-0.19-0.030.000.090.050.430.070.110.10
EPS (Weighted Average and Diluted) 0.00-0.010.00-0.01-0.01-0.01-0.02-0.02-0.250.00-0.020.00-0.01-0.14-0.10-0.05-0.19-0.030.090.040.410.070.100.09
Shares Outstanding (Weighted Average) 5.51M5.62M5.72M5.72M5.72M9.39M9.42M9.45M10.39M10.42M10.42M10.42M10.42M12.48M13.61M14.92M14.92M15.07M22.94M23.61M23.82M22.92M22.24M22.24M21.87M21.98M21.98M22.00M22.74M22.78M22.51M22.65M22.67M22.67M22.70M
Shares Outstanding (Diluted Average) 55.41M56.19M56.73M57.70M93.01M93.30M94.36M102.44M103.63M104.07M103.54M104.66M120.69M134.94M126.79M148.87M21.92M23.14M
EBITDA -0.36M-0.49M-0.12M-1.19M-0.89M-0.74M-1.14M-1.64M-2.32M-7.93M-0.55M-1.69M-0.21M2.16M-1.90M-3.38M-3.21M-2.99M-2.17M-0.11M-2.74M-1.76M-3.51M-0.62M-0.10M2.22M1.41M9.67M1.59M2.52M2.27M
Interest Expenses 0.03M0.03M0.03M0.05M0.06M0.09M0.11M0.16M0.16M0.07M0.00M0.01M0.01M0.08M0.11M0.07M0.00M-0.15M0.06M0.21M0.01M-0.21M
Tax Rate 9.01%5.22%7.74%3.59%4.52%2.94%0.14%7.77%27.07%21.94%