Byrna Technologies Income Statement (2017-2025) | BYRN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 0.03M0.14M0.05M0.03M0.01M0.11M0.31M0.50M0.15M1.19M4.20M11.03M8.89M13.40M8.70M11.16M7.98M11.62M12.42M16.02M8.41M11.51M7.08M15.64M16.65M20.27M20.85M27.98M26.19M28.50M28.18M35.25M
Cost of Revenue 0.02M0.10M0.03M0.04M0.01M0.08M0.25M0.45M0.18M0.67M2.07M6.13M4.15M5.84M3.81M5.46M3.36M5.50M5.54M7.36M3.17M5.31M3.93M6.59M7.01M7.71M7.84M10.42M10.27M10.94M11.26M14.19M
Gross Profit 0.01M0.04M0.02M-0.01M0.01M0.03M0.06M0.05M-0.03M0.52M2.13M4.90M4.74M7.56M4.89M5.70M4.61M6.12M6.88M8.66M5.25M6.20M3.16M9.04M9.64M12.56M13.01M17.56M15.92M17.56M16.92M21.06M
Operating items
Amortization - Intangibles 0.03M0.03M0.03M0.07M0.10M0.20M0.37M0.45M-0.50M-0.26M
Depreciation & Amortization - Total 0.01M0.01M
Selling, General & Administrative 0.29M0.42M0.39M1.03M1.10M0.73M0.76M0.82M1.57M1.35M
Other Operating Expenses 0.01M-0.02M0.00M-0.02M0.02M-0.03M0.01M0.02M0.03M0.02M2.69M6.17M5.15M5.54M6.69M8.80M8.02M8.74M8.28M8.96M7.24M7.19M7.27M9.91M9.80M10.65M12.18M13.47M14.23M14.24M14.06M17.11M
Operating Expenses 0.30M0.40M0.39M1.01M1.12M0.71M0.77M0.84M1.59M1.37M2.69M6.17M5.15M5.54M6.69M8.80M8.02M8.74M8.28M8.96M7.24M7.19M7.27M9.91M9.80M10.65M12.18M13.47M14.23M14.24M14.06M17.11M
Operating Income -0.29M-0.36M-0.36M-1.02M-1.12M-0.68M-0.71M-0.79M-1.62M-0.85M-0.56M-1.28M-0.41M2.02M-1.80M-3.10M-3.41M-2.62M-1.41M-0.30M-1.99M-0.99M-4.11M-0.87M-0.16M1.91M0.83M4.09M1.70M3.33M2.86M3.95M
EBIT -0.29M-0.36M-0.36M-1.02M-1.12M-0.68M-0.71M-0.79M-1.62M-0.85M-0.56M-1.28M-0.41M2.02M-1.80M-3.10M-3.41M-2.62M-1.41M-0.30M-1.99M-0.99M-4.11M-0.87M-0.16M1.91M0.83M4.09M1.70M3.33M2.86M3.95M
Non-operating items
Interest & Investment Income 0.16M-0.03M-0.01M0.01M-0.01M0.00M0.01M-0.00M0.19M0.14M0.14M0.24M0.17M0.28M0.32M0.28M0.14M0.19M0.12M0.10M0.01M
Other Non Operating Income -0.01M-0.06M0.31M-0.06M0.40M0.25M0.10M-0.32M-0.00M-6.03M-0.01M-0.02M0.21M-0.12M-0.29M0.18M-0.27M0.03M-0.02M-0.14M-0.05M-0.05M-0.06M-0.22M-0.10M-0.20M-0.08M-0.14M-0.09M-0.10M
Non Operating Income -0.06M-0.03M-0.01M0.21M0.00M0.00M0.00M0.02M-0.01M-0.11M
Net income details
EBT -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.66M-0.27M2.22M-1.92M-3.48M-3.34M-2.94M-1.38M-0.52M-2.21M-1.10M-4.22M-0.50M0.02M2.08M0.95M5.18M1.80M3.33M2.86M4.43M
Tax Provisions 0.29M0.20M-0.10M-0.27M-0.12M0.05M0.20M0.27M-0.10M0.02M-0.12M0.36M0.00M-0.08M-5.61M0.14M0.90M0.63M0.35M
Profit After Tax -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-1.64M-0.27M2.04M-1.84M-3.21M-3.22M-3.00M-1.53M-0.13M-2.15M-1.12M-4.09M-0.83M0.02M2.08M1.02M9.67M1.70M2.43M2.23M3.38M
Equity Income -0.17M-0.17M-0.29M0.02M-0.04M0.06M-0.06M
Income from Continuing Operations -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M2.02M-1.81M-3.21M-3.22M-3.00M-1.58M-0.79M-2.11M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M4.07M
Consolidated Net Income -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M2.02M-1.81M-3.21M-3.22M-3.00M-1.58M-0.79M-2.11M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M4.07M
Income towards Parent Company -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M2.02M-1.81M-3.21M-3.22M-3.00M-1.58M-0.79M-2.11M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M4.07M
Preferred Dividend Payments 1.04M
Net Income towards Common Stockholders -0.36M-0.48M-0.12M-1.19M-0.88M-0.72M-1.09M-1.72M-2.28M-8.06M-0.57M-2.95M-0.27M0.99M-1.84M-3.21M-3.22M-3.00M-1.53M-0.10M-2.20M-1.12M-4.09M-0.86M0.02M2.08M1.02M10.79M1.66M2.42M2.23M4.07M
Additional items
EPS (Basic) 0.00-0.010.00-0.01-0.01-0.01-0.010.07-0.02-0.66-0.04-0.23-0.020.06-0.08-0.16-0.14-0.13-0.070.00-0.10-0.05-0.19-0.040.090.050.430.070.110.100.15
EPS (Weighted Average and Diluted) 0.00-0.010.00-0.01-0.01-0.01-0.02-0.02-0.660.00-0.020.000.05-0.13-0.10-0.05-0.19-0.040.090.040.410.070.100.090.14
Shares Outstanding (Weighted Average) 13.49M12.68M14.89M22.05M19.61M23.79M23.44M22.70M22.36M21.86M21.87M21.96M21.92M22.50M22.67M
Shares Outstanding (Diluted Average) 55.41M56.19M56.73M57.70M93.01M93.30M94.36M102.44M103.63M104.07M103.54M104.66M120.69M134.94M126.79M148.87M21.92M23.14M24.15M
EBITDA -0.36M-0.49M-0.12M-1.19M-0.89M-0.74M-1.14M-1.64M-2.32M-7.93M-0.55M-1.69M-0.21M2.16M-1.90M-3.38M-3.21M-2.99M-2.17M-0.11M-2.74M-1.76M-3.51M-0.62M-0.10M2.22M1.41M9.67M1.59M2.52M2.27M3.27M
Interest Expenses 0.03M0.03M0.03M0.05M0.06M0.09M0.11M0.16M0.16M0.07M0.00M0.01M0.01M0.08M0.11M0.07M0.00M-0.15M0.06M0.21M0.01M-0.21M
Tax Rate -11.02%9.01%5.22%7.74%3.59%-1.73%-14.45%-52.82%4.52%-1.82%2.94%-73.15%0.14%-8.24%-108.24%7.77%27.07%21.94%7.99%