Byrna Technologies Balance Sheet (2010-2026) | BYRN

Balance Sheet Nov2010 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Assets
Current Assets
Cash & Equivalents (Quarter)
58.51M56.31M44.70M25.85M24.46M20.07M14.43M15.36M13.65M20.50M24.18M24.79M20.08M16.83M7.67M6.50M13.73M7.45M9.44M
Short-term Investments (Quarter)
0.09M8.90M2.50M1.75M0.40M1.00M
Cash & Current Investments (Quarter)
58.51M56.40M44.70M25.85M24.46M20.07M14.43M15.36M13.65M20.50M24.18M24.79M20.08M25.73M7.67M9.00M15.48M7.85M10.44M
Receivables - Net (Quarter)
0.94M1.70M1.10M2.50M2.67M5.90M4.20M4.20M3.60M2.90M1.50M1.60M2.13M2.60M2.90M6.50M8.90M10.84M11.60M4.40M
Receivables - Other (Quarter)
4.00M2.90M
Receivables (Quarter)
0.94M1.70M1.10M2.50M2.67M9.90M7.10M4.20M3.60M2.90M1.50M1.60M2.13M2.60M2.90M6.50M8.90M10.84M11.60M4.40M
Raw Materials (Quarter)
3.98M3.17M5.26M3.60M7.94M8.54M8.05M6.41M7.54M6.98M9.64M12.61M10.31M18.74M18.38M17.97M18.74M17.99M11.77M
Work In Process (Quarter)
0.17M0.43M0.42M0.10M0.77M0.77M1.19M1.13M2.44M1.90M2.12M3.47M3.43M4.39M3.82M5.19M4.39M5.57M6.55M
Finished Goods (Quarter)
3.41M3.01M6.40M9.76M6.75M8.69M8.23M9.15M3.91M3.25M3.73M3.72M6.23M9.57M10.09M10.95M9.57M9.54M12.12M
Inventory (Quarter)
7.55M6.61M12.07M13.47M15.42M15.46M17.99M17.47M16.69M13.89M12.13M15.50M19.80M20.00M32.69M32.29M34.11M32.69M33.10M30.45M
Prepaid Assets (Quarter)
0.24M1.49M1.93M1.83M1.53M1.20M1.60M1.22M0.96M0.87M1.13M1.78M1.98M2.62M3.44M5.40M4.68M5.08M4.01M
Current Assets (Quarter)
67.96M66.16M59.81M43.69M44.09M42.65M38.19M38.23M34.95M38.20M38.97M43.70M43.98M50.96M48.81M57.38M63.70M59.35M49.33M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
1.39M1.97M2.04M2.49M3.04M3.31M3.73M3.34M3.64M3.80M3.59M3.41M3.48M3.41M14.17M6.84M6.78M7.73M7.42M4.05M
Long-Term Investments (Quarter)
0.04M0.35M0.18M1.45M1.47M1.43M1.49M
Goodwill (Quarter)
0.82M0.82M0.82M2.25M2.31M2.26M2.26M2.26M2.26M2.26M2.26M2.27M2.26M2.26M2.26M2.26M2.26M2.26M2.26M
Intangibles (Quarter)
3.66M4.36M0.90M3.99M4.37M3.87M3.80M4.36M3.65M3.58M3.51M3.44M3.40M3.34M4.38M4.39M3.15M4.39M4.39M4.39M
Goodwill & Intangibles (Quarter)
4.47M5.18M1.72M6.24M6.67M6.13M6.06M6.62M5.91M5.84M5.77M5.71M5.66M5.59M6.64M4.39M5.41M6.65M6.65M6.65M
Long-Term Deferred Tax (Quarter)
5.84M5.47M4.19M4.13M3.99M7.39M
Other Non-Current Assets (Quarter)
1.10M1.30M2.05M2.50M2.00M2.27M1.80M0.19M1.52M1.20M1.30M1.70M1.55M2.67M3.70M2.00M0.05M1.50M1.85M0.18M
Non-Current Assets (Quarter)
8.32M9.15M10.69M13.03M13.83M14.40M15.93M15.19M14.64M0.03M13.77M13.82M15.02M20.96M22.23M21.19M20.79M20.55M19.09M
Assets (Quarter)
76.28M75.31M70.50M56.72M57.91M57.05M54.12M53.42M49.59M52.31M52.74M57.52M59.00M71.92M71.04M78.56M84.49M79.90M68.42M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.02M2.79M4.01M8.69M3.36M3.80M5.79M6.15M4.56M13.11M3.19M9.21M7.17M13.11M8.27M14.38M12.70M15.86M10.78M6.72M
Notes Payables (Quarter)
Payables (Quarter)
3.02M2.79M4.01M8.69M3.36M3.80M5.79M6.15M4.56M13.11M3.19M9.21M7.17M13.11M8.27M14.38M12.70M15.86M10.78M6.72M
Accumulated Expenses (Quarter)
0.05M2.32M1.16M0.34M1.69M1.91M0.64M0.97M1.19M4.19M0.75M1.76M2.89M4.19M1.97M3.04M3.22M4.70M1.41M1.00M
Other Accumulated Expenses (Quarter)
0.06M0.33M0.58M0.68M0.42M0.75M0.71M0.68M0.64M0.51M0.34M0.48M0.35M0.51M0.18M0.02M0.25M0.28M0.11M0.82M
Short term Debt (Quarter)
Current Leases (Quarter)
0.20M0.46M0.50M0.52M0.68M0.76M0.75M0.73M0.65M0.64M0.64M0.55M0.60M0.54M0.57M0.65M0.67M0.73M0.75M0.78M
Current Taxes (Quarter)
0.70M0.94M0.77M0.80M0.76M0.90M0.76M0.83M0.69M0.57M0.63M0.36M0.46M0.57M0.44M0.78M0.56M0.65M0.23M0.19M
Current Deferred Revenue (Quarter)
0.72M1.12M0.80M0.40M1.31M0.80M1.30M0.60M0.80M1.90M2.70M1.50M0.80M1.80M1.81M0.40M1.81M0.52M0.45M0.40M
Total Current Liabilities (Quarter)
6.89M8.18M7.60M9.57M8.45M8.92M7.58M7.31M5.86M8.65M8.37M11.17M12.54M15.44M12.24M13.62M17.09M11.97M10.14M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.30M0.41M0.41M0.41M0.39M0.34M0.27M0.20M0.14M0.09M0.07M0.04M0.03M0.02M0.01M0.01M0.04M0.03M0.02M0.02M
Operating Leases (Quarter)
0.80M0.63M1.57M1.06M1.84M1.79M2.30M1.47M2.02M1.26M1.14M1.55M1.90M2.10M1.96M2.59M2.43M1.61M1.42M2.05M
Other Non-Current Liabilities (Quarter)
3.25M
Total Non-Current Liabilities (Quarter)
6.75M
Total Liabilities (Quarter)
8.02M9.22M9.09M11.04M10.67M11.05M9.40M8.97M7.37M9.99M9.57M12.21M14.46M17.55M14.21M15.42M18.73M13.41M11.43M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
68.26M66.10M61.41M45.68M47.24M45.99M44.72M44.45M42.22M42.32M43.17M45.31M44.54M54.37M56.83M60.14M63.14M65.76M66.49M56.98M
Liabilities and Shareholders Equity (Quarter)
76.28M75.31M70.50M56.72M57.91M57.05M54.12M53.42M49.59M52.31M52.74M57.52M59.00M71.92M71.04M78.56M84.49M79.90M68.42M
Treasury Shares (Quarter)
0.30M1.78M1.78M2.17M2.17M2.17M-2.17M2.17M2.19M2.48M-2.52M-2.52M-2.52M2.52M2.58M-2.64M2.64M
Retained Earnings (Quarter)
0.15M-0.02M-56.72M120.38M124.11M-61.38M-63.50M128.43M-68.75M-69.58M131.37M131.55M132.36M133.03M-55.10M-52.70M-50.46M-47.10M136.40M137.07M
Preferred Shares (Quarter)