Betterware De Mexico, S.A.P.I. De C.V Balance Sheet (2017-2026) | BWMX

Balance Sheet Dec2017 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
61.70M40.96M33.14M27.14M46.94M33.37M41.95M28.55M31.64M24.47M24.36M18.21M17.07M19.80M22.55M19.20M0.17M17.94M29.85M
Short-term Investments (Quarter)
1.48M4.10M2.47M1.72M115.113.77M4.61M1.45M61.73M4.18M1.30M6.07M6.26M1.65M1.92M1.93M1.51M1.05M0.27M
Cash & Current Investments (Quarter)
63.18M45.06M35.60M28.86M46.94M37.14M46.56M30.01M93.37M28.65M25.66M24.28M23.33M21.45M24.47M21.13M1.68M18.99M30.12M
Receivables - Net (Quarter)
39.14M43.52M67.34M70.21M62.90M69.60M67.12M73.43M61.72M68.99M62.29M69.07M65.21M67.69M64.52M68.58M88.36M68.54M85.08M
Receivables - Other (Quarter)
0.26M402.880.37M0.01M0.87M690.650.00M0.00M0.71M0.01M0.03M0.14M0.30M0.00M0.00M0.79M0.00M
Receivables (Quarter)
39.40M43.52M67.71M70.23M63.77M69.60M67.13M73.43M62.43M69.00M62.32M69.21M28.32M67.69M64.52M68.58M89.14M68.54M85.08M
Raw Materials (Quarter)
111.69M102.63M130.51M99.16M
Inventory (Quarter)
67.52M96.14M145.47M139.08M122.17M106.20M116.36M125.35M116.87M107.70M118.72M144.14M144.18M145.56M136.07M132.40M114.95M119.26M153.23M
Prepaid Assets (Quarter)
4.30M5.80M8.63M6.86M3.03M6.51M7.30M7.43M13.28M7.71M7.90M5.77M8.48M9.73M11.01M10.02M6.09M12.75M25.74M
Current Assets (Quarter)
176.02M189.64M283.87M275.09M250.65M239.29M254.43M251.46M229.67M225.64M229.51M271.58M261.19M276.90M267.32M252.89M224.68M241.51M318.64M
Non-Current Assets
Construction in Progress (Quarter)
56.22M63.80M63.93M
Property, Plant & Equipment (Net) (Quarter)
5.11M62.86M106.38M104.48M183.61M168.82M167.02M165.64M167.50M166.30M168.04M122.10M340.46M101.64M100.28M98.59M98.82M97.33M119.25M
Long-Term Investments (Quarter)
-1.37M0.03M0.09M0.07M0.07M0.07M0.07M0.07M
Goodwill (Quarter)
19.48M20.36M177.55M181.78M92.07M92.07M92.07M92.07M92.07M92.07M92.07M92.07M92.07M92.07M92.07M92.07M92.07M92.07M91.63M
Intangibles (Quarter)
3.36M21.67M38.59M38.33M-0.29M98.74M97.37M96.22M94.96M93.70M92.71M91.56M90.37M89.19M88.08M87.12M86.55M85.77M259.53M
Goodwill & Intangibles (Quarter)
22.84M42.02M216.14M220.11M91.78M190.81M189.44M188.29M187.03M185.77M184.78M183.63M182.44M181.26M180.15M179.19M178.62M177.84M351.17M
Long-Term Deferred Tax (Quarter)
4.25M4.66M17.42M17.42M18.37M47.90M48.21M45.07M30.38M40.15M45.07M32.94M30.22M30.22M30.22M30.22M26.07M28.00M37.36M
Other Non-Current Assets (Quarter)
0.22M3.23M28.92M31.78M2.76M11.11M9.39M10.23M3.09M9.45M6.98M24.28M0.83M5.45M8.47M6.80M0.82M5.51M7.90M
Non-Current Assets (Quarter)
96.20M106.21M355.82M356.70M401.59M396.88M398.43M398.81M408.41M400.13M404.55M353.57M340.46M336.30M330.11M328.38M325.26M321.03M533.48M
Assets (Quarter)
272.22M295.85M639.69M631.78M652.24M636.17M652.86M650.27M638.49M625.77M634.06M625.15M601.66M613.20M597.43M581.27M552.11M562.54M852.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
104.21M106.48M88.13M78.39M78.95M79.57M99.08M111.91M103.02M96.15M112.18M136.55M124.13M115.81M105.03M99.61M103.24M118.41M133.05M
Notes Payables (Quarter)
1.48M6.16M39.13M36.99M13.26M43.82M43.41M34.54M29.28M31.03M33.93M35.58M66.54M104.66M101.26M95.65M58.96M65.90M50.79M
Dividends payables (Quarter)
Payables (Quarter)
105.68M112.64M127.26M115.38M92.21M123.40M142.49M146.45M132.30M127.18M146.11M172.13M190.66M220.48M206.29M195.26M162.20M184.31M183.84M
Accumulated Expenses (Quarter)
0.64M8.37M11.50M19.19M22.65M7.79M16.17M20.55M22.54M17.67M17.01M20.63M23.61M8.01M20.88M20.94M21.19M8.43M20.19M33.86M
Short term Debt (Quarter)
1.48M13.26M29.28M66.54M58.96M
Current Leases (Quarter)
0.32M0.61M6.57M5.94M4.92M10.63M16.20M15.23M7.08M13.93M13.28M12.32M6.35M12.34M11.50M11.11M7.75M11.30M12.50M
Current Taxes (Quarter)
5.13M3.01M5.07M9.69M5.13M7.61M7.64M2.99M6.78M7.66M5.33M2.57M4.10M2.37M3.49M3.15M5.41M1.50M
Total Current Liabilities (Quarter)
128.62M136.32M220.36M219.48M179.75M217.36M236.43M234.30M220.55M216.04M222.43M254.47M274.22M301.57M286.20M272.49M246.63M260.95M287.89M
Non-Current Liabilities
Non-Current Debt (Quarter)
77.82M85.36M339.90M340.17M340.62M283.56M269.67M273.03M266.05M261.25M256.44M249.48M211.16M202.75M195.77M186.61M177.45M168.27M373.09M
Pension (Quarter)
0.11M0.13M12.92M13.12M8.86M8.68M8.91M9.32M7.32M7.52M7.69M8.04M7.38M7.59M7.89M8.20M8.52M8.63M19.05M
Minority Interest (Quarter)
0.77M0.09M0.07M0.04M0.07M0.08M-0.10M-0.11M-0.09M-0.09M-0.09M-0.09M-0.10M-0.14M-0.17M-0.20M-0.10M-0.10M-0.10M
Non-Current Deferred Tax Liability (Quarter)
-2.05M-29.61M45.07M28.50M28.50M
Operating Leases (Quarter)
0.94M16.80M15.29M13.49M20.53M
Other Non-Current Liabilities (Quarter)
209.21M227.08M579.23M579.15M589.09M568.14M579.42M576.96M553.39M538.87M544.91M557.25M534.74M552.74M529.85M506.91M475.00M477.16M721.86M
Total Non-Current Liabilities (Quarter)
80.59M90.76M358.87M359.67M409.34M350.77M342.99M342.66M333.74M322.84M322.48M302.78M260.53M251.17M243.66M234.42M227.24M216.21M433.97M
Total Liabilities (Quarter)
209.21M295.85M639.69M631.78M589.09M636.17M652.86M650.27M554.29M625.77M634.06M625.15M534.74M613.20M597.43M581.27M473.87M562.54M852.11M
Shareholder's Equity
Total Debt (Quarter)
79.29M85.36M339.90M340.17M353.88M283.56M269.67M273.03M295.33M261.25M256.44M249.48M277.69M202.75M195.77M186.61M236.41M168.27M373.09M
Common Equity (Quarter)
63.01M68.77M60.46M52.63M63.15M68.03M73.44M73.31M84.29M86.90M89.15M67.89M67.01M60.46M67.57M74.36M78.24M85.38M130.25M
Liabilities and Shareholders Equity (Quarter)
272.22M295.85M639.69M631.78M652.24M636.17M652.86M650.27M638.49M625.77M634.06M625.15M601.66M613.20M597.43M581.27M552.11M562.54M852.11M
Retained Earnings (Quarter)
44.99M0.43M0.20M-1.10M-1.04M-1.40M-1.81M51.36M-2.16M-2.36M-2.14M-2.13M0.30M-0.44M