|
Net Income
|
-2.79B | -2.73B | 0.01B | 0.01B | -3.29B | -5.23B | 0.00B | 0.01B | 0.05B | -10.32B | -36.19B | 58.79B | 0.02B | -6.43B | -23.84B | 38.32B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Share-based Compensation
|
| | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | -0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | | | | |
|
Deferred Taxes
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B |
|
Cash from Discontinued Operations
|
| | | | | | | | | | | | | | 0.02B | 0.05B | 0.03B | 0.07B | 0.02B | 0.04B | 0.02B | 0.05B | 0.07B | 0.03B | -0.00B | 0.03B | 0.06B |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | 0.04B | 0.04B | | -0.00B | -0.00B |
|
Gains from Investment Securities
|
| | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | | | -0.06B | -0.00B | | |
|
Change in Working Capital
|
| | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | |
|
Change in Receivables
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.02B | -0.00B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Inventory
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.03B | -0.01B | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.06B | -0.02B | | | -0.02B | 0.00B | -0.01B | -0.03B | -0.01B | -0.00B | -0.00B | 0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.04B | -0.01B | -0.01B | -0.02B | -0.02B |
|
Change in Taxes
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Other Working Capital Changes
|
0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | -0.00B |
|
Cash from Operations
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.08B | 0.00B | | | 0.06B | 0.01B | -0.00B | | | 0.05B | 0.04B | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
0.45B | 0.46B | 0.00B | 0.00B | 0.00B | 0.46B | 0.00B | 0.00B | | 1.05B | 2.92B | -4.57B | | 4.50B | 10.29B | -16.24B | | | | | | | 0.01B | 0.01B | | | 0.01B |
|
Capital Expenditures
|
-0.00B | -0.00B | -0.01B | 0.02B | -0.00B | -0.01B | -0.02B | 0.05B | -0.01B | -0.00B | -0.02B | 0.04B | -0.00B | -0.00B | -0.00B | 0.25B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Sales of Property, Plant and Equipment
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | -0.02B | 0.00B | -0.00B | -0.23B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | | -0.00B | -0.00B |
|
Cash from Financing Activities
|
-0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | | -0.01B | -0.02B | -0.02B | | | -0.03B | -0.04B | -0.08B | 0.02B | -0.03B | -0.03B | -0.06B | -0.08B | -0.03B | 0.00B | -0.02B | -0.06B |
|
Dividends Paid - Common
|
| | | | | | -0.01B | | -0.02B | -0.02B | -0.05B | 0.12B | -0.02B | -0.02B | -0.01B | 0.09B | -0.01B | -0.01B | -0.01B | 0.06B | -0.01B | -0.03B | -0.04B | 0.09B | -0.01B | -0.02B | -0.03B |
|
Change in Cash
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.04B | -0.02B | -0.00B | -0.00B | 0.03B | -0.00B | -0.02B | -0.01B | -0.01B | 0.02B | -0.01B | -0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Free Cash Flow
|
0.01B | 0.01B | 0.01B | -0.01B | 0.02B | 0.03B | 0.10B | -0.04B | 0.01B | 0.00B | 0.08B | -0.02B | -0.00B | 0.00B | 0.00B | -0.19B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Cash Flow
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.04B | -0.02B | -0.03B | -0.00B | 0.03B | -0.00B | -0.02B | -0.23B | -0.00B | 0.02B | -0.01B | -0.08B | 0.01B | -0.04B | -0.03B | -0.06B | -0.08B | -0.03B | 0.00B | -0.02B | -0.06B |