Borgwarner Inc Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	3.96B	5.65B	7.11B	7.18B	7.44B	8.31B	8.02B	9.07B	9.80B	10.53B	10.17B	10.16B	11.80B	12.63B	14.20B	14.09B
Cost of Revenue	3.40B	4.56B	5.70B	5.72B	5.88B	6.55B	6.32B	7.14B	7.68B	8.30B	8.07B	8.26B	9.63B	10.27B	11.63B	11.44B
Gross Profit	0.56B	1.09B	1.41B	1.47B	1.56B	1.76B	1.70B	1.93B	2.12B	2.23B	2.10B	1.91B	2.17B	2.37B	2.57B	2.65B
Operating items
Selling, General & Administrative	0.46B	0.57B	0.62B	0.63B	0.64B	0.70B	0.66B	0.82B	0.90B	0.95B	0.87B	0.95B	1.08B	1.29B	1.32B	1.35B
Restructuring Costs	0.05B										0.07B	0.20B	0.11B	0.05B	0.08B	0.07B
Other Operating Expenses	0.00B	-0.02B	0.01B	-0.08B	-0.06B	-0.09B	-0.15B	-0.14B	-0.14B	-0.09B	0.15B	-0.14B	-0.07B	0.01B	0.02B	-0.03B
Operating Expenses	0.51B	0.57B	0.62B	0.63B	0.64B	0.70B	0.66B	0.82B	0.90B	0.95B	0.94B	1.15B	1.19B	1.34B	1.40B	1.42B
Operating Income	0.05B	0.50B	0.80B	0.75B	0.86B	0.96B	0.89B	0.97B	1.07B	1.19B	1.30B	0.62B	0.91B	1.01B	1.16B	0.55B
EBIT	0.05B	0.50B	0.80B	0.75B	0.86B	0.96B	0.89B	0.97B	1.07B	1.19B	1.30B	0.62B	0.91B	1.01B	1.16B	0.55B
Non-operating items
Non Operating Investment Income												0.38B	-0.36B
Interest & Investment Income	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B		-0.05B	-0.01B	-0.02B
Other Non Operating Income												0.38B	-0.36B	-0.07B
Net income details
EBT	0.02B	0.48B	0.77B	0.76B	0.87B	0.98B	0.88B	0.94B	1.06B	1.20B	1.26B	0.96B	0.51B	0.91B	0.99B	0.54B
Tax Provisions	-0.02B	0.08B	0.20B	0.24B	0.22B	0.29B	0.26B	0.31B	0.58B	0.21B	0.47B	0.40B	0.07B	0.20B	0.29B	0.11B
Profit After Tax	0.04B	0.40B	0.57B	0.52B	0.65B	0.69B	0.61B	0.64B	0.48B	0.98B	0.80B	0.57B	0.64B	1.03B	0.70B	0.43B
Equity Income	0.02B	0.04B	0.04B	0.04B	0.04B	0.05B	0.04B	0.04B	0.05B	0.05B	0.03B	0.02B	0.04B	0.03B	0.03B	0.03B
Net Income - Minority	-0.04B	-0.05B	-0.07B	-0.06B		-0.07B
Income from Non-Controlling Interests	0.01B	0.02B	0.02B	0.02B	0.03B	0.03B	0.04B	0.04B	0.04B	0.05B	0.05B	0.07B	0.10B	0.08B	0.07B	0.06B
Income from Continuing Operations	0.04B	0.40B	0.57B	0.52B	0.65B	0.69B	0.61B	0.64B	0.48B	0.98B	0.80B	0.57B	0.45B	0.72B	0.70B	0.43B
Consolidated Net Income	0.04B	0.40B	0.57B	0.52B	0.65B	0.69B	0.61B	0.64B	0.48B	0.98B	0.80B	0.57B	0.19B	0.31B	-0.01B	-0.03B
Income towards Parent Company	-0.00B	0.34B	0.51B	0.46B	0.65B	0.61B	0.61B	0.64B	0.48B	0.98B	0.80B	0.57B	0.19B	0.31B	-0.01B	-0.03B
Net Income towards Common Stockholders	-0.00B	0.34B	0.51B	0.46B	0.65B	0.61B	0.61B	0.64B	0.48B	0.98B	0.80B	0.57B	0.19B	0.31B	-0.01B	-0.03B
Additional items
EPS (Basic)	0.23	3.31	2.52	2.22	2.73	2.89	2.57	2.78	2.09	4.47	3.63	2.35	2.25	4.01	2.71	1.64
EPS (Weighted Average and Diluted)	0.23	3.07	2.22	2.09	2.70	2.86	2.56	2.76	2.08	4.44	3.61	2.34	2.24	3.99	2.70	1.63
Shares Outstanding (Weighted Average)	0.23B	0.23B	0.22B	0.23B	0.23B	0.23B	0.22B	0.21B	0.21B	0.21B	0.21B	0.24B	0.24B	0.23B	0.24B	0.22B
Shares Outstanding (Diluted Average)	0.12B	0.13B	0.26B	0.24B	0.23B	0.23B	0.23B	0.22B	0.21B	0.21B	0.21B	0.21B	0.24B	0.24B	0.23B	0.22B
EBITDA	0.05B	0.50B	0.80B	0.75B	0.86B	0.96B	0.89B	0.97B	1.07B	1.19B	1.30B	0.62B	0.91B	1.01B	1.16B	0.55B
Interest Expenses	0.06B	0.07B	0.07B	0.04B	0.03B	0.04B	0.06B	0.08B	0.07B	0.06B	0.04B	0.06B	0.09B	0.05B
Tax Rate		17.10%	25.50%	31.35%	25.11%	29.85%	29.87%	32.46%	54.56%	17.64%	37.00%	41.18%	12.75%	21.36%	29.16%	20.59%

Research Tools

Borgwarner Inc Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off