Borgwarner Income Statement (2009-2025) | BWA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	4,009.00M	3,758.00M	3,416.00M	620.00M	3,079.00M	3,013.00M	3,226.00M	3,317.00M	3,383.00M	3,671.00M	3,622.00M	3,522.00M	3,595.00M	3,603.00M	3,449.00M	3,439.00M	3,515.00M	3,638.00M	3,591.00M	3,572.00M
Cost of Revenue (Quarter)	3,191.00M	2,996.00M	2,766.00M	677.00M	3,124.00M	3,047.00M	2,619.00M	2,678.00M	2,806.00M	2,991.00M	2,970.00M	2,863.00M	2,951.00M	2,918.00M	2,813.00M	2,756.00M	2,876.00M	2,998.00M	2,927.00M	2,841.00M
Gross Profit (Quarter)	818.00M	762.00M	650.00M	-57.00M	575.00M	548.00M	607.00M	639.00M	577.00M	680.00M	652.00M	659.00M	644.00M	685.00M	636.00M	683.00M	639.00M	640.00M	664.00M	731.00M
Operating items
Selling, General & Administrative (Quarter)	377.00M	364.00M	343.00M	1.00M	388.00M	394.00M	325.00M	339.00M	299.00M	334.00M	330.00M	353.00M	329.00M	341.00M	340.00M	340.00M	315.00M	317.00M	341.00M	331.00M
Restructuring Costs (Quarter)	30.00M	62.00M	51.00M	-35.00M	15.00M	27.00M	5.00M	6.00M	3.00M	9.00M	56.00M	11.00M	19.00M	25.00M	21.00M	9.00M	31.00M	17.00M	23.00M	44.00M
Other Operating Expenses (Quarter)	-8.00M	-19.00M	-3.00M	-36.00M	5.00M	-19.00M	-12.00M	1.00M	-1.00M	-4.00M	6.00M	15.00M	-1.00M	-22.00M	-5.00M	-4.00M	-17.00M	-14.00M	-52.00M	-26.00M
Operating Expenses (Quarter)	407.00M	426.00M	394.00M	-34.00M	403.00M	421.00M	330.00M	345.00M	302.00M	343.00M	386.00M	364.00M	348.00M	366.00M	361.00M	349.00M	346.00M	334.00M	364.00M	375.00M
Operating Income (Quarter)	403.00M	317.00M	253.00M	-59.00M	270.00M	209.00M	265.00M	265.00M	274.00M	333.00M	272.00M	281.00M	295.00M	297.00M	270.00M	-316.00M	237.00M	289.00M	248.00M	-238.00M
EBIT (Quarter)	403.00M	317.00M	253.00M	-59.00M	270.00M	209.00M	265.00M	265.00M	274.00M	333.00M	272.00M	281.00M	295.00M	297.00M	270.00M	-316.00M	237.00M	289.00M	248.00M	-238.00M
Non-operating items
Non Operating Investment Income (Quarter)	-272.00M	-4.00M	-61.00M	-25.00M	-39.00M	11.00M	1.00M		-15.00M	-54.00M
Interest & Investment Income (Quarter)	3.00M	3.00M	3.00M							-12.00M	19.00M	-7.00M	-5.00M	-8.00M	-4.00M	-3.00M	-12.00M	-12.00M	-9.00M	-6.00M
Net income details
EBT (Quarter)	136.00M	302.00M	196.00M	-124.00M	315.00M	288.00M	260.00M	214.00M	248.00M	276.00M	238.00M	229.00M	290.00M	298.00M	270.00M	29.00M	232.00M	284.00M	248.00M	-240.00M
Tax Provisions (Quarter)	42.00M	28.00M	79.00M	-84.00M	91.00M	57.00M	68.00M	18.00M	67.00M	30.00M	133.00M	59.00M	62.00M	-31.00M	13.00M	67.00M	61.00M	52.00M	75.00M	1.00M
Profit After Tax (Quarter)	65.00M	274.00M	117.00M	-65.00M	130.00M	215.00M	173.00M	254.00M	181.00M	246.00M	105.00M	149.00M	206.00M	315.00M	234.00M	22.00M	157.00M	232.00M	158.00M	-299.00M
Equity Income (Quarter)	12.00M	16.00M	12.00M	2.00M	8.00M	11.00M	5.00M	7.00M	1.00M	12.00M	10.00M	7.00M	5.00M	12.00M	6.00M	4.00M	10.00M	8.00M	11.00M	6.00M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)	29.00M	27.00M	21.00M	25.00M	24.00M	15.00M	19.00M	82.00M	13.00M	18.00M	18.00M	21.00M	15.00M	14.00M	15.00M	17.00M	14.00M	8.00M	15.00M	21.00M
Income from Continuing Operations (Quarter)	94.00M	274.00M	117.00M	-40.00M	224.00M	231.00M	192.00M	196.00M	181.00M	246.00M	105.00M	170.00M	228.00M	329.00M	257.00M	-38.00M	171.00M	232.00M	173.00M	-241.00M
Consolidated Net Income (Quarter)	94.00M	274.00M	117.00M	-40.00M	70.00M	54.00M	102.00M	82.00M	49.00M	-24.00M	-37.00M	5.00M	-7.00M	-12.00M	-8.00M	-2.00M
Income towards Parent Company (Quarter)	94.00M	274.00M	117.00M	-40.00M	70.00M	54.00M	102.00M	82.00M	49.00M	-24.00M	-37.00M	5.00M	-7.00M	-12.00M	-8.00M	-2.00M
Net Income towards Common Stockholders (Quarter)	94.00M	274.00M	117.00M	-40.00M	70.00M	54.00M	102.00M	82.00M	49.00M	-24.00M	-37.00M	5.00M	-7.00M	-12.00M	-8.00M	-2.00M
Additional items
EPS (Basic) (Quarter)	0.27	1.03	0.40	0.54	0.84	0.91	0.74	0.74	0.93	0.98	0.37	0.64	0.91	1.39	1.04	-1.77	0.72	1.04	0.74	-1.21
EPS (Weighted Average and Diluted) (Quarter)	0.27	1.03	0.40	-0.27	0.54	0.91	0.73	1.09	0.93	0.97	0.21	0.66	0.90	1.39	1.08	-1.90	0.72	1.03	0.73	-1.20
Shares Outstanding (Weighted Average) (Quarter)	237.70M	238.20M	238.20M	238.10M	238.20M	236.90M	236.50M	235.50M	232.80M	233.40M	233.40M	232.80M	227.70M	226.10M	223.10M	223.50M	217.20M	216.30M	213.70M	214.20M
Shares Outstanding (Diluted Average) (Quarter)	238.40M	239.00M	239.80M	239.50M	239.00M	238.50M	237.50M	236.80M	234.40M	234.30M	234.60M	234.40M	228.30M	227.20M	226.80M	224.80M	218.10M	218.10M	217.60M	216.40M
EBITDA (Quarter)	403.00M	317.00M	253.00M	-59.00M	270.00M	209.00M	265.00M	265.00M	274.00M	333.00M	272.00M	281.00M	295.00M	297.00M	270.00M	-316.00M	237.00M	289.00M	248.00M	-238.00M
Interest Expenses (Quarter)	18.00M	39.00M	18.00M	18.00M	15.00M	15.00M	12.00M	10.00M	10.00M	12.00M
Tax Rate (Quarter)	30.88%	9.27%	40.31%	67.74%	28.89%	19.79%	26.15%	8.41%	27.02%	10.87%	55.88%	25.76%	21.38%	-10.40%	4.81%	231.03%	26.29%	18.31%	30.24%	-0.42%

Research Tools

Borgwarner Income Statement (2009-2025) | BWA

Create an account

Sign In

Reset Password