Borgwarner Inc Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.36B0.45B0.36B0.72B0.94B0.80B0.58B0.44B0.55B0.74B0.83B1.65B1.84B1.34B1.53B2.09B
Short-term Investments 0.01B0.00B0.01B0.00B
Cash & Current Investments 0.37B0.45B0.36B0.72B0.94B0.80B0.58B0.44B0.55B0.74B0.83B1.65B1.84B1.34B1.53B2.09B
Receivables - Net 0.73B1.02B1.18B1.15B1.25B1.44B1.67B0.07B2.02B1.99B1.93B2.93B2.91B2.48B3.12B2.84B
Receivables - Other 0.02B0.17B0.15B0.13B0.18B0.25B0.24B0.14B0.14B0.15B0.11B0.12B0.15B0.16B0.36B0.01B
Receivables 0.76B1.19B1.33B1.28B1.43B1.69B1.91B0.22B2.16B2.14B2.04B3.05B3.06B2.64B3.48B2.86B
Raw Materials 0.24B0.25B0.26B0.28B0.32B0.41B0.38B0.47B0.48B0.50B
Work In Process 0.09B0.09B0.08B0.08B0.09B0.10B0.10B0.13B0.11B0.11B
Finished Goods 0.11B0.12B0.12B0.12B0.12B0.22B0.17B0.18B0.20B0.21B
Inventory 0.33B0.43B0.45B0.46B0.46B0.51B0.72B0.09B0.77B0.78B0.81B1.29B1.53B1.22B1.31B1.25B
Current Deferred Tax Assets 0.06B0.08B0.06B0.09B0.07B0.09B
Prepaid Assets 0.09B0.08B0.08B0.07B0.08B0.13B0.17B0.14B0.15B0.25B0.28B0.31B0.32B0.23B0.26B0.33B
Current Assets 1.55B2.06B2.14B2.47B2.80B2.97B3.14B2.91B3.54B3.81B3.84B6.17B6.60B6.62B6.22B6.52B
Non-Current Assets
Construction in Progress 0.13B0.13B
Land & Improvements 0.63B0.67B
Property, Plant & Equipment (Net) 1.49B1.54B1.66B1.79B1.94B2.09B2.45B2.50B2.86B2.90B2.92B4.59B4.39B3.43B3.78B3.58B
Long-Term Investments 0.26B0.31B0.35B0.38B0.41B0.40B0.46B0.50B0.55B0.59B0.32B0.82B0.53B0.82B0.36B0.36B
Goodwill 1.06B0.85B0.83B0.82B0.83B0.86B0.92B0.88B1.02B1.01B1.84B2.63B0.63B2.98B3.01B2.36B
Intangibles 0.27B0.31B0.21B0.17B0.15B0.54B0.46B0.49B0.44B0.40B1.10B1.09B0.62B0.56B0.47B
Goodwill & Intangibles 1.33B1.16B0.83B1.03B1.00B1.01B1.47B1.34B1.52B1.45B2.24B3.72B1.72B3.60B3.58B2.83B
Long-Term Deferred Tax 0.42B0.43B0.51B0.52B0.49B0.53B
Other Non-Current Assets 0.45B0.53B0.62B0.58B0.58B0.40B0.48B0.75B0.46B0.50B0.38B0.73B0.68B2.05B0.51B0.71B
Non-Current Assets 3.26B3.50B3.82B3.93B4.12B4.25B6.08B5.92B6.24B6.29B5.87B9.86B9.98B10.38B8.24B7.47B
Assets 4.81B5.55B5.96B6.40B6.92B7.23B9.21B8.83B9.79B10.10B9.70B16.03B16.57B16.99B14.45B13.99B
Liabilities
Current Liabilities
Accounts Payables 0.98B1.22B1.30B1.29B1.38B1.53B1.87B1.85B2.27B2.14B1.32B2.35B2.28B2.15B2.55B2.03B
Notes Payables 0.07B0.12B0.20B0.24B0.20B0.62B0.44B0.18B0.08B0.17B0.29B0.05B
Dividends payables 0.01B0.02B
Payables 1.05B1.35B1.49B1.54B1.60B2.15B2.31B2.02B2.35B2.32B1.61B2.40B2.28B2.15B2.55B2.03B
Accumulated Expenses 0.02B0.00B0.03B0.04B
Other Accumulated Expenses 0.14B0.19B0.18B0.18B0.72B1.41B1.46B1.08B1.15B1.22B
Short term Debt 0.01B0.01B0.38B0.01B0.01B0.29B0.05B0.07B0.06B0.07B0.40B
Current Taxes 0.04B0.03B0.07B0.04B0.01B0.05B0.07B0.04B0.06B0.07B
Curent Deferred Tax Liability 0.00B0.00B
Total Current Liabilities 1.05B1.39B1.91B1.60B1.62B2.17B2.36B2.09B2.43B2.40B2.33B3.81B3.80B4.24B3.77B3.65B
Non-Current Liabilities
Non-Current Debt 0.77B1.05B0.75B0.82B1.02B0.72B2.11B2.04B2.10B1.94B1.67B3.74B4.26B4.14B3.71B3.76B
Non-Current Deffered Revenue 0.02B0.02B0.03B0.05B
Pension 0.47B0.44B0.46B0.51B0.31B0.33B0.31B0.29B0.30B0.30B0.31B0.58B0.29B0.13B0.15B0.14B
Minority Interest 0.04B0.05B0.07B0.06B0.07B0.07B0.08B0.08B0.11B0.12B0.14B0.30B0.31B0.28B0.24B0.17B
Liabilities from Discontinued Operations 0.03B0.02B0.95B
Non-Current Deferred Tax Liability 0.09B0.08B
Other Non-Current Liabilities 0.77B0.80B0.85B0.32B0.64B0.65B0.73B1.40B1.43B1.41B0.55B1.18B0.96B0.69B0.77B0.74B
Total Non-Current Liabilities -0.77B-0.80B-0.85B-0.32B-0.64B-0.65B-0.73B-1.30B-1.43B-1.41B-0.55B8.12B8.35B8.80B7.62B7.55B
Total Liabilities 0.09B9.30B9.31B9.49B8.39B8.29B
Shareholder's Equity
Total Debt 0.79B1.06B1.13B0.83B1.03B0.72B2.11B2.04B2.10B1.94B1.96B3.79B4.33B4.20B3.78B4.16B
Common Equity 1.19B1.56B2.11B2.61B3.18B3.27B3.73B4.22B3.83B5.34B5.94B6.72B7.26B7.51B6.15B5.71B
Shareholder's Equity 1.19B1.56B2.11B2.61B3.18B3.27B3.73B4.22B3.83B5.34B5.94B6.72B7.26B7.51B6.15B5.71B
Liabilities and Shareholders Equity 4.81B5.55B5.96B6.40B6.92B7.23B9.21B8.83B9.79B10.10B9.70B16.03B16.57B16.99B14.45B13.99B
Treasury Shares 0.00B0.00B0.00B0.00B-0.02B-0.02B0.47B-0.03B-0.04B-0.04B0.04B0.04B0.04B0.05B0.05B0.06B
Retained Earnings 1.19B-0.05B-0.15B-0.12B-0.01B3.27B-0.61B-0.72B4.53B5.34B5.94B6.30B6.67B7.45B6.15B6.41B