Babcock & Wilcox Enterprises Cash Flow Statement (2014-2025) | BW

Cash Flow Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 3.40M-7.10M-14.51M1.39M1.42M7.25M-6.84M-2.23M0.53M5.32M-3.50M-55.93M-1.45M-5.96M0.69M1.91M-0.11M2.23M-8.68M-2.95M-7.82M-2.63M0.21M-5.61M-104.48M-11.30M-4.00M45.95M2.58M-33.62M-14.23M-52.44M37.43M
Share-based Compensation 0.00M0.90M2.48M5.29M4.92M5.74M3.24M2.23M4.23M2.29M2.00M3.29M0.15M0.88M0.97M0.25M0.40M0.20M1.23M1.24M0.88M0.92M1.52M1.23M4.50M1.20M0.92M1.17M1.77M1.29M3.44M3.48M3.36M2.21M1.60M1.52M1.39M1.30M1.09M0.91M0.76M0.73M0.76M
Deferred Taxes 4.29M-4.29M-1.49M-30.64M0.04M6.62M-0.99M-1.39M-1.02M-0.30M-0.77M52.40M1.06M-2.53M99.18M0.35M-0.17M-0.60M0.05M-0.13M-0.42M-0.37M0.01M2.58M1.56M0.45M0.60M-10.35M-0.69M-2.39M0.48M8.49M-1.87M0.17M-3.91M4.14M2.51M-9.06M13.65M-0.53M0.06M-0.01M
Cash from Discontinued Operations 4.93M6.59M-4.83M-20.38M8.46M2.43M2.23M1.28M1.23M-7.21M17.65M
Gains from Investment Securities -2.08M-14.86M-2.07M-0.22M1.50M21.63M2.68M-0.62M2.83M11.55M0.62M2.96M1.23M45.32M6.61M-8.11M-0.10M0.56M-0.08M-2.89M-0.83M0.06M-0.01M7.74M-0.53M0.53M6.09M-1.10M0.75M1.36M-9.60M5.26M1.55M1.71M1.38M2.09M2.32M1.94M0.92M2.59M3.99M0.66M3.48M
Asset Writedowns and Impairment 86.90M24.52M56.56M1.15M-0.70M5.84M10.59M0.63M-0.59M
Cash from Operations -44.51M78.21M52.43M3.20M37.42M77.35M-37.94M22.11M-23.93M42.03M-74.76M-6.92M-69.10M-39.04M-84.84M-65.81M-62.85M-68.39M-37.70M-155.31M-8.11M24.80M-35.46M-13.86M-17.97M26.49M-53.95M-32.12M-21.76M-3.36M-42.00M-21.59M-3.79M36.74M-12.88M-9.37M-28.22M8.20M-14.94M-11.81M-69.47M-22.52M-8.48M-25.31M-32.11M
Depreciation, Depletion & Amortization
Amortization of Goodwill 86.90M-173.81M37.54M-77.54M
Amortizatization of Intangibles 1.54M1.32M1.27M1.22M1.22M1.18M1.20M1.17M1.14M1.10M0.97M0.95M
Amortization of Deferred Charges 0.31M-0.31M1.24M0.34M0.42M2.43M3.22M4.95M2.29M2.88M15.61M5.70M17.42M19.07M19.00M9.88M4.91M1.23M0.73M5.78M0.69M0.69M0.77M0.83M1.49M1.54M1.36M1.39M1.42M0.91M2.04M0.74M1.77M1.21M2.10M1.51M0.79M-0.85M
Depreciation & Amortization (CF) 9.89M11.24M11.59M9.87M7.43M6.05M6.29M6.15M14.97M12.17M11.58M9.88M9.57M9.10M9.07M7.87M7.55M7.52M7.31M6.54M5.28M4.48M4.21M4.03M4.06M4.51M4.06M4.32M4.30M5.65M6.20M5.74M1.25M10.81M5.37M5.89M5.23M4.50M4.84M4.67M4.22M2.97M2.48M2.33M2.95M
Change in Working Capital
Change in Receivables 13.95M30.25M-18.27M-13.06M54.58M31.56M-17.49M-31.98M0.39M2.33M5.83M-12.18M4.97M-8.04M-17.34M-23.30M-4.74M-35.00M-0.19M5.96M-47.04M-22.64M-10.60M-25.51M7.53M6.90M11.63M-11.05M-2.04M1.24M28.69M-14.89M12.42M1.99M5.52M4.96M-14.75M-26.95M-16.85M20.74M10.30M-0.80M14.31M-11.73M3.71M
Change in Inventory 2.20M101.50M0.60M-1.27M0.14M-5.53M1.00M3.75M3.24M-10.86M-1.62M-1.76M0.66M-9.16M-4.27M-1.66M0.73M-5.14M3.24M0.71M2.62M-2.43M-1.29M1.86M4.29M-0.78M1.86M2.96M-0.14M-1.63M3.00M10.70M1.41M3.90M7.59M8.13M-5.23M-2.37M-3.10M2.63M3.91M2.98M2.96M4.92M-1.75M
Change in Account Payables 7.44M52.83M-21.58M10.21M3.55M25.69M-16.02M-20.76M4.39M36.93M-0.85M26.30M-19.94M-20.18M-3.04M-12.06M2.80M7.95M4.59M-36.28M-39.60M-9.18M-26.45M-10.90M3.90M-8.55M6.25M3.98M-2.85M-0.29M11.30M12.37M15.97M13.04M29.64M10.90M-12.44M-15.17M-1.76M37.05M-30.16M3.02M19.58M-20.49M-32.32M
Change in Accured Expenses 10.51M-5.21M1.43M-9.16M34.61M-15.41M1.34M2.24M-7.32M9.69M-33.72M47.56M-29.85M-14.04M-3.79M24.12M8.50M9.90M6.48M-22.15M-5.43M-2.00M6.11M9.17M-1.48M-4.65M-17.13M-17.59M-10.05M-3.00M-11.29M-6.57M7.05M-8.11M2.68M0.54M-7.81M2.00M-8.35M-3.62M6.15M-22.72M8.88M-0.80M4.68M
Change in Taxes 4.24M-5.84M-6.07M4.00M-10.16M21.51M-0.40M-2.04M8.73M16.30M3.34M-4.24M10.10M17.42M10.13M-14.16M-2.83M1.52M-0.05M1.34M0.33M-0.35M-1.89M-1.25M-1.68M2.40M-1.92M-0.04M-2.28M2.10M-7.01M5.02M-0.14M1.89M2.06M-6.35M4.14M-6.15M2.89M1.76M-1.98M7.00M0.25M-0.29M-0.06M
Other Working Capital Changes 0.67M-8.31M-3.99M9.95M0.54M-9.46M-2.27M2.93M-9.26M12.84M0.25M7.08M-6.55M7.01M-4.57M-10.44M4.31M16.72M-10.98M18.90M-24.13M33.14M4.94M9.13M3.48M0.95M6.30M-1.28M-5.11M18.32M10.07M8.57M-19.61M5.16M1.87M-2.50M6.27M-4.66M2.60M8.62M0.80M-6.68M5.66M-2.64M5.17M
Investing Activities
Capital Expenditures 5.97M4.01M5.78M9.44M6.72M13.47M4.04M22.18M0.04M4.46M3.28M2.92M3.61M3.20M1.15M0.67M0.45M0.29M0.15M1.20M2.17M2.39M-0.72M0.60M5.96M1.41M0.76M2.04M2.47M1.00M1.72M6.23M4.29M2.21M3.39M4.95M-0.75M3.39M4.58M2.16M1.08M4.33M2.75M5.52M
Sales of Property, Plant and Equipment 0.14M0.01M-0.80M0.21M-0.30M-0.26M
Change in Intangibles -0.28M
Acquisitions 0.61M142.98M1.80M52.55M27.21M28.13M64.91M
Divestments -0.75M-0.86M-0.11M0.09M18.00M21.08M22.84M111.10M7.45M8.77M0.01M-0.78M3.30M3.87M16.60M1.62M2.50M3.00M4.14M33.29M167.39M
Change in Acquisitions & Divestments 2.59M0.28M0.27M1.37M4.35M-0.73M6.54M5.18M9.26M8.86M15.70M6.14M5.18M4.41M9.45M4.13M4.64M17.00M0.96M1.92M2.25M6.42M3.42M7.42M3.76M11.97M5.50M2.81M3.07M4.32M1.67M3.35M3.47M1.32M2.07M3.31M1.99M0.68M2.15M1.58M1.29M2.34M4.42M-2.10M0.84M
Cash from Investing Activities -7.00M-12.23M-7.70M-9.48M-7.86M-20.81M-6.16M-36.23M-149.22M1.40M-55.03M-3.83M-0.17M-4.90M22.98M1.23M43.46M111.55M-5.27M10.51M1.85M1.69M-4.50M8.76M-2.31M0.26M4.52M2.09M-12.49M-27.66M-65.38M-0.20M-1.99M-1.23M-2.16M-2.01M-4.42M0.65M-2.85M78.89M1.93M32.00M-3.91M14.55M161.77M
Financing Activities
Other financing activities 0.35M2.84M-0.00M-0.04M-0.22M-0.23M-0.00M-0.23M-0.94M0.92M-1.34M2.76M12.60M0.98M5.44M1.29M1.34M14.28M6.67M7.72M1.11M1.11M5.75M4.61M-0.01M0.25M7.73M-8.63M-0.66M1.35M-0.09M1.71M0.12M-1.78M-0.28M-0.59M0.72M-0.11M0.03M-0.11M0.01M0.01M0.01M-0.28M
Cash from Financing Activities 28.78M-31.08M-25.07M105.62M-1.49M-25.45M-35.22M-16.25M-13.16M-18.80M76.04M27.50M51.99M50.59M71.48M50.57M12.28M-51.73M33.10M142.04M5.90M-14.02M30.79M4.87M16.72M-8.28M35.94M115.35M7.93M143.59M-1.57M-14.07M-3.44M7.92M-5.85M1.61M16.18M-3.38M51.30M30.32M-10.78M-1.11M-0.41M2.99M-39.96M
Dividend Payments
Dividends Paid - Common 1.73M3.68M3.71M3.71M3.71M3.71M3.71M3.71M3.72M-0.00M3.72M3.71M3.71M7.43M3.71M3.71M7.43M
Additional items
Exchange Rate Effect -3.52M-4.93M-6.92M2.04M-1.48M-0.05M0.95M-5.45M0.37M-3.18M1.32M2.72M1.36M1.22M-5.21M-1.82M5.67M-0.96M0.07M-3.35M-0.67M1.13M-1.39M1.96M3.82M0.58M4.52M-0.17M-1.53M-1.60M-0.79M-0.92M-1.47M0.53M-1.50M2.58M-1.81M0.29M-2.43M2.24M4.15M-5.22M0.35M-0.05M0.58M
Change in Cash -31.31M36.14M12.74M101.38M26.59M31.04M-78.38M-35.81M-185.93M12.98M-52.43M19.30M-18.01M5.64M3.14M-12.03M-8.64M8.11M-9.79M-6.12M-1.02M13.60M-10.56M1.73M0.25M19.05M-8.98M85.15M-27.85M110.97M-109.75M-36.78M-10.69M43.96M-22.39M-7.19M-18.28M5.77M31.08M99.64M-74.17M3.15M-12.45M-7.81M90.28M
Free Cash Flow -50.48M74.21M46.66M-6.24M30.70M63.88M-41.99M-0.06M-23.93M41.99M-79.22M-10.21M-72.03M-42.65M-88.04M-66.95M-63.52M-68.85M-37.98M-155.46M-9.31M22.63M-37.85M-13.14M-18.57M20.53M-55.36M-32.88M-23.80M-5.83M-43.00M-23.31M-10.02M32.45M-15.09M-12.76M-33.17M8.95M-18.33M-16.38M-71.63M-23.60M-12.80M-28.06M-37.63M
Net Cash Flow -22.73M34.90M19.66M99.34M28.07M31.09M-79.33M-30.37M-186.30M24.62M-53.75M16.75M-17.28M6.64M9.63M-14.00M-7.10M-8.57M-9.87M-2.76M-0.35M12.46M-9.16M-0.23M-3.56M18.47M-13.49M85.32M-26.32M112.57M-108.95M-35.86M-9.22M43.43M-20.89M-9.77M-16.47M5.48M33.51M97.40M-78.32M8.37M-12.80M-7.76M89.70M