|
Gross Margin
|
| 21.09% | 21.98% | 1.08% | 21.00% | 18.72% | 18.55% | 12.92% | 19.83% | 6.80% | 17.95% | 30.43% | 4.47% | -22.73% | 8.62% | 4.07% | -9.55% | -14.10% | 3.55% | -33.59% | 13.31% | 17.85% | 20.32% | 24.79% | 22.84% | 24.00% | 43.28% | 28.08% | 21.91% | 21.72% | 28.33% | 27.14% | 20.09% | 21.57% | 22.39% | -576.67% | 21.52% | 21.67% | 22.30% | -18.34% | 23.59% | 21.85% | 23.66% | 28.51% | 22.11% | 30.02% | 24.93% |
|
EBT Margin
|
| 1.06% | 6.38% | -16.20% | 4.29% | 1.15% | 1.92% | -1.98% | 4.26% | -18.90% | 2.59% | -19.75% | -3.11% | -47.40% | -33.61% | -13.29% | -43.40% | -72.63% | -3.35% | -100.68% | -21.23% | -10.66% | -28.16% | 3.98% | -23.12% | -12.77% | 25.70% | 9.12% | -7.49% | 3.30% | 8.72% | 10.71% | -3.65% | -1.97% | -3.71% | -611.76% | -5.06% | 0.84% | -5.27% | 97.23% | -7.24% | -10.48% | -5.52% | -7.29% | -3.00% | -1.50% | -0.88% |
|
EBIT Margin
|
| 0.97% | 6.35% | -16.02% | 4.37% | 1.11% | 2.29% | -1.98% | 4.27% | -18.94% | 2.71% | -15.42% | -3.24% | -47.87% | -31.07% | -14.42% | -42.04% | -47.15% | -15.31% | -61.76% | -13.78% | -1.72% | -1.60% | 5.55% | -6.93% | -5.69% | 10.62% | 1.46% | -3.84% | 1.37% | 9.23% | 4.64% | -3.32% | 1.66% | -1.29% | -141.76% | 0.53% | 4.25% | 2.32% | 5.85% | 3.48% | -2.94% | 1.03% | 9.90% | 3.23% | 5.64% | 4.36% |
|
EBITDA Margin
|
| 0.97% | 6.35% | -16.02% | 4.37% | 1.11% | 2.29% | -1.98% | 4.27% | -18.94% | 2.71% | -15.42% | -3.24% | -47.87% | -31.07% | -14.42% | -42.04% | -47.15% | -15.31% | -61.76% | -13.78% | -1.72% | -1.60% | 5.55% | -6.93% | -5.69% | 10.62% | 1.46% | -3.84% | 1.37% | 9.23% | 4.64% | -3.32% | 1.66% | -1.29% | -141.76% | 0.53% | 4.25% | 2.32% | 5.85% | 3.48% | -2.94% | 1.03% | 9.90% | 3.23% | 5.64% | 4.36% |
|
Operating Margin
|
| 0.97% | 6.35% | -16.02% | 4.37% | 1.11% | 2.29% | -1.98% | 4.27% | -18.94% | 2.71% | -15.42% | -3.24% | -47.87% | -31.07% | -14.42% | -42.04% | -47.15% | -15.31% | -61.76% | -13.78% | -1.72% | -1.60% | 5.55% | -6.93% | -5.69% | 10.62% | 1.46% | -3.84% | 1.37% | 9.23% | 4.64% | -3.32% | 1.66% | -1.29% | -141.76% | 0.53% | 4.25% | 2.32% | 5.85% | 3.48% | -2.94% | 1.03% | 9.90% | 3.23% | 5.64% | 4.36% |
|
Net Margin
|
| 1.04% | -1.77% | -3.26% | 0.35% | 0.32% | | | | | | 1.91% | -1.97% | -0.73% | 0.15% | 1.61% | -1.38% | -19.20% | -0.49% | -2.67% | | 0.28% | | | 1.29% | -13.37% | 26.20% | 3.06% | -9.19% | 0.69% | 6.23% | 14.39% | -5.87% | -2.84% | -10.15% | -98.25% | -6.72% | -3.02% | -50.37% | 148.10% | -12.51% | 14.33% | -5.93% | -24.55% | -14.20% | -43.18% | 21.06% |
|
FCF Margin
|
| | -12.56% | 16.69% | 11.75% | -1.43% | 7.31% | 12.71% | -10.39% | -0.02% | -5.82% | 11.05% | -22.76% | -3.33% | -20.18% | -12.92% | -34.77% | -22.98% | -21.53% | -30.89% | -16.38% | -62.66% | -4.68% | 12.54% | -25.48% | -9.71% | -14.02% | 13.70% | -32.91% | -16.21% | -14.88% | -3.24% | -21.07% | -10.55% | -4.73% | -1,577.64% | -6.25% | -4.38% | -13.86% | -19.94% | -11.16% | -10.82% | -46.93% | -8.66% | -7.07% | -19.48% | -25.25% |
|
Inventory Average
|
| | | | | | 96.74M | 93.24M | 90.57M | 92.31M | 96.52M | 92.63M | 83.98M | 85.87M | 90.34M | 82.01M | 75.22M | 72.40M | 65.96M | 62.99M | 62.56M | 63.81M | 64.18M | 63.81M | 61.91M | 61.05M | 64.18M | 70.71M | 71.16M | 69.43M | 72.00M | 76.26M | 84.96M | 94.76M | 98.47M | 100.23M | 106.19M | 114.17M | 116.06M | 105.54M | 104.99M | 111.36M | 113.46M | 90.70M | 88.14M | 88.59M | 65.13M |
|
Assets Average
|
| | | | | | 1,574.54M | 1,637.36M | 1,636.57M | 1,570.84M | 1,555.40M | 1,554.18M | 1,533.49M | 1,562.32M | 1,523.35M | 1,391.06M | 1,294.37M | 1,185.31M | 1,036.73M | 857.42M | 755.19M | 768.46M | 722.32M | 649.56M | 611.31M | 587.03M | 591.85M | 602.42M | 590.72M | 623.75M | 697.25M | 821.31M | 933.98M | 934.32M | 897.75M | 911.63M | 955.05M | 977.65M | 912.08M | 806.49M | 785.61M | 822.32M | 826.88M | 765.81M | 723.35M | 711.60M | 680.69M |
|
Equity Average
|
| 637.87M | 765.11M | 733.78M | | | 775.25M | 762.50M | 739.70M | 688.34M | 644.05M | 601.68M | 562.52M | 490.85M | 194.19M | 80.74M | 130.35M | 62.78M | 4.40M | -162.03M | -297.57M | -330.44M | -316.56M | -288.87M | -305.65M | -331.18M | -329.74M | -325.88M | -263.21M | -105.58M | 2.34M | 39.51M | 51.28M | 37.83M | 7.29M | -9.61M | -6.15M | -11.61M | -77.36M | -171.33M | -211.99M | -210.97M | -201.31M | -243.73M | -293.39M | -306.12M | -270.72M |
|
Invested Capital
|
525.64M | 750.09M | 780.13M | 690.65M | | 777.16M | 779.70M | 750.43M | 734.05M | 648.71M | 687.12M | 584.99M | 667.57M | 549.00M | 42.08M | 350.84M | 251.38M | 59.68M | -26.73M | -246.65M | -275.44M | -159.98M | -188.19M | -183.70M | -292.50M | -307.74M | -290.01M | -147.65M | -39.94M | 152.64M | 201.55M | 90.44M | 57.38M | 35.50M | -14.83M | 26.57M | -5.91M | -8.58M | -136.39M | -173.39M | -218.51M | -195.43M | -200.69M | 56.46M | -178.84M | -98.43M | -44.26M |
|
Asset Utilization Ratio
|
| | | | | | 1.08 | 1.07 | 1.08 | 1.09 | 1.09 | 1.02 | 0.99 | 0.93 | 0.91 | 0.96 | 0.96 | 1.04 | 1.13 | 1.24 | 1.38 | 1.30 | 1.25 | 1.32 | 1.27 | 1.13 | 1.01 | 0.94 | 0.99 | 1.05 | 0.98 | 0.87 | 0.80 | 0.82 | 0.91 | 0.70 | 0.70 | 0.76 | 0.84 | 0.90 | 0.83 | 0.62 | 0.51 | 0.97 | 1.05 | 1.05 | 1.10 |
|
Interest Coverage Ratio
|
| 37.74 | 141.12 | -665.44 | 123.88 | 33.74 | 24.76 | -25.84 | 43.27 | | | | -6.45 | -23.33 | -15.28 | -4.45 | -7.91 | -11.56 | -4.33 | -9.93 | -2.87 | -0.16 | -0.11 | 0.36 | -0.47 | -0.50 | 1.15 | 0.22 | -0.45 | 0.35 | 1.77 | 0.93 | -0.60 | 0.34 | -0.25 | 0.41 | 0.10 | 1.11 | 0.41 | -0.49 | 0.48 | -0.37 | 0.16 | 2.23 | 0.52 | 0.74 | 0.76 |
|
Debt to Equity
|
| | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.06 | 0.18 | 0.31 | -2.44 | 1.38 | 5.12 | 3.61 | -4.15 | -0.64 | -0.68 | -1.07 | -1.01 | -1.24 | -0.57 | -0.51 | -0.57 | -0.55 | -0.80 | -10.87 | 9.38 | 5.78 | 7.79 | 10.52 | -19.61 | -162.43 | -33.34 | -26.19 | -2.42 | -1.71 | -1.54 | -1.72 | -1.68 | -0.47 | -1.18 | -0.44 | -0.36 |
|
Debt Ratio
|
| | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.07 | 0.08 | 0.05 | 0.20 | 0.28 | 0.18 | 0.20 | 0.24 | 0.28 | 0.48 | 0.44 | 0.57 | 0.31 | 0.30 | 0.30 | 0.31 | 0.27 | 0.26 | 0.26 | 0.37 | 0.36 | 0.37 | 0.38 | 0.36 | 0.35 | 0.35 | 0.41 | 0.44 | 0.43 | 0.40 | 0.43 | 0.18 | 0.50 | 0.19 | 0.13 |
|
Equity Ratio
|
| | | 0.45 | | 0.50 | 0.48 | 0.45 | 0.45 | 0.42 | 0.41 | 0.37 | 0.37 | 0.26 | -0.02 | 0.14 | 0.06 | 0.05 | -0.05 | -0.37 | -0.42 | -0.44 | -0.43 | -0.46 | -0.54 | -0.59 | -0.53 | -0.55 | -0.34 | -0.02 | 0.03 | 0.06 | 0.05 | 0.03 | -0.02 | 0.00 | -0.01 | -0.01 | -0.17 | -0.26 | -0.28 | -0.23 | -0.25 | -0.39 | -0.42 | -0.44 | -0.35 |
|
Times Interest Earned
|
| 37.74 | 141.12 | -665.44 | 123.88 | 33.74 | 24.76 | -25.84 | 43.27 | | | | -6.45 | -23.33 | -15.28 | -4.45 | -7.91 | -11.56 | -4.33 | -9.93 | -2.87 | -0.16 | -0.11 | 0.36 | -0.47 | -0.50 | 1.15 | 0.22 | -0.45 | 0.35 | 1.77 | 0.93 | -0.60 | 0.34 | -0.25 | 0.41 | 0.10 | 1.11 | 0.41 | -0.49 | 0.48 | -0.37 | 0.16 | 2.23 | 0.52 | 0.74 | 0.76 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.15 | -0.64 | -0.09 | -0.16 | -0.37 | 0.11 | -0.25 | -0.29 | 0.00 | 0.42 | -0.20 | -0.23 | -0.10 | -0.16 | -0.29 | | -0.20 |
|
Enterprise Value
|
-191.32M | -203.41M | -182.52M | -219.24M | -226.56M | -311.54M | -333.96M | -368.47M | -286.03M | -250.36M | -56.46M | -78.62M | -37.28M | -59.61M | -29.10M | -35.12M | -14.48M | -19.71M | -23.71M | -34.38M | -34.82M | -26.79M | -23.84M | -42.35M | -34.16M | -47.03M | -47.50M | -56.23M | -52.77M | -29.02M | -83.89M | -199.40M | -83.13M | -47.01M | -47.58M | -76.24M | -62.29M | -54.51M | -47.74M | -64.72M | -43.34M | -94.88M | -62.79M | -187.74M | -84.50M | -76.60M | -165.53M |
|
Return on Sales
|
| 0.01% | -0.02% | -0.03% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | | | 0.02% | -0.02% | -0.01% | 0.00% | 0.02% | -0.01% | -0.19% | 0.00% | -0.03% | -0.06% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.01% | -0.04% | -0.01% | -0.04% | 1.28% | 0.00% | -0.02% | -0.44% | 0.25% | -0.02% | 0.30% | 0.02% | -0.12% | -0.08% | -0.36% | 0.25% |
|
Return on Capital Employed
|
| | | | | | -0.04% | 0.02% | 0.02% | -0.05% | -0.05% | -0.11% | -0.13% | -0.24% | -0.37% | -0.49% | -0.73% | -0.66% | -0.68% | -2.93% | 32.90% | 5.97% | -2.66% | -0.62% | -0.02% | -0.04% | 0.02% | -0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | -0.01% | 0.01% | 0.03% | 0.04% | 0.04% | 0.05% | 0.01% | 0.00% | 0.08% | 0.14% | 0.23% | 0.17% |
|
Return on Invested Capital
|
| | | | | | -0.01% | 0.02% | 0.02% | -0.07% | -0.07% | -0.17% | -0.20% | -0.34% | -1.10% | -1.93% | -1.61% | -2.95% | -29.57% | 3.70% | 1.61% | 1.33% | 1.04% | 0.16% | 0.03% | 0.04% | -0.02% | 0.02% | -0.01% | 0.15% | 0.02% | 0.14% | 0.29% | 0.60% | -2.20% | -1.13% | 0.85% | -6.35% | -0.50% | -0.12% | -0.12% | -0.02% | 0.00% | -0.52% | -0.65% | -0.44% | -1.05% |
|
Return on Assets
|
| | | | | | -0.01% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.05% | -0.05% | -0.08% | -0.08% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | -0.02% | -0.12% | -0.15% | -0.16% | -0.09% | 0.04% | 0.01% | 0.00% | -0.14% | -0.09% |
|
Return on Equity
|
| | | -0.02% | | | -0.02% | 0.00% | 0.00% | | | 0.01% | 0.00% | 0.00% | -0.01% | -0.04% | 0.00% | -0.85% | -12.63% | 0.41% | 0.21% | 0.02% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | | | 0.06% | -0.13% | -0.25% | -2.36% | 2.30% | 2.14% | 1.36% | 1.45% | 0.71% | 0.59% | 0.35% | -0.17% | -0.04% | 0.00% | 0.32% | 0.23% |