BW Income Statement (2013-2025) | BW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1.44M327.38M402.02M444.56M397.15M437.49M419.98M502.68M404.12M383.21M410.95M379.98M348.07M306.23M356.87M330.26M253.18M291.34M294.96M222.91M231.94M248.12M198.64M180.42M148.55M135.40M132.51M149.85M168.25M202.86M159.96M179.81M204.05M221.02M211.67M-2.06M241.26M291.51M239.41M-184.74M164.29M151.41M152.63M136.12M181.19M144.05M149.01M138.81M
Cost of Revenue (Quarter) 258.35M313.65M439.77M313.76M355.60M342.06M437.72M323.96M357.16M337.20M264.36M332.50M375.82M326.12M316.81M277.35M332.40M284.50M297.78M201.07M203.83M158.27M135.68M114.63M102.91M75.16M107.77M131.38M158.80M114.64M131.00M163.06M173.34M164.27M-13.92M189.33M228.35M186.03M-137.74M125.53M118.34M116.52M108.75M141.13M100.81M111.87M105.90M
Gross Profit (Quarter) 69.03M88.37M4.78M83.40M81.88M77.92M64.95M80.16M26.05M73.76M115.62M15.57M-69.59M30.75M13.44M-24.17M-41.07M10.46M-74.87M30.87M44.28M40.37M44.73M33.93M32.49M57.36M42.08M36.86M44.06M45.32M48.81M40.99M47.68M47.40M11.86M51.93M63.16M53.38M-47.00M38.75M33.08M36.11M27.37M40.06M43.24M37.14M32.90M
Operating items
Research & Development (Quarter) 4.28M4.50M5.69M4.52M3.96M3.98M4.04M2.84M3.07M2.36M0.58M2.30M2.44M1.89M1.49M1.14M1.29M0.45M0.90M0.74M0.71M0.83M0.58M1.34M1.23M1.35M0.45M0.59M0.61M1.14M0.99M-0.25M1.31M0.92M0.90M4.07M0.81M0.89M1.42M2.11M0.53M0.94M
Selling, General & Administrative (Quarter) 53.04M58.41M64.61M57.11M58.81M62.64M61.43M58.71M63.33M60.70M34.32M66.92M57.37M50.36M56.73M59.41M47.11M45.02M53.17M42.40M42.08M35.96M30.64M37.61M34.58M35.69M33.87M40.46M33.70M38.21M39.40M43.04M44.95M47.58M21.72M48.01M49.77M45.66M-8.51M32.22M36.63M33.34M26.06M32.73M34.01M29.78M26.67M
Restructuring Costs (Quarter) 7.51M2.75M8.44M-2.35M6.21M2.71M3.67M4.01M2.40M2.40M0.79M3.03M1.95M3.66M6.39M6.86M3.83M2.86M3.21M
Other Operating Expenses (Quarter) -1.46M-0.02M-0.28M318.47M-9.01M-0.01M-5.56M323.96M-0.01M0.00M-0.02M332.46M375.83M280.43M39.73M0.08M220.76M-3.60M-0.11M0.36M-2.60M0.49M190.65M125.53M40.17M5.80M112.39M142.09M100.98M112.73M106.26M
Operating Expenses (Quarter) 324.64M379.33M518.78M377.74M433.59M411.39M512.47M389.53M455.18M402.65M300.04M404.71M437.58M468.99M381.38M347.85M428.69M340.11M360.74M263.90M252.37M201.82M170.40M158.85M143.10M118.44M147.66M174.71M200.08M145.20M171.47M210.83M217.35M214.39M-4.97M239.97M279.11M233.87M-145.44M158.57M155.86M151.06M140.56M175.34M135.93M142.51M132.93M
Operating Income (Quarter) 3.17M25.54M-71.20M17.34M4.86M9.63M-9.97M17.27M-72.58M11.13M-58.59M-11.28M-146.59M-110.89M-47.61M-106.43M-137.35M-45.15M-137.67M-31.96M-4.26M-3.18M10.02M-10.30M-7.70M14.07M2.19M-6.46M2.78M14.76M8.34M-6.78M3.67M-2.73M2.92M1.29M12.40M5.54M-39.30M5.72M-4.45M1.57M-4.44M5.85M8.13M6.50M5.88M
EBIT (Quarter) 3.17M25.54M-71.20M17.34M4.86M9.63M-9.97M17.27M-72.58M11.13M-58.59M-11.28M-146.59M-110.89M-47.61M-106.43M-137.35M-45.15M-137.67M-31.96M-4.26M-3.18M10.02M-10.30M-7.70M14.07M2.19M-6.46M2.78M14.76M8.34M-6.78M3.67M-2.73M2.92M1.29M12.40M5.54M-39.30M5.72M-4.45M1.57M-4.44M5.85M8.13M6.50M5.88M
Non-operating items
Interest & Investment Income (Quarter) 0.05M0.24M0.14M0.16M0.13M0.14M0.20M0.29M0.25M0.12M0.15M0.11M0.12M0.12M0.15M0.15M0.11M0.17M-0.19M0.56M0.20M0.11M0.05M0.04M0.22M0.17M0.22M0.11M0.15M0.13M0.15M0.12M0.10M0.10M0.42M0.11M0.48M0.30M0.01M0.12M0.16M0.16M0.18M0.23M0.54M0.36M0.35M
Other Non Operating Income (Quarter) 0.32M0.06M-0.83M-0.31M0.20M-1.33M1.50M0.06M0.29M-0.24M-0.11M-0.37M2.29M-0.24M-0.24M0.40M-0.13M-0.04M-28.72M0.42M9.51M-26.73M10.78M-0.21M7.11M-0.28M64.99M-1.21M0.10M-1.67M-0.78M3.08M-4.30M-2.01M3.22M-0.04M-0.48M-0.02M-0.02M-0.67M-0.48M-0.29M1.70M-2.85M
Non Operating Income (Quarter) 0.29M0.12M-1.36M-0.29M0.18M-1.33M1.75M-0.05M0.29M-0.24M-0.73M2.18M1.43M-0.24M-0.54M0.40M-0.13M-0.04M-129.42M0.42M-22.19M-52.77M92.52M-24.05M-2.59M19.98M11.47M-0.28M3.90M-0.81M10.92M-0.67M-0.56M0.45M9.67M-13.48M-0.26M-18.15M-0.48M-0.02M-0.02M-9.99M-0.27M0.14M-10.29M-0.15M-44.53M
Net income details
EBT (Quarter) 3.46M25.67M-72.00M17.05M5.04M8.05M-9.94M17.22M-72.43M10.63M-75.04M-10.81M-145.16M-119.93M-43.88M-109.88M-211.60M-9.89M-224.43M-49.24M-26.44M-55.95M7.18M-34.34M-17.29M34.05M13.66M-12.61M6.69M13.95M19.26M-7.45M-4.35M-7.85M12.58M-12.20M2.46M-12.61M-81.26M-11.89M-15.87M-8.42M-50.55M-5.44M-2.16M-1.31M-9.04M
Tax Provisions (Quarter) 1.84M12.89M-38.45M5.69M0.92M1.77M-4.71M6.63M-9.03M1.62M3.50M-3.97M3.46M-5.31M0.10M6.96M-1.93M94.26M2.94M0.63M1.89M1.04M1.73M-0.80M0.80M-0.50M8.65M2.84M3.55M0.30M-8.71M1.23M-1.35M4.90M4.27M0.49M1.90M-0.30M3.60M0.90M4.70M-0.50M10.20M2.32M3.90M1.03M1.38M
Profit After Tax (Quarter) 4.94M5.61M-48.16M12.69M5.49M6.17M-5.20M10.51M-63.49M8.89M-71.56M-7.04M-151.00M-114.30M-107.48M-120.33M-265.60M-105.69M-233.40M-49.87M-27.64M-56.95M5.46M-31.62M-18.25M34.55M6.82M-15.44M3.14M13.65M27.97M-8.68M-2.99M-20.57M-4.11M-12.47M-5.01M-116.76M25.26M-12.79M-20.55M-7.91M-107.51M-7.76M-58.49M35.09M9.25M
Equity Income (Quarter) 0.43M2.86M3.02M-2.07M0.97M1.05M-0.18M2.68M-0.62M2.83M11.55M0.62M-15.23M1.23M3.51M-11.76M0.15M
Income from Non-Controlling Interests (Quarter) 0.08M0.06M0.11M0.05M0.05M0.12M-0.03M0.09M0.09M0.12M0.27M0.20M0.15M0.21M0.24M0.10M0.17M0.09M0.08M-0.10M-0.00M-0.04M-6.93M-0.10M-0.14M-0.17M0.43M0.02M0.01M0.01M0.60M-0.42M-0.43M-2.80M-0.08M0.02M0.08M0.12M0.02M0.04M0.05M0.00M0.04M0.02M
Income from Continuing Operations (Quarter) 1.62M12.77M-33.54M11.36M4.12M6.29M-5.23M10.59M-63.40M9.01M-78.54M-6.84M-148.62M-114.62M-43.98M-116.84M-209.67M-104.15M-227.37M-49.87M-28.34M-56.99M5.46M-33.55M-18.09M34.55M5.02M-15.44M3.14M13.65M27.97M-8.68M-2.99M-12.75M8.31M-12.69M0.56M-12.31M-84.86M-12.79M-20.57M-7.92M-60.75M-7.76M-6.06M-2.34M-10.42M
Consolidated Net Income (Quarter) 3.40M-7.10M-14.51M1.39M1.42M7.25M-6.84M-2.23M0.53M5.32M-3.50M-55.93M-1.45M-5.96M0.69M1.91M-0.11M2.23M-8.68M-2.99M-7.82M-2.63M0.21M-5.61M-104.48M21.88M-4.00M45.95M2.58M-2.45M-14.23M-52.44M37.43M19.70M
Income towards Parent Company (Quarter) 3.40M-7.10M-14.51M1.39M1.42M7.25M-6.84M-2.23M0.53M5.32M-3.50M-55.93M-1.45M-5.96M0.69M1.91M-0.11M2.23M-8.68M-2.99M-7.82M-2.63M0.21M-5.61M-104.48M21.88M-4.00M45.95M2.58M-2.45M-14.23M-52.44M37.43M19.70M
Preferred Dividend Payments (Quarter) 1.73M3.68M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M3.71M
Net Income towards Common Stockholders (Quarter) 3.40M-7.10M-14.51M1.39M1.42M7.25M-6.84M-2.23M0.53M5.32M-3.50M-55.93M-1.45M-5.96M0.69M1.91M-18.10M34.72M4.59M-15.46M1.40M9.96M25.87M-11.98M-6.28M-21.48M2.02M-16.21M-8.80M-120.60M-66.45M-20.55M21.69M-9.05M-66.87M-25.72M-62.21M31.38M5.53M
Additional items
EPS (Basic) (Quarter) 0.030.24-0.630.210.080.11-0.100.20-1.250.18-1.47-0.14-3.05-2.49-2.44-2.65-15.41-5.68-17.43-2.71-1.50-1.391.32-0.68-0.390.700.06-0.220.020.120.31-0.14-0.07-0.240.02-0.18-0.04-1.35-0.99-0.19-0.26-0.10-0.73-0.26-0.630.30-0.14
EPS (Weighted Average and Diluted) (Quarter) 0.030.24-0.630.210.080.11-0.100.20-1.250.18-1.47-0.14-3.09-2.48-2.44-2.73-1.391.29-0.72-0.390.690.14-0.220.020.110.31-0.14-0.07-0.240.02-0.18-0.10-0.18-1.98-0.19-0.26-0.13-0.73-0.11-0.63-0.06-0.14
Shares Outstanding (Weighted Average) (Quarter) 55.95M54.88M53.55M54.24M53.39M53.56M53.57M53.49M51.63M51.12M50.61M50.13M48.74M48.80M46.15M46.94M44.19M13.62M16.87M13.83M18.36M18.37M25.95M31.51M46.40M46.85M49.48M48.71M71.40M85.72M86.00M82.39M87.99M88.03M88.32M88.26M88.73M88.76M88.88M89.01M89.48M90.26M92.25M91.72M97.93M98.33M99.92M105.42M
Shares Outstanding (Diluted Average) (Quarter) 56.34M53.72M54.24M53.57M53.79M53.79M53.71M52.22M50.60M50.61M50.13M48.74M48.85M46.15M46.94M44.19M40.88M31.51M46.40M46.63M47.59M48.71M71.40M87.00M86.96M83.58M87.99M88.01M88.11M88.26M88.73M88.78M88.88M89.01M89.48M90.32M90.93M91.72M97.93M98.33M103.05M105.42M
EBITDA (Quarter) 3.17M25.54M-71.20M17.34M4.86M9.63M-9.97M17.27M-72.58M11.13M-58.59M-11.28M-146.59M-110.89M-47.61M-106.43M-137.35M-45.15M-137.67M-31.96M-4.26M-3.18M10.02M-10.30M-7.70M14.07M2.19M-6.46M2.78M14.76M8.34M-6.78M3.67M-2.73M2.92M1.29M12.40M5.54M-39.30M5.72M-4.45M1.57M-4.44M5.85M8.13M6.50M5.88M
Interest Expenses (Quarter) -1.44M0.08M0.18M0.11M0.14M0.14M0.39M0.39M0.40M1.75M6.28M7.25M10.69M13.45M11.88M10.42M13.87M11.13M26.84M29.46M27.47M22.09M15.48M12.20M10.02M14.22M8.02M8.33M8.95M11.27M10.66M11.10M7.11M12.66M11.18M13.42M5.31M12.01M11.97M10.06M12.11M11.16M10.99M8.50M7.00M
Tax Rate (Quarter) 53.25%50.24%53.41%33.39%18.23%21.97%47.38%38.48%12.47%15.21%-4.66%36.70%-2.38%4.43%-0.23%-6.34%0.91%-952.95%-1.31%-1.27%-7.15%-1.86%24.03%2.33%-4.63%-1.47%63.29%-22.50%53.03%2.15%-45.24%-16.50%31.16%-62.45%33.94%-4.02%77.39%2.38%-4.44%-7.57%-29.62%5.94%-20.18%-42.68%-180.56%-78.23%-15.26%