|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.86M | 159.96M | 179.81M | 204.05M | 221.02M | 211.67M | -2.06M | 241.26M | 291.51M | 239.41M | -184.74M | 164.29M | 151.41M | 152.63M | 136.12M | 148.60M | 144.05M | 149.01M | 138.81M | 214.41M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.80M | 114.64M | 131.00M | 163.06M | 173.34M | 164.27M | -13.92M | 189.33M | 228.35M | 186.03M | -137.74M | 125.53M | 118.34M | 116.52M | 108.75M | 120.83M | 100.81M | 111.87M | 105.90M | 170.96M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.06M | 45.32M | 48.81M | 40.99M | 47.68M | 47.40M | 11.86M | 51.93M | 63.16M | 53.38M | -47.00M | 38.75M | 33.08M | 36.11M | 27.37M | 27.77M | 43.24M | 37.14M | 32.90M | 43.46M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | | | | 1.14M | 0.99M | -0.29M | 1.31M | 0.92M | 0.90M | 4.07M | 0.81M | 0.89M | 1.42M | 2.11M | 0.53M | 0.94M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.70M | 38.21M | 39.40M | 43.04M | 44.95M | 47.58M | 21.72M | 48.01M | 49.77M | 45.66M | -8.51M | 32.22M | 36.63M | 33.34M | 26.06M | 28.30M | 34.01M | 29.78M | 26.67M | 44.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | -0.12M | 0.02M | 7.12M | 0.01M | 1.69M | -0.94M | 0.95M | 0.01M | -0.13M | -0.05M | 0.01M | 5.80M | 0.78M | 121.61M | 100.98M | 112.73M | 106.26M | 171.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.08M | 145.20M | 171.47M | 210.83M | 217.35M | 214.39M | -4.97M | 239.97M | 279.11M | 233.87M | -145.44M | 158.57M | 155.86M | 151.06M | 140.56M | 150.44M | 135.93M | 142.51M | 132.93M | 216.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 14.76M | 8.34M | -6.78M | 3.67M | -2.73M | 2.92M | 1.29M | 12.40M | 5.54M | -39.30M | 5.72M | -4.45M | 1.57M | -4.44M | -1.84M | 8.13M | 6.50M | 5.88M | -1.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 14.76M | 8.34M | -6.78M | 3.67M | -2.73M | 2.92M | 1.29M | 12.40M | 5.54M | -39.30M | 5.72M | -4.45M | 1.57M | -4.44M | -1.84M | 8.13M | 6.50M | 5.88M | -1.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.15M | 0.12M | 0.10M | 0.10M | 0.42M | 0.11M | 0.48M | 0.30M | 0.01M | 0.12M | 0.16M | 0.16M | 0.18M | 0.24M | 0.54M | 0.36M | 0.35M | 0.64M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | | -0.78M | -0.59M | 0.20M | 0.45M | 0.16M | 4.59M | 3.53M | | | -3.12M | -2.27M | -0.72M | -0.27M | 0.12M | 2.20M | 1.70M | -2.18M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | -0.81M | 10.92M | -0.67M | -8.02M | -5.12M | 9.67M | -13.48M | -9.95M | -18.15M | -41.97M | -17.61M | -11.42M | -9.99M | -46.10M | -11.87M | -10.29M | -7.81M | -14.92M | -73.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 13.95M | 19.26M | -7.45M | -4.35M | -7.85M | 12.58M | -12.20M | 2.46M | -12.61M | -81.26M | -11.89M | -15.87M | -8.42M | -50.55M | -13.71M | -2.16M | -1.31M | -9.04M | -75.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 0.30M | -8.71M | 1.23M | -1.35M | 4.90M | 4.27M | 0.50M | 1.90M | -0.30M | 3.58M | 0.91M | 4.70M | -0.50M | 10.16M | 1.92M | 3.90M | 1.00M | 1.38M | 4.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 13.65M | 25.87M | -8.68M | -2.99M | -12.75M | 9.38M | -12.47M | -5.01M | -120.60M | -77.60M | -20.55M | 25.41M | -9.05M | -31.21M | -22.01M | -6.05M | 35.09M | -5.61M | -79.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.60M | -0.42M | -0.43M | -2.80M | -0.08M | 0.02M | 0.08M | 0.12M | 0.02M | 0.04M | 0.05M | 0.00M | 0.04M | 0.02M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 13.65M | 27.97M | -8.68M | -2.99M | -12.75M | 8.31M | -12.70M | 0.56M | -12.31M | -84.84M | -12.79M | -20.57M | -7.92M | -60.71M | -15.63M | -6.06M | -2.31M | -10.42M | -79.62M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.82M | -2.63M | 0.21M | -5.61M | -104.48M | 21.88M | -4.00M | 45.95M | 2.58M | -2.45M | -6.38M | -52.44M | 37.43M | 19.70M | 2.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.68M | -2.99M | -20.57M | 5.68M | -12.48M | -5.05M | -116.79M | -62.96M | -16.79M | 25.38M | -5.34M | -63.16M | -22.01M | -36.80M | 35.12M | 21.50M | -76.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.68M | -2.99M | -20.57M | 5.68M | -12.48M | -5.05M | -116.79M | -62.96M | -16.79M | 25.38M | -5.34M | -63.16M | -22.01M | -36.80M | 35.12M | 21.50M | -76.94M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 3.68M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 9.96M | 25.87M | -11.98M | -6.28M | -21.48M | 2.02M | -16.21M | -8.80M | -120.60M | -66.45M | -20.55M | 21.69M | -9.05M | -66.87M | -25.72M | -62.21M | 31.38M | 5.53M | -80.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.12 | 0.31 | -0.14 | -0.07 | -0.24 | 0.02 | -0.18 | -0.10 | -1.35 | -0.75 | -0.23 | 0.24 | -0.10 | -0.73 | -0.26 | -0.63 | 0.30 | 0.05 | -0.60 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.11 | 0.31 | -0.14 | -0.07 | -0.24 | 0.02 | -0.18 | -0.10 | -1.35 | -0.75 | -0.23 | 0.24 | -0.10 | -0.73 | -0.26 | -0.63 | 0.30 | 0.05 | -0.60 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.72M | 86.00M | 82.39M | 87.99M | 88.03M | 88.32M | 88.26M | 88.73M | 88.78M | 89.12M | 89.01M | 89.48M | 91.05M | 92.25M | 91.72M | 97.93M | 98.72M | 103.05M | 105.42M | 133.75M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.00M | 86.96M | 83.58M | 87.99M | 88.03M | 88.32M | 88.26M | 88.73M | 88.78M | 89.12M | 89.01M | 89.48M | 91.15M | 92.25M | 91.72M | 97.93M | 98.72M | 103.05M | 105.42M | 133.75M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.73M | 86.24M | 86.29M | 86.34M | 86.39M | 88.63M | 88.70M | 88.75M | 88.83M | 89.37M | 89.45M | 89.48M | 92.01M | 92.38M | 95.14M | 98.40M | 99.19M | 111.10M | 105.42M | 135.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 14.76M | 8.34M | -6.78M | 3.67M | -2.73M | 2.92M | 1.29M | 12.40M | 5.54M | -39.30M | 5.72M | -4.45M | 1.57M | -4.44M | -1.84M | 8.13M | 6.50M | 5.88M | -1.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.38M | 15.21M | 8.95M | 24.06M | 24.15M | 23.49M | 7.11M | 19.45M | 11.18M | 19.33M | 6.38M | 12.01M | 11.97M | 10.06M | 12.11M | 11.04M | 10.99M | 8.50M | 7.00M | 4.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.34% | 2.16% | -45.24% | -16.50% | 31.16% | -62.45% | 33.94% | -4.10% | 77.39% | 2.38% | -4.41% | -7.63% | -29.62% | 5.94% | -20.11% | -14.02% | -180.56% | -76.10% | -15.26% | -5.50% |