|
Cash & Equivalents (Quarter)
|
| | | 0.02M | 0.41M | 0.23M | 28.25M | 26.46M | 42.40M | 28.09M | 44.30M | 32.27M | 32.69M | 16.86M | | | | 95.20M | 57.56M | 181.17M | 179.12M | 118.36M | 79.53M |
|
Short-term Investments (Quarter)
|
| | | 0.60M | | 1.00M | 1.00M | 1.00M | | 0.33M | 0.33M | 2.37M | 1.32M | 1.17M | | | | 1.70M | 4.76M | 3.73M | 3.73M | 3.86M | 4.32M |
|
Cash & Current Investments (Quarter)
|
| | | 0.62M | 0.41M | 1.23M | 29.25M | 27.46M | 42.40M | 28.42M | 44.63M | 34.63M | 34.01M | 18.03M | | | | 96.91M | 62.31M | 184.90M | 182.85M | 122.21M | 83.85M |
|
Receivables - Net (Quarter)
|
| | | 0.03M | | | | | | | | | | 13.86M | | | | 6.31M | 17.53M | 5.81M | 17.44M | 5.41M | 91.72M |
|
Receivables - Other (Quarter)
|
| | | 0.53M | 6.29M | | | | 29.04M | | | | 27.59M | 0.59M | | | | 0.21M | 0.81M | 1.91M | 0.81M | 0.41M | 0.50M |
|
Receivables (Quarter)
|
| | | 0.56M | | | | | | | | | | 14.44M | | | | 6.52M | 18.34M | 7.72M | 18.25M | 5.82M | 92.23M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | 1.04M | | | | 0.98M | 0.98M | 0.98M | 0.98M | 2.19M | 1.81M |
|
Prepaid Assets (Quarter)
|
| | | 0.01M | 2.02M | 4.91M | 10.37M | 3.14M | 3.05M | 4.97M | 5.70M | 2.32M | 0.37M | 0.38M | | | | 0.22M | 41.51M | 0.61M | 25.87M | 0.21M | 9.31M |
|
Current Assets (Quarter)
|
| | | 0.56M | 8.72M | -2.66M | 59.61M | -3.54M | 90.32M | -0.40M | 78.43M | 68.18M | 64.40M | 83.35M | | | | 296.86M | 188.02M | 313.75M | 672.65M | 593.75M | 499.73M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 51.03M | | | | 24.60M | 49.80M | 70.05M | 43.13M | 157.04M | 294.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 29.85M | 28.19M | 35.95M | 29.98M | 32.49M | 28.65M | 90.00M | 80.66M | 22.61M | 81.47M | | | | 107.30M | 185.31M | 253.92M | 271.31M | 360.24M | 451.97M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 4.37M | | | | 30.80M | 33.14M | 38.95M | 86.68M | 69.12M | 56.01M |
|
Goodwill (Quarter)
|
| | | | 1.32M | | | | | | | | | | | | | 19.38M | 19.24M | 20.19M | 19.85M | 20.15M | 19.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 161.38M | 13.49M | 13.72M | 17.26M | 13.49M | 295.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.32M | | | | | | | | | | | | | 180.76M | 32.73M | 33.91M | 37.11M | 33.63M | 314.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.82M | 0.24M | | | | 0.06M | 0.85M | | | | 0.11M | | | | 0.09M | 0.09M | 0.09M | 0.09M | 2.58M | 4.54M |
|
Other Non-Current Assets (Quarter)
|
| | | 3.25M | 1.32M | 29.36M | 20.99M | -14.74M | 6.71M | 0.07M | 26.95M | 23.13M | 9.03M | 9.29M | | | 1.16M | 1.49M | 0.74M | 0.79M | 5.09M | 28.58M | 28.36M |
|
Non-Current Assets (Quarter)
|
| | | 3.96M | 31.17M | 80.75M | -62.79M | 113.92M | 83.36M | 169.96M | 100.54M | -68.38M | 36.03M | 105.98M | | | | 122.27M | 200.44M | 409.67M | 460.43M | 580.67M | 680.95M |
|
Assets (Quarter)
|
| | | 4.52M | 39.89M | 78.09M | -3.18M | 110.38M | 173.68M | 169.56M | 178.97M | -0.21M | 100.42M | 189.33M | | | | 538.25M | 485.25M | 723.42M | 1,133.08M | 1,174.42M | 1,180.68M |
|
Accounts Payables (Quarter)
|
| | | 0.27M | 1.37M | 0.16M | 0.50M | 3.01M | 2.61M | 3.54M | 1.94M | 2.11M | 1.71M | 9.78M | | | | 3.42M | 18.32M | 18.94M | 6.30M | 56.07M | 31.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.56M | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.80M | | | | | |
|
Payables (Quarter)
|
| | | 0.27M | 1.37M | 0.16M | 0.50M | 3.01M | 3.17M | 3.54M | 1.94M | 2.11M | 1.71M | 9.78M | | | | 4.22M | 18.32M | 18.94M | 6.30M | 56.07M | 31.85M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.19M | | | | 1.88M | | | | 1.71M | 0.16M | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 2.10M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.12M | 0.34M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 1.86M | | | | 4.53M | 5.03M | 5.49M | 5.62M | 18.46M | 18.38M |
|
Current Taxes (Quarter)
|
| | | | 1.37M | | | | | | | | | 0.05M | | | | 1.60M | 1.91M | 1.94M | 1.39M | 1.55M | 0.79M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 13.07M | 3.75M | | | 30.70M | 21.18M | 11.64M | 7.80M | 8.00M | 923.74M |
|
Total Current Liabilities (Quarter)
|
| | | 0.43M | 1.89M | 3.10M | 3.17M | 3.66M | 5.04M | 4.87M | 4.10M | 3.46M | 7.44M | 27.08M | | | | 55.03M | 48.25M | 40.10M | 38.37M | 92.95M | 78.55M |
|
Non-Current Debt (Quarter)
|
| | | 0.12M | 0.34M | | | | 2.77M | | | | 3.04M | 1.88M | | | | 0.79M | 0.59M | 0.39M | 0.20M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 110.29M | 334.19M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.03M | 0.01M | 71.55M | 125.78M |
|
Minority Interest (Quarter)
|
| | | 0.25M | | | | | | | | | | | | | | | | | 139.43M | 141.27M | 139.48M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.04M | | | | | | 0.12M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.03M | 0.05M | 0.70M | 0.46M | | | | | 0.11M | | | | 6.41M | 6.74M | 8.26M | 9.43M | 9.69M | 12.17M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 4.35M | | | | 9.28M | 8.98M | 38.26M | 36.29M | 5.42M | 11.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.12M | | | 3.04M | 3.20M | | | | 3.20M | 3.20M | 3.20M | 3.20M | 19.26M | 10.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 3.23M | 7.59M | | | 3.04M | 9.54M | | | | 19.74M | 19.58M | 50.13M | 49.14M | 216.21M | 493.45M |
|
Total Liabilities (Quarter)
|
| | | 0.43M | 1.89M | 3.13M | 3.22M | 4.36M | 8.27M | 7.71M | 7.00M | 6.44M | 10.49M | 36.62M | -265.19M | -295.28M | -1.16M | 74.77M | 67.83M | 90.23M | 87.50M | 309.16M | 572.00M |
|
Total Debt (Quarter)
|
| | | 0.24M | 0.67M | | | | 2.77M | | | | 3.04M | 1.88M | | | | 0.79M | 0.59M | 0.39M | 0.20M | | |
|
Common Equity (Quarter)
|
| | | 4.09M | 37.63M | 74.97M | -3.18M | 106.02M | 165.40M | 161.46M | -0.03M | 158.03M | 89.93M | 152.70M | 265.19M | 295.28M | 1.16M | 463.48M | 417.42M | 633.19M | 1,045.58M | 723.99M | 469.21M |
|
Shareholder's Equity (Quarter)
|
| | | 4.09M | 37.63M | -2.66M | 104.84M | 102.47M | 165.40M | 161.46M | -0.03M | -0.21M | 89.93M | 152.70M | 265.19M | 295.28M | 1.16M | 463.48M | 417.42M | 633.19M | 1,045.58M | 723.99M | 608.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 4.52M | 39.89M | 78.09M | -3.18M | 110.38M | 173.68M | 169.56M | 178.97M | -0.21M | 100.42M | 189.33M | | | | 538.25M | 485.25M | 723.42M | 1,133.08M | 1,174.42M | 1,180.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.18M | | | | 0.01M | -0.13M | -0.13M | -0.13M | -0.13M | -0.13M | -0.13M | -0.13M | 0.13M | 0.13M | 0.13M |
|
Retained Earnings (Quarter)
|
| | | -0.10M | -15.70M | 17.43M | -3.18M | -3.54M | -26.12M | -0.40M | -48.22M | -0.21M | -131.42M | -146.91M | | | | -98.21M | -2.07M | 1.36M | 9.84M | 1.33M | 0.13M |
|
Preferred Shares (Quarter)
|
| | | | | | | | 9.05M | | | | 9.05M | 9.05M | | | | 9.05M | 9.05M | 9.05M | 9.05M | 9.05M | 9.05M |