|
Cash & Equivalents (Quarter)
|
7.38M | 5.46M | 2.93M | 0.02M | 0.41M | 0.23M | 28.25M | 26.46M | 42.40M | 28.09M | 44.30M | 32.27M | 32.69M | 16.86M | | | | 95.20M | 57.56M | 181.17M | 179.12M |
|
Short-term Investments (Quarter)
|
| | 0.60M | 0.60M | | 1.00M | 1.00M | 1.00M | | 0.33M | 0.33M | 2.37M | 1.32M | 1.32M | | | | 9.33M | 4.76M | 12.89M | 4.10M |
|
Cash & Current Investments (Quarter)
|
7.38M | 5.46M | 3.53M | 0.62M | 0.41M | 1.23M | 29.25M | 27.46M | 42.40M | 28.42M | 44.63M | 34.63M | 34.01M | 18.18M | | | | 104.53M | 62.31M | 194.05M | 183.22M |
|
Receivables - Net (Quarter)
|
| | | 0.03M | | | | | | | | | | 13.86M | | | | 6.31M | 17.53M | 6.49M | 7.26M |
|
Receivables - Other (Quarter)
|
0.04M | 0.26M | 0.14M | 0.53M | 6.29M | | | | 29.04M | | | | 27.59M | 0.59M | | | | 0.21M | 0.65M | 0.81M | 0.81M |
|
Receivables (Quarter)
|
| | | 0.56M | | | | | | | | | | 14.44M | | | | 6.52M | 18.18M | 7.30M | 8.06M |
|
Current Deferred Tax Assets (Quarter)
|
| 2.40M | | | | | | | | | | | | 1.04M | | | | 0.98M | 0.98M | 0.98M | 0.98M |
|
Prepaid Assets (Quarter)
|
0.49M | 4.34M | 5.39M | 0.01M | 2.02M | 4.91M | 10.37M | 3.14M | 3.05M | 4.97M | 5.70M | 2.32M | 0.33M | 0.38M | | | | 15.53M | 41.51M | 0.61M | 25.87M |
|
Current Assets (Quarter)
|
7.91M | 10.06M | 5.66M | 0.56M | 8.72M | 31.84M | 59.61M | -3.54M | 90.32M | 77.88M | 78.43M | 68.38M | 64.40M | 83.35M | | | | 297.26M | 188.02M | 313.75M | 672.65M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 51.03M | | | | 5.12M | 49.80M | 70.05M | 43.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.09M | 0.08M | 0.72M | | 29.85M | 28.19M | 35.95M | 29.98M | 32.49M | 28.65M | 90.00M | 80.66M | 22.61M | 81.47M | | | | 107.30M | 185.31M | 253.92M | 271.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 4.37M | | | | 30.80M | 33.14M | 38.95M | 86.68M |
|
Goodwill (Quarter)
|
| | | | 1.32M | | | | | | | | | | | | | 19.38M | 19.24M | 20.19M | 19.85M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 13.49M | 12.76M | 13.21M | 12.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.32M | | | | | | | | | | | | | 32.87M | 32.01M | 33.40M | 32.66M |
|
Long-Term Deferred Tax (Quarter)
|
0.01M | 0.30M | 0.81M | 0.82M | 0.24M | | | | 0.06M | 0.85M | | | | 0.11M | | | | 0.09M | 0.09M | 0.09M | 0.09M |
|
Other Non-Current Assets (Quarter)
|
0.05M | 2.47M | 0.60M | 0.11M | 1.32M | 26.48M | 20.99M | 6.84M | 6.71M | 0.07M | 26.95M | 9.17M | 9.03M | 1.88M | | | 1.16M | 9.58M | 0.74M | 0.49M | 5.09M |
|
Non-Current Assets (Quarter)
|
1.19M | 2.86M | 6.82M | 3.96M | 31.17M | -34.50M | 45.27M | 110.38M | 83.36M | -78.27M | 100.50M | 96.08M | 36.03M | 105.98M | | | | 240.99M | 200.44M | 409.67M | 460.43M |
|
Assets (Quarter)
|
9.10M | 12.91M | 12.48M | 4.52M | 39.89M | -2.66M | 104.88M | 106.84M | 173.68M | -0.40M | 178.93M | 164.47M | 100.42M | 189.33M | | | | 538.25M | 485.25M | 723.42M | 1,133.08M |
|
Accounts Payables (Quarter)
|
0.17M | 0.43M | 2.48M | 0.27M | 1.37M | 0.16M | 2.46M | 0.15M | 2.98M | 0.99M | 2.15M | 1.35M | 3.63M | 2.32M | | | | 3.42M | 1.81M | 2.09M | 6.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.56M | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.80M | | | |
|
Payables (Quarter)
|
0.17M | 0.43M | 2.48M | 0.27M | 1.37M | 0.16M | 2.46M | 0.15M | 3.54M | 0.99M | 2.15M | 1.35M | 3.63M | 2.32M | | | | 4.22M | 1.81M | 2.09M | 6.30M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.19M | | | | 1.88M | | | | 1.71M | 0.16M | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| 0.01M | 0.00M | | | | | | | | | | 2.10M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.12M | 0.34M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 1.86M | | | | 4.53M | 5.03M | 5.49M | 5.62M |
|
Current Taxes (Quarter)
|
0.08M | 0.03M | 0.05M | | 1.37M | | | | | | | | | 0.05M | | | | 1.60M | 1.91M | 1.94M | 1.39M |
|
Current Deferred Revenue (Quarter)
|
0.01M | | | | | | | | | | | | | 13.07M | 3.75M | | | 30.70M | 21.25M | 11.67M | 7.80M |
|
Total Current Liabilities (Quarter)
|
0.28M | 0.47M | 0.40M | 0.43M | 1.89M | 3.10M | 3.17M | 3.66M | 5.04M | 4.87M | 4.10M | 3.46M | 7.44M | 27.08M | | | | 55.03M | 48.25M | 40.10M | 38.37M |
|
Non-Current Debt (Quarter)
|
| | | 0.12M | 0.34M | | | | 2.77M | | | | 3.04M | 1.88M | | | | 0.79M | 0.59M | 0.39M | 0.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.03M | 0.01M |
|
Minority Interest (Quarter)
|
0.96M | 0.61M | 0.47M | 0.25M | | | | | | | | | | | | | | | | | 139.43M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.04M | | | | | | 0.12M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.03M | 0.05M | 0.70M | 0.40M | | | | | 0.11M | | | | 6.41M | 6.74M | 8.26M | 9.43M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 4.35M | | | | 9.28M | 8.98M | 38.26M | 36.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.12M | | | 3.04M | 3.20M | | | | 3.20M | 3.20M | 3.20M | 3.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 3.23M | 7.59M | | | 3.04M | 9.54M | | | | 19.74M | 19.58M | 50.13M | 49.14M |
|
Total Liabilities (Quarter)
|
0.28M | 0.47M | 0.40M | 0.43M | 1.89M | 3.13M | 3.22M | 4.36M | 8.27M | 7.71M | 7.00M | 6.44M | 10.49M | 36.62M | -265.19M | -295.28M | -315.02M | 74.77M | 67.83M | 90.23M | 87.50M |
|
Total Debt (Quarter)
|
| | | 0.24M | 0.67M | | | | 2.77M | | | | 3.04M | 1.88M | | | | 0.79M | 0.59M | 0.39M | 0.20M |
|
Common Equity (Quarter)
|
8.82M | 12.45M | 12.08M | 4.09M | 37.63M | -2.66M | 104.84M | 102.47M | 165.40M | 161.46M | 171.93M | 158.24M | 89.93M | 152.70M | 265.19M | 295.28M | 315.02M | 463.48M | 417.42M | 633.19M | 906.15M |
|
Shareholder's Equity (Quarter)
|
8.82M | 12.45M | 12.08M | 4.09M | 37.63M | 74.97M | 104.84M | 102.47M | 165.40M | 161.85M | 171.93M | -0.21M | 89.93M | 152.70M | 265.19M | 295.28M | 1.16M | 463.48M | 417.42M | 633.19M | 1,045.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
9.10M | 12.91M | 12.48M | 4.52M | 39.89M | -2.66M | 104.88M | 106.84M | 173.68M | -0.40M | 178.93M | 164.47M | 100.42M | 189.33M | | | | 538.25M | 485.25M | 723.42M | 1,133.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.18M | | | | 0.01M | -0.13M | -0.13M | -0.13M | -0.13M | 0.13M | -0.13M | -0.13M | 0.13M |
|
Retained Earnings (Quarter)
|
0.05M | -0.89M | -4.32M | -13.79M | -15.70M | -2.66M | 18.75M | -13.98M | -26.12M | -30.45M | -48.18M | -62.73M | -131.42M | -146.91M | | | | -1.57M | -2.07M | -141.05M | 9.84M |
|
Preferred Shares (Quarter)
|
| | | | | | | | 9.05M | | | | 9.05M | 9.05M | | | | 9.05M | 9.05M | 9.05M | 9.05M |