|
Cash & Equivalents
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | | 0.03B | 0.04B | | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.06B | 0.10B | 0.10B | 0.06B | 0.18B | 0.18B |
|
Short-term Investments
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,320.00B | 1,320.00B | 1,320.00B | 0.00B | 2,404.15B | 2,404.15B | 2,404.15B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.00B | 0.03B | 0.04B | 0.00B | 0.03B | 1,320.03B | 1,320.02B | 1,320.02B | 0.02B | 2,404.19B | 2,404.21B | 2,404.25B | 0.10B | 0.07B | 0.19B | 0.19B |
|
Receivables - Net
|
| | | 0.00B | | | | | | | | | | | | | | | | 0.01B | | | 3,910.98B | 0.01B | 0.02B | 0.01B | 0.02B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.03B | -0.08B | | 0.03B | | 0.00B | | 0.03B | | | 64.93B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
| | | 0.00B | | | | | | | | | | | | | | | | 0.01B | | | 3,910.98B | 0.01B | 0.02B | 0.01B | 0.02B |
|
Current Deferred Tax Assets
|
| 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
0.00B | 0.01B | 0.01B | 0.00B | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | | 0.02B | | | | 0.03B | 0.04B | 0.03B | 0.03B |
|
Current Assets
|
0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.03B | 0.06B | 0.06B | 0.09B | 0.08B | 0.08B | 0.07B | 0.06B | 58,698.82B | 56,001.48B | 66,463.31B | 0.08B | 189,544.87B | 217,182.83B | 258,491.01B | 0.30B | 0.19B | 0.31B | 0.67B |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.07B | 0.04B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | | | -0.01B | -0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.09B | 0.08B | 0.02B | -0.00B | -0.01B | -0.01B | | 79,230.48B | 73,720.95B | 66,477.21B | 0.11B | 0.19B | 0.25B | 0.27B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | -0.02B | 0.03B | 0.03B | 0.04B | 0.09B |
|
Goodwill
|
| | | | | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | | 0.05B | | | | 481.29B | 1,786.37B | 1,547.98B | | 979.07B | 340.11B | 370.13B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B |
|
Goodwill & Intangibles
|
| | | | | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | | 0.05B | | | | 481.29B | 1,786.37B | 1,547.98B | | 979.07B | 340.11B | 370.13B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 2.48B | 0.00B | | 0.01B | -0.01B | 0.00B | 0.03B | 0.02B | 0.04B | 0.01B | 0.00B | 0.03B | 0.02B | 0.01B | -0.01B | -0.02B | -0.03B | 0.01B | 0.05B | 130,173.44B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets
|
0.00B | 0.00B | 0.01B | 0.00B | | 0.01B | 0.02B | 0.03B | 0.04B | 0.05B | -0.01B | 0.08B | -0.00B | 0.00B | -0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.11B | 101,566.52B | 98,314.50B | 117,479.05B | 0.24B | 0.30B | 0.41B | 0.46B |
|
Assets
|
0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.02B | 0.04B | 0.08B | 0.11B | 0.11B | 0.17B | 0.17B | 0.18B | 0.16B | 0.10B | | | | 0.19B | | | | 0.54B | 0.49B | 0.72B | 1.13B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | | | | 0.01B | 0.02B | 0.02B | 0.02B |
|
Notes Payables
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 15.92B | | | 0.00B | 50.97B | 52.96B | 681.18B | 0.00B | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 15.92B | | | 0.00B | 50.98B | 52.96B | 681.18B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Accumulated Expenses
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Other Accumulated Expenses
|
| 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | | | | | | | | | | | |
|
Short term Debt
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | 254.31B | 442.41B | | | | | | | | | 0.00B | 1,955.34B | 2,002.05B | 4,138.87B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Current Taxes
|
0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.03B | | | 0.05B | 4,268.25B | 7,852.40B | | 9,033.20B | | | 10,072.82B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.00B | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B |
|
Total Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 2,100.64B | 5,429.93B | 2,244.73B | 0.03B | 15,354.73B | 10,261.73B | 49,022.81B | 0.06B | 0.05B | 0.04B | 0.04B |
|
Non-Current Debt
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 1,883.33B | 1,883.33B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Convertible Debt
|
| | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Minority Interest
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | 0.14B |
|
Liabilities from Discontinued Operations
|
| | | 0.00B | | | -0.00B | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 3,281.21B | 7,167.97B | 0.01B | 0.01B | 0.04B | 0.04B |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 2,767.28B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3,196.20B | 3,196.20B | 3,196.20B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 2,974.82B | 0.00B | 3,082.05B | 3,196.20B | 3,196.20B | 0.01B | 10,567.12B | 9,953.92B | 11,930.58B | 0.02B | 0.02B | 0.05B | 0.05B |
|
Total Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.04B | 0.03B | -0.01B | 0.04B | 0.07B | 0.07B | 0.09B | 0.09B |
|
Total Debt
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | 1,883.33B | 1,883.33B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Common Equity
|
0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.02B | 0.04B | 0.07B | 0.10B | 0.11B | 0.17B | 0.16B | 0.17B | 0.16B | 0.09B | | | | 0.15B | | | | 0.46B | 0.42B | 0.63B | 1.05B |
|
Shareholder's Equity
|
0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.02B | 0.04B | 0.07B | 0.10B | 0.11B | 0.17B | 0.16B | 0.17B | 0.16B | 0.09B | 86,979.85B | 91,744.77B | 103,290.62B | 0.15B | 265,189.54B | 295,281.68B | 315,016.66B | 0.46B | 0.42B | 0.63B | 1.05B |
|
Liabilities and Shareholders Equity
|
0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.02B | 0.04B | 0.08B | 0.11B | 0.11B | 0.17B | 0.17B | 0.18B | 0.16B | 0.10B | | | | 0.19B | | | | 0.54B | 0.49B | 0.72B | 1.13B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B |
|
Retained Earnings
|
-0.00B | -0.00B | -0.00B | -0.01B | | -0.02B | -0.02B | -0.02B | 0.02B | 0.02B | -0.01B | -0.03B | -0.03B | -0.05B | -0.06B | -0.13B | -134476.32B | -136903.33B | -144085.46B | -0.15B | -75633.62B | -87586.71B | -126382.20B | -0.10B | -0.16B | -0.14B | 0.01B |
|
Preferred Shares
|
| | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 9,050.00B | 0.01B | 9,050.00B | 9,050.00B | 9,050.00B | 0.01B | 9,050.00B | 9,050.00B | 9,050.00B | 0.01B | 0.01B | 0.01B | 0.01B |