|
Net Income (Quarter)
|
| | | | | | | 0.00B | | 0.00B | -0.02B | -0.01B | -0.02B | -0.01B | 0.02B | -0.00B | -0.00B | -0.01B | -0.00B | 0.05B | -0.01B | -0.04B | 0.03B | -0.06B | 0.01B | 0.15B | -0.19B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 8.40 | 0.00B | 0.01B | 0.00B | 9.60 | 0.03B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -3.00 | 4.00 | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | | | | 0.00B | | | -0.00B | 0.00B | | | | 0.00B | | | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 7,570.44B | 8,837.45B | -0.00B | -0.00B | 9,149.59B | 8,721.55B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | -0.01B | | | -0.00B | -0.01B | -0.00B | 0.07B | -0.00B | -0.00B | -0.00B | | | | | | | | | 0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.02B | -0.02B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | -0.24B | -0.08B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4,127.53B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B |
|
Change in Account Payables (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 2,111.43B | 0.00B | -0.00B | 1,384.43B | 1,113.54B | 0.00B | 0.00B | 3,157.60B | 3,734.75B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 1,348.83B | 0.00B | -0.00B | 4,045.50B | 1,007.09B | 0.01B | -0.00B | 4,420.89B | 9,813.02B | 0.00B | 0.00B | 0.00B | -0.01B | 0.02B |
|
Change in Taxes (Quarter)
|
| | | | | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 2,316.80B | -0.00B | 0.00B | 2,090.40B | 2,509.52B | 0.01B | -0.00B | 11,279.19B | 29,510.80B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Capital Expenditures (Quarter)
|
| | | | | | | -0.00B | | -0.00B | 0.05B | | | 0.00B | 0.02B | -0.00B | -0.01B | -0.00B | 0.07B | 0.01B | 0.00B | 0.00B | 0.01B | 0.06B | 0.00B | 0.00B | 0.12B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | 0.00B | 0.00B | | 0.00B | 0.01B | -0.01B | 0.00B | | 0.01B | | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | | | 0.00B | 0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | 0.00B | -0.00B | -0.00B | -0.05B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.06B | -0.00B | -0.01B | -0.02B | -0.13B | -0.06B | -0.08B | -0.02B | -0.12B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | 0.00B | 0.03B | 0.00B | 0.07B | -0.00B | 0.02B | | -0.00B | -0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.11B | 0.01B | 0.19B | 0.25B | 0.15B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | | | 0.00B | | | | | 0.00B | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | -0.00B | 0.03B | -0.00B | 0.02B | -0.01B | 0.02B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.02B | 0.03B | 0.04B | -0.01B | -0.04B | 0.12B | -0.00B | -0.06B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | 0.00B | -0.00B | -0.01B | -0.06B | 0.00B | 0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.01B | -0.05B | -0.03B | -0.01B | 0.01B | 0.00B | -0.05B | 0.01B | -0.24B | -0.21B |
|
Net Cash Flow (Quarter)
|
| | | | | | | 0.00B | 0.02B | -0.00B | 0.02B | -0.01B | 0.02B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.02B | 0.03B | 0.04B | -0.01B | -0.04B | 0.12B | -0.00B | -0.06B |