|
Revenue
|
| | | | | | -0.00B | | | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Cost of Revenue
|
| | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B |
|
Gross Profit
|
| | | | | | | | | 0.03B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | 0.02B | 0.02B | 0.02B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 8.40 | 0.02B | 0.01B | 0.00B | 9.60 |
|
Selling, General & Administrative
|
| | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | -0.00B | -0.00B | -0.01B | 0.04B | -0.01B | -0.01B | -0.00B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B |
|
Other Operating Expenses
|
| | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | -0.01B | -0.01B | -0.01B | 0.06B | 0.05B | -0.01B | 0.05B | -0.04B | 0.06B | -0.01B | -0.04B |
|
Operating Expenses
|
| | | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.03B | -0.02B | -0.02B | -0.03B | 0.15B | -0.01B | -0.02B | -0.02B | 0.20B | -0.01B | -0.01B | -0.02B | 0.10B | -0.02B | 0.04B | 0.06B | -0.00B | 0.08B | 0.01B | -0.11B |
|
Operating Income
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.04B | -0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.00B | 0.05B | -0.01B | -0.04B | 0.03B | -0.05B | 0.01B | 0.14B |
|
EBIT
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.04B | -0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.00B | 0.05B | -0.01B | -0.04B | 0.03B | -0.05B | 0.01B | 0.14B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | -0.00B | | 0.00B | | | | 0.00B | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | 1.00 | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | 40.00 | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B |
|
Non Operating Income
|
| | | | | -226.00 | 0.00B | -0.00B | -0.02B | -0.01B | -0.03B | -0.03B | 0.06B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B |
|
EBT
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.04B | -0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.01B | 0.05B | -0.01B | -0.04B | 0.03B | -0.06B | 0.02B | 0.15B |
|
Tax Provisions
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.04B | -0.00B | -0.02B | -0.02B | 0.00B | -0.02B | 0.01B | -0.14B | 0.00B | 0.00B | 0.01B | -0.00B | 0.05B | -0.01B | -0.04B | 0.03B | -0.06B | 0.01B | 0.15B |
|
Net Income - Minority
|
| | | | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | -0.01B | 0.00B | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | -0.00B |
|
Income from Continuing Operations
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.04B | -0.00B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.01B | 0.05B | -0.01B | -0.04B | 0.03B | -0.06B | 0.01B | 0.15B |
|
Consolidated Net Income
|
| | | -0.00B | | -0.00B | | -0.00B | | 0.00B | | 100,185,000.00B | -0.02B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.01B | 0.05B | -0.01B | -0.04B | 0.03B | -0.06B | 0.01B | 0.15B |
|
Income towards Parent Company
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | | 100,185,000.00B | -0.02B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.01B | 0.05B | -0.01B | -0.04B | 0.03B | -0.06B | 0.01B | 0.15B |
|
Net Income towards Common Stockholders
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | | 100,185,000.00B | -0.02B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.01B | 0.05B | -0.01B | -0.04B | 0.03B | 0.00B | | 0.00B |
|
EPS (Basic)
|
| | | -0.00B | -0.02 | -0.00B | -0.00B | -556.58 | | 0.74 | -0.04 | -0.38 | -0.30 | -0.00B | -0.21 | -0.27 | -0.79 | -0.00B | -0.00B | -0.00B | -0.07 | 0.44 | -0.09 | -0.26 | 0.21 | -0.32 | 0.07 | 0.48 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00B | -0.02 | -0.00B | -0.00B | -556.58 | | 0.00B | | 270,770.27B | -0.28 | -0.10 | -0.00B | -0.00B | -0.87 | -0.00B | -0.00B | -0.00B | -0.07 | 0.43 | -0.09 | -0.26 | 0.20 | -0.32 | 0.07 | 0.47 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.01B | 0.01B | 630.00 | 0.02B | 250.00 | 240.00 | 180.00 | 0.03B | 0.05B | 0.05B | 370.00 | 0.06B | 60.00 | 0.07B | | 0.08B | 30.00 | 60.00 | 140.00 | 0.09B | 440.00 | 310.00 | 0.15B | 0.14B | 0.18B | 0.21B | 0.32B |
|
Shares Outstanding (Diluted Average)
|
| | | 630.00 | 0.02B | 250.00 | 240.00 | 180.00 | 0.03B | 740.00 | 700.00 | 370.00 | 0.06B | 0.07B | 300.00 | 470.00 | 0.08B | 30.00 | 60.00 | 140.00 | 0.09B | 430.00 | 310.00 | 0.15B | 0.14B | 0.18B | 0.21B | 0.32B |
|
EBITDA
|
| | | 0.00B | -0.02B | -0.00B | -0.00B | 54.00 | 0.00B | 0.04B | -0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.07B | -0.00B | -0.00B | -0.01B | -0.00B | 0.05B | -0.01B | -0.04B | 0.05B | -0.06B | 0.02B | 0.14B |
|
Tax Rate
|
| | | | | | | | | 0.78% | -5.79% | -4.80% | -19.83% | -23.78% | 7.06% | 1.37% | 0.83% | 2.43% | 4.72% | 1.45% | -9.76% | 3.05% | -4.75% | -1.65% | 4.08% | -1.18% | 9.72% | 0.47% |