|
Revenue (Quarter)
|
| | | | | 43.95M | 28.34M | 10.40M | 13.39M | 8.57M | 6.82M | 9.13M | 7.78M | | 30.39M | 29.04M | 22.84M | 25.78M | 25.11M | 25.66M | 30.46M | 32.34M | 27.92M |
|
Cost of Revenue (Quarter)
|
| | | | | 12.47M | 10.88M | 2.61M | 4.78M | 4.27M | 3.58M | 6.50M | 6.02M | | 12.98M | 4.60M | 5.46M | 29.09M | 0.55M | 0.03M | 6.31M | 3.40M | 3.25M |
|
Gross Profit (Quarter)
|
| | | | | 31.49M | 17.46M | 7.79M | 8.61M | 4.31M | 3.23M | 2.63M | 1.76M | | 17.40M | 24.45M | 17.38M | -3.31M | 24.56M | 25.63M | 24.15M | 28.94M | 24.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 2.23M | 4.34M | 19.55M | 13.05M | 4.27M | 4.60M | 6.23M | 7.88M | | 5.96M | 5.48M | 13.68M | 16.39M | 8.24M | 19.67M | 33.09M | 19.93M | 27.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 0.04M | -3.79M | | 0.17M | 1.28M | 0.06M | -0.16M | | 45.73M | -11.54M | -21.92M | -13.14M | -0.33M | 27.15M | -0.54M | -146.90M | 1.82M |
|
Operating Expenses (Quarter)
|
| | | | | 2.23M | 4.34M | 19.55M | 13.05M | 4.27M | 4.60M | 6.23M | 7.88M | | -16.77M | 40.52M | 59.45M | -2.71M | 77.47M | 13.92M | -111.34M | 225.34M | 170.84M |
|
Operating Income (Quarter)
|
| | | | | 36.07M | -2.30M | -0.36M | -12.98M | 5.85M | -17.85M | -0.17M | -113.20M | | 47.16M | -11.48M | -36.61M | 28.50M | -52.37M | 11.74M | 141.80M | -193.00M | -142.91M |
|
EBIT (Quarter)
|
| | | | | 36.07M | -2.30M | -0.36M | -12.98M | 5.85M | -17.85M | -0.17M | -113.20M | | 47.16M | -11.48M | -36.61M | 28.50M | -52.37M | 11.74M | 141.80M | -193.00M | -142.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | 1.04M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.00M | 0.49M | 0.00M | 0.20M | -0.57M | -0.02M | 0.03M | -0.55M | | 4.50M | 0.07M | -1.56M | 2.57M | -4.34M | 4.73M | 6.16M | 9.19M | 9.25M |
|
Non Operating Income (Quarter)
|
| | | | | -7.89M | -30.64M | -26.18M | 60.78M | -20.75M | -24.67M | -23.36M | 64.38M | | 4.50M | 0.07M | -1.56M | 1.71M | -4.67M | 4.73M | 5.62M | 2.31M | -6.94M |
|
EBT (Quarter)
|
| | | | | -2.29M | -1.24M | -0.36M | -12.77M | -11.53M | -16.95M | -0.17M | -25.91M | | 51.66M | -11.41M | -38.17M | 30.20M | -57.04M | 16.47M | 147.42M | -193.78M | -149.86M |
|
Tax Provisions (Quarter)
|
| | | | | 0.28M | 0.10M | 0.94M | 2.53M | -1.35M | 1.17M | 0.20M | -0.61M | | 1.58M | 0.54M | 0.63M | 1.23M | 0.67M | 1.60M | 0.70M | -4.97M | 0.42M |
|
Profit After Tax (Quarter)
|
| | | | | -2.29M | -0.52M | -20.15M | 10.12M | 4.33M | 0.36M | -14.51M | -141.90M | | 50.08M | -11.95M | -38.80M | 28.97M | -57.71M | 14.87M | -38.80M | -83.91M | -146.67M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4.16M | -0.45M | -3.61M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -2.57M | -1.34M | -1.30M | -15.31M | -10.18M | -18.12M | -0.37M | -25.30M | | 50.08M | -11.95M | -38.80M | 28.97M | -57.71M | 14.87M | 146.72M | -188.82M | -150.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | -2.57M | -1.34M | -1.30M | -15.31M | -10.18M | -18.12M | -0.37M | -25.30M | | 50.08M | -11.95M | -38.80M | 28.97M | -57.71M | 14.87M | 146.72M | -188.82M | -150.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | -2.57M | -1.34M | -1.30M | -15.31M | -10.18M | -18.12M | -0.37M | -25.30M | | 50.08M | -11.95M | -38.80M | 28.97M | 1.90M | 0.10M | 3.90M | 2.00M | -150.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -2.57M | -1.34M | -1.30M | -15.31M | -10.18M | -18.12M | -0.37M | -25.30M | | 50.08M | -11.95M | -38.80M | 28.97M | 1.90M | 0.10M | 3.90M | 2.00M | -150.28M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.05 | -0.03 | -0.03 | -0.28 | -0.15 | -0.24 | 0.00 | -0.32 | | 0.44 | -0.09 | -0.26 | 0.21 | 0.01 | 0.00 | 0.01 | 0.01 | -0.46 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.08 | -0.04 | -0.04 | -0.27 | -0.18 | -0.32 | -0.01 | -0.32 | | 0.43 | -0.09 | -0.26 | 0.20 | 0.01 | 0.00 | 0.01 | 0.01 | -0.46 |
|
Shares Outstanding (Quarter)
|
| | | 15.20M | 30.59M | 48.29M | 49.02M | 50.92M | 55.44M | 69.63M | 74.70M | 77.30M | 78.61M | 87.53M | 114.59M | 128.05M | 149.68M | 140.35M | 181.41M | 206.89M | 317.30M | 257.88M | 325.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 15.20M | 30.59M | 30.59M | 30.59M | 30.59M | 57.53M | 57.53M | 57.53M | 57.53M | 78.61M | 87.53M | 115.59M | 128.05M | 149.68M | 141.51M | 181.41M | 208.82M | 318.90M | 257.88M | 325.64M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 15.20M | 30.59M | 48.29M | 49.02M | 50.92M | 55.44M | 69.63M | 74.70M | 77.30M | 82.43M | 87.53M | 121.00M | 137.36M | 153.51M | 140.35M | 182.77M | 206.89M | 322.12M | 257.88M | 331.43M |
|
EBITDA (Quarter)
|
| | | | | 36.07M | -2.30M | -0.36M | -12.98M | 5.85M | -17.85M | -0.17M | -113.20M | | 47.16M | -11.48M | -36.61M | 28.50M | -52.37M | 11.74M | 141.80M | -193.00M | -142.91M |
|
Interest Expenses (Quarter)
|
| | | 1.64M | 0.24M | | | | 0.09M | | | | 8.92M | 9.40M | 0.60M | 0.60M | 1.04M | 0.98M | 10.86M | 77.25M | 2.25M | -2.05M | 12.51M |
|
Tax Rate (Quarter)
|
| | | | | -12.32% | -8.23% | -261.09% | -19.83% | 11.72% | -6.91% | -112.33% | 2.35% | | 3.05% | -4.75% | -1.65% | 4.08% | -1.18% | 9.72% | 0.47% | 2.56% | -0.28% |