|
Revenue (Quarter)
|
| | | | | 43.95M | 28.34M | 10.40M | 13.39M | 8.57M | 6.82M | 9.13M | 7.78M | | 30.39M | 29.04M | 22.84M | 25.78M | 25.11M | 25.66M | 30.46M | 32.34M | 27.92M |
|
Cost of Revenue (Quarter)
|
| | | | | 12.47M | 10.88M | 2.61M | 4.78M | 4.27M | 3.58M | 6.50M | 6.02M | | 0.02M | 0.02M | 5.46M | -14.01M | 6.09M | 0.69M | 5.03M | 3.40M | 6.79M |
|
Gross Profit (Quarter)
|
| | | | | 31.49M | 17.46M | 7.79M | 8.61M | 4.31M | 3.23M | 2.63M | 1.76M | | 30.37M | 29.02M | 17.38M | 39.79M | 19.02M | 24.97M | 25.43M | 28.94M | 21.14M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | 6.85M | 1.50M | 8.40 | 23.82M | 7.10M | 1.12M | 9.60 | 27.89M | 9.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 2.23M | 4.34M | 19.55M | 13.05M | 4.27M | 4.60M | 6.23M | 7.88M | | 5.96M | 5.48M | 13.68M | 16.39M | 8.24M | 19.67M | 33.09M | 19.93M | 27.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 49.65M | -11.87M | 45.77M | -42.92M | 62.14M | -6.87M | -38.80M | 28.68M | 133.31M |
|
Operating Expenses (Quarter)
|
| | | | | 2.23M | 4.34M | 19.55M | 13.05M | 4.27M | 4.60M | 6.23M | 7.88M | | -16.77M | 40.52M | 59.45M | -2.71M | 77.47M | 13.92M | -111.34M | 225.34M | 170.84M |
|
Operating Income (Quarter)
|
| | | | | 33.78M | -1.77M | -15.42M | -9.80M | -6.33M | -18.21M | -14.40M | -113.20M | | 47.16M | -11.48M | -36.61M | 28.50M | -52.37M | 11.74M | 141.80M | -119.42M | -142.91M |
|
EBIT (Quarter)
|
| | | | | 33.78M | -1.77M | -15.42M | -9.80M | -6.33M | -18.21M | -14.40M | -113.20M | | 47.16M | -11.48M | -36.61M | 28.50M | -52.37M | 11.74M | 141.80M | -119.42M | -142.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | 1.04M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.00M | 0.49M | 0.00M | 0.20M | -0.57M | -0.02M | 0.03M | -0.55M | | 4.50M | 0.07M | -1.56M | 2.57M | -4.34M | 4.73M | 6.16M | -13.41M | 9.25M |
|
Non Operating Income (Quarter)
|
| | | | | -10.18M | 0.49M | -25.82M | 0.20M | -0.57M | -0.02M | 0.03M | 61.99M | | 4.50M | 0.07M | -1.56M | 1.71M | -4.67M | 4.73M | 6.16M | 2.31M | -12.93M |
|
EBT (Quarter)
|
| | | | | 36.07M | -1.24M | -19.57M | -9.60M | -5.68M | -16.95M | -0.17M | 16.72M | | 51.66M | -11.41M | -38.17M | 22.92M | -57.04M | 16.47M | 147.42M | -129.95M | -149.86M |
|
Tax Provisions (Quarter)
|
| | | | | 0.28M | 0.10M | 0.94M | 2.53M | -1.35M | 1.17M | 0.20M | -0.61M | | 1.58M | 0.54M | 0.60M | -1.07M | 0.67M | 1.59M | 0.70M | -2.42M | 0.42M |
|
Profit After Tax (Quarter)
|
| | | | | 2.29M | -1.86M | -20.15M | -4.18M | 4.33M | -18.12M | -0.17M | -111.33M | | 50.08M | -11.95M | -38.80M | 28.97M | -57.71M | 14.87M | 146.72M | -192.98M | -150.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4.16M | -0.45M | -3.61M |
|
Income from Continuing Operations (Quarter)
|
| | | | | 35.79M | -1.34M | -20.51M | -12.14M | -4.33M | -18.12M | -0.37M | 17.32M | | 50.08M | -11.95M | -38.77M | 23.99M | -57.71M | 14.87M | 146.72M | -127.53M | -150.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | 35.79M | -1.34M | -20.51M | -12.14M | -4.33M | -18.12M | -0.37M | 17.32M | | 50.08M | -11.95M | -38.77M | 23.99M | -57.71M | 14.87M | 146.72M | -127.53M | -150.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | 35.79M | -1.34M | -20.51M | -12.14M | -4.33M | -18.12M | -0.37M | 17.32M | | 50.08M | -11.95M | -38.77M | 23.99M | -57.71M | 14.87M | 146.72M | -127.53M | -150.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 35.79M | -1.34M | -20.51M | -12.14M | -4.33M | -18.12M | -0.37M | 17.32M | | 50.08M | -11.95M | -38.77M | 23.99M | 1.90M | 0.10M | 3.90M | 2.00M | -150.28M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.74 | -0.03 | -0.37 | -0.30 | 0.09 | -0.36 | -0.27 | -0.79 | | 0.44 | -0.09 | -0.26 | 0.21 | -0.32 | 0.07 | 0.48 | -0.77 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.22 | | | | 0.22 | | 0.43 | -0.09 | -0.26 | 0.20 | -0.32 | 0.07 | 0.47 | -0.77 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 15.20M | 30.59M | 48.29M | 49.74M | 50.92M | 55.44M | 69.63M | 74.70M | 54.68M | 78.61M | 87.53M | 114.59M | 128.05M | 130.92M | 140.35M | 181.41M | 194.36M | 235.91M | 257.88M | 325.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 15.20M | 30.59M | | | | 55.44M | | | | 78.61M | 87.53M | 115.59M | 122.37M | 130.92M | 141.51M | 181.41M | 208.82M | 318.90M | 257.88M | 325.64M |
|
EBITDA (Quarter)
|
| | | | | 33.78M | -1.77M | -15.42M | -9.80M | -6.33M | -18.21M | -14.40M | -113.20M | | 50.08M | -11.95M | -36.61M | 52.32M | -58.22M | 18.30M | 141.80M | -91.53M | -133.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.16M |
|
Tax Rate (Quarter)
|
| | | | | 0.78% | -8.23% | -4.80% | -26.39% | 23.78% | -6.91% | -112.33% | -3.64% | | 3.05% | -4.75% | -1.57% | -4.67% | -1.18% | 9.67% | 0.47% | 1.86% | -0.28% |