|
Revenue (Quarter)
|
| | | | | | | | | 43.95M | 0.43M | 10.40M | 13.39M | 8.57M | 6.82M | 9.13M | 7.78M | 8.26M | 9.04M | 11.56M | 16.05M | 30.39M | 29.04M | 22.84M | 25.78M | 25.11M | 25.66M | 30.46M | 32.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 12.47M | 10.88M | 2.61M | 4.78M | 4.27M | 3.58M | 6.50M | 6.02M | 5.17M | 5.66M | 8.80M | -19.57M | 12.98M | 4.60M | 0.01M | 19.46M | 6.09M | 0.03M | 0.11M | -18.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 31.49M | -10.45M | 7.79M | 8.61M | 4.31M | 3.23M | 2.63M | 1.76M | 3.10M | 3.37M | 2.76M | 35.63M | 17.40M | 24.45M | 22.83M | 6.33M | 19.02M | 25.63M | 30.35M | 50.83M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.85M | 1.50M | 8.40 | 23.82M | 7.24M | 0.98M | 9.60 | 27.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 2.23M | 4.34M | 19.55M | 13.05M | -4.27M | -4.60M | -6.23M | 38.09M | -5.16M | -5.39M | -4.87M | 43.09M | 5.96M | 5.48M | 13.68M | 16.39M | 8.24M | 19.67M | 33.09M | 19.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 10.46M | -12.01M | -3.79M | 0.20M | 0.17M | 1.28M | 0.09M | -0.71M | -6.16M | -6.30M | -13.69M | 60.01M | 49.65M | -11.87M | 45.77M | -42.92M | 62.00M | -6.73M | -38.80M | 28.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | -18.34M | -17.57M | -25.82M | 154.01M | -14.90M | -24.67M | -23.53M | 202.57M | -11.32M | -11.69M | -18.56M | 103.10M | -16.77M | 40.52M | 59.45M | -2.71M | 77.47M | 13.92M | -111.34M | 225.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | 33.78M | -1.77M | -15.78M | -9.80M | -6.33M | -17.85M | -14.40M | -68.58M | -3.06M | -2.65M | -7.00M | -3.91M | 47.16M | -11.48M | -36.61M | 28.50M | -52.37M | 11.74M | 141.80M | -193.00M |
|
EBIT (Quarter)
|
| | | | | | | | | 33.78M | -1.77M | -15.78M | -9.80M | -6.33M | -17.85M | -14.40M | -68.58M | -3.06M | -2.65M | -7.00M | -3.91M | 47.16M | -11.48M | -36.61M | 28.50M | -52.37M | 11.74M | 141.80M | -193.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | -1.04M | | 2.08M | | | | 0.01M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 121.00 | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 0.00M | 0.49M | 0.00M | 0.20M | -0.57M | -0.02M | 0.03M | -0.55M | 0.85M | 0.33M | -0.03M | 2.01M | 4.50M | 0.07M | -1.56M | 2.57M | -4.34M | 4.73M | 6.16M | -13.41M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.00M | 0.49M | -26.18M | 60.78M | 0.64M | 1.26M | 0.09M | -0.71M | 0.85M | 0.33M | -0.08M | 2.06M | 4.50M | 0.07M | -1.56M | 2.57M | -4.34M | 4.73M | 6.16M | 2.31M |
|
EBT (Quarter)
|
| | | | | | | | | -2.29M | -1.76M | -19.21M | -12.77M | -5.68M | -16.59M | -14.32M | 16.72M | -2.21M | -2.32M | -7.08M | -2.01M | 51.66M | -11.41M | -38.17M | 30.20M | -57.04M | 16.47M | 147.42M | -193.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 0.28M | 0.10M | 0.94M | 2.53M | 1.35M | -1.17M | -0.20M | -0.58M | -0.05M | -0.11M | -0.10M | 0.55M | 1.58M | 0.50M | 0.63M | -1.07M | 0.67M | 1.59M | 0.70M | -4.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | -35.79M | -1.34M | -20.15M | 10.12M | 4.33M | 17.76M | -14.51M | -141.90M | 2.26M | -2.43M | -7.18M | -25.76M | 50.08M | -11.95M | -38.80M | 28.97M | -57.71M | 14.87M | 146.72M | -192.98M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -0.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | -2.57M | -1.86M | -20.15M | -15.31M | -7.04M | -15.42M | -14.12M | 17.29M | -2.15M | -2.21M | -6.98M | -2.56M | 50.08M | -11.91M | -38.80M | 31.27M | -57.71M | 14.87M | 146.72M | -188.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 3.73M | | 0.10M | -15.31M | -7.04M | -15.42M | -14.12M | 17.29M | -2.15M | -2.21M | -6.98M | -2.56M | 50.08M | -11.91M | -38.80M | 31.27M | -57.71M | 14.87M | 146.72M | -188.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 3.73M | | 0.10M | -15.31M | -7.04M | -15.42M | -14.12M | 17.29M | -2.15M | -2.21M | -6.98M | -2.56M | 50.08M | -11.91M | -38.80M | 31.27M | -57.71M | 14.87M | 146.72M | -188.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 3.73M | | 0.10M | -15.31M | -7.04M | -15.42M | -14.12M | 17.29M | -2.15M | -2.21M | -6.98M | -2.56M | 50.08M | -11.91M | -38.80M | 31.27M | 1.90M | 0.10M | 3.90M | 2.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.69 | -0.04 | -0.37 | -0.30 | -0.15 | -0.36 | -0.26 | -0.87 | -0.07M | -0.04M | -0.08 | -0.03 | 0.44 | -0.09 | -0.26 | 0.21 | 0.01 | 0.07 | 0.48 | -0.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | 0.01M | | 270.77 | -0.28 | -0.05M | -0.05M | -0.18 | 0.22 | -0.07M | -0.04M | -0.08 | -0.03 | 0.43 | -0.09 | -0.26 | 0.20 | 0.01 | 0.07 | 0.47 | -0.77 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 740.00 | 49.02M | 370.00 | 55.44M | 69.63M | 74.70M | | 78.61M | 30.00 | 60.00 | 88.99M | 87.53M | 440.00 | 310.00 | 130.92M | 140.35M | 181.41M | 206.89M | 317.30M | 257.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 740.00 | 700.00 | 370.00 | 55.44M | 150.00 | 300.00 | 77.30M | 78.61M | 30.00 | 60.00 | 88.99M | 87.53M | 430.00 | 310.00 | 260.00 | 141.51M | 181.41M | 208.82M | 236.34M | 257.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | 35.79M | -1.34M | 20.15M | -15.31M | 10.18M | 18.12M | -14.34M | -147.94M | -3.06M | -2.65M | -7.00M | -3.91M | 50.08M | -11.95M | -36.61M | 52.32M | -58.22M | 18.30M | 141.80M | -165.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | -12.32% | -5.79% | -4.89% | -19.83% | -23.78% | 7.06% | 1.37% | -3.46% | 2.43% | 4.72% | 1.45% | -27.11% | 3.05% | -4.38% | -1.65% | -3.55% | -1.18% | 9.67% | 0.47% | 2.56% |