|
EBITDA Margin Growth (1y)
|
| | | 1,187.00 | 16,626.00 | 42,607.00 | 40,380.00 | 34,294.00 | -6924.00 | 2,559.00 | -2481.00 | 17,589.00 | 14,765.00 | -2403.00 | -32341.00 | -36317.00 | -36916.00 | -19622.00 | 16,775.00 | 17,896.00 | 21,781.00 | 18,503.00 | 11,134.00 | 4,919.00 | -1147.00 | 188.00 | 3,623.00 | -1182.00 | 403.00 | -5121.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 53,070.00 | 24,467.00 | 42,763.00 | 5,558.00 | 15,566.00 | -29075.00 | -19466.00 | -18048.00 | -832.00 | -370.00 | -3522.00 | -4432.00 | -13502.00 | -16282.00 | -931.00 | 31,532.00 | 21,634.00 | 21,036.00 | 13,570.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34,649.00 | 9,331.00 | 41,643.00 | 33,467.00 | 38,381.00 | -8442.00 | -775.00 | -3291.00 | 2,905.00 | -1115.00 | -8455.00 |
|
EBITDA Margin (QoQ)
|
32,425.00 | -32370.00 | 766.00 | 367.00 | 47,863.00 | -6389.00 | -1460.00 | -5720.00 | 6,645.00 | 3,093.00 | -6500.00 | 14,350.00 | 3,821.00 | -14074.00 | -36439.00 | 10,375.00 | 3,223.00 | 3,219.00 | -42.00 | 11,496.00 | 7,107.00 | -58.00 | -7411.00 | 5,281.00 | 1,041.00 | 1,277.00 | -3976.00 | 477.00 | 2,625.00 | -4246.00 |
|
EBIT Margin Growth (1y)
|
| | | 1,187.00 | 16,626.00 | 42,607.00 | 40,380.00 | 34,294.00 | -6924.00 | 2,559.00 | -2481.00 | 17,589.00 | 14,765.00 | -2403.00 | -32341.00 | -36317.00 | -36916.00 | -19622.00 | 16,775.00 | 17,896.00 | 21,781.00 | 18,503.00 | 11,134.00 | 4,919.00 | -1147.00 | 188.00 | 3,623.00 | -1182.00 | 403.00 | -5121.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 53,070.00 | 24,467.00 | 42,763.00 | 5,558.00 | 15,566.00 | -29075.00 | -19466.00 | -18048.00 | -832.00 | -370.00 | -3522.00 | -4432.00 | -13502.00 | -16282.00 | -931.00 | 31,532.00 | 21,634.00 | 21,036.00 | 13,570.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34,649.00 | 9,331.00 | 41,643.00 | 33,467.00 | 38,381.00 | -8442.00 | -775.00 | -3291.00 | 2,905.00 | -1115.00 | -8455.00 |
|
EBIT Margin (QoQ)
|
32,425.00 | -32370.00 | 766.00 | 367.00 | 47,863.00 | -6389.00 | -1460.00 | -5720.00 | 6,645.00 | 3,093.00 | -6500.00 | 14,350.00 | 3,821.00 | -14074.00 | -36439.00 | 10,375.00 | 3,223.00 | 3,219.00 | -42.00 | 11,496.00 | 7,107.00 | -58.00 | -7411.00 | 5,281.00 | 1,041.00 | 1,277.00 | -3976.00 | 477.00 | 2,625.00 | -4246.00 |
|
EBT Margin Growth (1y)
|
| | | 650.00 | 10,382.00 | 32,730.00 | 32,598.00 | 28,356.00 | 519.00 | 9,981.00 | 3,231.00 | 21,438.00 | 16,203.00 | -1980.00 | -30231.00 | -35442.00 | -36346.00 | -21778.00 | 6,680.00 | 3,022.00 | 2,458.00 | -87.00 | -2182.00 | 798.00 | -628.00 | 1,225.00 | 6,980.00 | -119.00 | 1,346.00 | -2280.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 50,444.00 | 27,104.00 | 40,731.00 | 5,598.00 | 14,352.00 | -19624.00 | -13777.00 | -20320.00 | -10982.00 | -17685.00 | -23846.00 | -25733.00 | -31621.00 | -34516.00 | -20641.00 | 11,478.00 | 3,701.00 | 3,175.00 | -1142.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18,025.00 | -6784.00 | 18,865.00 | 10,096.00 | 18,173.00 | -17794.00 | -12639.00 | -15522.00 | -10303.00 | -16968.00 | -24901.00 |
|
EBT Margin (QoQ)
|
27,111.00 | -27253.00 | 583.00 | 209.00 | 36,843.00 | -4905.00 | 451.00 | -4033.00 | 9,006.00 | 4,557.00 | -6299.00 | 14,174.00 | 3,771.00 | -13626.00 | -34550.00 | 8,963.00 | 2,867.00 | 941.00 | -6092.00 | 5,306.00 | 2,303.00 | -1604.00 | -8186.00 | 8,286.00 | 876.00 | 249.00 | -2431.00 | 1,186.00 | 2,341.00 | -3376.00 |
|
Enterprise Value Growth (1y)
|
| | | -11.13% | 0.64% | -13.13% | 24.60% | -46.78% | -62.58% | -31.03% | -18.97% | -59.11% | -85.94% | -121.37% | -45.65% | 92.59% | 806.70% | 539.00% | 51.28% | 39.76% | -8.50% | -9.03% | 3.93% | 0.71% | -6.05% | 48.07% | 24.78% | 27.93% | 96.46% | 4.45% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -42.17% | -62.45% | -28.63% | -18.13% | -25.16% | -21.87% | -13.51% | -12.66% | 3.25% | 5.27% | -5.15% | -5.10% | 39.43% | 98.28% | 99.28% | 25.18% | 21.66% | 19.09% | 12.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.24% | -15.17% | -12.55% | -2.91% | -10.02% | -16.33% | -2.71% | -2.88% | 7.23% | 16.58% | 5.71% |
|
Enterprise Value (QoQ)
|
0.98% | 8.78% | -22.05% | 3.80% | 14.35% | -6.10% | 11.80% | -55.67% | -19.61% | 73.08% | 31.36% | -77.63% | -72.36% | -363.07% | 434.13% | -20.73% | 30.13% | 27.37% | 15.14% | -26.77% | -14.80% | 26.64% | 31.54% | -29.04% | -20.51% | 99.57% | 10.85% | -27.25% | 22.06% | 6.11% |
|
FCF Margin Growth (1y)
|
| | | 2,144.00 | 8,346.00 | 15,283.00 | 61,033.00 | 21,966.00 | 31,687.00 | -1785.00 | -23540.00 | 25,858.00 | -20010.00 | 162,064.00 | -58394.00 | -36332.00 | -15590.00 | -148896.00 | 18,695.00 | 2,327.00 | 18,478.00 | 585.00 | 12,928.00 | -7252.00 | -26073.00 | 12,195.00 | 23,673.00 | 60,554.00 | -62344.00 | -19745.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 49,968.00 | 20,023.00 | 175,562.00 | -20902.00 | 11,492.00 | -3913.00 | 11,383.00 | -63240.00 | -8147.00 | -17122.00 | 13,753.00 | -26772.00 | -41257.00 | -23185.00 | -136115.00 | 55,296.00 | 55,629.00 | -69939.00 | -6964.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15,963.00 | 22,911.00 | 27,252.00 | 10,721.00 | 6,567.00 | -11508.00 | 24,164.00 | -26639.00 | 45,155.00 | -105539.00 | 6,204.00 |
|
FCF Margin (QoQ)
|
653.00 | 1,040.00 | -2785.00 | 3,237.00 | 6,854.00 | 7,977.00 | 42,965.00 | -35831.00 | 16,575.00 | -25495.00 | 21,210.00 | 13,568.00 | -29293.00 | 156,579.00 | -199249.00 | 35,630.00 | -8551.00 | 23,274.00 | -31658.00 | 19,262.00 | 7,600.00 | 5,381.00 | -19315.00 | -918.00 | -11221.00 | 43,649.00 | -7838.00 | 35,964.00 | -134119.00 | 86,248.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -42.08% | -60.38% | 144.42% | -71.05% | 92.71% | -66.34% | 27.90% | 88.39% | -38.00% | 89.49% | -89.71% | -149.98% | 73.58% | 46.76% | 214.94% | -10,139.91% | -9.97% | -68.95% | -4.40% | 103.39% | 48.63% | 7,107.55% | -28.98% | -64.95% | -83.00% | -100.57% | 83.08% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -11.55% | -36.78% | -31.48% | -31.47% | 27.53% | -2.18% | -25.44% | -361.70% | -1.05% | -4.77% | -32.33% | 20.11% | 32.43% | 220.25% | 28.83% | 47.60% | -38.95% | -28.63% | 7.52% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.58% | -35.10% | -0.64% | -1.13% | 22.65% | 83.75% | -22.40% | 2.73% | -24.53% | -18.70% | -16.63% |
|
FCF Payout Ratio (QoQ)
|
525.68% | -90.86% | 160.59% | -61.15% | 328.02% | -43.60% | -69.14% | 158.66% | -25.24% | 114.32% | -54.54% | -14.87% | 128.47% | -88.36% | -320.79% | 395.64% | 93.16% | -75.02% | -7,278.77% | 102.60% | -33.37% | -23.10% | 154.24% | 14.10% | 3,130.86% | -99.24% | 25.49% | -44.66% | -208.77% | 342.35% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -29.20% | -28.87% | -8.59% | 10.18% | 27.58% | 123.09% | 243.64% | 169.39% | 215.26% | 89.38% | 9.13% | -23.71% | -50.44% | -52.55% | -66.90% | -76.80% | -74.18% | -76.23% | -64.22% | -35.92% | -8.97% | -0.16% | 5.02% | 26.96% | 2.37% | 5.52% | 1.60% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 41.74% | 44.31% | 50.78% | 31.32% | 25.85% | 26.09% | 7.48% | -21.88% | -26.11% | -40.22% | -49.44% | -51.60% | -51.17% | -51.71% | -50.08% | -42.64% | -37.81% | -36.97% | -27.45% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.29% | -19.46% | -16.49% | -19.57% | -14.07% | -13.81% | -14.14% | -17.26% | -17.78% | -25.79% | -32.71% |
|
Interest Coverage Ratio (QoQ)
|
-0.43% | -22.09% | -2.18% | -6.71% | 0.05% | 0.12% | 17.91% | 8.02% | 74.94% | 54.22% | -7.57% | 26.42% | 5.09% | -11.13% | -35.38% | -17.88% | 0.62% | -38.00% | -54.71% | -8.62% | -7.35% | -6.66% | -18.91% | 29.82% | 1.61% | -1.81% | -1.97% | 4.67% | 4.74% | -5.46% |
|
Net Margin Growth (1y)
|
| | | 482.00 | 7,166.00 | 24,796.00 | 24,973.00 | 21,550.00 | 1,715.00 | 7,908.00 | 2,134.00 | 15,509.00 | 11,250.00 | -1815.00 | -22742.00 | -26685.00 | -27386.00 | -16750.00 | 5,561.00 | 2,913.00 | 1,850.00 | -211.00 | -2095.00 | 30.00 | -833.00 | 762.00 | 6,580.00 | 13.00 | 1,564.00 | -1096.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 37,541.00 | 20,131.00 | 30,889.00 | 4,365.00 | 10,374.00 | -14421.00 | -10657.00 | -15046.00 | -8263.00 | -14286.00 | -18776.00 | -19275.00 | -23742.00 | -26369.00 | -16198.00 | 10,046.00 | 2,956.00 | 2,582.00 | -545.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13,769.00 | -5405.00 | 13,928.00 | 7,831.00 | 13,317.00 | -13404.00 | -10105.00 | -10562.00 | -8220.00 | -13555.00 | -19110.00 |
|
Net Margin (QoQ)
|
20,339.00 | -20437.00 | 297.00 | 283.00 | 27,023.00 | -2807.00 | 474.00 | -3140.00 | 7,188.00 | 3,387.00 | -5301.00 | 10,235.00 | 2,929.00 | -9679.00 | -26227.00 | 6,292.00 | 2,228.00 | 957.00 | -3916.00 | 3,643.00 | 1,165.00 | -1104.00 | -5800.00 | 5,769.00 | 302.00 | 492.00 | 17.00 | -798.00 | 1,853.00 | -2169.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | -1.00 | -5.00 | -5.00 | -6.00 | -2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 6.00 | 7.00 | 5.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 7.00 | 10.00 | 11.00 | 9.00 | 7.00 | 6.00 | 8.00 | 8.00 | 7.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 5.00 | 5.00 | 6.00 | 7.00 | 10.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | 2.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 58.00 | 238.00 | 240.00 | 242.00 | 210.00 | 68.00 | 92.00 | 67.00 | -108.00 | -184.00 | -237.00 | -246.00 | -47.00 | -4.00 | 27.00 | 40.00 | 5.00 | -2.00 | -8.00 | -5.00 | 17.00 | 17.00 | 22.00 | 17.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 160.00 | 122.00 | 95.00 | 63.00 | 55.00 | -120.00 | -119.00 | -139.00 | -150.00 | -190.00 | -218.00 | -211.00 | -25.00 | 11.00 | 41.00 | 53.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 118.00 | 117.00 | 114.00 | 99.00 | 77.00 | -105.00 | -104.00 | -126.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | 17.00 | 38.00 | 182.00 | 3.00 | 19.00 | 6.00 | 40.00 | 27.00 | -5.00 | -170.00 | -36.00 | -27.00 | -14.00 | 29.00 | 7.00 | 5.00 | -1.00 | -6.00 | 0.00 | -2.00 | 2.00 | 16.00 | 0.00 | 4.00 | -3.00 |