|
Cash & Equivalents
|
63.51M | 85.10M | 65.04M | 74.13M | 68.06M | 67.79M | 80.69M | 80.08M | 106.99M | 156.61M | 88.93M | 71.42M | 346.21M | 373.90M | 422.35M | 257.53M | 253.53M | 161.88M | 86.68M | 77.13M | 83.51M | 103.48M | 88.54M | 78.60M | 119.24M | 183.99M | 132.80M | 100.66M | 159.71M | 130.01M | 95.50M |
|
Cash Due from Bank
|
56.22M | 67.91M | 59.19M | 72.44M | 58.94M | 65.71M | 68.31M | 65.56M | 78.66M | 88.70M | 84.29M | 67.91M | 77.84M | 78.72M | 66.18M | 63.15M | 66.04M | 82.08M | 82.28M | 72.80M | 81.69M | 100.42M | 84.66M | 73.72M | 70.91M | 96.05M | 97.63M | 79.62M | 80.43M | 112.91M | 81.83M |
|
Cash & Current Investments
|
63.51M | 85.10M | 65.04M | 74.13M | 68.06M | 67.79M | 80.69M | 80.08M | 106.99M | 156.61M | 88.93M | 71.42M | 346.21M | 373.90M | 422.35M | 257.53M | 253.53M | 161.88M | 86.68M | 77.13M | 83.51M | 103.48M | 88.54M | 78.60M | 119.24M | 183.99M | 132.80M | 100.66M | 159.71M | 130.01M | 95.50M |
|
Securities Borrowed
|
| | | 217.42M | | | | 234.80M | | | | 232.00M | | | | 167.20M | | | | | | | | | | | | | | | |
|
Interest Deposits
|
7.29M | 17.20M | 5.85M | 1.69M | 9.12M | 2.08M | 12.38M | 14.52M | 28.33M | 67.91M | 4.65M | 3.51M | 268.37M | 295.18M | 356.17M | 194.38M | 187.50M | 79.79M | 4.40M | 4.33M | 1.81M | 3.06M | 3.89M | 4.88M | 48.34M | 87.94M | 35.16M | 21.05M | 79.28M | 17.11M | 13.68M |
|
Fed Funds Sold
|
| | | 9.89M | | | | 10.73M | | | | 10.73M | | | | 12.40M | | | | 12.73M | | | | 14.70M | | | | 14.70M | | | |
|
Securities - Mortgage Backed Securities
|
207.35M | 207.23M | 216.64M | 226.07M | 230.92M | 226.47M | 220.50M | 209.90M | 205.63M | 188.60M | 176.43M | 163.03M | 182.84M | 195.94M | 94.59M | 332.22M | 392.44M | 380.32M | 499.39M | 498.38M | 560.98M | 563.05M | 569.79M | 570.66M | 563.57M | 512.47M | 466.04M | 412.95M | 306.89M | 320.43M | 230.14M |
|
Securities - Tradable
|
563.58M | 559.97M | 548.82M | 560.48M | 563.63M | 577.27M | 599.91M | 600.80M | 620.15M | 599.33M | 577.28M | 543.97M | 552.93M | 607.47M | 732.31M | 973.31M | 1,025.03M | 864.18M | 1,069.43M | 934.92M | 1,040.92M | 1,027.54M | 1,010.38M | 1,019.20M | 741.79M | 716.79M | 706.31M | 655.97M | 620.29M | 668.83M | 596.93M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | | | 161.42M | 156.23M | 336.88M | 332.79M | 328.49M | 323.56M | 320.06M | 316.41M | 312.88M | 308.97M | 305.51M | 302.12M | 298.48M | 294.51M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | 1,271.80M | | | | 1,339.26M | 1,058.19M | 1,029.67M | 1,015.28M | 961.48M | 922.41M | 967.32M | 891.44M |
|
Loans - Gross
|
1,592.22M | 1,624.34M | 1,694.51M | 1,731.93M | 1,750.99M | 1,777.90M | 1,797.66M | 1,762.57M | 1,798.03M | 2,212.10M | 2,380.30M | 2,463.11M | 2,288.47M | 2,144.80M | 2,139.83M | 1,989.73M | 1,983.33M | 2,022.66M | 2,020.02M | 2,052.94M | 2,033.99M | 2,094.39M | 2,100.81M | 2,090.07M | 2,156.86M | 2,234.82M | 2,321.03M | 2,331.34M | 2,306.76M | 2,434.61M | 2,491.78M |
|
Loans - Loss Allowance
|
8.99M | 9.14M | 9.46M | 9.75M | 9.44M | 9.88M | 11.20M | 9.92M | 11.45M | 13.56M | 15.59M | 17.74M | 18.32M | 16.42M | 23.79M | 14.26M | 22.53M | 22.80M | 23.80M | 23.06M | 23.79M | 23.01M | 23.06M | 23.50M | 23.14M | 21.64M | 22.71M | 24.83M | 27.05M | 21.68M | 25.18M |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | | -1.86M | -1.20M | | | 0.12M | -0.02M | -0.07M | -0.16M | -0.31M | -0.21M | -0.29M | -0.40M | -0.09M | | | |
|
Loans - Net
|
1,586.18M | 1,618.13M | 1,687.65M | 1,724.78M | 1,744.34M | 1,770.85M | 1,789.41M | 1,755.54M | 1,789.31M | 2,195.92M | 2,361.64M | 2,442.23M | 2,266.43M | 2,124.54M | 2,121.60M | 1,973.61M | 1,959.60M | 1,998.78M | 1,996.23M | 2,029.76M | 2,010.90M | 2,071.45M | 2,077.91M | 2,066.88M | 2,133.94M | 2,213.18M | 2,298.32M | 2,306.60M | 2,279.61M | 2,412.93M | 2,466.61M |
|
Construction in Progress
|
| | | 0.90M | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
29.06M | 30.18M | 30.00M | 29.50M | 28.86M | 28.39M | 27.99M | 27.43M | 28.43M | 27.78M | 27.22M | 27.50M | 26.80M | 25.95M | 24.49M | 23.57M | 23.24M | 22.94M | 22.69M | 22.48M | 22.32M | 22.07M | 21.93M | 16.91M | 16.07M | 16.01M | 15.65M | 15.43M | 15.34M | 15.29M | 15.06M |
|
Long-Term Investments
|
| | | 305.49M | | | | 339.45M | | | | 367.01M | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.36M | 27.40M | 27.36M | 27.36M | 27.36M | 27.40M | 27.40M | 27.40M | 27.40M | 27.40M | 27.40M | 27.40M | 27.40M | 27.36M | 27.40M | 27.40M | 27.40M |
|
Intangibles
|
6.00M | 6.92M | 6.72M | 6.46M | 6.19M | 5.92M | 5.65M | 5.38M | 5.11M | 4.84M | 4.58M | 4.31M | 4.04M | 3.78M | 3.53M | 3.27M | 3.02M | 2.77M | 2.52M | 2.27M | 2.06M | 1.84M | 1.62M | 1.40M | 1.18M | 0.96M | | 0.62M | 0.46M | 0.29M | 0.13M |
|
Goodwill & Intangibles
|
33.36M | 34.28M | 34.08M | 33.81M | 33.54M | 33.27M | 33.01M | 32.74M | 32.47M | 32.20M | 31.93M | 31.66M | 31.39M | 31.14M | 30.88M | 30.68M | 30.38M | 30.13M | 29.87M | 29.68M | 29.46M | 29.24M | 29.02M | 28.80M | 28.58M | 28.36M | 27.40M | 27.98M | 27.86M | 27.69M | 27.53M |
|
Long-Term Deferred Tax
|
| | | 8.65M | | | | 3.46M | | | | 0.84M | | | | 3.79M | | | | 34.98M | | | | 28.68M | | | | 22.67M | | | |
|
Other Non-Current Assets
|
44.87M | 47.61M | 46.69M | 50.56M | 50.58M | 49.49M | 54.33M | 45.91M | 41.63M | 43.96M | 57.54M | 50.45M | 48.07M | 54.31M | 55.99M | 58.03M | 73.38M | 105.18M | 119.03M | 125.62M | 121.89M | 127.52M | 136.27M | 147.82M | 144.11M | 156.61M | 152.76M | 120.50M | 148.64M | 122.80M | 115.91M |
|
Assets
|
2,373.52M | 2,425.44M | 2,463.04M | 2,522.50M | 2,539.09M | 2,577.03M | 2,635.96M | 2,593.82M | 2,700.00M | 3,110.04M | 3,200.00M | 3,220.74M | 3,326.04M | 3,300.00M | 3,442.74M | 3,371.01M | 3,418.85M | 3,400.00M | 3,532.29M | 3,608.59M | 3,700.00M | 3,800.00M | 3,738.88M | 3,729.80M | 3,600.00M | 3,700.00M | 3,700.00M | 3,614.27M | 3,606.18M | 3,800.00M | 3,709.38M |
|
Accounts Payables
|
2,036.63M | 2,087.92M | 2,106.05M | 2,116.34M | 2,160.75M | 2,179.10M | 2,196.21M | 2,168.37M | 2,179.39M | 2,506.75M | 2,591.71M | 2,624.61M | 2,853.89M | 2,775.91M | 2,820.65M | 2,781.57M | 2,864.94M | 2,851.00M | 2,885.47M | 2,846.16M | 2,948.99M | 2,918.76M | 2,869.72M | 2,761.22M | 2,847.00M | 2,942.41M | 2,962.16M | 2,891.67M | 2,849.88M | 2,974.47M | 2,932.76M |
|
Notes Payables
|
5.80M | | 16.10M | 72.46M | | 8.50M | 42.20M | 45.71M | 74.10M | 163.00M | 158.00M | 142.90M | 5.00M | | | | | | | | | | | | | | | | | | |
|
Payables
|
2,042.43M | 2,087.92M | 2,122.15M | 2,188.80M | 2,160.75M | 2,187.60M | 2,238.41M | 2,214.09M | 2,253.49M | 2,669.75M | 2,749.71M | 2,767.51M | 2,858.89M | 2,775.91M | 2,820.65M | 2,781.57M | 2,864.94M | 2,851.00M | 2,885.47M | 2,846.16M | 2,948.99M | 2,918.76M | 2,869.72M | 2,761.22M | 2,847.00M | 2,942.41M | 2,962.16M | 2,891.67M | 2,849.88M | 2,974.47M | 2,932.76M |
|
Short term Debt
|
5.80M | | 16.10M | 56.10M | | 8.50M | 42.20M | 20.00M | 74.10M | 163.00M | 158.00M | 142.90M | 5.00M | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
34.63M | 34.68M | 34.72M | 34.77M | 34.81M | 34.86M | 34.90M | 34.95M | 34.99M | 35.03M | 35.08M | 35.12M | 35.17M | 35.21M | 49.22M | 49.14M | 49.15M | 49.17M | 49.20M | 49.21M | 49.24M | 49.26M | 49.28M | 49.30M | 49.33M | 49.35M | 49.37M | 49.39M | 49.42M | 49.44M | 49.46M |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 0.90M | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06M | | 22.79M | 23.11M |
|
Other Non-Current Liabilities
|
28.31M | 25.37M | 26.43M | 25.91M | 40.10M | 33.56M | 34.14M | 35.50M | 33.17M | 36.37M | 41.92M | 35.08M | 32.47M | 32.66M | 80.55M | 35.37M | 34.92M | 43.12M | 51.06M | 45.14M | 41.51M | 49.61M | 62.94M | 77.38M | 73.55M | 75.15M | 84.60M | 66.44M | 119.67M | 50.25M | 46.45M |
|
Total Non-Current Liabilities
|
2,089.89M | 2,139.84M | 2,173.40M | 2,223.57M | 2,214.92M | 2,246.62M | 2,298.47M | 2,249.03M | 2,317.84M | 2,746.24M | 2,821.45M | 2,841.77M | 2,945.59M | 2,881.66M | 2,997.68M | 2,973.16M | 3,058.24M | 3,054.47M | 3,186.15M | 3,259.87M | 3,345.46M | 3,403.26M | 3,367.08M | 3,314.32M | 3,134.43M | 3,256.03M | 3,252.86M | 3,190.53M | 3,134.76M | 3,364.35M | 3,302.84M |
|
Total Liabilities
|
2,118.20M | 2,165.20M | 2,199.83M | 2,249.48M | 2,255.02M | 2,280.18M | 2,332.61M | 2,284.53M | 2,351.01M | 2,782.61M | 2,863.37M | 2,876.85M | 2,978.06M | 2,914.32M | 3,078.23M | 3,008.52M | 3,093.16M | 3,097.59M | 3,237.22M | 3,305.01M | 3,386.97M | 3,452.87M | 3,430.02M | 3,391.70M | 3,207.98M | 3,331.18M | 3,337.46M | 3,256.97M | 3,254.43M | 3,414.59M | 3,349.29M |
|
Total Debt
|
40.43M | 34.68M | 50.82M | 90.87M | 34.81M | 43.36M | 77.10M | 54.95M | 109.09M | 198.03M | 193.08M | 178.02M | 40.17M | 35.21M | 49.22M | 49.14M | 49.15M | 49.17M | 49.20M | 49.21M | 49.24M | 49.26M | 49.28M | 49.30M | 49.33M | 49.35M | 49.37M | 49.39M | 49.42M | 49.44M | 49.46M |
|
Common Equity
|
255.32M | 260.24M | 263.21M | 273.02M | 284.07M | 296.85M | 303.35M | 309.29M | 319.46M | 327.43M | 336.25M | 343.90M | 347.98M | 357.73M | 364.51M | 362.49M | 325.69M | 299.05M | 295.07M | 303.58M | 307.01M | 309.59M | 308.86M | 338.10M | 345.09M | 350.02M | 358.70M | 357.30M | 351.76M | 355.71M | 360.08M |
|
Shareholder's Equity
|
255.32M | 260.24M | 263.21M | 273.02M | 284.07M | 296.85M | 303.35M | 309.29M | 319.46M | 327.43M | 336.25M | 343.90M | 347.98M | 357.73M | 364.51M | 362.49M | 325.69M | 299.05M | 295.07M | 303.58M | 307.01M | 309.59M | 308.86M | 338.10M | 345.09M | 350.02M | 358.70M | 357.30M | 351.76M | 355.71M | 360.08M |
|
Liabilities and Shareholders Equity
|
2,373.52M | 2,425.44M | 2,463.04M | 2,522.50M | 2,539.09M | 2,577.03M | 2,635.96M | 2,593.82M | 2,700.00M | 3,110.04M | 3,200.00M | 3,220.74M | 3,326.04M | 3,300.00M | 3,442.74M | 3,371.01M | 3,418.85M | 3,400.00M | 3,532.29M | 3,608.59M | 3,700.00M | 3,800.00M | 3,738.88M | 3,729.80M | 3,600.00M | 3,700.00M | 3,700.00M | 3,614.27M | 3,606.18M | 3,800.00M | 3,709.38M |
|
Retained Earnings
|
148.47M | 154.02M | 158.65M | 164.12M | 170.26M | 176.33M | 181.33M | 186.87M | 189.88M | 195.15M | 202.46M | 208.37M | 216.22M | 224.69M | 231.72M | 234.41M | 227.44M | 233.18M | 239.50M | 243.08M | 246.72M | 251.12M | 256.20M | 259.05M | 262.91M | 267.48M | 273.57M | 275.08M | 269.93M | 274.35M | 276.15M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | 113.01M | | | | 112.93M | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | 0.05M | 0.10M | 0.11M | 0.11M | 0.15M | 0.11M | 0.17M | 0.17M | 0.11M | 0.19M | 0.18M | 0.18M | 0.18M | 0.18M | 0.20M | 0.48M | 0.18M | 0.24M | 0.26M | 0.26M | 0.22M | 0.17M | 0.21M | 0.21M | 0.18M |
|
Shares Outstanding
|
15.25M | 15.26M | 15.28M | 15.30M | 15.33M | 15.33M | 15.28M | 15.28M | 15.19M | 15.19M | 15.34M | 15.39M | 15.41M | 15.41M | 15.38M | 15.27M | 15.09M | 15.09M | 15.09M | 15.17M | 15.05M | 14.81M | 14.70M | 14.79M | 14.65M | 14.47M | 14.41M | 14.22M | 13.82M | 13.68M | 13.48M |