Sierra Bancorp Cash Flow Statement (2018-2026) | BSRR

Cash Flow Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
11.71M10.61M9.62M7.41M9.20M9.94M7.11M8.75M9.92M9.88M6.29M9.33M10.26M10.60M10.36M9.10M10.63M9.70M12.89M12.52M
Share-based Compensation (Quarter)
0.20M0.20M-0.58M0.40M0.30M0.30M-0.86M0.41M0.40M0.30M0.51M0.49M0.50M0.40M-1.35M0.50M0.50M0.40M0.73M0.50M
Deferred Taxes (Quarter)
-0.06M-0.65M2.79M0.81M-3.23M0.02M2.71M-0.12M-0.11M-0.12M-2.00M-0.14M-0.15M-0.14M3.14M-0.15M-0.18M1.03M-0.80M-0.14M
Gains from Sales and Divestitures (Quarter)
0.04M0.04M0.00M0.02M0.04M0.06M0.00M0.00M0.02M0.06M0.01M0.01M0.03M0.09M0.02M0.02M0.04M0.09M0.03M
Gains from Investment Securities (Quarter)
0.02M0.03M-11.62M0.00M0.00M0.00M-8.95M0.35M0.35M0.34M-0.31M0.33M0.33M0.30M0.14M0.22M0.21M1.19M0.15M
Asset Writedowns and Impairment (Quarter)
0.08M-0.00M
Non-cash Items (Quarter)
1.50M0.38M0.35M1.09M0.73M0.34M0.31M0.03M0.32M0.17M0.34M0.33M0.33M0.29M0.23M0.22M0.22M0.21M1.10M0.15M
Cash from Operations (Quarter)
6.62M57.44M-26.08M9.40M4.98M19.07M0.11M10.53M15.33M19.63M7.75M6.98M0.62M27.41M22.15M40.62M-35.86M14.94M14.00M11.06M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.26M0.25M0.25M0.25M0.25M0.25M0.24M0.22M0.22M0.22M0.22M0.22M0.22M0.18M-1.62M0.16M0.16M0.16M0.23M0.32M
Amortization of Deferred Charges (Quarter)
1.23M1.27M1.26M1.18M1.09M0.66M0.58M0.74M0.74M0.71M0.67M0.38M0.24M0.21M0.18M
Depreciation & Amortization (CF) (Quarter)
-0.15M-0.11M-0.05M0.04M-0.11M-0.08M-0.13M-0.12M-0.04M-0.07M-0.08M-0.06M-0.10M0.01M-0.02M-0.13M-0.01M-0.05M-0.01M-0.02M
Change in Working Capital
Change in Accured Expenses (Quarter)
0.19M47.90M-44.98M-0.54M8.05M8.00M-6.03M-3.64M7.96M9.79M17.73M-3.86M1.56M11.00M4.58M28.97M-46.55M-3.53M-1.51M-2.38M
Investing Activities
Change in Net Loans (Quarter)
-144.15M-3.65M-149.24M-3.91M41.62M-1.42M39.94M0.42M41.44M25.66M-7.49M67.10M82.79M86.39M10.61M-25.16M134.51M59.17M57.69M-79.76M
Capital Expenditures (Quarter)
0.21M0.06M0.03M0.27M0.30M0.33M0.37M0.41M0.31M0.39M0.30M0.37M0.42M0.12M0.25M0.39M0.45M0.24M0.45M0.08M
Sales of Property, Plant and Equipment (Quarter)
0.19M0.83M0.37M0.01M0.01M19.15M-19.13M0.00M20.05M4.52M-1.79M1.78M-0.02M0.52M
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
2.29M-3.85M-0.05M26.41M-22.29M22.29M19.49M21.86M3.81M39.91M-39.91M33.71M2.00M197.47M-233.02M5.00M6.00M22.96M-30.96M12.00M
Cash from Investing Activities (Quarter)
88.28M-121.34M-105.84M-89.20M-89.53M-222.20M-80.06M-83.46M-45.92M7.14M38.55M220.50M-50.41M-71.43M42.57M67.64M-193.17M21.62M-79.57M93.39M
Financing Activities
Other financing activities (Quarter)
49.37M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
-5.00M192.12M-0.08M-9.10M-27.20M107.20M
Short-Term Debt issuances (Quarter)
-3.04M
Long-Term Debt Repayments (Quarter)
25.00M
Short-Term Debt repayments (Quarter)
-12.70M
Change in Capital Stock
Shares Issued (Quarter)
1.02M
Shares Repurchased (Quarter)
9.92M
Dividend Payments
Dividends Paid - Common (Quarter)
3.43M
Misc.
Cash from Financing Activities (Quarter)
-83.71M
Change in Cash (Quarter)
20.74M
Free Cash Flow (Quarter)
10.98M
Net Cash Flow (Quarter)
20.74M