|
Net Income (Quarter)
|
-0.07M | -0.05M | -0.14M | -0.05M | -0.13M | -0.03M | -0.11M | -0.07M | -0.10M | -0.60M | -0.09M | -0.39M | -0.49M | -0.81M | -1.32M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M |
|
Share-based Compensation (Quarter)
|
| | 0.08M | 0.06M | 0.10M | | 0.02M | | 0.06M | 0.02M | | | | | 0.23M |
|
Gains from Investment Securities (Quarter)
|
| | 0.10M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.03M | -0.04M | -0.02M | 0.06M | -0.05M | -0.10M | 0.02M | 0.05M | -0.02M | 0.10M | -199.00 | -0.11M | -0.56M | -0.21M | -0.64M |
|
Amortizatization of Intangibles (Quarter)
|
871.00 | 260.00 | | | | | | | | | 0.04M | | | 0.07M | 0.08M |
|
Depreciation & Amortization (CF) (Quarter)
|
871.00 | 260.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.16M | 0.09M | 0.02M |
|
Change in Account Payables (Quarter)
|
0.01M | 0.01M | 0.03M | -0.03M | 0.00M | -227.00 | | 0.03M | -0.04M | 0.04M | 0.04M | -0.04M | -0.03M | -0.16M | 0.18M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | -0.01M | | 0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | -0.03M | | | -0.02M |
|
Capital Expenditures (Quarter)
|
0.01M | 0.01M | 0.01M | 0.06M | | | 0.02M | 0.05M | 0.06M | 0.03M | -166.00 | -0.00M | | | 0.00M |
|
Cash from Investing Activities (Quarter)
|
-0.01M | -0.01M | -0.01M | -0.06M | | | -0.02M | -0.05M | -0.06M | -0.03M | 166.00 | 0.00M | | | -0.00M |
|
Cash from Financing Activities (Quarter)
|
0.01M | 0.06M | 0.03M | | 0.08M | 0.07M | | | 0.08M | -0.07M | | 0.11M | 0.56M | 0.23M | 0.64M |
|
Change in Cash (Quarter)
|
-0.03M | 0.00M | -0.00M | -0.00M | 0.03M | -0.03M | -0.00M | -0.00M | 0.00M | -979.00 | -33.00 | 33.00 | -19.00 | 0.02M | 402.00 |
|
Free Cash Flow (Quarter)
|
-0.04M | -0.05M | -0.03M | -0.00M | -0.05M | -0.10M | -0.00M | -0.00M | -0.08M | 0.07M | -33.00 | -0.11M | -0.56M | -0.21M | -0.64M |
|
Net Cash Flow (Quarter)
|
-0.03M | 0.00M | -0.00M | -0.00M | 0.03M | -0.03M | -0.00M | -0.00M | 0.00M | -979.00 | -33.00 | 33.00 | -19.00 | 0.02M | 402.00 |