|
Cash & Equivalents (Quarter)
|
0.00M | 0.01M | 0.00M | 1.00 | 0.03M | 0.01M | 0.00M | 2.00 | 0.00M | 33.00 | | 33.00 | 14.00 | 0.02M | 0.02M |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.01M | 0.00M | 1.00 | 0.03M | 0.01M | 0.00M | 2.00 | 0.00M | 33.00 | | 33.00 | 14.00 | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
204.00 | 204.00 | 204.00 | 204.00 | 204.00 | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 204.00 | 204.00 | 204.00 | 204.00 |
|
Current Assets (Quarter)
|
0.00M | 0.01M | 0.00M | 205.00 | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 237.00 | 0.11M | 0.02M | 0.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 0.06M | 0.05M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 12.73M | 12.73M |
|
Intangibles (Quarter)
|
0.06M | 0.07M | 0.14M | 0.13M | 0.12M | 0.11M | 0.13M | 0.17M | 0.22M | 0.24M | 0.22M | | | 2.10M | 2.03M |
|
Goodwill & Intangibles (Quarter)
|
0.06M | 0.07M | 0.14M | 0.13M | 0.12M | 0.11M | 0.13M | 0.17M | 0.22M | 0.24M | 0.22M | | | 14.84M | 14.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 0.02M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.99M | 1.44M |
|
Non-Current Assets (Quarter)
|
0.06M | 0.07M | 0.14M | 0.13M | 0.12M | 0.11M | 0.13M | 0.17M | 0.22M | 0.24M | 0.22M | | | 15.97M | 16.31M |
|
Assets (Quarter)
|
0.06M | 0.08M | 0.14M | 0.13M | 0.16M | 0.15M | 0.16M | 0.20M | 0.25M | 0.27M | 0.25M | 237.00 | 0.11M | 15.99M | 16.32M |
|
Accounts Payables (Quarter)
|
0.04M | 0.04M | 0.06M | 0.12M | 0.10M | 0.05M | 0.07M | 0.15M | 0.11M | 0.15M | 0.19M | 0.19M | 745.00 | 0.39M | 0.57M |
|
Notes Payables (Quarter)
|
| | | | | 0.03M | 0.00M | 0.06M | 0.01M | | | 0.06M | | | 0.37M |
|
Payables (Quarter)
|
0.04M | 0.04M | 0.06M | 0.12M | 0.10M | 0.08M | 0.07M | 0.20M | 0.12M | 0.15M | 0.19M | 0.24M | 745.00 | 0.39M | 0.94M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.02M | 0.05M | 0.08M | 0.01M | 0.13M | 0.01M | | | 0.02M |
|
Short term Debt (Quarter)
|
0.02M | 0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | | 0.27M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.08M | 0.06M |
|
Total Current Liabilities (Quarter)
|
0.06M | 0.07M | 0.10M | 0.14M | 0.12M | 0.13M | 0.17M | 0.28M | 0.35M | 0.36M | 0.43M | 0.29M | 0.52M | 0.58M | 1.34M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.52M | | 0.25M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 0.08M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.03M | 0.06M | 0.06M | 0.14M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.14M | | 0.11M | 0.11M | 0.22M | 0.21M | | | | | | |
|
Total Liabilities (Quarter)
|
0.06M | 0.07M | 0.10M | 0.14M | 0.12M | 0.13M | 0.17M | 0.28M | 0.35M | 0.36M | 0.43M | 0.29M | 0.52M | 0.58M | 1.34M |
|
Total Debt (Quarter)
|
0.02M | 0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | | 0.27M |
|
Common Equity (Quarter)
|
0.00M | 0.01M | 0.04M | -0.01M | 0.03M | 0.02M | -0.01M | -0.08M | -0.10M | -0.09M | -0.18M | -0.29M | -0.41M | 15.41M | 14.98M |
|
Shareholder's Equity (Quarter)
|
0.00M | 0.01M | 0.04M | -0.01M | 0.03M | 0.02M | -0.01M | -0.08M | -0.10M | -0.09M | -0.18M | -0.29M | -0.41M | 15.41M | 14.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.06M | 0.08M | 0.14M | 0.13M | 0.16M | 0.15M | 0.16M | 0.20M | 0.25M | 0.27M | 0.25M | 237.00 | 0.11M | 15.99M | 16.32M |
|
Retained Earnings (Quarter)
|
-0.36M | -0.40M | -0.55M | -0.48M | -0.62M | -0.65M | -0.76M | -0.83M | -0.92M | -1.52M | -1.61M | -2.00M | -2.49M | -3.30M | -4.62M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | 0.00M | |