|
Assets Growth (1y)
|
| | | | 109.26% | | | | 0.98% | -9.90% | -9.97% | -7.63% | -0.77% | 6.84% | 9.62% | 5.28% | 12.13% | 13.93% | 15.14% | 17.16% | 17.45% | 56.24% | 51.68% | 54.31% | 47.65% | 14.92% | 16.10% | 11.57% | 40.80% | 38.07% | 58.83% | 49.23% | 2.98% | -10.57% | -30.11% | -24.81% | -13.28% | -5.37% | 0.17% | -2.14% | 2.82% | 6.08% | 4.92% | 31.00% | 34.35% | 39.56% | 44.96% | 18.82% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 28.00% | | | | 3.96% | 3.12% | 4.35% | 4.45% | 9.33% | 23.89% | 24.17% | 23.93% | 24.82% | 26.94% | 26.57% | 26.35% | 34.66% | 35.34% | 40.90% | 36.96% | 28.89% | 12.37% | 8.83% | 7.77% | 7.94% | 5.32% | 3.60% | 3.17% | -2.80% | -3.53% | -9.77% | -1.22% | 6.20% | 11.89% | 15.07% | 15.06% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.53% | | | | 14.27% | 14.51% | 14.88% | 14.43% | 22.13% | 24.72% | 28.69% | 25.95% | 23.04% | 20.36% | 17.62% | 17.75% | 16.87% | 15.97% | 14.39% | 13.58% | 13.81% | 7.33% | 6.26% | 9.92% | 11.68% | 11.58% | 11.08% | 11.32% |
|
Assets (QoQ)
|
| | | | | -2.18% | -0.40% | 0.00% | 3.65% | -12.72% | -0.47% | 2.60% | 11.35% | -6.04% | 2.12% | -1.47% | 18.60% | -4.53% | 3.21% | 0.27% | 18.88% | 27.00% | 0.19% | 2.01% | 13.75% | -1.15% | 1.22% | -1.97% | 43.56% | -3.07% | 16.45% | -7.90% | -0.93% | -15.83% | -8.99% | -0.92% | 14.27% | -8.16% | -3.65% | -3.21% | 20.06% | -5.24% | -4.71% | 20.84% | 23.13% | -1.57% | -1.02% | -0.94% |
|
Capital Expenditures Growth (1y)
|
| | | | | 66.10% | 10.13% | 166.28% | 181.45% | 10.86% | -95.70% | -90.54% | -94.75% | -92.86% | 31.39% | 58.72% | 433.18% | 415.31% | 334.65% | 251.65% | -68.74% | -6.61% | -64.75% | -63.68% | -43.92% | 70.42% | 237.11% | -12.99% | | | | | | | | | | | | | | -56.78% | 141.81% | -88.99% | 159.50% | -72.65% | 420.10% | 539.48% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -49.15% | -60.38% | -26.33% | -7.65% | -25.83% | -37.39% | -19.17% | -55.61% | -29.95% | 26.26% | 26.56% | -2.23% | 101.67% | 72.86% | 3.58% | | | | | | | | | | -22.86% | -29.70% | -9.65% | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8.74% | -37.51% | -12.58% | -32.70% | -8.27% | -21.85% | -30.10% | | | | | | | | | | -6.08% | -17.25% | -25.27% | -35.66% | -19.49% | -23.83% | -41.14% | -12.59% | -44.16% | -16.93% | -12.28% |
|
Capital Expenditures (QoQ)
|
| | 173.33% | -53.91% | 18.74% | 11.04% | 81.22% | 11.45% | 25.50% | -56.27% | -92.98% | 145.40% | -30.39% | -40.47% | 29.21% | 196.45% | 133.83% | -42.47% | 8.99% | 139.84% | -79.21% | 71.89% | -58.87% | 147.10% | -67.90% | 422.34% | -18.63% | -36.22% | | | | | | | | | | | -132.25% | 358.51% | -90.17% | 427.27% | -68.81% | -31.91% | 131.73% | -44.43% | 493.12% | -16.28% |
|
Cash & Equivalents Growth (1y)
|
-14.71% | | | | 203.57% | 127.07% | -29.13% | 14.78% | -43.79% | 1.50% | 23.70% | -11.54% | -4.50% | 0.55% | -4.65% | 3.01% | 17.30% | 18.20% | 23.26% | 15.76% | 4.54% | 6.60% | -1.10% | 0.39% | -10.08% | 15.79% | 34.93% | 37.09% | 204.26% | 109.52% | 186.68% | 106.34% | -30.05% | -30.29% | -55.25% | -36.99% | 2.93% | 23.01% | 13.53% | 5.54% | -10.44% | -6.63% | 2.69% | 61.09% | 62.76% | 53.42% | 61.78% | 4.01% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 13.32% | | | | 17.68% | 32.33% | -5.80% | 1.51% | -14.29% | 6.45% | 13.29% | 1.80% | 5.41% | 8.20% | 5.15% | 6.18% | 3.31% | 13.41% | 18.05% | 16.80% | 41.94% | 37.26% | 56.40% | 41.61% | 24.15% | 19.14% | 20.07% | 21.25% | 29.88% | 21.57% | 13.35% | 11.12% | -13.61% | -7.14% | -19.50% | 2.32% | 14.48% | 20.78% | 23.55% | 20.93% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 10.27% | | | | 14.85% | 23.90% | 0.38% | 3.98% | -9.96% | 8.29% | 14.18% | 7.74% | 26.22% | 25.18% | 35.08% | 27.63% | 18.60% | 16.33% | 16.11% | 15.68% | 15.54% | 17.27% | 14.21% | 13.56% | 12.02% | 14.20% | 15.08% | 24.82% | 26.14% | 20.81% | 19.33% | 18.12% |
|
Cash & Equivalents (QoQ)
|
| -27.18% | 149.44% | -16.41% | 99.94% | -45.53% | -22.15% | 35.38% | -2.08% | -1.64% | -5.12% | -3.19% | 5.72% | 3.55% | -10.03% | 4.59% | 20.37% | 4.34% | -6.17% | -1.78% | 8.70% | 6.40% | -12.94% | -0.30% | -2.64% | 37.01% | 1.46% | 1.30% | 116.08% | -5.65% | 38.82% | -27.09% | -26.75% | -5.98% | -10.88% | 2.66% | 19.66% | 12.36% | -17.75% | -4.56% | 1.54% | 17.14% | -9.54% | 49.71% | 2.60% | 10.42% | -4.61% | -3.75% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -1,800.35% | -2.48% | 842.48% | 18.32% | 96.13% | 100.07% | -103.33% | 81.96% | 82.74% | -8,525.00% | -59.29% | -428.61% | -433.55% | -274.28% | -119.56% | 74.96% | 28.27% | -13.00% | 46.52% | -49.45% | -58.47% | -11.62% | -22.05% | -4.58% | -2,273.45% | 66.06% | -2,119.51% | -1,125.97% | 135.25% | 5,088.64% | 95.97% | 115.66% | -122.86% | -120.14% | -359.61% | -867.89% | -163.84% | 338.48% | -21.47% | 56.59% | 55.15% | -121.92% | 65.94% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 49.74% | 60.49% | 26.67% | 7.99% | 67.09% | 39.16% | -28.39% | 37.96% | 12.91% | -610.28% | -23.21% | -25.53% | -82.36% | -67.76% | -12.75% | 26.86% | -199.92% | 24.63% | -143.78% | -167.59% | 148.03% | 175.45% | -2.95% | 58.84% | -24.14% | -50.52% | -60.17% | -145.18% | 40.31% | 196.10% | 39.19% | 19.49% | -31.43% | -28.17% | -23.89% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.44% | 23.57% | 14.27% | 21.85% | 47.33% | 22.25% | -15.73% | 17.89% | -90.13% | -167.51% | -119.25% | -90.91% | 121.02% | 141.38% | -5.08% | 22.43% | -16.81% | -33.88% | -21.81% | -87.28% | -51.56% | 61.77% | -43.53% | -46.25% | -17.75% | -12.26% | -11.20% |
|
Cash from Investing Activities (QoQ)
|
| | -175.04% | 53.58% | -17.17% | -1,170.38% | 85.17% | 436.31% | -112.89% | 39.78% | 100.27% | -15,800.00% | 30.25% | 42.39% | -33.55% | -196.83% | -131.46% | 41.85% | 6.31% | -74.13% | 73.61% | -66.59% | -47.60% | 17.59% | 26.25% | -76.64% | -3.96% | 9.89% | 36.81% | -3,909.01% | 98.51% | -5,792.65% | 65.09% | 215.28% | 110.39% | -104.76% | 235.68% | -268.33% | -85.35% | -8.57% | -126.69% | 42.16% | 267.54% | -155.30% | 18.98% | 40.25% | 18.10% | 14.08% |
|
Cash from Operations Growth (1y)
|
| | | | | -37.13% | 17.58% | 11.35% | 131.21% | 86.85% | 77.48% | 60.62% | 178.52% | 301.87% | -100.06% | 306.38% | 66.18% | 115.90% | 87.02% | -51.64% | 39.15% | 38.24% | -269.77% | 30.47% | -52.08% | 142.90% | 789.97% | 406.60% | 283.24% | 53.06% | 38.57% | 2.29% | -14.54% | 13.67% | -36.73% | 51.31% | 87.48% | 15.97% | 15.30% | 2.95% | -3.09% | 5.02% | 11.08% | -12.82% | 14.37% | -3.16% | 26.63% | 16.72% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 33.21% | 28.12% | 39.60% | 51.02% | 37.03% | 61.18% | 33.76% | 86.05% | 100.21% | 1.34% | 48.91% | 3.48% | 93.54% | 74.48% | 47.31% | 36.72% | 72.57% | 234.28% | 89.09% | 16.21% | 61.68% | 100.41% | 98.66% | 83.12% | 26.36% | 0.36% | 16.80% | 15.80% | 11.45% | -6.77% | 10.74% | 27.61% | 5.65% | 17.49% | 1.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.28% | 29.17% | 19.67% | 24.27% | 31.45% | 28.42% | 35.68% | 63.90% | 89.44% | 62.07% | 54.31% | 29.41% | 66.02% | 37.44% | 37.68% | 32.57% | 46.62% | 94.44% | 60.14% | 23.31% | 38.78% | 57.68% | 47.73% | 46.75% | 15.46% | 7.29% | 10.15% |
|
Cash from Operations (QoQ)
|
| | -11.98% | 25.56% | 20.31% | -106.44% | 32.69% | 19.93% | 128.05% | -186.97% | -15.32% | -39.97% | 298.42% | -36.97% | -214.28% | 244.39% | 59.76% | -18.11% | -106.87% | 637.96% | 359.68% | -18.64% | -118.38% | 289.82% | 68.83% | 312.40% | -47.79% | 39.37% | 27.72% | 64.71% | -52.74% | 2.88% | 6.70% | 119.09% | -73.69% | 146.04% | 32.21% | 35.52% | -73.84% | 119.68% | 24.46% | 46.86% | -72.33% | 72.41% | 63.26% | 24.36% | -63.82% | 58.92% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52% | 0.00% | 0.00% | -1.50% | 1.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 1.52% | -2.99% | 1.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | | | 1,228.00 | 669.00 | 848.00 | 1,485.00 | 2,826.00 | 2,815.00 | 3,325.00 | 2,522.00 | 870.00 | 790.00 | 380.00 | 934.00 | 858.00 | 661.00 | 761.00 | 1,052.00 | 381.00 | 409.00 | 316.00 | -232.00 | 850.00 | 1,712.00 | 2,081.00 | 1,392.00 | 814.00 | 106.00 | -361.00 | 158.00 | 533.00 | 413.00 | 1,030.00 | 776.00 | 305.00 | 250.00 | -100.00 | 37.00 | 349.00 | 373.00 | 413.00 | -163.00 | -451.00 | -51.00 | -16.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 4,924.00 | 4,274.00 | 4,554.00 | 4,940.00 | 4,554.00 | 4,266.00 | 4,466.00 | 4,507.00 | 2,110.00 | 1,859.00 | 1,457.00 | 1,754.00 | 2,090.00 | 2,781.00 | 3,158.00 | 2,212.00 | 2,045.00 | 2,226.00 | 2,036.00 | 1,318.00 | 2,197.00 | 2,230.00 | 2,749.00 | 2,325.00 | 1,651.00 | 768.00 | 568.00 | 970.00 | 1,187.00 | 1,036.00 | 1,343.00 | 649.00 | 203.00 | 572.00 | 298.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,164.00 | 5,343.00 | 5,630.00 | 5,760.00 | 5,786.00 | 6,386.00 | 6,864.00 | 5,667.00 | 3,774.00 | 3,677.00 | 3,177.00 | 3,304.00 | 3,437.00 | 3,300.00 | 3,826.00 | 3,145.00 | 2,883.00 | 2,889.00 | 2,966.00 | 2,130.00 | 2,851.00 | 2,853.00 | 3,063.00 | 2,198.00 | 1,550.00 | 1,090.00 | 966.00 |
|
EBITDA Margin (QoQ)
|
| | 889.00 | -399.00 | 528.00 | 211.00 | 330.00 | -220.00 | 1,165.00 | 1,552.00 | 319.00 | 290.00 | 361.00 | -100.00 | 239.00 | -119.00 | 914.00 | -175.00 | 41.00 | -20.00 | 1,206.00 | -846.00 | 69.00 | -112.00 | 658.00 | 236.00 | 930.00 | 257.00 | -31.00 | -342.00 | 222.00 | -210.00 | 488.00 | 33.00 | 101.00 | 407.00 | 234.00 | -438.00 | 47.00 | 57.00 | 370.00 | -125.00 | 71.00 | 97.00 | -207.00 | -412.00 | 471.00 | 132.00 |
|
EBIT Growth (1y)
|
| | | | | -23.43% | -30.00% | -22.97% | -8.14% | 17.24% | 23.82% | 31.40% | 26.57% | -3.59% | -2.84% | -12.74% | 10.73% | 10.30% | 4.56% | 7.27% | 33.22% | 1.34% | 2.53% | 0.59% | -31.75% | 31.49% | 79.30% | 93.34% | 88.53% | 57.66% | 18.64% | -324.14% | 94.94% | 106.08% | 151.39% | 220.56% | 11,973.49% | 1,235.74% | 214.49% | -14.87% | 7.38% | 116.04% | 105.37% | 105.74% | -15.25% | -64.80% | 1.47% | 7.06% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | -1.90% | -0.61% | 1.66% | 10.84% | 8.38% | 9.23% | 10.49% | 24.07% | 2.85% | 1.46% | -1.29% | 7.74% | 15.36% | 42.25% | 60.54% | 53.44% | 34.10% | 45.24% | 34.51% | 80.29% | 26.36% | 27.78% | 32.77% | 39.07% | 32.83% | 49.10% | 85.21% | 103.73% | 55.42% | 74.56% | 60.20% | 379.21% | 116.57% | 87.14% | 23.31% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.30% | 1.07% | 2.60% | 9.01% | 12.27% | 31.49% | 45.63% | 41.91% | 23.27% | 30.59% | 21.73% | 65.97% | 15.05% | 15.78% | 18.27% | 21.12% | 17.42% | 17.77% | 18.01% | 24.37% | 20.20% | 20.67% | 21.03% | 21.31% | 17.73% | 36.51% | 63.23% |
|
EBIT Margin Growth (1y)
|
| | | | | 1,228.00 | 669.00 | 848.00 | 1,485.00 | 2,826.00 | 2,815.00 | 3,325.00 | 2,522.00 | 870.00 | 790.00 | 380.00 | 934.00 | 858.00 | 661.00 | 761.00 | 1,052.00 | 381.00 | 409.00 | 316.00 | -232.00 | 850.00 | 1,712.00 | 2,081.00 | 1,392.00 | 814.00 | 106.00 | -361.00 | 158.00 | 533.00 | 413.00 | 1,030.00 | 776.00 | 305.00 | 250.00 | -100.00 | 37.00 | 349.00 | 373.00 | 413.00 | -163.00 | -451.00 | -51.00 | -16.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 4,924.00 | 4,274.00 | 4,554.00 | 4,940.00 | 4,554.00 | 4,266.00 | 4,466.00 | 4,507.00 | 2,110.00 | 1,859.00 | 1,457.00 | 1,754.00 | 2,090.00 | 2,781.00 | 3,158.00 | 2,212.00 | 2,045.00 | 2,226.00 | 2,036.00 | 1,318.00 | 2,197.00 | 2,230.00 | 2,749.00 | 2,325.00 | 1,651.00 | 768.00 | 568.00 | 970.00 | 1,187.00 | 1,036.00 | 1,343.00 | 649.00 | 203.00 | 572.00 | 298.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,164.00 | 5,343.00 | 5,630.00 | 5,760.00 | 5,786.00 | 6,386.00 | 6,864.00 | 5,667.00 | 3,774.00 | 3,677.00 | 3,177.00 | 3,304.00 | 3,437.00 | 3,300.00 | 3,826.00 | 3,145.00 | 2,883.00 | 2,889.00 | 2,966.00 | 2,130.00 | 2,851.00 | 2,853.00 | 3,063.00 | 2,198.00 | 1,550.00 | 1,090.00 | 966.00 |
|
EBIT Margin (QoQ)
|
| | 889.00 | -399.00 | 528.00 | 211.00 | 330.00 | -220.00 | 1,165.00 | 1,552.00 | 319.00 | 290.00 | 361.00 | -100.00 | 239.00 | -119.00 | 914.00 | -175.00 | 41.00 | -20.00 | 1,206.00 | -846.00 | 69.00 | -112.00 | 658.00 | 236.00 | 930.00 | 257.00 | -31.00 | -342.00 | 222.00 | -210.00 | 488.00 | 33.00 | 101.00 | 407.00 | 234.00 | -438.00 | 47.00 | 57.00 | 370.00 | -125.00 | 71.00 | 97.00 | -207.00 | -412.00 | 471.00 | 132.00 |
|
EBIT (QoQ)
|
| | -1.34% | -16.89% | -2.41% | -1.75% | -6.74% | -10.56% | 9.94% | 22.14% | 1.74% | 0.44% | 3.60% | -9.85% | 2.46% | -9.14% | 23.67% | -10.38% | -3.79% | -6.03% | 45.03% | -63.09% | -2.53% | -8.15% | 27.15% | 15.19% | 69.02% | 65.19% | -25.40% | -213.09% | 40.47% | -81.46% | 98.50% | 475.90% | 403.21% | 325.67% | 47.46% | -57.71% | 18.48% | 15.23% | 85.99% | -14.92% | 12.62% | 15.44% | -23.39% | -64.66% | 224.68% | 21.80% |
|
EBT Growth (1y)
|
| | | | | -22.83% | -30.71% | -21.01% | -7.28% | 18.84% | 24.22% | 30.79% | 26.88% | -5.00% | -2.76% | -12.04% | 11.37% | 9.86% | 2.76% | 6.43% | 40.81% | -0.15% | 5.20% | -1.99% | -56.43% | 30.24% | 79.61% | 87.86% | 84.61% | 43.72% | -9.93% | -172.11% | -240.65% | 75.23% | 130.92% | 188.94% | 294.23% | 401.53% | 429.05% | 10.39% | -16.43% | 105.25% | 89.69% | 31.20% | -17.83% | -39.89% | -4.96% | 58.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -1.53% | -0.59% | 2.10% | 11.41% | 8.42% | 8.85% | 10.14% | 27.34% | 1.77% | 1.79% | -2.26% | 6.37% | 14.28% | 42.72% | 51.25% | 47.77% | 26.74% | 40.33% | 30.41% | 6.40% | 54.01% | 27.43% | 31.88% | 44.52% | 34.26% | 56.02% | 67.17% | 96.00% | 52.31% | 72.16% | 48.70% | 49.39% | 78.84% | 112.08% | 31.91% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.13% | 1.26% | 2.18% | 8.43% | 11.70% | 31.91% | 38.24% | 37.90% | 17.94% | 26.65% | 18.79% | 15.52% | 38.53% | 15.59% | 17.92% | 24.10% | 18.06% | 18.61% | 18.44% | 27.21% | 21.08% | 21.93% | 19.39% | 21.97% | 20.29% | 39.28% | 49.85% |
|
EBT Margin Growth (1y)
|
| | | | | 1,285.00 | 632.00 | 972.00 | 1,560.00 | 2,945.00 | 2,850.00 | 3,284.00 | 2,563.00 | 818.00 | 792.00 | 403.00 | 957.00 | 851.00 | 613.00 | 738.00 | 1,202.00 | 352.00 | 475.00 | 261.00 | -464.00 | 848.00 | 1,701.00 | 2,041.00 | 1,405.00 | 676.00 | 6.00 | -347.00 | -443.00 | 556.00 | 476.00 | 1,077.00 | 1,869.00 | 571.00 | 403.00 | 26.00 | -220.00 | 403.00 | 421.00 | 123.00 | -221.00 | -350.00 | -117.00 | 283.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 5,049.00 | 4,275.00 | 4,660.00 | 5,080.00 | 4,615.00 | 4,256.00 | 4,426.00 | 4,722.00 | 2,022.00 | 1,880.00 | 1,402.00 | 1,695.00 | 2,052.00 | 2,789.00 | 3,040.00 | 2,143.00 | 1,877.00 | 2,181.00 | 1,955.00 | 499.00 | 2,081.00 | 2,183.00 | 2,771.00 | 2,831.00 | 1,804.00 | 885.00 | 756.00 | 1,206.00 | 1,531.00 | 1,300.00 | 1,226.00 | 1,428.00 | 624.00 | 706.00 | 432.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,252.00 | 5,362.00 | 5,659.00 | 5,818.00 | 5,816.00 | 6,431.00 | 6,728.00 | 5,663.00 | 3,547.00 | 3,586.00 | 3,096.00 | 2,657.00 | 3,285.00 | 3,271.00 | 3,770.00 | 3,569.00 | 3,004.00 | 3,060.00 | 3,058.00 | 2,147.00 | 3,055.00 | 3,007.00 | 2,920.00 | 2,390.00 | 1,856.00 | 1,188.00 | 1,162.00 |
|
EBT Margin (QoQ)
|
| | 1,038.00 | -508.00 | 496.00 | 260.00 | 384.00 | -168.00 | 1,084.00 | 1,644.00 | 290.00 | 266.00 | 363.00 | -100.00 | 264.00 | -123.00 | 917.00 | -206.00 | 25.00 | 2.00 | 1,380.00 | -1055.00 | 147.00 | -211.00 | 655.00 | 257.00 | 1,000.00 | 129.00 | 19.00 | -472.00 | 329.00 | -224.00 | -76.00 | 527.00 | 249.00 | 376.00 | 716.00 | -771.00 | 81.00 | 0.00 | 469.00 | -147.00 | 99.00 | -298.00 | 125.00 | -276.00 | 332.00 | 103.00 |
|
EBT (QoQ)
|
| | 0.44% | -18.51% | -2.95% | -1.11% | -5.95% | -9.72% | 8.73% | 23.50% | 1.07% | -0.20% | 3.58% | -9.85% | 3.17% | -9.25% | 23.73% | -11.72% | -4.46% | -5.13% | 51.75% | -89.02% | 1.13% | -13.10% | 25.99% | 15.71% | 71.10% | 32.64% | 6.20% | -208.23% | 43.56% | -66.75% | -17.43% | 77.59% | 170.45% | 379.67% | 156.43% | -65.20% | 23.61% | 0.09% | 94.12% | -14.54% | 14.24% | -30.77% | 21.58% | -37.48% | 80.62% | 15.42% |
|
Enterprise Value Growth (1y)
|
14.71% | | | | -203.57% | -258.26% | -22.52% | -30.03% | 41.56% | 35.42% | 28.45% | 21.92% | 8.14% | -0.16% | 4.65% | -3.01% | -17.30% | -18.20% | -23.26% | -15.76% | -4.54% | -6.60% | 1.10% | -0.39% | 10.08% | -15.79% | -34.93% | -37.09% | -204.26% | -128.18% | -205.07% | -157.18% | 1.48% | 15.08% | 52.55% | 43.15% | 21.33% | 0.43% | -13.18% | -9.21% | -4.22% | -9.50% | -8.27% | -58.72% | -50.37% | -39.62% | -57.16% | -4.55% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -14.81% | | | | -17.68% | -32.33% | 5.80% | -1.51% | 14.29% | 8.56% | 5.61% | 2.35% | -4.05% | -8.06% | -5.15% | -6.18% | -3.31% | -13.41% | -18.05% | -16.80% | -41.94% | -41.22% | -59.68% | -52.40% | -39.17% | -30.91% | -25.00% | -26.08% | -33.11% | -24.49% | -17.89% | -16.88% | 6.87% | 2.54% | 16.54% | 0.49% | -7.23% | -15.03% | -24.41% | -21.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -10.27% | | | | -14.85% | -23.90% | -0.38% | -3.98% | 9.96% | 1.15% | -2.34% | -5.09% | -25.24% | -27.23% | -36.77% | -33.38% | -27.01% | -23.10% | -18.95% | -18.42% | -17.26% | -18.95% | -16.93% | -17.05% | -17.19% | -19.59% | -19.07% | -28.28% | -29.88% | -24.15% | -22.76% | -21.51% |
|
Enterprise Value (QoQ)
|
| 27.18% | -149.44% | 16.41% | -99.94% | 14.06% | 14.70% | 11.29% | 10.13% | 5.03% | 5.49% | 3.19% | -5.72% | -3.55% | 10.03% | -4.59% | -20.37% | -4.34% | 6.17% | 1.78% | -8.70% | -6.40% | 12.94% | 0.30% | 2.64% | -37.01% | -1.46% | -1.30% | -116.08% | -2.75% | -35.65% | 14.61% | 17.22% | 11.43% | 24.21% | -2.31% | -14.56% | -12.09% | 13.85% | 1.28% | -9.32% | -17.77% | 14.82% | -44.73% | -3.57% | -9.35% | 4.12% | 3.72% |
|
EPS (Basic) Growth (1y)
|
| | | | | 85.89% | 84.61% | 86.76% | 87.55% | 22.04% | 27.88% | 33.33% | 30.36% | 1.25% | 1.71% | -6.67% | 14.79% | 13.26% | 8.38% | 12.50% | 47.27% | 4.15% | 8.95% | 0.00% | -53.85% | 33.67% | 79.71% | 89.29% | 85.00% | 46.48% | -60.00% | -300.00% | -100.00% | 33.33% | 75.00% | 125.00% | 283.33% | 150.00% | 300.00% | 33.33% | 436.36% | 166.67% | 150.00% | 25.00% | 98.31% | -75.00% | -40.00% | 0.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 52.29% | 52.22% | 54.51% | 58.04% | 12.59% | 13.40% | 14.63% | 32.11% | 6.36% | 6.40% | 2.27% | 11.58% | 17.99% | 44.68% | 54.57% | 50.45% | 30.18% | 33.39% | 24.61% | 22.72% | 38.14% | 56.70% | 28.20% | 36.62% | 29.63% | 40.95% | 49.38% | 178.78% | 42.42% | 48.12% | 34.20% | 178.06% | 32.64% | 71.00% | 18.56% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 38.18% | 38.08% | 39.31% | 43.05% | 15.75% | 34.56% | 41.82% | 40.88% | 21.85% | 23.26% | 16.74% | 27.00% | 27.76% | 41.64% | 15.93% | 19.59% | 16.14% | 16.52% | 16.47% | 45.58% | 18.29% | 19.19% | 16.85% | 51.00% | 16.20% | 26.19% | 29.67% |
|
EPS (Basic) (QoQ)
|
| | 3.54% | -25.56% | 1.82% | 88.13% | -5.22% | -7.98% | 7.67% | 25.68% | 2.66% | 0.18% | 3.56% | -5.38% | 3.11% | -8.32% | 22.95% | -7.27% | -2.33% | -3.46% | 53.57% | -95.00% | 2.79% | -13.62% | 28.57% | 15.92% | 70.27% | 40.00% | 0.00% | -200.00% | 11.11% | -50.00% | 50.00% | 0.00% | 66.67% | 250.00% | 266.67% | -72.73% | 33.33% | 0.00% | 1,375.00% | -86.44% | 25.00% | -50.00% | 2,240.00% | -98.29% | 200.00% | -16.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.81% | 33.33% | 75.00% | 125.00% | 283.33% | 133.33% | 300.00% | 33.33% | 418.18% | 300.00% | 150.00% | 25.00% | 98.25% | -75.00% | -50.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.37% | 42.42% | 48.12% | 34.20% | 175.16% | 32.64% | 65.10% | 18.56% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.72% | 11.11% | -50.00% | 50.00% | 0.00% | 66.67% | 250.00% | 266.67% | -81.82% | 100.00% | 0.00% | 1,325.00% | -85.96% | 25.00% | -50.00% | 2,160.00% | -98.23% | 150.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | | | 79.00 | 2,887.00 | -2.00 | 1,532.00 | 4,726.00 | 4,802.00 | 3,899.00 | 3,494.00 | 2,348.00 | -286.00 | 1,706.00 | 21.00 | 363.00 | 494.00 | -1098.00 | 646.00 | 308.00 | 21.00 | 526.00 | -1029.00 | 1,690.00 | 1,770.00 | 1,843.00 | 2,142.00 | 1,659.00 | 679.00 | -71.00 | -786.00 | -163.00 | -936.00 | 733.00 | 1,487.00 | 324.00 | 134.00 | -139.00 | -205.00 | 67.00 | 43.00 | -392.00 | 244.00 | -323.00 | 164.00 | 110.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 7,154.00 | 7,403.00 | 5,603.00 | 5,046.00 | 7,438.00 | 5,009.00 | 4,508.00 | 4,161.00 | 3,019.00 | 229.00 | 1,134.00 | -362.00 | 2,361.00 | 2,285.00 | 1,271.00 | 1,759.00 | 3,657.00 | 2,471.00 | 2,297.00 | 327.00 | 3,186.00 | 1,513.00 | 2,504.00 | 2,844.00 | 1,820.00 | -123.00 | 522.00 | 497.00 | 228.00 | -759.00 | 201.00 | 1,526.00 | 68.00 | 341.00 | -421.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7,825.00 | 7,918.00 | 5,031.00 | 4,663.00 | 9,436.00 | 6,801.00 | 6,876.00 | 5,273.00 | 6,368.00 | 2,679.00 | 2,905.00 | 994.00 | 3,857.00 | 2,028.00 | 1,932.00 | 2,461.00 | 3,817.00 | 1,669.00 | 2,891.00 | 1,610.00 | 3,577.00 | 1,691.00 | 1,973.00 | 2,882.00 | 1,564.00 | 84.00 | 240.00 |
|
FCF Margin (QoQ)
|
| | -1787.00 | 3,533.00 | 833.00 | -2501.00 | 1,021.00 | 644.00 | 2,367.00 | 694.00 | 1,096.00 | -258.00 | 1,961.00 | -451.00 | -1538.00 | 1,734.00 | 276.00 | -109.00 | -1407.00 | 142.00 | 2,020.00 | -447.00 | -1694.00 | 647.00 | 465.00 | 2,272.00 | -1614.00 | 719.00 | 764.00 | 1,789.00 | -2593.00 | -31.00 | 50.00 | 2,411.00 | -3366.00 | 1,638.00 | 805.00 | 1,248.00 | -3556.00 | 1,364.00 | 739.00 | 1,520.00 | -3580.00 | 929.00 | 1,374.00 | 954.00 | -3093.00 | 875.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.02% | -15.73% | 0.58% | 1.92% | -4.67% | -6.33% | 11.25% | -12.26% | 2.54% | -18.21% | -12.62% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.27% | -13.57% | -0.75% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.15% | -59.36% | -23.21% | -26.69% | 268.33% | -51.49% | -22.20% | -31.43% | 261.92% | -42.39% | -38.64% | -19.86% | 188.67% | -38.45% |
|
Free Cash Flow Growth (1y)
|
| | | | | -43.00% | 6.97% | -37.93% | 17.44% | 63.86% | 85.73% | 76.64% | 160.46% | 151.01% | -90.69% | 227.18% | 26.67% | 85.64% | 47.37% | -133.76% | 88.04% | 50.82% | -10.00% | 235.10% | -52.70% | 155.49% | 534.39% | 724.73% | 317.47% | 70.80% | 65.33% | 10.47% | -14.54% | 13.67% | -36.73% | 51.31% | 87.48% | 13.23% | 18.66% | -0.58% | -3.35% | 6.52% | 6.76% | -10.11% | 13.97% | -2.48% | 22.27% | 14.44% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 31.30% | 36.75% | 34.07% | 38.07% | 32.80% | 47.69% | 53.54% | 50.96% | 50.78% | -3.35% | 37.15% | 4.06% | 92.68% | 65.28% | 55.52% | 54.86% | 87.40% | 114.72% | 142.77% | 19.06% | 70.54% | 87.04% | 139.78% | 88.41% | 30.03% | 7.47% | 18.45% | 15.69% | 11.09% | -7.11% | 10.58% | 27.35% | 5.56% | 15.70% | 0.75% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.32% | 31.90% | 16.94% | 20.71% | 27.11% | 21.83% | 25.53% | 37.10% | 52.44% | 58.26% | 48.76% | 32.08% | 69.25% | 35.87% | 44.44% | 42.86% | 53.31% | 51.31% | 82.98% | 25.05% | 43.01% | 50.64% | 65.24% | 49.09% | 17.96% | 10.13% | 11.32% |
|
Free Cash Flow (QoQ)
|
| | -44.66% | 36.41% | 9.48% | -71.73% | 5.89% | 5.71% | 45.82% | 24.84% | 62.85% | -54.35% | 240.27% | -36.59% | -238.89% | 202.94% | 39.71% | -7.07% | -139.37% | 33.97% | 878.23% | -25.46% | -128.72% | 181.10% | 172.50% | 302.58% | -51.17% | 53.97% | 37.94% | 64.71% | -52.74% | 2.88% | 6.70% | 119.09% | -73.69% | 146.04% | 32.21% | 32.32% | -72.43% | 106.14% | 28.53% | 45.83% | -72.37% | 73.57% | 62.96% | 24.78% | -65.36% | 62.46% |
|
Gross Margin Growth (1y)
|
| | | | | -578.00 | -703.00 | -810.00 | -676.00 | -476.00 | -74.00 | 367.00 | 333.00 | 299.00 | 218.00 | -29.00 | 108.00 | 11.00 | -208.00 | -202.00 | -302.00 | -207.00 | -248.00 | -310.00 | -207.00 | 46.00 | 245.00 | 280.00 | 144.00 | -69.00 | 43.00 | 83.00 | 174.00 | 402.00 | 198.00 | 235.00 | 393.00 | 162.00 | 72.00 | -67.00 | -7.00 | 246.00 | 508.00 | 633.00 | 283.00 | 5.00 | -37.00 | -31.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -756.00 | -560.00 | -472.00 | -235.00 | -167.00 | -65.00 | 136.00 | 139.00 | 103.00 | -238.00 | -541.00 | -401.00 | -150.00 | -211.00 | -233.00 | -365.00 | -230.00 | 40.00 | 53.00 | 111.00 | 378.00 | 486.00 | 598.00 | 711.00 | 494.00 | 314.00 | 252.00 | 560.00 | 810.00 | 778.00 | 801.00 | 669.00 | 413.00 | 543.00 | 535.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -951.00 | -1015.00 | -984.00 | -744.00 | -328.00 | -68.00 | 106.00 | 76.00 | 80.00 | 50.00 | -178.00 | -83.00 | 182.00 | 30.00 | 86.00 | 202.00 | 333.00 | 311.00 | 221.00 | 497.00 | 786.00 | 1,066.00 | 1,165.00 | 986.00 | 745.00 | 785.00 | 854.00 |
|
Gross Margin (QoQ)
|
| | -71.00 | -88.00 | -152.00 | -268.00 | -196.00 | -195.00 | -18.00 | -68.00 | 206.00 | 246.00 | -51.00 | -103.00 | 125.00 | 0.00 | 85.00 | -199.00 | -94.00 | 6.00 | -15.00 | -104.00 | -135.00 | -56.00 | 89.00 | 148.00 | 64.00 | -21.00 | -47.00 | -65.00 | 176.00 | 19.00 | 43.00 | 163.00 | -27.00 | 56.00 | 201.00 | -69.00 | -116.00 | -84.00 | 261.00 | 185.00 | 145.00 | 42.00 | -90.00 | -93.00 | 104.00 | 48.00 |
|
Gross Profit Growth (1y)
|
| | | | | 34.25% | 30.12% | 23.56% | 23.69% | 28.53% | 28.96% | 37.58% | 35.53% | 35.64% | 32.38% | 25.28% | 26.16% | 20.05% | 17.14% | 17.28% | 14.91% | 12.67% | 12.37% | 8.66% | 8.88% | 13.37% | 15.40% | 15.17% | 10.60% | 9.21% | 12.22% | 15.65% | 20.22% | 24.54% | 17.88% | 15.21% | 15.88% | 7.96% | 7.31% | 3.69% | 2.40% | 8.49% | 10.34% | 14.58% | 10.28% | 4.45% | 8.37% | 8.70% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 32.77% | 30.48% | 28.66% | 28.36% | 27.91% | 25.99% | 26.44% | 25.25% | 22.42% | 20.33% | 16.88% | 16.43% | 15.31% | 14.95% | 13.65% | 11.44% | 11.73% | 13.32% | 13.12% | 13.13% | 15.53% | 15.14% | 15.34% | 15.50% | 13.66% | 12.39% | 11.38% | 12.57% | 13.41% | 11.76% | 11.03% | 9.38% | 6.95% | 8.67% | 8.90% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.92% | 23.93% | 22.10% | 21.48% | 21.73% | 21.00% | 20.40% | 18.80% | 17.83% | 17.68% | 16.29% | 15.98% | 15.84% | 14.98% | 14.36% | 14.03% | 13.40% | 12.98% | 11.57% | 11.43% | 12.55% | 12.57% | 12.76% | 11.71% | 10.72% | 11.16% | 11.47% |
|
Gross Profit (QoQ)
|
| | 12.43% | 9.71% | 7.67% | 1.09% | 8.97% | 4.18% | 7.78% | 5.05% | 9.33% | 11.14% | 6.18% | 5.13% | 6.70% | 5.18% | 6.92% | 0.04% | 4.12% | 5.31% | 4.76% | -1.91% | 3.84% | 1.83% | 4.97% | 2.13% | 5.71% | 1.63% | 0.81% | 0.84% | 8.63% | 4.73% | 4.79% | 4.47% | 2.81% | 2.37% | 5.39% | -2.67% | 2.19% | -1.08% | 4.08% | 3.12% | 3.93% | 2.72% | 0.17% | -2.33% | 7.83% | 3.03% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.49% | -69.86% | -35.76% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90% | -42.93% | -56.93% | -62.46% | 226.61% | 21.66% |
|
Net Cash Flow Growth (1y)
|
| | | | | -408.47% | -133.64% | 252.82% | -102.39% | 97.90% | 76.64% | -111.14% | 315.88% | 298.14% | -101.97% | 238.97% | 2.30% | 46.13% | 29.03% | -145.62% | 98.46% | 48.99% | -123.42% | 82.97% | -130.34% | 431.96% | 112.23% | 677.68% | 6,192.10% | -145.49% | 5,881.96% | -6,227.88% | -147.45% | 51.43% | -118.10% | 107.84% | 140.31% | 444.11% | -109.47% | -180.69% | -93.62% | 30.98% | 44.05% | 1,622.29% | 347.02% | -24.12% | 39.90% | -111.86% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 30.29% | -29.24% | 30.77% | -62.51% | 27.26% | 30.56% | -27.46% | 85.50% | 84.83% | -47.40% | 52.38% | -37.79% | 126.25% | 29.94% | -23.43% | 232.26% | -77.64% | 163.76% | -292.13% | -120.83% | -46.98% | -9.83% | 209.89% | 139.00% | -8.73% | -191.17% | -80.46% | -76.98% | 61.21% | -30.30% | 43.63% | 28.36% | 75.66% | 11.02% | -51.20% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.74% | -17.63% | 55.04% | -15.23% | 19.95% | 15.90% | -41.34% | 142.00% | -59.86% | 91.02% | -107.24% | -81.70% | -35.45% | -16.00% | 16.62% | 47.64% | 43.22% | -44.04% | -30.71% | -25.76% | 39.58% | -9.20% | 221.40% | 39.71% | -5.45% | -57.29% | -55.19% |
|
Net Cash Flow (QoQ)
|
| | 500.38% | -127.38% | 609.42% | -191.06% | 73.51% | 224.38% | -107.96% | 19.73% | -194.15% | 40.72% | 254.23% | -26.33% | -399.84% | 140.79% | 13.53% | 5.24% | -245.61% | 73.78% | 593.91% | -21.00% | -318.36% | 98.00% | -779.70% | 1,485.26% | -94.98% | -5.59% | 9,177.05% | -110.34% | 760.28% | -196.71% | 28.17% | 89.41% | -146.11% | 141.89% | 269.26% | -9.60% | -249.81% | 83.87% | 129.20% | 1,755.80% | -163.99% | 538.99% | -91.43% | 215.02% | -150.68% | 13.37% |
|
Net Income Growth (1y)
|
| | | | | -22.78% | -33.58% | -21.35% | -4.66% | 18.42% | 24.06% | 30.63% | 26.78% | -3.92% | -3.10% | -12.27% | 10.47% | 8.60% | 3.05% | 6.36% | 38.39% | -0.52% | 4.86% | -1.74% | -50.72% | 30.62% | 78.87% | 87.08% | 82.74% | 42.96% | -13.64% | -162.32% | -282.99% | 67.76% | 112.01% | 171.48% | 236.33% | 277.70% | 930.43% | 7.55% | 259.13% | 106.25% | 90.18% | 20.98% | 95.51% | -52.71% | -34.37% | -6.41% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | -1.35% | -1.51% | 1.87% | 11.80% | 8.15% | 8.78% | 9.99% | 26.08% | 1.53% | 1.66% | -2.27% | 5.97% | 13.94% | 42.02% | 50.25% | 45.68% | 26.46% | 38.87% | 29.88% | 0.12% | 49.66% | 26.59% | 30.89% | 42.62% | 32.51% | 50.46% | 58.96% | 174.80% | 47.08% | 63.29% | 43.10% | 126.19% | 55.13% | 134.30% | 6.79% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.89% | 0.72% | 2.08% | 8.62% | 11.58% | 31.34% | 37.43% | 36.28% | 17.69% | 25.58% | 18.37% | 11.28% | 34.87% | 15.17% | 17.41% | 23.19% | 17.38% | 17.95% | 17.77% | 47.06% | 19.80% | 20.73% | 18.28% | 52.79% | 18.32% | 30.30% | 33.77% |
|
Net Income (QoQ)
|
| | 2.46% | -20.92% | -5.97% | 1.76% | -6.12% | -9.85% | 8.61% | 23.42% | 1.23% | -0.34% | 3.54% | -8.69% | 2.00% | -9.26% | 23.07% | -10.95% | -3.95% | -5.54% | 49.39% | -81.04% | 1.61% | -12.87% | 25.03% | 16.67% | 70.04% | 30.98% | -0.15% | -175.38% | 40.30% | -59.32% | -46.22% | 76.82% | 122.24% | 848.13% | 178.89% | -69.78% | 28.96% | -1.04% | 831.26% | -82.65% | 18.91% | -37.05% | 1,404.89% | -95.80% | 65.04% | -10.24% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -22.64% | -27.50% | -7.73% | 4.81% | 18.42% | 24.06% | 30.63% | 26.78% | -3.92% | -3.10% | -12.27% | 10.47% | 8.60% | 3.05% | 6.36% | 38.39% | -0.52% | 4.86% | -1.74% | -50.72% | 30.62% | 78.87% | 87.08% | 83.88% | 42.96% | -63.07% | -243.72% | -75.16% | 38.78% | 73.90% | 127.43% | 274.60% | 140.98% | 276.25% | 13.35% | 456.32% | 214.91% | 149.67% | 35.05% | 99.87% | -69.47% | -43.54% | -9.59% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | -1.31% | 0.06% | 5.69% | 14.55% | 8.15% | 8.78% | 9.99% | 26.08% | 1.53% | 1.66% | -2.27% | 5.97% | 13.94% | 42.02% | 50.25% | 46.90% | 26.46% | 31.05% | 23.26% | 24.78% | 37.66% | 55.20% | 28.50% | 35.59% | 28.93% | 40.11% | 45.32% | 166.90% | 40.78% | 46.57% | 34.26% | 177.70% | 33.78% | 64.91% | 11.44% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.91% | 1.64% | 4.38% | 10.34% | 11.58% | 31.34% | 37.43% | 37.14% | 17.69% | 20.00% | 13.83% | 25.16% | 25.96% | 39.22% | 16.17% | 19.70% | 15.99% | 16.55% | 16.44% | 43.73% | 18.26% | 19.09% | 16.94% | 49.56% | 16.41% | 25.05% | 27.01% |
|
Net Income towards Common Stockholders (QoQ)
|
| | -2.07% | -30.01% | -3.43% | 10.65% | -6.12% | -9.85% | 8.61% | 23.42% | 1.23% | -0.34% | 3.54% | -8.69% | 2.00% | -9.26% | 23.07% | -10.95% | -3.95% | -5.54% | 49.39% | -81.04% | 1.61% | -12.87% | 25.03% | 16.67% | 70.04% | 30.98% | 6.45% | -194.82% | 14.33% | -45.47% | 52.33% | -3.04% | 63.47% | 252.87% | 203.43% | -75.82% | 57.11% | -1.69% | 1,389.27% | -86.31% | 24.56% | -46.82% | 2,104.17% | -97.91% | 130.36% | -14.85% |
|
Net Margin Growth (1y)
|
| | | | | 1,300.00 | 822.00 | 1,961.00 | 2,521.00 | 2,927.00 | 2,850.00 | 3,289.00 | 2,572.00 | 859.00 | 785.00 | 399.00 | 939.00 | 812.00 | 626.00 | 742.00 | 1,173.00 | 348.00 | 470.00 | 269.00 | -428.00 | 868.00 | 1,702.00 | 2,039.00 | 1,422.00 | 672.00 | -184.00 | -541.00 | -123.00 | 346.00 | 450.00 | 1,010.00 | 960.00 | 519.00 | 352.00 | 17.00 | 2,610.00 | 290.00 | 311.00 | 60.00 | 2,814.00 | -308.00 | -256.00 | -47.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 5,086.00 | 4,457.00 | 5,649.00 | 6,033.00 | 4,598.00 | 4,262.00 | 4,430.00 | 4,685.00 | 2,019.00 | 1,881.00 | 1,410.00 | 1,685.00 | 2,028.00 | 2,797.00 | 3,050.00 | 2,168.00 | 1,888.00 | 1,987.00 | 1,767.00 | 872.00 | 1,886.00 | 1,967.00 | 2,508.00 | 2,260.00 | 1,537.00 | 618.00 | 486.00 | 3,448.00 | 1,155.00 | 1,113.00 | 1,087.00 | 6,385.00 | 501.00 | 408.00 | 30.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,245.00 | 5,553.00 | 6,660.00 | 6,778.00 | 5,814.00 | 6,433.00 | 6,738.00 | 5,679.00 | 3,559.00 | 3,399.00 | 2,908.00 | 2,984.00 | 3,046.00 | 3,063.00 | 3,519.00 | 3,005.00 | 2,753.00 | 2,789.00 | 2,794.00 | 4,442.00 | 2,695.00 | 2,631.00 | 2,585.00 | 7,684.00 | 1,519.00 | 674.00 | 499.00 |
|
Net Margin (QoQ)
|
| | 852.00 | -1316.00 | 520.00 | 1,243.00 | 374.00 | -177.00 | 1,080.00 | 1,649.00 | 298.00 | 262.00 | 364.00 | -65.00 | 224.00 | -124.00 | 904.00 | -191.00 | 38.00 | -8.00 | 1,335.00 | -1017.00 | 160.00 | -209.00 | 638.00 | 278.00 | 994.00 | 129.00 | 21.00 | -471.00 | 138.00 | -229.00 | 440.00 | -3.00 | 242.00 | 332.00 | 390.00 | -444.00 | 75.00 | -4.00 | 2,983.00 | -2764.00 | 96.00 | -255.00 | 5,737.00 | -5886.00 | 148.00 | -46.00 |
|
Operating Income Growth (1y)
|
| | | | | -23.43% | -30.00% | -22.97% | -8.14% | 17.24% | 23.82% | 31.40% | 26.57% | -3.59% | -2.84% | -12.74% | 10.73% | 10.30% | 4.56% | 7.27% | 33.22% | 1.34% | 2.53% | 0.59% | -31.75% | 31.49% | 79.30% | 93.34% | 88.53% | 57.66% | 18.64% | -324.14% | 94.94% | 106.08% | 151.39% | 220.56% | 11,973.49% | 1,235.74% | 214.49% | -14.87% | 7.38% | 116.04% | 105.37% | 105.74% | -15.25% | -64.80% | 1.47% | 7.06% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | -1.90% | -0.61% | 1.66% | 10.84% | 8.38% | 9.23% | 10.49% | 24.07% | 2.85% | 1.46% | -1.29% | 7.74% | 15.36% | 42.25% | 60.54% | 53.44% | 34.10% | 45.24% | 34.51% | 80.29% | 26.36% | 27.78% | 32.77% | 39.07% | 32.83% | 49.10% | 85.21% | 103.73% | 55.42% | 74.56% | 60.20% | 379.21% | 116.57% | 87.14% | 23.31% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.30% | 1.07% | 2.60% | 9.01% | 12.27% | 31.49% | 45.63% | 41.91% | 23.27% | 30.59% | 21.73% | 65.97% | 15.05% | 15.78% | 18.27% | 21.12% | 17.42% | 17.77% | 18.01% | 24.37% | 20.20% | 20.67% | 21.03% | 21.31% | 17.73% | 36.51% | 63.23% |
|
Operating Income (QoQ)
|
| | -1.34% | -16.89% | -2.41% | -1.75% | -6.74% | -10.56% | 9.94% | 22.14% | 1.74% | 0.44% | 3.60% | -9.85% | 2.46% | -9.14% | 23.67% | -10.38% | -3.79% | -6.03% | 45.03% | -63.09% | -2.53% | -8.15% | 27.15% | 15.19% | 69.02% | 65.19% | -25.40% | -213.09% | 40.47% | -81.46% | 98.50% | 475.90% | 403.21% | 325.67% | 47.46% | -57.71% | 18.48% | 15.23% | 85.99% | -14.92% | 12.62% | 15.44% | -23.39% | -64.66% | 224.68% | 21.80% |
|
Operating Margin Growth (1y)
|
| | | | | 1,228.00 | 669.00 | 848.00 | 1,485.00 | 2,826.00 | 2,815.00 | 3,325.00 | 2,522.00 | 870.00 | 790.00 | 380.00 | 934.00 | 858.00 | 661.00 | 761.00 | 1,052.00 | 381.00 | 409.00 | 316.00 | -232.00 | 850.00 | 1,712.00 | 2,081.00 | 1,392.00 | 814.00 | 106.00 | -361.00 | 158.00 | 533.00 | 413.00 | 1,030.00 | 776.00 | 305.00 | 250.00 | -100.00 | 37.00 | 349.00 | 373.00 | 413.00 | -163.00 | -451.00 | -51.00 | -16.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 4,924.00 | 4,274.00 | 4,554.00 | 4,940.00 | 4,554.00 | 4,266.00 | 4,466.00 | 4,507.00 | 2,110.00 | 1,859.00 | 1,457.00 | 1,754.00 | 2,090.00 | 2,781.00 | 3,158.00 | 2,212.00 | 2,045.00 | 2,226.00 | 2,036.00 | 1,318.00 | 2,197.00 | 2,230.00 | 2,749.00 | 2,325.00 | 1,651.00 | 768.00 | 568.00 | 970.00 | 1,187.00 | 1,036.00 | 1,343.00 | 649.00 | 203.00 | 572.00 | 298.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,164.00 | 5,343.00 | 5,630.00 | 5,760.00 | 5,786.00 | 6,386.00 | 6,864.00 | 5,667.00 | 3,774.00 | 3,677.00 | 3,177.00 | 3,304.00 | 3,437.00 | 3,300.00 | 3,826.00 | 3,145.00 | 2,883.00 | 2,889.00 | 2,966.00 | 2,130.00 | 2,851.00 | 2,853.00 | 3,063.00 | 2,198.00 | 1,550.00 | 1,090.00 | 966.00 |
|
Operating Margin (QoQ)
|
| | 889.00 | -399.00 | 528.00 | 211.00 | 330.00 | -220.00 | 1,165.00 | 1,552.00 | 319.00 | 290.00 | 361.00 | -100.00 | 239.00 | -119.00 | 914.00 | -175.00 | 41.00 | -20.00 | 1,206.00 | -846.00 | 69.00 | -112.00 | 658.00 | 236.00 | 930.00 | 257.00 | -31.00 | -342.00 | 222.00 | -210.00 | 488.00 | 33.00 | 101.00 | 407.00 | 234.00 | -438.00 | 47.00 | 57.00 | 370.00 | -125.00 | 71.00 | 97.00 | -207.00 | -412.00 | 471.00 | 132.00 |
|
Profit After Tax Growth (1y)
|
| | | | | -22.78% | -33.58% | -21.35% | -7.79% | 18.42% | 24.06% | 30.63% | 26.79% | -3.92% | -3.10% | -12.27% | 11.42% | 8.60% | 3.05% | 6.36% | 39.71% | -0.52% | 4.86% | -1.74% | -54.31% | 30.62% | 78.87% | 87.08% | 83.73% | 42.96% | -13.64% | -162.32% | 12.50% | 67.76% | 112.01% | 171.48% | 574.66% | 277.70% | 932.63% | 7.55% | 383.39% | 106.25% | 89.94% | 20.99% | 95.51% | -52.42% | -34.40% | -6.42% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | -1.35% | -1.51% | 1.87% | 11.25% | 8.15% | 8.78% | 9.99% | 26.88% | 1.53% | 1.66% | -2.27% | 6.25% | 13.94% | 42.02% | 50.25% | 46.71% | 26.46% | 38.87% | 29.88% | 39.67% | 49.66% | 26.59% | 30.89% | 38.83% | 32.51% | 50.51% | 58.96% | 180.53% | 47.08% | 63.31% | 43.10% | 260.52% | 55.28% | 134.32% | 6.79% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.89% | 0.72% | 2.08% | 8.25% | 11.58% | 31.34% | 37.43% | 37.14% | 17.69% | 25.58% | 18.37% | 34.86% | 34.87% | 15.17% | 17.41% | 21.32% | 17.38% | 17.95% | 17.77% | 47.74% | 19.80% | 20.74% | 18.28% | 53.00% | 18.34% | 30.30% | 33.77% |
|
Profit After Tax (QoQ)
|
| | 2.46% | -20.92% | -2.89% | -1.18% | -6.12% | -9.85% | 8.61% | 23.42% | 1.23% | -0.34% | 3.55% | -8.70% | 2.00% | -9.26% | 23.90% | -12.16% | -3.95% | -5.54% | 51.01% | -87.00% | 1.61% | -12.87% | 25.69% | 15.93% | 70.04% | 30.98% | 6.45% | -194.82% | 40.30% | -59.32% | 68.80% | -8.65% | 122.24% | 848.13% | 107.20% | -59.33% | 29.23% | -1.25% | 831.26% | -82.65% | 19.01% | -37.10% | 1,404.77% | -95.78% | 64.08% | -10.26% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 41.23% | | | | 106.16% | 89.24% | 34.49% | -0.14% | -2.75% | 4.84% | 9.33% | 4.32% | 5.80% | 5.91% | 7.07% | 12.76% | 11.07% | 22.91% | 29.13% | 42.36% | 38.69% | 25.47% | 15.28% | -8.56% | -16.14% | -23.92% | -29.46% | -32.38% | -33.96% | -37.00% | -40.32% | -42.29% | -33.84% | -30.99% | -30.95% | -34.77% | -55.19% | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 41.47% | | | | 28.49% | 28.08% | 16.33% | 5.51% | 4.55% | 10.92% | 14.76% | 18.75% | 17.68% | 17.77% | 16.81% | 13.65% | 8.91% | 5.47% | 1.64% | -4.16% | -8.42% | -15.59% | -21.41% | -29.07% | -28.44% | -30.84% | -33.76% | -36.62% | -41.93% | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.18% | | | | 26.72% | 26.51% | 18.57% | 8.87% | 5.86% | 5.43% | 4.21% | 0.70% | -2.03% | -4.78% | -7.67% | -10.54% | -10.81% | -12.60% | -15.42% | -19.82% | -25.62% | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 1.39% | 34.37% | 42.59% | 6.12% | -6.93% | -4.50% | 5.87% | 3.35% | 0.33% | -0.41% | 1.02% | 4.82% | 0.44% | 0.67% | 6.40% | 3.25% | 11.14% | 5.76% | 17.30% | 0.59% | 0.55% | -2.82% | -6.96% | -7.76% | -8.77% | -9.90% | -10.82% | -9.92% | -12.97% | -14.65% | -13.75% | 3.27% | -9.23% | -14.59% | -18.53% | -29.06% | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -5.00 | -2.00 | 4.00 | 9.00 | 10.00 | 9.00 | 4.00 | 2.00 | 4.00 | 5.00 | 7.00 | 8.00 | 10.00 | 12.00 | 11.00 | 7.00 | 4.00 | 5.00 | 9.00 | 12.00 | 12.00 | 9.00 | 4.00 | 0.00 | -1.00 | -1.00 | 2.00 | 7.00 | 8.00 | 9.00 | 7.00 | 8.00 | 7.00 | 8.00 | 7.00 | 5.00 | 3.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 9.00 | 12.00 | 15.00 | 19.00 | 23.00 | 26.00 | 22.00 | 16.00 | 18.00 | 22.00 | 27.00 | 27.00 | 26.00 | 26.00 | 24.00 | 18.00 | 15.00 | 13.00 | 15.00 | 19.00 | 18.00 | 16.00 | 13.00 | 15.00 | 14.00 | 15.00 | 15.00 | 20.00 | 18.00 | 17.00 | 15.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 23.00 | 29.00 | 35.00 | 38.00 | 39.00 | 40.00 | 35.00 | 28.00 | 28.00 | 30.00 | 33.00 | 33.00 | 32.00 | 33.00 | 33.00 | 34.00 | 30.00 | 29.00 | 28.00 | 32.00 | 28.00 | 25.00 | 21.00 |
|
Return on Assets (QoQ)
|
| | | | | | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 4.00 | 5.00 | 0.00 | -1.00 | -1.00 | 3.00 | 2.00 | 0.00 | 1.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 1.00 | 1.00 | 0.00 | 6.00 | 0.00 | 1.00 | -1.00 | 4.00 | -2.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -18.00 | -20.00 | -9.00 | -4.00 | -2.00 | -5.00 | -8.00 | -44.00 | 0.00 | 1.00 | 5.00 | 33.00 | 29.00 | 52.00 | 50.00 | 56.00 | 17.00 | 13.00 | 22.00 | 36.00 | 26.00 | 20.00 | 10.00 | 3.00 | 1.00 | 1.00 | 7.00 | 13.00 | 11.00 | 12.00 | 7.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | -4.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | -20.00 | -24.00 | -13.00 | -15.00 | 27.00 | 48.00 | 47.00 | 45.00 | 46.00 | 67.00 | 77.00 | 125.00 | 72.00 | 86.00 | 83.00 | 95.00 | 43.00 | 35.00 | 40.00 | 52.00 | 37.00 | 33.00 | 24.00 | 18.00 | 13.00 | 15.00 | 16.00 | 18.00 | 11.00 | 10.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 26.00 | 42.00 | 60.00 | 77.00 | 70.00 | 81.00 | 79.00 | 84.00 | 72.00 | 88.00 | 95.00 | 141.00 | 83.00 | 99.00 | 97.00 | 110.00 | 55.00 | 49.00 | 49.00 | 57.00 | 38.00 | 31.00 | 23.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | -10.00 | -9.00 | -11.00 | 12.00 | -11.00 | 1.00 | -5.00 | 14.00 | -14.00 | -2.00 | -41.00 | 58.00 | -14.00 | 2.00 | -13.00 | 54.00 | 10.00 | 0.00 | -7.00 | 14.00 | 6.00 | 9.00 | 7.00 | 4.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 | 5.00 | 5.00 | -1.00 | 2.00 | 0.00 | 1.00 | -1.00 | 3.00 | 0.00 | 1.00 | -5.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -78.00 | -75.00 | -67.00 | -55.00 | -78.00 | -140.00 | -292.00 | -567.00 | -265.00 | -65.00 | -20.00 | 279.00 | 56.00 | -137.00 | -137.00 | -196.00 | 15.00 | 297.00 | 530.00 | 634.00 | 398.00 | 449.00 | 114.00 | 54.00 | 35.00 | -233.00 | -17.00 | -23.00 | -20.00 | -18.00 | -13.00 | -20.00 | -24.00 | -24.00 | -22.00 | -36.00 | -48.00 | -48.00 | -49.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -422.00 | -280.00 | -379.00 | -343.00 | -288.00 | -342.00 | -450.00 | -485.00 | -194.00 | 95.00 | 373.00 | 716.00 | 469.00 | 609.00 | 507.00 | 491.00 | 448.00 | 513.00 | 627.00 | 664.00 | 413.00 | 198.00 | 83.00 | 10.00 | -9.00 | -276.00 | -53.00 | -80.00 | -92.00 | -90.00 | -84.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -350.00 | -120.00 | 14.00 | 94.00 | 126.00 | 404.00 | 194.00 | 203.00 | 239.00 | 311.00 | 469.00 | 747.00 | 484.00 | 358.00 | 476.00 | 448.00 | 404.00 | 471.00 | 591.00 | 608.00 | 340.00 | 125.00 | 12.00 |
|
Return on Equity (QoQ)
|
| | | | | | -17.00 | -19.00 | -23.00 | -19.00 | -14.00 | -10.00 | -11.00 | -42.00 | -76.00 | -163.00 | -286.00 | 260.00 | 125.00 | -118.00 | 13.00 | 37.00 | -69.00 | -118.00 | -47.00 | 249.00 | 213.00 | 115.00 | 57.00 | 13.00 | 264.00 | -220.00 | -3.00 | -6.00 | -4.00 | -5.00 | -9.00 | -3.00 | -2.00 | 0.00 | -16.00 | -7.00 | -2.00 | 3.00 | -30.00 | -19.00 | -2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -79.00 | -76.00 | -67.00 | -55.00 | -77.00 | -139.00 | -292.00 | -566.00 | -265.00 | -64.00 | -17.00 | 274.00 | 53.00 | -146.00 | -144.00 | -177.00 | 244.00 | 428.00 | 578.00 | 627.00 | 177.00 | 252.00 | 63.00 | 36.00 | 23.00 | -166.00 | -24.00 | -15.00 | -12.00 | -10.00 | 1.00 | -16.00 | -20.00 | -21.00 | -22.00 | -58.00 | -221.00 | -265.00 | -224.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -421.00 | -279.00 | -375.00 | -348.00 | -290.00 | -348.00 | -453.00 | -469.00 | 32.00 | 218.00 | 417.00 | 725.00 | 474.00 | 534.00 | 497.00 | 487.00 | 443.00 | 514.00 | 618.00 | 649.00 | 187.00 | 76.00 | 40.00 | 6.00 | -9.00 | -197.00 | -45.00 | -89.00 | -252.00 | -296.00 | -246.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -124.00 | 3.00 | 59.00 | 103.00 | 131.00 | 332.00 | 189.00 | 195.00 | 231.00 | 304.00 | 457.00 | 746.00 | 485.00 | 358.00 | 474.00 | 456.00 | 412.00 | 483.00 | 596.00 | 574.00 | -53.00 | -211.00 | -206.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -17.00 | -19.00 | -23.00 | -19.00 | -14.00 | -10.00 | -12.00 | -41.00 | -76.00 | -163.00 | -286.00 | 260.00 | 126.00 | -116.00 | 4.00 | 39.00 | -73.00 | -115.00 | -28.00 | 460.00 | 111.00 | 36.00 | 21.00 | 9.00 | 186.00 | -153.00 | -6.00 | -5.00 | -3.00 | -10.00 | 3.00 | -2.00 | -1.00 | 1.00 | -14.00 | -6.00 | -2.00 | -1.00 | -50.00 | -168.00 | -47.00 | 40.00 |
|
Return on Sales Growth (1y)
|
| | | | | 13.00 | 5.00 | 10.00 | 18.00 | 29.00 | 29.00 | 33.00 | 26.00 | 9.00 | 8.00 | 4.00 | 9.00 | 8.00 | 6.00 | 7.00 | 12.00 | 3.00 | 5.00 | 3.00 | -4.00 | 9.00 | 17.00 | 20.00 | 14.00 | 7.00 | 0.00 | -3.00 | -6.00 | 5.00 | 4.00 | 10.00 | 19.00 | 5.00 | 4.00 | 0.00 | 27.00 | 3.00 | 3.00 | 1.00 | 32.00 | -4.00 | -3.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 51.00 | 41.00 | 46.00 | 53.00 | 46.00 | 43.00 | 44.00 | 47.00 | 20.00 | 19.00 | 14.00 | 17.00 | 20.00 | 28.00 | 31.00 | 21.00 | 19.00 | 22.00 | 20.00 | 4.00 | 21.00 | 21.00 | 27.00 | 27.00 | 17.00 | 8.00 | 7.00 | 40.00 | 14.00 | 12.00 | 11.00 | 78.00 | 5.00 | 4.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 62.00 | 52.00 | 57.00 | 60.00 | 58.00 | 64.00 | 67.00 | 57.00 | 36.00 | 36.00 | 31.00 | 25.00 | 32.00 | 32.00 | 37.00 | 35.00 | 29.00 | 30.00 | 30.00 | 50.00 | 29.00 | 29.00 | 28.00 | 86.00 | 17.00 | 9.00 | 7.00 |
|
Return on Sales (QoQ)
|
| | 12.00 | -7.00 | 3.00 | 5.00 | 4.00 | -2.00 | 11.00 | 16.00 | 3.00 | 3.00 | 4.00 | -1.00 | 2.00 | -1.00 | 9.00 | -2.00 | 0.00 | 0.00 | 13.00 | -10.00 | 2.00 | -2.00 | 6.00 | 3.00 | 10.00 | 1.00 | 0.00 | -5.00 | 3.00 | -2.00 | -2.00 | 7.00 | 2.00 | 4.00 | 7.00 | -7.00 | 1.00 | 0.00 | 34.00 | -31.00 | 1.00 | -3.00 | 65.00 | -66.00 | 2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | | | 44.76% | 42.83% | 37.87% | 35.67% | 37.39% | 30.31% | 30.72% | 29.35% | 30.02% | 28.45% | 25.77% | 24.33% | 19.86% | 20.56% | 20.60% | 19.78% | 15.99% | 16.41% | 13.60% | 12.14% | 12.63% | 11.44% | 10.64% | 8.35% | 10.29% | 11.54% | 14.31% | 17.32% | 17.78% | 14.70% | 11.56% | 9.91% | 5.65% | 6.27% | 4.64% | 2.50% | 5.07% | 3.29% | 5.50% | 6.33% | 4.39% | 8.87% | 9.13% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 37.26% | 33.71% | 31.36% | 29.70% | 28.89% | 26.37% | 25.63% | 24.43% | 21.82% | 21.71% | 19.89% | 18.64% | 16.12% | 16.08% | 14.87% | 13.32% | 12.94% | 13.11% | 12.84% | 12.54% | 13.52% | 12.55% | 12.16% | 11.79% | 11.13% | 10.78% | 10.09% | 9.74% | 9.34% | 7.98% | 7.19% | 6.20% | 5.03% | 6.12% | 6.40% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.17% | 27.39% | 25.44% | 23.99% | 22.84% | 21.23% | 20.04% | 18.54% | 17.56% | 17.51% | 16.86% | 16.25% | 15.26% | 14.88% | 14.09% | 13.42% | 12.38% | 12.02% | 10.90% | 9.93% | 10.18% | 9.37% | 9.27% | 8.77% | 8.52% | 8.86% | 8.97% |
|
Revenue (QoQ)
|
| | 13.44% | 10.94% | 9.80% | 4.76% | 11.93% | 7.08% | 8.05% | 6.09% | 6.16% | 7.42% | 6.92% | 6.64% | 4.88% | 5.18% | 5.70% | 2.80% | 5.49% | 5.21% | 4.98% | -0.45% | 5.88% | 2.67% | 3.63% | -0.01% | 4.76% | 1.93% | 1.48% | 1.77% | 5.95% | 4.46% | 4.16% | 2.17% | 3.18% | 1.60% | 2.61% | -1.78% | 3.78% | 0.04% | 0.51% | 0.68% | 2.03% | 2.18% | 1.31% | -1.16% | 6.42% | 2.42% |
|
Share-based Compensation Growth (1y)
|
| | | | | 121.05% | 82.30% | 80.95% | 73.78% | 26.54% | 29.44% | 29.30% | 39.89% | 42.62% | 26.24% | 28.15% | 7.07% | 15.98% | 27.49% | 24.55% | 21.09% | 21.60% | 19.95% | 18.77% | 29.30% | 23.73% | 2.05% | 0.20% | -0.54% | 4.36% | 17.48% | 20.50% | 22.17% | 12.73% | 10.33% | -1.62% | -5.23% | 0.35% | 9.57% | 13.47% | 5.07% | 8.22% | 3.31% | 9.22% | 20.90% | 7.29% | 10.25% | 6.70% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 58.60% | 43.89% | 44.19% | 37.56% | 27.92% | 27.72% | 27.32% | 21.95% | 26.23% | 24.52% | 23.76% | 18.79% | 20.39% | 15.99% | 14.02% | 15.91% | 16.23% | 12.88% | 12.77% | 16.26% | 13.33% | 9.77% | 5.91% | 4.82% | 5.69% | 12.41% | 10.39% | 6.75% | 6.98% | 7.69% | 6.83% | 6.38% | 5.23% | 7.66% | 9.76% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 41.27% | 35.43% | 34.71% | 32.44% | 25.79% | 20.59% | 19.69% | 18.46% | 21.03% | 18.28% | 18.01% | 15.29% | 15.47% | 15.13% | 11.94% | 12.51% | 12.18% | 11.70% | 9.87% | 9.37% | 9.59% | 8.41% | 8.04% | 7.91% | 6.51% | 10.10% | 9.41% |
|
Share-based Compensation (QoQ)
|
| | 40.46% | 5.37% | 12.59% | 32.66% | 15.83% | 4.59% | 8.13% | -3.41% | 18.49% | 4.47% | 17.00% | -1.53% | 4.89% | 6.05% | -2.25% | 6.67% | 15.29% | 3.61% | -4.97% | 7.12% | 13.73% | 2.59% | 3.46% | 2.51% | -6.20% | 0.73% | 2.70% | 7.56% | 5.59% | 3.31% | 4.12% | -0.75% | 3.35% | -7.87% | 0.29% | 5.10% | 12.84% | -4.60% | -7.13% | 8.24% | 7.72% | 0.86% | 2.81% | -3.94% | 10.68% | -2.39% |
|
Shareholder's Equity Growth (1y)
|
-81.05% | | | | 180.64% | | | | -48.57% | -47.37% | -49.75% | -48.30% | -45.81% | -50.78% | -58.43% | -70.41% | -79.97% | -22.11% | -16.19% | -2.49% | 109.81% | -34.49% | -36.61% | -18.99% | -28.81% | 33.76% | 167.64% | 321.48% | 575.69% | 205.55% | -356.72% | -411.95% | -361.53% | -487.75% | -278.79% | -107.80% | -32.59% | -5.81% | 7.34% | 4.79% | 17.71% | 22.30% | 18.17% | 11.20% | 31.11% | 29.59% | 38.70% | 40.27% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 40.12% | | | | 30.55% | | | | -61.78% | -41.34% | -44.06% | -46.96% | -38.93% | -36.90% | -39.55% | -38.40% | -33.12% | -11.95% | 12.45% | 49.32% | 116.11% | 38.86% | -85.23% | -133.01% | -144.30% | -161.33% | -203.75% | -208.36% | -194.07% | -144.05% | -122.47% | -101.42% | -69.31% | -73.11% | -42.15% | -20.66% | 9.08% | 16.66% | 22.54% | 20.36% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 15.79% | | | | 15.93% | | | | -39.16% | -29.28% | -21.56% | -12.62% | 1.84% | 0.53% | -28.60% | -38.38% | -48.77% | -58.76% | -73.73% | -88.15% | -105.89% | -66.99% | -76.82% | -87.33% | -73.51% | -71.94% | -85.11% | -90.52% | -72.52% | -54.69% | -45.50% | -39.45% |
|
Shareholder's Equity (QoQ)
|
| | | | | -13.85% | -13.14% | -14.33% | -19.77% | -11.84% | -17.07% | -11.85% | -15.91% | -19.92% | -29.97% | -37.25% | -43.09% | 211.43% | -24.64% | -26.99% | 22.46% | -2.76% | -27.09% | -6.70% | 7.61% | 82.71% | 45.89% | 46.94% | 72.52% | -17.38% | -222.57% | -78.54% | -44.64% | -22.50% | -19.74% | 2.06% | 7.71% | 2.25% | -4.86% | -0.64% | 20.24% | 7.70% | -10.44% | -9.21% | 38.12% | 5.67% | 3.85% | -6.42% |
|
Tax Rate Growth (1y)
|
| | | | | 4.00 | -215.00 | -28.00 | 252.00 | -52.00 | -20.00 | -23.00 | -14.00 | 103.00 | -34.00 | -21.00 | -102.00 | -139.00 | 30.00 | -8.00 | -414.00 | -37.00 | -36.00 | 24.00 | 386.00 | 56.00 | -367.00 | -645.00 | -1239.00 | -136.00 | -353.00 | 385.00 | -1422.00 | -3082.00 | 6,609.00 | 2,027.00 | 3,833.00 | 5,462.00 | -3979.00 | 214.00 | -29761.00 | -38.00 | -21.00 | 630.00 | -53494.00 | 1,681.00 | 2,537.00 | 3,053.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 55.00 | -269.00 | -71.00 | 136.00 | -88.00 | -24.00 | -51.00 | -530.00 | -73.00 | -39.00 | -4.00 | -130.00 | -120.00 | -373.00 | -628.00 | -1267.00 | -118.00 | -756.00 | -235.00 | -2274.00 | -3163.00 | 5,889.00 | 1,768.00 | 1,172.00 | 2,244.00 | 2,277.00 | 2,627.00 | -27349.00 | 2,342.00 | 2,609.00 | 2,871.00 | -79421.00 | 7,104.00 | -1463.00 | 3,896.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -121.00 | -275.00 | -55.00 | 108.00 | -69.00 | -427.00 | -671.00 | -1383.00 | -153.00 | -759.00 | -264.00 | -2791.00 | -3339.00 | 5,884.00 | 1,785.00 | 1,144.00 | 2,262.00 | 1,874.00 | 2,006.00 | -28202.00 | 2,261.00 | 1,889.00 | 2,611.00 | -82082.00 | 3,886.00 | 4,793.00 | 6,309.00 |
|
Tax Rate (QoQ)
|
| | 204.00 | -199.00 | -294.00 | 293.00 | -16.00 | -12.00 | -14.00 | -11.00 | 16.00 | -14.00 | -5.00 | 106.00 | -121.00 | -1.00 | -87.00 | 70.00 | 49.00 | -40.00 | -493.00 | 447.00 | 50.00 | 21.00 | -131.00 | 116.00 | -373.00 | -257.00 | -726.00 | 1,219.00 | -589.00 | 481.00 | -2532.00 | -442.00 | 9,102.00 | -4100.00 | -727.00 | 1,187.00 | -339.00 | 92.00 | -30701.00 | 30,910.00 | -322.00 | 743.00 | -84825.00 | 86,084.00 | 534.00 | 1,259.00 |
|
Total Debt Growth (1y)
|
| | | | 17.65% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 75.00% | 75.00% | 25.00% | 644.04% | 422.94% | 423.61% | 633.99% | 23.47% | 0.51% | 0.51% | 0.51% | 0.51% | 0.51% | 0.38% | 0.39% | 0.40% | 0.41% | 0.54% | 75.98% | 75.97% | 75.97% | 75.97% | 0.54% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 5.57% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.51% | 20.51% | 7.72% | 95.22% | 109.17% | 109.26% | 109.35% | 109.44% | 109.53% | 109.61% | 109.70% | 109.79% | 74.17% | 74.17% | 94.93% | 7.61% | 0.48% | 0.48% | 21.09% | 21.10% | 21.10% | 21.10% | 21.10% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.30% | | | | 0.00% | 11.84% | 11.84% | 4.56% | 49.39% | 55.70% | 55.74% | 55.78% | 55.82% | 55.86% | 55.90% | 55.94% | 55.98% | 56.02% | 56.02% | 56.06% | 56.11% | 56.15% | 56.19% | 74.74% | 74.79% | 56.32% | 56.36% | 67.29% |
|
Total Debt (QoQ)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 75.00% | 0.00% | -28.57% | 495.23% | 23.00% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.00% | 0.13% | 0.14% | 0.14% | 0.13% | 75.26% | 0.13% | 0.13% | 0.13% | 0.13% |