Box Income Statement (2014-2026) | BOX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 45.33M51.42M57.05M62.64M65.62M73.45M78.65M84.98M90.16M95.71M102.81M109.93M117.22M122.94M129.30M136.68M140.51M148.22M155.94M163.71M162.97M172.55M177.16M183.59M183.56M192.29M196.00M198.91M202.44M214.49M224.04M233.36M238.43M246.01M249.95M256.48M251.90M261.43M261.54M262.88M264.66M270.04M275.91M279.52M276.27M294.00M301.11M305.88M
Cost of Revenue (Quarter) 9.23M10.83M12.52M14.69M56.49M58.46M23.63M63.26M59.47M60.19M27.11M29.55M32.72M73.27M81.67M-90.36M39.07M76.98M84.49M73.74M78.82M80.41M82.94M158.76M53.99M67.76M67.11M17.12M69.81M72.79M76.37M113.83M83.07M83.44M64.49M83.33M86.21M88.61M69.23M62.72M58.25M95.23M55.56M210.83M99.10M61.52M103.07M60.88M
Gross Profit (Quarter) 36.10M40.59M44.53M47.95M48.47M52.81M55.02M59.30M62.30M68.11M75.70M80.37M84.50M90.16M94.83M101.40M101.44M105.62M111.22M116.52M114.29M118.68M120.85M126.87M129.57M136.96M139.19M140.32M141.49M153.70M160.97M168.68M176.22M181.17M185.46M195.46M190.25M194.41M192.31M200.16M206.41M214.53M220.36M220.74M215.60M232.48M239.53M245.00M
Operating items
Research & Development (Quarter) 14.90M16.34M17.17M17.99M23.13M26.45M26.32M26.59M26.91M28.27M29.65M31.10M33.53M34.04M34.81M34.40M38.25M41.83M42.31M41.36M46.24M49.69M50.65M53.16M53.11M50.12M49.45M48.58M50.86M52.72M55.84M59.10M61.73M61.97M59.11M60.72M62.52M63.32M61.03M61.91M62.67M65.44M67.86M68.87M72.30M71.72M73.95M76.58M
Selling, General & Administrative (Quarter) 11.55M12.88M16.86M20.40M15.47M17.68M19.76M19.02M14.51M17.58M17.00M19.09M20.28M21.85M20.91M21.77M22.05M24.02M23.88M23.11M24.61M24.86M26.50M26.84M27.94M26.60M25.24M26.89M31.09M34.30M39.86M30.07M30.80M32.62M31.42M31.70M33.18M32.62M31.98M31.19M33.05M33.57M33.67M37.09M37.86M37.98M37.46M37.58M
Other Operating Expenses (Quarter) 47.44M49.66M55.26M55.40M56.49M58.46M63.97M63.26M59.47M60.19M66.80M66.57M70.66M73.27M81.67M77.72M77.00M76.98M84.49M73.74M78.82M80.41M82.94M75.45M72.75M67.76M67.11M68.12M69.81M72.79M76.37M79.67M83.07M83.44M81.57M83.33M86.21M88.61M87.93M85.89M92.67M95.23M95.41M96.84M99.10M102.20M103.07M99.63M
Operating Expenses (Quarter) 73.88M78.88M89.28M93.78M95.10M102.59M110.05M108.86M100.89M106.03M113.45M116.77M124.48M129.16M137.39M133.89M137.30M142.84M150.68M138.21M149.67M154.95M160.09M155.45M153.81M144.47M141.81M143.59M151.76M159.81M172.06M168.85M175.60M178.03M172.09M175.75M181.91M184.54M180.93M178.99M188.40M194.25M196.95M202.80M209.26M211.90M214.47M213.79M
Operating Income (Quarter) -37.78M-38.29M-44.75M-45.83M-46.63M-49.77M-55.03M82.67M-38.59M-37.92M-37.75M62.97M-39.98M-39.00M-42.56M70.76M-35.86M-37.22M-39.46M84.57M-35.38M-36.28M-39.23M-28.58M-24.24M-7.51M-2.61M-3.28M-10.26M-6.11M-11.09M19.59M0.62M3.14M13.37M-9.90M8.34M9.88M11.38M-16.45M18.01M20.28M23.41M-43.81M6.34M20.58M25.06M-31.22M
EBIT (Quarter) -37.78M-38.29M-44.75M-45.83M-46.63M-49.77M-55.03M82.67M-38.59M-37.92M-37.75M62.97M-39.98M-39.00M-42.56M70.76M-35.86M-37.22M-39.46M84.57M-35.38M-36.28M-39.23M-28.58M-24.24M-7.51M-2.61M-3.28M-10.26M-6.11M-11.09M19.59M0.62M3.14M13.37M-9.90M8.34M9.88M11.38M-16.45M18.01M20.28M23.41M-43.81M6.34M20.58M25.06M-31.22M
Non-operating items
Interest & Investment Income (Quarter) -0.66M-0.56M-0.51M-0.23M-0.03M-0.38M-0.18M-0.19M-0.22M-0.31M-0.28M-0.24M-0.29M-0.21M-0.07M-0.09M-0.05M-0.11M-0.07M-0.34M-0.74M-1.20M-1.37M-1.76M-1.73M-2.15M5.69M5.39M5.80M6.83M6.70M6.71M6.22M5.11M
Other Non Operating Income (Quarter) 0.01M-0.07M0.10M-0.30M-0.08M-0.03M0.17M-0.15M0.44M0.19M-0.02M0.07M0.02M0.27M0.28M0.13M-0.34M-0.58M-0.32M2.58M-0.88M0.69M-0.65M-2.63M-1.10M0.19M-2.32M3.91M-4.00M-1.94M-2.34M-1.56M-4.16M-0.65M-1.43M7.13M2.32M3.29M1.80M-10.45M-1.03M0.11M-10.31M12.06M2.80M-0.87M-1.20M0.76M
Non Operating Income (Quarter) 0.01M-0.07M0.10M4.00M-0.08M-0.03M0.17M-0.15M0.44M0.19M-0.02M6.75M0.02M0.27M0.28M7.43M-0.34M-0.58M-0.32M3.04M-0.88M0.69M-0.65M0.54M-1.10M0.19M-2.32M-1.35M-4.00M-1.94M-2.34M-1.56M-4.16M-0.65M-1.43M6.18M2.32M3.29M1.80M-6.59M-1.03M0.11M-10.31M13.25M2.80M-0.87M-1.20M0.76M
Net income details
EBT (Quarter) -38.45M-38.28M-45.37M85.38M-47.22M-50.03M-54.90M-3.64M-38.33M-37.92M-37.99M-1.40M-40.24M-38.97M-42.57M-32.47M-36.27M-37.89M-39.83M71.19M-36.33M-35.92M-40.62M74.30M-25.34M-7.32M-4.93M-4.63M-14.26M-8.05M-13.42M49.77M-3.53M2.49M11.94M30.61M10.65M13.17M13.18M-22.83M21.86M24.98M17.29M-50.25M13.14M23.74M27.40M-43.24M
Tax Provisions (Quarter) 0.06M-0.72M0.06M1.43M0.06M0.14M0.22M0.27M0.25M0.18M0.24M0.25M-0.16M0.32M0.35M0.20M0.36M0.20M0.36M0.47M0.50M0.32M0.27M0.32M0.21M0.33M0.35M0.67M0.31M0.65M0.44M2.60M1.17M1.44M2.00M2.98M2.30M2.40M2.52M1.65M4.64M4.48M4.40M-1.76M5.00M10.30M15.34M-47.24M
Profit After Tax (Quarter) -38.51M-37.56M-45.42M-46.73M-47.28M-50.17M-55.12M-50.37M-38.58M-38.10M-38.23M-36.88M-40.09M-39.28M-42.92M-32.66M-36.64M-38.09M-40.20M-19.69M-36.83M-36.23M-40.90M-30.39M-25.55M-7.66M-5.28M-4.94M-14.57M-8.70M-13.86M-4.33M-4.70M1.04M9.91M20.53M8.35M10.79M10.66M99.23M17.22M20.50M12.89M194.01M8.19M13.45M12.06M81.68M
Income from Continuing Operations (Quarter) -38.51M-37.56M-45.42M83.95M-47.28M-50.17M-55.12M-3.91M-38.58M-38.10M-38.23M-1.65M-40.09M-39.28M-42.92M-32.66M-36.64M-38.09M-40.20M70.71M-36.83M-36.23M-40.90M73.97M-25.55M-7.66M-5.28M-5.29M-14.57M-8.70M-13.86M47.17M-4.70M1.04M9.94M27.63M8.35M10.77M10.66M-24.47M17.22M20.50M12.89M-48.48M8.14M13.44M12.06M4.00M
Consolidated Net Income (Quarter) -38.51M-37.56M-45.42M83.95M-47.28M-50.17M-55.12M-3.91M-38.58M-38.10M-38.23M-1.65M-40.09M-39.28M-42.92M-32.66M-36.64M-38.09M-40.20M70.71M-36.83M-36.23M-40.90M73.97M-25.55M-7.66M-5.28M-5.29M-14.57M-8.70M-13.86M47.17M-4.70M1.04M9.94M27.63M8.35M10.77M10.66M-24.47M17.22M20.50M12.89M-48.48M8.14M13.44M12.06M4.00M
Income towards Parent Company (Quarter) -38.51M-37.56M-45.42M83.95M-47.28M-50.17M-55.12M-3.91M-38.58M-38.10M-38.23M-1.65M-40.09M-39.28M-42.92M-32.66M-36.64M-38.09M-40.20M70.71M-36.83M-36.23M-40.90M73.97M-25.55M-7.66M-5.28M-5.29M-14.57M-8.70M-13.86M47.17M-4.70M1.04M9.94M27.63M8.35M10.77M10.66M-24.47M17.22M20.50M12.89M-48.48M8.14M13.44M12.06M4.00M
Preferred Dividend Payments (Quarter) 0.04M1.79M5.74M3.93M3.79M4.30M4.33M4.22M4.30M0.65M-11.70M4.22M0.74M4.28M4.29M1.47M4.31M0.98M4.31M4.23M1.04M0.89M-1.63M
Net Income towards Common Stockholders (Quarter) -38.55M-39.35M-51.16M-52.92M-47.28M-50.17M-55.12M-50.37M-38.58M-38.10M-38.23M-1.65M-40.09M-39.28M-42.92M-32.66M-36.64M-38.09M-40.20M70.71M-36.83M-36.23M-40.90M73.97M-25.55M-7.66M-5.28M-4.94M-14.57M-12.48M-18.16M-8.66M-8.92M-3.26M4.98M15.12M3.66M5.74M5.65M84.10M11.51M14.34M7.63M168.09M3.52M8.10M6.89M68.55M
Additional items
EPS (Basic) (Quarter) -2.81-2.71-3.40-2.54-0.40-0.42-0.45-0.40-0.31-0.30-0.30-0.28-0.30-0.30-0.32-0.24-0.26-0.27-0.28-0.13-0.25-0.25-0.28-0.20-0.17-0.05-0.03-0.03-0.09-0.08-0.12-0.06-0.06-0.020.030.110.030.040.040.590.080.100.051.170.020.060.050.47
EPS (Weighted Average and Diluted) (Quarter) -31.72-0.09-0.08-0.12-0.06-0.06-0.020.030.110.020.040.040.570.080.100.051.130.020.050.050.46
Shares Outstanding (Weighted Average) (Quarter) 0.09M13.73M14.53M14.44M15.85M119.38M120.40M120.54M121.24M124.93M125.86M128.28M127.47M131.47M132.98M134.64M133.93M138.52M139.64M142.37M141.35M145.28M146.21M147.00M147.76M151.94M154.73M157.47M0.16M161.73M161.44M158.07M155.60M144.72M143.74M142.38M143.59M144.74M144.49M144.30M144.20M145.30M144.68M144.28M144.23M144.43M144.67M144.57M144.19M
Shares Outstanding (Diluted Average) (Quarter) 0.16M161.73M161.16M151.43M155.60M144.72M143.74M148.13M150.19M150.44M150.22M147.62M148.59M148.76M146.53M
EBITDA (Quarter) -37.78M-38.29M-44.75M-45.83M-46.63M-49.77M-55.03M82.67M-38.59M-37.92M-37.75M62.97M-39.98M-39.00M-42.56M70.76M-35.86M-37.22M-39.46M84.57M-35.38M-36.28M-39.23M-28.58M-24.24M-7.51M-2.61M-3.28M-10.26M-6.11M-11.09M19.59M0.62M3.14M13.37M-9.90M8.34M9.88M11.38M-16.45M18.01M20.28M23.41M-43.81M6.34M20.58M25.06M-31.22M
Interest Expenses (Quarter) 0.81M0.80M1.61M2.86M2.70M2.68M2.68M2.64M
Tax Rate (Quarter) -0.17%1.87%-0.12%1.67%-0.12%-0.28%-0.40%-7.42%-0.65%-0.49%-0.63%-17.71%0.39%-0.82%-0.83%-0.60%-1.00%-0.52%-0.91%0.67%-1.37%-0.88%-0.67%0.44%-0.82%-4.55%-7.12%-14.37%-2.18%-8.07%-3.26%5.22%-33.00%58.02%16.75%9.74%21.59%18.23%19.15%-7.21%21.23%17.95%25.44%3.50%38.04%43.38%55.97%109.24%