Box Income Statement (2014-2025) | BOX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 45.33M51.42M57.05M62.64M65.62M73.45M78.65M84.98M90.16M95.71M102.81M109.93M117.22M122.94M129.30M136.68M140.51M148.22M155.94M163.71M162.97M172.55M177.16M183.59M183.56M192.29M196.00M198.91M202.44M214.49M224.04M233.36M238.43M246.01M249.95M256.48M251.90M261.43M261.54M262.88M264.66M270.04M275.91M279.52M276.27M294.00M301.11M
Cost of Revenue 47.44M49.66M55.26M55.40M56.49M58.46M63.97M63.26M59.47M60.19M66.80M66.57M70.66M73.27M81.67M77.72M77.00M76.98M84.49M73.74M78.82M80.41M82.94M75.45M72.75M67.76M67.11M68.12M69.81M72.79M76.37M79.67M83.07M83.44M81.57M83.33M86.21M88.61M87.93M85.89M92.67M95.23M95.41M96.84M99.10M102.20M103.07M
Gross Profit 36.10M40.59M44.53M47.95M48.47M52.81M55.02M59.30M62.30M68.11M75.70M80.37M84.50M90.16M94.83M101.40M101.44M105.62M111.22M116.52M114.29M118.68M120.85M126.87M129.57M136.96M139.19M140.32M141.49M153.70M160.97M168.68M176.22M181.17M185.46M195.46M190.25M194.41M192.31M200.16M206.41M214.53M220.36M220.74M215.60M232.48M239.53M
Operating items
Research & Development 14.90M16.34M17.17M17.99M23.13M26.45M26.32M26.59M26.91M28.27M29.65M31.10M33.53M34.04M34.81M34.40M38.25M41.83M42.31M41.36M46.24M49.69M50.65M53.16M53.11M50.12M49.45M48.58M50.86M52.72M55.84M59.10M61.73M61.97M59.11M60.72M62.52M63.32M61.03M61.91M62.67M65.44M67.86M68.87M72.30M71.72M73.95M
Selling, General & Administrative 11.55M12.88M16.86M20.40M15.47M17.68M19.76M19.02M14.51M17.58M17.00M19.09M20.28M21.85M20.91M21.77M22.05M24.02M23.88M23.11M24.61M24.86M26.50M26.84M27.94M26.60M25.24M26.89M31.09M34.30M39.86M30.07M30.80M32.62M31.42M31.70M33.18M32.62M31.98M31.19M33.05M33.57M33.67M37.09M37.86M37.98M37.46M
Other Operating Expenses 47.44M49.66M55.26M55.40M56.49M58.46M63.97M63.26M59.47M60.19M66.80M66.57M70.66M73.27M81.67M77.72M77.00M76.98M84.49M73.74M78.82M80.41M82.94M75.45M72.75M67.76M67.11M68.12M69.81M72.79M76.37M79.67M83.07M83.44M81.57M83.33M86.21M88.61M87.93M85.89M92.67M95.23M95.41M96.84M99.10M102.20M103.07M
Operating Expenses 73.88M78.88M89.28M93.78M95.10M102.59M110.05M108.86M100.89M106.03M113.45M116.77M124.48M129.16M137.39M133.89M137.30M142.84M150.68M138.21M149.67M154.95M160.09M155.45M153.81M144.47M141.81M143.59M151.76M159.81M172.06M168.85M175.60M178.03M172.09M175.75M181.91M184.54M180.93M178.99M188.40M194.25M196.95M202.80M209.26M211.90M214.47M
Operating Income -37.78M-38.29M-44.75M-45.83M-46.63M-49.77M-55.03M-49.56M-38.59M-37.92M-37.75M-36.39M-39.98M-39.00M-42.56M-32.49M-35.86M-37.22M-39.46M-21.69M-35.38M-36.28M-39.23M-28.58M-24.24M-7.51M-2.61M-3.28M-10.26M-6.11M-11.09M-0.17M0.62M3.14M13.37M19.71M8.34M9.88M11.38M21.16M18.01M20.28M23.41M17.94M6.34M20.58M25.06M
EBIT -37.78M-38.29M-44.75M-45.83M-46.63M-49.77M-55.03M-49.56M-38.59M-37.92M-37.75M-36.39M-39.98M-39.00M-42.56M-32.49M-35.86M-37.22M-39.46M-21.69M-35.38M-36.28M-39.23M-28.58M-24.24M-7.51M-2.61M-3.28M-10.26M-6.11M-11.09M-0.17M0.62M3.14M13.37M19.71M8.34M9.88M11.38M21.16M18.01M20.28M23.41M17.94M6.34M20.58M25.06M
Non-operating items
Interest & Investment Income -0.66M-0.56M-0.51M-0.23M-0.03M-0.38M-0.18M-0.19M-0.22M-0.31M-0.28M-0.24M-0.29M-0.21M-0.07M-0.09M-0.05M-0.11M-0.07M-0.34M-0.74M-1.20M-1.37M-1.76M-1.73M-2.15M5.69M5.39M5.80M6.83M6.70M6.71M6.22M
Other Non Operating Income 0.01M-0.07M0.10M0.41M-0.08M-0.03M0.17M-0.15M0.44M0.19M-0.02M0.07M0.02M0.27M0.28M0.23M-0.34M-0.58M-0.32M2.58M-0.88M0.69M-0.65M-2.63M-1.10M0.19M-2.32M-1.35M-4.00M-1.94M-2.34M-1.56M-4.16M-0.65M-1.43M2.77M2.32M3.29M1.80M-10.45M-1.03M0.11M-10.31M-0.88M2.80M-0.87M-1.20M
Non Operating Income 0.01M-0.07M0.10M4.00M-0.08M-0.03M0.17M-0.15M0.44M0.19M-0.02M6.75M0.02M0.27M0.28M7.43M-0.34M-0.58M-0.32M3.04M-0.88M0.69M-0.65M-2.63M-1.10M0.19M-2.32M-1.35M-4.00M-1.94M-2.34M-1.56M-4.16M-0.65M-1.43M2.77M2.32M3.29M1.80M-10.45M-1.03M0.11M-10.31M-0.88M2.80M-0.87M-1.20M
Net income details
EBT -38.45M-38.28M-45.37M-46.70M-47.22M-50.03M-54.90M-50.10M-38.33M-37.92M-37.99M-36.63M-40.24M-38.97M-42.57M-32.47M-36.27M-37.89M-39.83M-19.22M-36.33M-35.92M-40.62M-30.07M-25.34M-7.32M-4.93M-4.63M-14.26M-8.05M-13.42M-15.76M-3.53M2.49M11.94M30.61M10.65M13.17M13.18M25.59M21.86M24.98M17.29M21.02M13.14M23.74M27.40M
Tax Provisions 0.06M-0.72M0.06M1.43M0.06M0.14M0.22M0.27M0.25M0.18M0.24M0.25M-0.16M0.32M0.35M0.55M0.36M0.20M0.36M1.12M0.50M0.32M0.27M0.59M0.21M0.33M0.35M0.67M0.31M0.65M0.44M4.51M1.17M1.44M2.03M2.98M2.30M2.40M2.52M-73.65M4.64M4.50M4.40M-172.99M5.00M10.30M15.34M
Profit After Tax -38.51M-37.56M-45.42M-46.73M-47.28M-50.17M-55.12M-50.37M-38.58M-38.10M-38.23M-36.88M-40.09M-39.28M-42.92M-32.66M-36.64M-38.09M-40.20M-19.69M-36.83M-36.23M-40.90M-30.39M-25.55M-7.66M-5.28M-4.94M-14.57M-8.70M-13.86M-4.33M-4.70M1.04M9.91M20.53M8.35M10.79M10.66M99.23M17.22M20.50M12.89M194.01M8.19M13.45M12.06M
Income from Continuing Operations -38.51M-37.56M-45.42M-48.13M-47.28M-50.17M-55.12M-50.37M-38.58M-38.10M-38.23M-36.88M-40.09M-39.28M-42.92M-33.02M-36.64M-38.09M-40.20M-20.34M-36.83M-36.23M-40.90M-30.66M-25.55M-7.66M-5.28M-5.29M-14.57M-8.70M-13.86M-20.27M-4.70M1.04M9.91M27.63M8.35M10.77M10.66M99.23M17.22M20.48M12.89M194.01M8.14M13.44M12.06M
Consolidated Net Income -38.51M-37.56M-45.42M-48.13M-47.28M-50.17M-55.12M-50.37M-38.58M-38.10M-38.23M-36.88M-40.09M-39.28M-42.92M-33.02M-36.64M-38.09M-40.20M-20.34M-36.83M-36.23M-40.90M-30.66M-25.55M-7.66M-5.28M-5.29M-14.57M-8.70M-13.86M-20.27M-4.70M1.04M9.91M27.63M8.35M10.77M10.66M99.23M17.22M20.48M12.89M194.01M8.14M13.44M12.06M
Income towards Parent Company -38.51M-37.56M-45.42M-48.13M-47.28M-50.17M-55.12M-50.37M-38.58M-38.10M-38.23M-36.88M-40.09M-39.28M-42.92M-33.02M-36.64M-38.09M-40.20M-20.34M-36.83M-36.23M-40.90M-30.66M-25.55M-7.66M-5.28M-5.29M-14.57M-8.70M-13.86M-20.27M-4.70M1.04M9.91M27.63M8.35M10.77M10.66M99.23M17.22M20.48M12.89M194.01M8.14M13.44M12.06M
Preferred Dividend Payments 0.04M1.79M5.74M3.93M4.30M4.33M4.22M4.30M4.28M4.31M4.22M4.31M4.28M4.29M4.24M4.31M4.28M13.08M4.23M4.31M4.29M
Net Income towards Common Stockholders -38.55M-39.35M-51.16M-52.92M-47.28M-50.17M-55.12M-50.37M-38.58M-38.10M-38.23M-36.88M-40.09M-39.28M-42.92M-33.02M-36.64M-38.09M-40.20M-20.34M-36.83M-36.23M-40.90M-30.66M-25.55M-25.55M-5.28M-4.94M-14.57M-12.48M-18.16M-8.66M-8.92M-3.26M4.98M15.12M3.66M5.74M5.65M84.10M11.51M14.34M7.63M168.09M3.52M8.10M6.89M
Additional items
EPS (Basic) -2.81-2.71-3.40-2.54-0.40-0.42-0.45-0.40-0.31-0.30-0.30-0.28-0.30-0.30-0.32-0.24-0.26-0.27-0.28-0.13-0.25-0.25-0.28-0.20-0.17-0.05-0.03-0.03-0.09-0.08-0.12-0.06-0.06-0.020.030.110.030.040.040.590.080.100.051.170.020.060.05
EPS (Weighted Average and Diluted) -31.72-0.09-0.08-0.12-0.06-0.06-0.020.030.110.020.040.040.570.080.100.051.130.020.050.05
Shares Outstanding (Weighted Average) 119.47M119.47M119.79M121.46M121.46M123.46M124.40M126.78M127.77M129.65M130.72M132.80M133.77M136.14M137.51M140.15M141.61M143.41M144.33M146.50M147.78M149.63M150.70M153.45M156.54M158.64M159.86M162.79M151.55M148.30M143.42M144.06M142.32M142.91M144.30M144.83M144.05M143.59M144.35M145.59M143.23M143.70M143.79M144.79M144.89M
Shares Outstanding (Diluted Average) 0.16M161.73M161.44M158.07M155.60M144.72M144.22M148.13M150.19M150.44M150.22M149.35M148.59M148.76M147.63M
EBITDA -37.78M-38.29M-44.75M-45.83M-46.63M-49.77M-55.03M-49.56M-38.59M-37.92M-37.75M-36.39M-39.98M-39.00M-42.56M-32.49M-35.86M-37.22M-39.46M-21.69M-35.38M-36.28M-39.23M-28.58M-24.24M-7.51M-2.61M-3.28M-10.26M-6.11M-11.09M-0.17M0.62M3.14M13.37M19.71M8.34M9.88M11.38M21.16M18.01M20.28M23.41M17.94M6.34M20.58M25.06M
Interest Expenses 0.81M0.80M1.61M2.86M2.70M2.68M2.68M
Tax Rate 1.87%0.39%58.02%17.01%9.74%21.62%18.23%19.15%21.23%18.02%25.45%38.04%43.38%55.97%