Box Inc Balance Sheet

Balance Sheet Jan2014 Jan2015 Jan2016 Jan2017 Jan2018 Jan2019 Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Assets
Assets 0.49B0.50B0.49B0.55B0.65B0.96B1.35B1.39B1.21B1.24B1.67B
Current Assets
Cash & Equivalents 0.11B0.33B0.19B0.18B0.21B0.22B0.20B0.60B0.42B0.43B0.38B0.62B
Short-term Investments 0.01B0.17B0.03B0.10B0.10B
Cash & Current Investments 0.11B0.33B0.19B0.18B0.21B0.22B0.20B0.60B0.59B0.46B0.48B0.72B
Receivables - Net 0.05B0.10B0.12B0.16B0.18B0.21B0.23B0.26B0.26B0.28B0.29B
Receivables - Other 0.00B0.00B0.00B
Receivables 0.05B0.10B0.12B0.16B0.18B0.21B0.23B0.26B0.26B0.28B0.29B
Prepaid Assets 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.03B0.03B0.08B
Current Assets 0.41B0.32B0.32B0.40B0.43B0.46B0.88B0.92B0.81B0.84B1.10B
Non-Current Assets
Property, Plant & Equipment (Net) 0.06B0.12B0.12B0.12B0.14B0.19B0.16B0.11B0.07B0.03B
Goodwill 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.07B0.07B0.08B0.08B
Intangibles 0.00B0.02B0.02B0.00B0.00B0.01B0.02B0.02B0.07B
Goodwill & Intangibles 0.01B0.01B0.03B0.03B0.02B0.02B0.03B0.03B0.09B0.07B0.08B0.15B
Long-Term Deferred Tax 0.08B0.25B
Other Non-Current Assets 0.01B0.03B0.03B0.01B0.05B0.06B0.07B0.07B0.07B0.08B0.09B
Non-Current Assets 0.09B0.18B0.17B0.15B0.22B0.50B0.47B0.48B0.40B0.40B0.57B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.01B0.01B0.02B0.02B0.02B0.03B0.06B0.08B0.08B0.08B
Payables 0.02B0.01B0.01B0.02B0.02B0.02B0.03B0.06B0.08B0.08B0.08B
Accumulated Expenses 0.02B0.04B0.03B0.04B0.03B0.03B0.04B0.05B0.04B0.04B0.05B
Short term Debt 0.20B
Current Leases 0.00B0.00B0.01B0.02B0.03B0.05B0.05B0.04B0.05B0.03B
Current Deferred Revenue 0.11B0.17B0.23B0.29B0.38B0.42B0.47B0.53B0.57B0.59B0.61B
Total Current Liabilities 0.17B0.25B0.30B0.39B0.46B0.58B0.61B0.72B0.72B0.68B0.92B
Non-Current Liabilities
Capital Leases 0.00B0.01B0.02B0.03B0.04B0.08B0.06B0.02B
Non-Current Debt 0.04B0.04B0.04B0.04B0.04B0.04B0.30B0.37B0.37B0.37B0.45B
Non-Current Deffered Revenue 0.01B0.04B0.04B0.05B0.02B0.02B0.02B0.01B
Preferred Stock Liabilities 0.49B0.49B0.49B0.49B
Operating Leases 0.21B0.19B0.17B0.12B0.09B0.07B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.05B0.01B0.02B0.04B0.04B0.04B0.03B
Total Non-Current Liabilities 0.22B0.36B0.42B0.54B0.57B0.92B1.19B1.25B1.20B1.14B1.44B
Liabilities
Total Liabilities 0.33B0.22B0.36B0.42B0.54B0.62B0.94B1.20B1.30B1.24B1.18B1.47B
Shareholder's Equity
Total Debt 0.04B0.04B0.04B0.04B0.04B0.04B0.30B0.37B0.37B0.37B0.65B
Common Equity -0.33B0.27B0.14B0.07B0.01B0.03B0.02B0.15B-0.40B-0.52B-0.43B-0.30B
Shareholder's Equity -0.33B0.27B0.14B0.07B0.01B0.03B0.02B0.15B-0.40B-0.52B-0.43B-0.30B
Liabilities and Shareholders Equity 0.49B0.50B0.49B0.55B0.65B0.96B1.35B1.39B1.21B1.24B1.67B
Treasury Shares 0.00B0.00B0.01B0.01B0.02B18.10B0.02B0.01B0.02B0.01B0.00B0.01B
Retained Earnings -0.53B-0.73B-0.88B-1.04B-1.13B-1.28B-1.32B-1.36B-1.34B-1.21B-0.96B