|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.44M | 67.17M | 71.84M | 138.72M | 165.83M | 174.47M | 175.07M | 184.34M | 188.66M | 172.15M | 174.04M | 166.87M | 171.18M | 152.43M | 152.37M | 159.29M | 155.49M | 151.53M | 143.53M | 135.59M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 50.51M | -119.22M | 10.09M | 10.54M | 123.13M | 10.85M | 12.82M | 126.77M | 12.45M | 128.68M | 124.52M | 11.50M | 122.32M | 9.68M | 118.09M | 118.76M | 118.70M | 119.04M | 110.15M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.97M | 16.66M | 12.93M | 36.91M | 52.10M | 51.34M | 45.10M | 52.21M | 61.89M | 52.60M | 45.35M | 42.35M | 46.41M | 30.11M | 31.70M | 41.20M | 36.73M | 32.83M | 24.49M | 25.44M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.21M | 0.36M | 12.98M | 12.79M | 7.38M | 3.77M | 5.67M | 5.67M | 5.67M | 5.67M | 5.29M | 5.31M | 5.28M | 5.28M | 4.76M | 4.76M | 4.76M | 4.76M | 4.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47M | 9.72M | 10.15M | 17.72M | 18.82M | 19.80M | 19.79M | 26.50M | 17.53M | 16.26M | 15.06M | 15.98M | 15.62M | 14.35M | 15.45M | 16.67M | 15.90M | 15.28M | 13.39M | 14.13M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.01M | 0.13M | | | 0.52M | -0.52M | | 0.28M | | | 0.33M | | | | 0.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 5.80M | -8.13M | 23.07M | 23.34M | 18.13M | 14.62M | 18.49M | 17.37M | 18.12M | 21.55M | 19.68M | 18.83M | 164.69M | 16.95M | 17.69M | 16.93M | 16.94M | 22.23M | 14.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30M | 15.53M | 2.02M | 40.82M | 42.17M | 37.94M | 34.54M | 44.99M | 34.89M | 34.90M | 36.10M | 35.66M | 34.73M | 179.04M | 32.40M | 34.69M | 32.83M | 32.22M | 35.62M | 29.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 1.14M | -5.50M | -3.91M | 9.93M | 13.40M | 10.57M | 7.22M | 27.00M | 17.70M | 9.26M | 6.69M | 11.69M | -148.94M | -0.70M | 6.51M | 3.90M | 0.61M | -11.13M | -4.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 1.14M | -5.50M | -3.91M | 9.93M | 13.40M | 10.57M | 7.22M | 27.00M | 17.70M | 9.26M | 6.69M | 11.69M | -148.94M | -0.70M | 6.51M | 3.90M | 0.61M | -11.13M | -4.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -0.20M | -0.15M | -0.21M | 0.05M | 0.12M | -0.56M | -0.20M | -0.44M | 0.30M | -1.45M | -0.41M | -0.28M | -0.52M | 0.14M | -0.22M | -0.35M | -0.33M | -0.18M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -0.20M | -0.15M | -0.21M | 0.05M | 0.12M | -0.56M | -0.20M | -0.44M | 0.30M | -1.45M | -0.41M | -0.28M | -0.52M | 0.14M | -0.22M | -0.35M | -0.33M | -0.18M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 0.93M | -5.72M | -5.14M | 8.72M | 11.75M | 7.88M | 4.64M | 24.13M | 15.61M | 5.50M | 3.96M | 9.09M | -151.57M | -2.47M | 4.60M | 1.74M | -1.36M | -12.66M | -5.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.52M | -2.15M | -0.86M | 2.26M | 3.54M | 4.44M | 2.50M | 6.60M | 4.09M | 1.93M | 1.64M | 2.79M | 7.85M | -1.31M | 2.73M | 1.42M | 0.71M | -0.80M | 1.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 0.40M | -2.02M | -3.29M | 5.55M | 6.72M | 3.44M | 0.91M | 13.70M | 11.53M | -4.93M | 2.56M | 4.01M | -101.32M | -1.16M | 1.86M | 0.12M | -3.08M | -11.86M | -6.07M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -0.99M | 1.53M | 1.50M | -3.41M | 1.23M | 3.82M | 1.26M | 0.81M | 2.31M | 2.28M | -58.09M | -120.71M | -0.08M | 0.20M | -1.02M | -2.09M | 0.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 0.40M | -3.57M | -4.28M | 6.46M | 8.21M | 3.44M | 2.14M | 17.53M | 11.53M | 3.57M | 2.32M | 6.29M | -159.42M | -1.16M | 1.86M | 0.32M | -2.07M | -11.86M | -6.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 0.40M | -3.57M | -4.28M | 6.46M | 8.21M | 3.44M | 2.14M | 17.53M | 11.53M | 3.57M | 2.32M | 6.29M | -159.42M | -1.16M | 1.86M | 0.32M | -2.07M | -11.86M | -6.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 0.40M | -7.18M | -9.01M | 4.02M | 8.97M | 10.20M | -0.23M | 13.81M | 7.62M | 0.18M | 0.26M | 4.80M | -163.01M | -3.26M | 0.76M | -4.78M | -2.06M | -11.80M | -6.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 0.40M | -7.18M | -9.01M | 4.02M | 8.97M | 10.20M | -0.23M | 13.81M | 7.62M | 0.18M | 0.26M | 4.80M | -163.01M | -3.26M | 0.76M | -4.78M | -2.06M | -11.80M | -6.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.02 | -0.41 | -0.47 | 0.20 | 0.46 | 0.52 | -0.01 | 0.70 | 0.38 | 0.01 | 0.01 | 0.24 | -8.27 | -0.16 | 0.04 | -0.24 | -0.10 | -0.59 | -0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.02 | -0.41 | -0.47 | 0.20 | 0.46 | 0.52 | -0.01 | 0.70 | 0.38 | 0.01 | 0.01 | 0.24 | -8.27 | -0.16 | 0.04 | -0.24 | -0.10 | -0.59 | -0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50M | 17.24M | 17.61M | 19.30M | 19.34M | 19.38M | 19.36M | 19.46M | 19.50M | 19.49M | 19.50M | 19.61M | 19.64M | 19.65M | 19.67M | 19.81M | 19.86M | 19.88M | 19.91M | 20.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.57M | 17.25M | 17.61M | 19.30M | 19.34M | 19.36M | 19.37M | 19.46M | 19.50M | 19.60M | 19.52M | 19.62M | 19.67M | 19.65M | 19.67M | 19.82M | 20.13M | 19.88M | 19.91M | 20.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 1.14M | -5.50M | -3.91M | 9.93M | 13.40M | 10.57M | 7.22M | 27.00M | 17.70M | 9.26M | 6.69M | 11.69M | -148.94M | -0.70M | 6.51M | 3.90M | 0.61M | -11.13M | -4.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.07M | 1.02M | 1.26M | 1.77M | 2.13M | 2.38M | 2.43M | 2.39M | 2.31M | 2.32M | 2.32M | 2.11M | 1.92M | 1.70M | 1.81M | 1.63M | 1.35M | 1.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.03% | 56.43% | 37.64% | 16.78% | 25.95% | 30.10% | 56.33% | 53.89% | 27.36% | 26.18% | 35.13% | 41.47% | 30.73% | -5.18% | 53.18% | 59.46% | 81.55% | -52.65% | 6.32% | -21.85% |