DMC Global Balance Sheet (2010-2026) | BOOM

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
36.36M37.02M30.81M15.38M11.82M18.49M25.14M19.65M18.72M28.06M31.04M20.44M14.57M14.51M14.29M14.71M12.43M26.41M31.90M31.51M
Short-term Investments (Quarter)
144.93M144.93M2.41M7.52M12.62M
Cash & Current Investments (Quarter)
181.29M181.95M30.81M15.38M11.82M18.49M25.14M19.65M21.14M35.58M43.66M20.44M14.57M14.51M14.29M14.71M12.43M26.41M31.90M31.51M
Receivables - Net (Quarter)
43.03M39.35M71.93M24.90M93.00M94.19M94.42M109.33M24.90M105.52M106.20M24.90M24.90M111.00M103.36M114.47M110.46M24.90M93.70M90.86M
Receivables (Quarter)
43.03M39.35M71.93M24.90M93.00M94.19M94.42M109.33M24.90M105.52M106.20M24.90M24.90M111.00M103.36M114.47M110.46M24.90M93.70M90.86M
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
62.48M62.17M124.21M143.30M152.02M152.57M156.59M179.54M190.95M185.78M166.71M172.11M174.79M165.64M152.58M148.74M144.56M140.54M144.55M167.00M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
10.58M9.97M12.24M17.35M11.89M9.98M10.72M17.07M16.43M9.95M10.24M10.19M13.27M16.73M18.79M19.00M12.73M14.05M16.22M12.21M
Current Assets (Quarter)
297.38M293.44M239.20M255.82M268.73M275.23M286.87M325.59M340.70M336.82M326.81M307.44M320.88M307.88M289.02M296.91M280.17M286.64M286.37M301.58M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
105.59M105.14M122.08M120.48M124.83M123.29M129.44M128.79M128.63M126.09M129.27M129.03M128.19M129.67M129.28M128.96M130.12M128.11M127.36M124.41M
Goodwill (Quarter)
141.27M140.23M135.46M139.92M141.72M141.72M141.72M141.72M141.72M141.72M141.72M
Intangibles (Quarter)
2.39M1.83M255.58M242.57M229.37M221.75M217.93M212.26M206.59M200.93M195.26M189.97M184.66M179.38M174.10M169.34M164.58M159.81M155.05M150.69M
Goodwill & Intangibles (Quarter)
2.39M1.83M396.84M382.80M364.83M361.68M359.65M353.98M348.32M342.65M336.99M331.69M326.38M179.38M174.10M169.34M164.58M159.81M155.05M150.69M
Long-Term Deferred Tax (Quarter)
6.10M5.75M6.93M8.38M7.09M7.89M7.63M7.67M7.28M6.84M6.74M7.72M8.01M1.75M1.23M1.23M1.30M1.79M0.83M0.81M
Other Non-Current Assets (Quarter)
22.89M30.22M99.37M96.45M98.08M97.03M95.38M87.96M85.43M83.87M84.69M84.14M86.03M83.33M77.70M74.21M68.85M67.79M66.22M70.91M
Non-Current Assets (Quarter)
136.97M142.93M625.22M608.11M594.83M589.88M592.11M578.41M569.65M559.46M557.68M552.58M548.61M394.13M382.31M373.73M364.85M357.51M349.46M346.82M
Assets (Quarter)
434.35M436.38M864.41M863.92M863.55M865.11M878.98M904.00M910.35M896.28M884.50M860.02M869.49M702.01M671.34M670.64M645.02M644.14M635.83M648.41M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
25.12M24.44M40.28M48.11M45.18M41.57M46.82M71.41M57.56M45.59M40.20M50.89M62.59M55.88M45.06M45.51M41.45M46.92M48.19M58.39M
Dividends payables (Quarter)
Payables (Quarter)
25.12M24.44M40.28M48.11M45.18M41.57M46.82M71.41M57.56M45.59M40.20M50.89M62.59M55.88M45.06M45.51M41.45M46.92M48.19M58.39M
Accumulated Expenses (Quarter)
6.70M7.46M9.77M14.79M11.63M15.54M8.41M11.10M13.19M12.62M10.83M11.80M11.32M11.57M10.40M11.01M11.68M11.13M13.11M12.80M
Other Accumulated Expenses (Quarter)
1.48M1.65M6.13M6.29M6.29M6.99M7.04M12.82M13.11M8.69M9.08M9.29M9.34M9.65M14.02M13.90M10.09M9.94M10.36M10.63M
Short term Debt (Quarter)
15.00M15.00M15.00M15.00M15.00M15.00M15.00M15.00M15.00M2.50M2.50M2.50M2.50M2.50M3.56M3.12M3.44M3.75M
Current Leases (Quarter)
Current Taxes (Quarter)
8.70M8.10M0.01M0.83M0.29M3.21M4.26M5.84M9.46M11.53M12.81M14.45M13.92M16.62M7.57M9.49M10.38M5.36M4.29M2.09M
Current Deferred Revenue (Quarter)
10.19M9.76M21.05M26.95M33.20M30.03M32.08M31.20M32.86M28.56M21.62M19.18M16.40M21.26M23.16M18.54M12.03M14.11M22.57M27.05M
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
59.21M59.99M105.81M121.19M121.41M121.91M128.05M161.95M155.14M137.63M126.46M121.21M126.68M130.05M114.10M111.76M101.56M103.77M114.33M125.96M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
132.43M146.25M142.50M138.75M135.00M128.75M125.00M104.46M100.85M90.00M86.00M76.00M72.50M74.00M60.25M58.00M52.00M50.20M
Minority Interest (Quarter)
197.20M197.20M197.20M194.96M187.52M187.52M187.52M187.52M187.76M187.08M187.08M187.08M187.08M187.08M187.08M187.08M187.08M187.08M
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
1.15M1.37M2.20M0.94M2.02M1.55M7.57M2.12M2.21M3.34M7.61M2.39M1.94M1.70M0.71M0.73M1.19M1.27M0.47M0.12M
Other Non-Current Liabilities (Quarter)
27.95M30.11M66.25M64.40M62.86M62.62M63.05M58.45M59.10M58.17M57.17M53.92M56.19M54.94M50.16M47.23M46.23M45.64M44.70M49.85M
Total Non-Current Liabilities (Quarter)
60.36M61.36M240.44M250.84M248.45M244.87M247.76M275.76M265.42M245.42M229.27M209.11M210.22M203.47M183.13M182.41M157.86M158.45M162.01M176.28M
Total Liabilities (Quarter)
88.31M91.47M306.69M315.23M311.30M307.49M310.81M334.20M324.52M303.59M286.44M263.03M266.42M258.41M233.29M229.64M204.09M204.09M206.70M226.13M
Shareholder's Equity
Total Debt (Quarter)
147.43M161.25M157.50M153.75M150.00M143.75M140.00M119.46M115.85M92.50M88.50M78.50M75.00M76.50M63.81M61.12M55.44M53.95M
Common Equity (Quarter)
-17.66M-19.47M-19.48M1.00M-20.57M-20.57M-28.76M-24.41M1.02M-24.58M313.83M315.23M-28.05M250.97M-26.47M-24.91M252.97M242.05M235.19M
Shareholder's Equity (Quarter)
0.96M344.90M-26.54M-27.74M106.04M-33.80M1.01M-24.41M398.31M405.17M146.60M146.86M151.66M305.46M-28.39M1.07M252.97M242.05M235.19M
Liabilities and Shareholders Equity (Quarter)
434.35M436.38M864.41M863.92M863.55M865.11M878.98M904.00M910.35M896.28M884.50M860.02M869.49M702.01M671.34M670.64M645.02M644.14M635.83M648.41M
Treasury Shares (Quarter)
0.57M0.57M0.57M0.59M0.60M0.60M0.61M0.68M0.69M0.69M0.69M0.72M0.75M0.76M0.82M0.91M0.91M0.91M0.98M1.01M
Retained Earnings (Quarter)
117.81M-25.80M-26.54M102.03M106.04M115.02M-28.76M124.99M138.80M-29.85M-26.43M146.86M-28.05M-26.11M-29.56M0.76M-24.90M-13.45M-25.26M