BOOM Balance Sheet (2010-2025) | BOOM

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 9.79M11.10M4.57M4.76M7.61M4.12M5.32M7.53M5.21M11.38M8.22M8.25M2.37M9.33M10.60M9.13M8.64M14.93M9.40M12.94M10.89M8.57M6.29M5.59M9.44M7.45M6.42M5.06M8.62M8.86M8.98M10.77M6.63M11.10M13.38M14.87M14.88M12.18M20.35M16.45M17.25M24.60M28.19M45.84M36.36M37.02M30.81M15.38M11.82M18.49M25.14M19.65M18.72M28.06M31.04M20.44M14.57M14.51M14.29M14.71M12.43M26.41M31.90M
Short-term Investments (Quarter) 25.74M20.94M144.93M144.93M2.41M7.52M12.62M
Cash & Current Investments (Quarter) 9.79M11.10M4.57M4.76M7.61M4.12M5.32M7.53M5.21M11.38M8.22M8.25M2.37M9.33M10.60M9.13M8.64M14.93M9.40M12.94M10.89M8.57M6.29M5.59M9.44M7.45M6.42M5.06M8.62M8.86M8.98M10.77M6.63M11.10M13.38M14.87M14.88M12.18M20.35M16.45M17.25M24.60M53.92M66.78M181.29M181.95M30.81M15.38M11.82M18.49M25.14M19.65M21.14M35.58M43.66M20.44M14.57M14.51M14.29M14.71M12.43M26.41M31.90M
Receivables - Net (Quarter) 27.57M34.80M34.75M36.37M36.41M35.27M37.72M36.98M31.95M39.96M30.39M37.78M35.97M38.41M30.92M35.50M29.92M35.52M34.23M35.80M32.86M29.23M25.97M32.96M33.64M38.63M45.44M49.47M57.20M62.82M65.62M59.71M73.25M76.80M71.69M60.85M51.01M33.68M34.42M31.37M35.61M43.03M39.35M71.93M79.78M93.00M94.19M94.42M109.33M24.90M24.90M106.20M104.70M118.25M24.90M103.36M24.90M110.46M24.90M93.70M
Receivables (Quarter) 27.57M34.80M34.75M36.37M36.41M35.27M37.72M36.98M31.95M39.96M30.39M37.78M35.97M38.41M30.92M35.50M29.92M35.52M34.23M35.80M32.86M29.23M25.97M32.96M33.64M38.63M45.44M49.47M57.20M62.82M65.62M59.71M73.25M76.80M71.69M60.85M51.01M33.68M34.42M31.37M35.61M43.03M39.35M71.93M79.78M93.00M94.19M94.42M109.33M24.90M24.90M106.20M104.70M118.25M24.90M103.36M24.90M110.46M24.90M93.70M
Raw Materials (Quarter) 1.23M1.20M1.37M16.08M
Work In Process (Quarter) 10.51M13.83M14.81M12.13M
Finished Goods (Quarter) 15.95M18.48M18.63M19.16M
Inventory (Quarter) 35.88M48.90M46.92M43.22M46.65M48.85M49.96M48.32M46.49M45.19M41.38M41.19M43.05M45.89M42.13M40.10M42.89M43.23M41.56M35.45M36.58M33.84M32.87M28.83M31.04M30.89M31.49M35.74M46.46M53.71M56.50M51.07M50.85M59.98M58.92M53.73M61.45M59.76M56.96M52.57M57.94M62.48M62.17M124.21M143.30M152.02M152.57M156.59M179.54M190.95M185.78M166.71M172.11M174.79M165.64M152.58M148.74M144.56M140.54M144.55M
Current Deferred Tax Assets (Quarter) 1.06M1.40M1.56M1.47M1.37M1.49M1.61M2.07M1.59M1.95M2.52M3.46M2.44M2.55M5.60M3.97M3.62M4.97M5.18M
Prepaid Assets (Quarter) 4.60M4.75M4.83M5.65M4.89M4.51M4.24M4.47M5.87M5.42M3.89M4.28M6.04M7.12M6.78M6.12M6.35M7.11M7.08M8.92M12.30M9.71M6.60M5.15M6.28M5.64M5.29M5.76M10.76M6.41M6.66M8.06M7.01M6.65M9.21M9.42M9.53M8.42M9.83M5.45M7.86M10.58M9.97M12.24M17.35M11.89M9.98M10.72M17.07M16.43M9.95M10.24M10.19M13.27M16.73M18.79M19.00M12.73M14.05M16.22M
Current Assets (Quarter) 72.73M97.47M92.17M91.19M96.86M95.34M104.92M100.04M99.54M101.08M94.12M103.61M102.92M108.76M106.37M95.10M95.71M101.72M96.64M86.45M87.33M82.23M72.88M73.36M76.01M83.78M91.09M99.96M125.19M129.57M139.88M132.22M145.99M158.31M152.00M144.35M138.44M119.11M125.82M143.31M168.19M297.38M293.44M239.20M255.82M268.73M275.23M286.87M325.59M340.70M336.82M326.81M307.44M320.88M307.88M289.02M296.91M280.17M286.64M286.37M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 39.81M40.83M40.21M41.40M45.49M45.91M49.99M53.98M52.23M55.64M59.25M60.22M59.48M60.55M57.88M63.84M60.42M61.29M60.38M58.00M58.76M57.70M59.01M57.13M57.69M58.12M59.59M59.87M60.96M70.53M79.78M95.14M99.91M105.23M103.67M108.23M106.82M106.45M107.40M109.41M106.80M105.59M105.14M122.08M120.48M124.83M123.29M129.44M128.79M128.63M126.09M129.27M129.03M128.19M129.67M129.28M128.96M130.12M128.11M127.36M
Goodwill (Quarter) 39.17M42.02M39.55M37.51M38.40M36.06M36.64M37.43M36.12M36.45M37.55M37.97M37.69M37.16M34.38M32.76M29.14M29.57M29.76M17.19M17.79M17.33M17.42M16.10M16.22M17.17M141.27M140.23M135.46M139.92M141.72M141.72M141.72M141.72M141.72M141.72M141.72M
Intangibles (Quarter) 48.49M49.26M45.16M62.57M47.17M66.30M67.69M41.96M39.43M38.12M37.65M36.46M34.60M32.94M29.40M26.73M23.57M22.99M21.99M20.42M19.98M18.54M17.52M15.83M15.02M14.68M13.98M12.86M12.12M10.53M9.52M8.59M7.88M7.38M6.25M5.88M5.20M4.78M4.38M3.67M2.93M2.39M1.83M255.58M242.57M229.37M221.75M217.93M212.26M206.59M200.93M195.26M189.97M184.66M179.38M174.10M169.34M164.58M159.81M155.05M
Goodwill & Intangibles (Quarter) 87.66M91.28M84.70M100.07M85.57M102.35M104.33M79.39M75.55M74.57M75.20M74.43M72.29M70.10M63.78M59.50M52.71M52.56M51.75M37.61M37.77M35.87M34.94M31.92M31.24M31.85M13.98M12.86M12.12M10.53M9.52M8.59M7.88M7.38M6.25M5.88M5.20M4.78M4.38M3.67M2.93M2.39M1.83M396.84M382.80M364.83M361.68M359.65M353.98M348.32M342.65M336.99M331.69M326.38M179.38M174.10M169.34M164.58M159.81M155.05M
Long-Term Deferred Tax (Quarter) 1.30M0.52M0.84M1.95M1.46M0.74M0.98M0.80M0.92M0.32M0.16M0.40M0.60M0.52M0.43M0.59M1.12M2.67M0.10M4.00M3.84M3.66M3.43M3.84M3.90M4.16M4.07M4.58M5.87M6.10M5.75M6.93M8.38M7.09M7.89M7.63M7.67M7.28M6.84M6.74M7.72M8.01M1.75M1.23M1.23M1.30M1.79M0.83M
Other Non-Current Assets (Quarter) 0.94M0.77M0.66M0.79M0.66M0.63M0.61M1.22M5.40M6.21M6.61M1.89M1.71M1.87M1.24M0.32M1.11M1.25M1.15M0.13M0.13M0.08M0.11M0.14M0.13M0.13M0.21M0.30M0.15M0.16M0.35M0.47M8.48M10.61M10.46M15.12M14.58M17.51M17.61M18.68M21.03M22.89M30.22M99.37M96.45M98.08M97.03M95.38M87.96M85.43M83.87M84.69M84.14M86.03M83.33M77.70M74.21M68.85M67.79M66.22M
Non-Current Assets (Quarter) 128.66M133.40M126.42M122.24M133.18M126.70M130.92M135.39M129.24M131.03M135.10M136.94M134.07M133.03M123.33M124.23M115.36M117.78M113.29M95.74M96.66M93.66M94.05M89.20M89.05M90.10M73.78M73.13M73.23M81.21M89.64M108.20M120.11M126.87M123.81M133.07M130.50M132.91M133.47M136.34M136.63M136.97M142.93M625.22M608.11M594.83M589.88M592.11M578.41M569.65M559.46M557.68M552.58M548.61M394.13M382.31M373.73M364.85M357.51M349.46M
Assets (Quarter) 201.39M230.86M218.59M213.43M230.04M222.04M235.83M235.43M228.78M232.12M229.23M240.54M236.99M241.79M229.71M219.33M211.08M219.50M209.93M182.19M183.99M175.89M166.94M162.56M165.06M173.88M164.87M173.08M198.42M210.78M229.52M240.42M266.11M285.18M275.81M277.42M268.94M252.02M259.28M279.64M304.82M434.35M436.38M864.41M863.92M863.55M865.11M878.98M904.00M910.35M896.28M884.50M860.02M869.49M702.01M671.34M670.64M645.02M644.14M635.83M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 16.11M22.02M16.43M14.75M13.71M14.59M12.28M11.28M10.36M14.11M9.02M14.57M13.44M9.69M9.10M14.08M12.01M16.61M10.34M14.62M14.21M9.08M11.79M13.26M13.48M15.34M15.79M19.83M22.90M27.75M25.07M24.24M29.75M36.18M24.31M34.76M29.02M21.47M22.12M17.57M27.34M25.12M24.44M40.28M48.11M45.18M41.57M46.82M71.41M57.56M45.59M40.20M50.89M62.59M55.88M45.06M45.51M41.45M46.92M48.19M
Dividends payables (Quarter) 0.53M0.53M0.53M0.54M0.54M0.54M0.54M0.54M0.55M0.55M0.55M0.55M0.56M0.56M0.56M0.56M0.57M0.57M0.57M0.28M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.30M0.30M0.29M0.30M0.30M1.87M1.87M1.88M
Payables (Quarter) 16.64M22.55M16.96M15.29M14.25M15.13M12.82M11.82M10.91M14.66M9.57M15.12M13.99M10.25M9.66M14.63M12.57M17.18M10.90M14.91M14.50M9.37M12.07M13.55M13.78M15.63M16.09M20.12M23.20M28.05M25.37M24.54M30.05M36.48M26.17M36.62M30.90M21.47M22.12M17.57M27.34M25.12M24.44M40.28M48.11M45.18M41.57M46.82M71.41M57.56M45.59M40.20M50.89M62.59M55.88M45.06M45.51M41.45M46.92M48.19M
Accumulated Expenses (Quarter) 3.71M4.16M4.02M5.36M3.47M3.54M5.23M4.98M3.78M4.34M4.22M3.93M4.32M3.67M4.67M5.64M4.47M5.31M3.37M2.46M3.58M3.17M3.04M4.17M4.13M3.83M5.44M6.88M9.96M5.68M7.72M8.97M5.90M7.17M10.87M6.90M7.27M5.78M7.38M7.16M7.73M7.03M8.59M9.77M14.79M11.63M9.57M8.41M14.59M13.19M12.62M10.83M11.80M11.32M12.57M10.40M11.01M12.37M11.13M12.38M
Other Accumulated Expenses (Quarter) 2.12M2.02M1.82M1.72M1.62M1.85M1.80M1.74M1.50M1.48M1.65M6.13M6.29M6.29M6.99M7.04M12.82M13.11M8.69M9.08M9.29M9.34M9.65M14.02M13.90M10.09M9.94M10.36M
Short term Debt (Quarter) 9.60M9.22M9.40M0.01M0.06M0.06M0.07M3.12M3.12M3.12M3.12M3.12M3.12M3.12M3.12M3.12M15.00M15.00M15.00M15.00M15.00M15.00M15.00M15.00M15.00M2.50M2.50M2.50M2.50M2.50M3.56M3.12M3.44M
Current Leases (Quarter) 0.27M0.18M0.12M0.07M0.06M0.04M0.04M0.05M0.05M0.04M0.03M0.02M0.00M
Current Taxes (Quarter) 0.48M1.54M0.93M0.78M1.42M0.60M0.56M0.41M0.30M0.91M1.24M2.66M1.93M2.32M2.97M3.77M2.76M4.00M3.92M2.78M0.47M0.66M0.42M0.55M0.78M0.36M0.96M2.94M4.60M6.56M9.30M9.54M5.37M9.42M10.43M9.65M8.67M5.73M7.08M7.28M7.97M8.70M8.10M0.01M0.83M0.29M3.21M4.26M5.84M9.46M11.53M12.81M14.45M13.92M16.62M7.57M9.49M10.38M5.36M4.29M
Current Deferred Revenue (Quarter) 1.53M3.04M2.76M1.92M3.49M2.04M1.35M1.36M1.38M4.76M1.39M1.02M3.00M2.62M2.36M3.51M1.97M1.09M1.99M2.40M7.37M5.12M2.59M2.62M2.17M1.29M2.77M5.89M5.21M2.35M4.31M1.14M2.49M2.08M2.56M2.74M4.37M5.23M5.20M4.93M7.21M10.19M9.76M21.05M26.95M33.20M30.03M32.08M31.20M32.86M28.56M21.62M19.18M16.40M21.26M23.16M18.54M12.03M14.11M22.57M
Curent Deferred Tax Liability (Quarter) 0.02M0.00M0.00M0.07M0.07M0.12M0.11M0.15M0.15M0.15M0.27M0.43M0.40M0.42M0.43M0.37M0.32M0.32M0.40M
Total Current Liabilities (Quarter) 38.39M53.38M45.24M29.31M29.83M27.14M25.56M24.38M21.63M30.41M22.90M31.44M28.07M24.16M24.08M32.51M28.26M31.17M24.80M32.90M35.03M28.72M29.96M30.75M27.79M29.05M33.03M45.63M54.38M58.38M65.13M64.56M66.92M70.33M63.96M71.42M63.09M49.89M54.08M47.11M58.37M59.21M59.99M105.81M121.19M121.41M121.91M128.05M161.95M155.14M137.63M126.46M121.21M126.68M130.05M114.10M111.76M101.56M103.77M114.33M
Non-Current Liabilities
Capital Leases (Quarter) 0.15M0.11M0.08M0.07M0.06M0.05M0.04M0.02M0.01M0.01M
Non-Current Debt (Quarter) 14.58M14.61M14.13M0.12M0.10M0.09M0.07M37.78M38.26M28.84M25.55M26.40M26.90M31.80M26.00M22.78M32.35M33.71M35.96M26.83M22.87M22.91M14.70M15.73M21.93M23.93M21.96M18.25M29.35M34.61M41.45M42.13M44.10M36.57M28.79M14.88M14.09M9.60M8.87M11.75M132.43M146.25M125.02M138.75M117.80M128.75M125.00M121.25M100.85M85.51M86.00M76.00M72.50M69.92M60.25M58.00M52.00M
Minority Interest (Quarter) 0.16M0.11M0.10M0.08M0.05M0.09M0.10M0.08M0.11M0.12M0.18M197.20M197.20M197.20M194.96M187.52M187.52M187.52M187.52M187.76M187.08M187.08M187.08M187.08M187.08M187.08M187.08M187.08M
Liabilities from Discontinued Operations (Quarter) 0.54M0.82M0.77M0.83M0.76M0.74M0.72M
Non-Current Deferred Tax Liability (Quarter) 12.08M11.85M10.92M10.19M10.89M9.29M9.41M9.21M7.32M7.40M7.84M7.79M7.72M7.74M9.51M2.82M6.29M8.75M8.89M2.12M1.74M1.42M1.56M1.45M1.79M1.44M1.04M0.57M0.27M0.61M0.85M4.63M0.88M0.46M1.47M3.79M3.69M2.75M3.18M8.34M1.21M1.15M1.37M2.20M0.94M2.02M1.55M1.91M2.12M2.21M3.34M1.96M2.39M1.94M1.70M0.71M0.73M1.19M1.27M7.43M
Other Non-Current Liabilities (Quarter) 1.10M1.24M1.19M1.24M1.20M1.14M1.21M1.43M1.58M1.67M1.75M1.88M2.02M2.06M1.99M2.12M1.85M1.99M2.00M1.93M2.05M2.06M2.04M2.22M2.31M2.48M2.53M3.12M3.07M2.95M2.70M2.96M9.15M18.15M18.30M18.92M18.06M19.50M23.21M25.23M26.80M27.95M30.11M66.25M64.40M62.86M62.62M63.05M58.45M59.10M58.17M57.17M53.92M56.19M54.94M50.16M47.23M46.23M45.64M44.70M
Total Non-Current Liabilities (Quarter) 65.21M79.95M70.37M66.14M76.12M72.08M78.63M71.44M67.25M66.67M56.30M65.64M62.70M63.70M59.59M62.29M66.90M73.63M69.66M61.84M59.63M53.05M46.22M47.93M51.51M54.41M56.03M64.18M83.99M93.60M107.43M103.17M108.04M103.53M90.44M86.36M77.19M62.23M66.13M57.50M59.58M60.36M61.36M240.44M250.84M248.45M244.87M247.76M275.76M265.42M245.42M229.27M209.11M210.22M203.47M183.13M182.41M157.86M158.45M162.01M
Total Liabilities (Quarter) 66.31M81.19M71.56M67.38M77.33M73.22M79.84M72.88M68.83M68.34M58.05M67.52M64.72M65.76M61.58M64.41M68.76M75.62M71.67M63.77M61.68M55.11M48.26M50.15M53.82M56.89M58.56M67.30M87.06M96.55M110.13M106.13M117.19M121.68M108.74M105.28M95.25M81.73M89.33M82.73M86.39M88.31M91.47M306.69M315.23M311.30M307.49M310.81M334.20M324.52M303.59M286.44M263.03M266.42M258.41M233.29M229.64M204.09M204.09M206.70M
Shareholder's Equity
Total Debt (Quarter) 24.18M23.83M23.54M0.13M0.17M0.15M0.07M37.84M38.26M28.84M25.55M26.40M26.90M31.80M26.00M22.78M32.35M33.71M35.96M26.83M22.87M22.91M14.70M15.73M21.93M23.93M21.96M18.25M29.35M34.61M41.45M45.25M47.22M39.69M31.91M18.00M17.22M12.72M11.99M14.88M147.43M161.25M140.02M153.75M132.80M143.75M140.00M136.25M115.85M88.01M88.50M78.50M75.00M72.42M63.81M61.12M55.44M
Common Equity (Quarter) 135.08M149.56M146.93M148.04M152.71M148.73M155.99M163.45M159.84M163.78M171.00M173.03M172.27M176.03M168.13M154.91M142.32M143.87M138.26M118.42M122.31M120.78M118.68M112.41M111.25M116.99M106.31M105.78M111.36M114.23M119.39M134.29M148.91M163.50M167.08M-0.05M173.69M170.28M169.95M196.91M144.09M346.04M270.99M1.00M296.77M298.90M-33.80M380.65M308.68M-24.43M-29.85M410.30M146.86M1.04M1.04M250.97M1.07M253.86M252.97M242.05M
Shareholder's Equity (Quarter) 135.08M149.56M146.93M148.04M152.71M148.82M155.90M163.45M159.95M163.78M171.18M173.03M172.27M176.03M168.13M154.91M142.32M143.87M138.26M118.42M122.31M120.78M118.68M112.41M111.25M116.99M106.31M105.78M111.36M114.23M119.39M89.29M148.91M163.50M167.08M119.00M173.69M170.28M169.95M-13.96M0.82M-17.66M0.96M294.51M296.77M1.01M-20.57M125.22M1.02M310.45M405.17M146.60M146.86M-28.05M250.97M-26.47M252.97M242.05M
Liabilities and Shareholders Equity (Quarter) 201.39M230.86M218.59M213.43M230.04M222.04M235.83M235.43M228.78M232.12M229.23M240.54M236.99M241.79M229.71M219.33M211.08M219.50M209.93M182.19M183.99M175.89M166.94M162.56M165.06M173.88M164.87M173.08M198.42M210.78M229.52M240.42M266.11M285.18M275.81M277.42M268.94M252.02M259.28M279.64M304.82M434.35M436.38M864.41M863.92M863.55M865.11M878.98M904.00M910.35M896.28M884.50M860.02M869.49M702.01M671.34M670.64M645.02M644.14M635.83M
Treasury Shares (Quarter) 0.24M0.26M0.08M0.19M0.24M0.00M0.00M0.28M0.03M0.04M0.04M0.15M0.07M0.03M0.08M0.29M0.10M0.39M0.46M0.46M0.51M0.06M0.53M0.57M0.57M0.57M0.57M0.59M0.60M0.60M0.61M0.68M0.69M0.69M0.08M0.03M0.75M0.76M0.82M0.91M-0.01M0.91M0.98M
Retained Earnings (Quarter) 88.21M91.76M-4.21M98.56M100.45M102.56M105.78M-6.46M108.69M-9.77M113.84M-3.98M-6.44M-5.69M117.86M-26.60M110.78M-34.82M104.09M87.77M-36.46M86.01M-36.87M-41.51M-39.70M76.69M62.33M-30.82M63.63M-33.57M-33.81M-35.01M104.16M121.11M-36.59M119.00M121.22M115.58M-25.29M-22.96M-24.93M-24.46M118.22M111.03M102.03M106.04M-33.80M-28.76M-27.99M-27.54M146.42M-26.43M146.86M151.66M-28.39M-24.90M-13.45M