DMC Global reported revenue growth of 0.94% and asset growth of 0.71% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 68.30% | 209.11% | 183.42% | 98.82% | 98.25% | 1.69% | 4.64% | 5.42% | 3.60% | 0.63% | -4.87% | -4.49% | -21.67% | -24.10% | -22.02% | -25.82% | -8.24% | -5.29% | -3.31% | 0.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 23.88% | 53.20% | 48.07% | 44.67% | 46.38% | 46.87% | 49.80% | 53.44% | 51.20% | 46.79% | 41.30% | 26.03% | 17.17% | -8.08% | -8.10% | -9.27% | -9.36% | -10.23% | -10.49% | -10.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 21.19% | 39.68% | 39.24% | 37.79% | 39.31% | 38.40% | 35.43% | 33.99% | 31.32% | 29.76% | 26.44% | 24.98% | 20.54% | 19.33% | 20.05% | 20.68% | 19.96% | 17.85% | 16.30% | 8.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 0.47% | 98.09% | -0.06% | -0.04% | 0.18% | 1.60% | 2.85% | 0.70% | -1.55% | -1.31% | -2.77% | 1.10% | -19.26% | -4.37% | -0.10% | -3.82% | -0.14% | -1.29% | 1.98% | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 40.34% | -44.59% | 12.53% | 153.47% | 60.14% | 216.18% | 44.92% | -39.45% | -52.94% | 16.59% | 33.33% | -12.05% | 160.82% | -33.28% | 27.32% | 14.68% | -30.27% | -2.18% | -44.17% | -56.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -33.17% | -50.03% | -38.49% | -20.95% | -6.65% | 14.77% | -24.25% | 7.14% | 1.88% | 26.88% | 29.55% | 10.51% | 25.26% | 34.98% | 35.00% | -15.16% | -5.06% | -8.71% | -1.77% | -23.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 1.71% | 6.98% | -1.41% | 55.98% | 34.37% | 20.41% | -15.93% | -23.28% | -25.80% | -14.39% | -14.77% | -23.44% | -0.03% | 3.30% | -5.90% | 4.40% | 13.98% | 5.92% | 9.10% | -7.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 64.07% | -25.36% | -33.54% | 211.39% | 3.66% | 47.38% | -69.54% | 30.10% | -19.44% | 265.15% | -65.16% | -14.18% | 138.91% | -6.59% | -33.52% | -22.70% | 45.26% | 31.04% | -62.05% | -39.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 50.46% | 9.31% | -66.46% | -67.50% | -50.06% | -18.39% | 27.78% | 58.42% | 51.79% | 23.45% | 4.06% | -22.20% | -48.29% | -53.97% | -28.07% | -14.69% | 82.01% | 123.23% | 114.29% | 129.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 49.42% | 32.07% | 1.11% | -7.39% | 14.91% | 7.30% | 6.10% | 2.77% | 4.48% | 3.27% | -23.60% | -26.28% | -26.82% | -22.59% | -1.48% | 1.69% | 12.63% | 8.25% | 17.05% | 15.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 37.80% | 36.85% | 24.91% | 6.53% | 15.84% | 22.86% | 12.78% | 23.08% | 20.38% | 18.34% | 6.57% | -0.43% | 3.56% | -6.83% | -2.22% | -6.35% | 1.43% | 2.50% | -7.22% | -4.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 1.81% | -16.77% | -50.09% | -23.13% | 56.41% | 36.02% | -21.86% | -4.70% | 49.86% | 10.62% | -34.14% | -28.75% | -0.38% | -1.53% | 2.91% | -15.49% | 112.54% | 20.77% | -1.21% | -9.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -40.05% | -379.32% | -141.35% | 96.69% | -147.71% | 94.69% | -44.92% | -28.17% | 2.58% | -72.42% | 533.56% | 53.92% | 23.62% | 61.20% | -134.52% | 206.82% | 58.99% | 30.96% | 62.09% | -114.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 33.28% | -97.78% | 37.85% | 21.69% | -7.79% | -16.40% | 24.25% | -31.39% | -50.07% | 23.99% | 37.47% | 73.06% | -22.61% | 67.12% | -29.45% | 38.05% | 32.67% | 22.70% | 17.21% | 58.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -1.59% | -142.92% | 1.39% | -51.56% | -46.47% | -21.41% | 15.93% | 13.40% | 6.44% | 6.65% | 28.54% | 22.28% | 1.40% | -1.08% | 8.24% | 25.53% | -1.15% | 34.82% | -18.53% | 68.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 97.54% | -4,550.83% | 98.93% | -169.73% | -84.21% | 0.22% | 70.77% | -138.54% | -40.02% | -76.60% | 173.50% | -125.35% | -132.08% | 10.30% | 34.59% | 178.45% | -189.10% | -51.01% | 64.09% | 69.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -59.76% | -221.07% | -310.66% | 186.86% | 429.74% | 288.90% | 254.12% | 61.22% | 11.03% | 12.51% | 90.23% | -79.59% | -21.49% | -49.04% | -66.61% | 550.70% | -2.08% | 28.64% | -153.01% | -152.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -20.29% | -36.03% | -38.47% | -24.13% | 22.72% | -11.28% | 12.82% | 22.74% | 33.27% | 37.03% | 83.48% | 31.73% | 66.52% | 45.54% | 43.89% | 28.89% | -5.14% | -9.65% | -32.70% | -39.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -15.22% | -100.47% | 2.44% | 28.24% | 42.96% | 27.03% | 34.32% | 52.34% | 24.40% | 1.90% | 13.95% | -32.16% | 10.01% | -16.73% | -1.82% | 19.69% | 12.72% | 11.02% | -25.34% | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 150.20% | -365.03% | 57.97% | 255.32% | 206.17% | -5.50% | -65.71% | 62.48% | 110.85% | -4.23% | -42.02% | -82.57% | 711.01% | -37.84% | -62.00% | 239.71% | 22.04% | -18.34% | -115.66% | -234.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 184.58% | 90.11% | 14.55% | -34.33% | -9.80% | -13.87% | -1,629.16% | -928.04% | 118.12% | -98.45% | 67.32% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -26.39% | -64.95% | -12.37% | 27.99% | -28.03% | 52.70% | 54.16% | -70.64% | -97.67% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 37.76% | 31.04% | 15.47% | 17.74% | -42.67% | -25.97% | -29.56% | -53.40% | -57.04% | -41.16% | -69.01% | 12.08% | -6.01% | 15.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 355.39% | 0.40% | -31.26% | -52.02% | 474.06% | -39.51% | -60.59% | -34.09% | 448.17% | -1,173.97% | 78.66% | 117.36% | -96.11% | -22,799.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -40.91% | 42.73% | 22.50% | 57.95% | 20.19% | -58.31% | -9.54% | -96.09% | -63.17% | 229.93% | -96.03% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 145.05% | 105.64% | 20.84% | 88.85% | 11.35% | 25.76% | -36.05% | 25.21% | -64.69% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 72.27% | 54.64% | 61.90% | 46.25% | 54.54% | 65.38% | 68.39% | 60.46% | 59.90% | 38.92% | 14.35% | -16.08% | -9.38% | 22.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -40.91% | 26.65% | -39.05% | 29.55% | 42.73% | 8.70% | -21.42% | -1.42% | -50.50% | 135.88% | -96.60% | 828.23% | 343.44% | -97.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (5y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -96.00 | -622.00 | -154.00 | 191.00 | 599.00 | 1,369.00 | 674.00 | 832.00 | 260.00 | -72.00 | 9.00 | -748.00 | -10799.00 | -578.00 | 8.00 | -432.00 | 9,811.00 | -730.00 | -710.00 | 82.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -834.00 | -2211.00 | -2324.00 | -1623.00 | -513.00 | 546.00 | -471.00 | 3,280.00 | 763.00 | 675.00 | 528.00 | 275.00 | -9940.00 | 719.00 | 691.00 | -348.00 | -728.00 | -1379.00 | -693.00 | -1099.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 837.00 | -286.00 | 310.00 | 179.00 | 3,155.00 | 510.00 | -397.00 | 167.00 | 25.00 | -914.00 | -1642.00 | -1539.00 | -11052.00 | -103.00 | -454.00 | 2,100.00 | -225.00 | -632.00 | -174.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -238.00 | -934.00 | 483.00 | 881.00 | 169.00 | -165.00 | -212.00 | 1,039.00 | -403.00 | -496.00 | -131.00 | 282.00 | -10453.00 | 9,725.00 | 455.00 | -158.00 | -210.00 | -816.00 | 474.00 | 634.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -22.39% | -572.00% | -450.70% | 272.26% | 1,078.63% | 292.23% | 284.65% | 171.82% | 32.09% | -12.39% | -7.37% | -56.72% | -941.35% | -107.52% | -2.62% | -66.65% | 100.41% | -1,499.14% | -162.69% | 33.90% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -49.48% | -34.27% | -29.89% | -26.14% | 1.49% | 176.66% | 4.39% | 75.21% | 129.47% | 137.03% | 125.19% | 63.61% | -410.43% | 49.79% | 54.19% | -26.79% | -64.29% | -45.07% | -36.90% | -42.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 19.78% | -23.35% | -11.14% | 38.03% | 25.20% | 83.35% | 6.33% | 21.42% | 14.95% | -6.65% | -20.03% | -13.87% | -68.58% | -27.69% | 0.52% | 19.99% | -16.07% | -68.56% | -41.89% | 14.36% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -96.00 | -622.00 | -154.00 | 191.00 | 599.00 | 1,369.00 | 674.00 | 832.00 | 260.00 | -72.00 | 9.00 | -748.00 | -10799.00 | -578.00 | 8.00 | -432.00 | 9,811.00 | -730.00 | -710.00 | 82.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -834.00 | -2211.00 | -2324.00 | -1623.00 | -513.00 | 546.00 | -471.00 | 3,280.00 | 763.00 | 675.00 | 528.00 | 275.00 | -9940.00 | 719.00 | 691.00 | -348.00 | -728.00 | -1379.00 | -693.00 | -1099.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 837.00 | -286.00 | 310.00 | 179.00 | 3,155.00 | 510.00 | -397.00 | 167.00 | 25.00 | -914.00 | -1642.00 | -1539.00 | -11052.00 | -103.00 | -454.00 | 2,100.00 | -225.00 | -632.00 | -174.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -238.00 | -934.00 | 483.00 | 881.00 | 169.00 | -165.00 | -212.00 | 1,039.00 | -403.00 | -496.00 | -131.00 | 282.00 | -10453.00 | 9,725.00 | 455.00 | -158.00 | -210.00 | -816.00 | 474.00 | 634.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -57.38% | -583.47% | 28.87% | 354.02% | 34.93% | -21.15% | -31.67% | 273.92% | -34.43% | -47.70% | -27.76% | 74.72% | -1,374.58% | 99.53% | 1,035.78% | -40.17% | -84.35% | -1,924.59% | 63.32% | 227.80% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -19.35% | -420.27% | -1,040.35% | 223.67% | 1,170.27% | 237.67% | 190.20% | 176.58% | 32.87% | -30.17% | -14.59% | -62.34% | -1,070.84% | -144.87% | 16.00% | -80.85% | 99.11% | -412.72% | -221.61% | 127.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -51.26% | -35.03% | -31.16% | -29.21% | -2.31% | 154.09% | -9.33% | 70.21% | 138.76% | 91.31% | 120.94% | 49.94% | -449.43% | 24.44% | 42.50% | -41.57% | -28.37% | -53.36% | -47.43% | -45.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 18.36% | -27.28% | -16.56% | 65.48% | 23.62% | 89.82% | 0.74% | 19.83% | 14.34% | -14.97% | -27.70% | -18.05% | -69.58% | -35.18% | -5.88% | 17.20% | -26.05% | -63.01% | -65.44% | 7.96% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -70.00 | -604.00 | -290.00 | 114.00 | 536.00 | 1,247.00 | 622.00 | 753.00 | 233.00 | -134.00 | -14.00 | -748.00 | -10850.00 | -478.00 | 51.00 | -419.00 | 9,854.00 | -720.00 | -701.00 | 140.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -771.00 | -2167.00 | -2374.00 | -1690.00 | -586.00 | 513.00 | -594.00 | 3,184.00 | 699.00 | 509.00 | 318.00 | 119.00 | -10081.00 | 635.00 | 659.00 | -414.00 | -763.00 | -1332.00 | -664.00 | -1027.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 921.00 | -370.00 | 243.00 | 377.00 | 3,214.00 | 514.00 | -412.00 | 72.00 | -2.00 | -1055.00 | -1766.00 | -1685.00 | -11203.00 | -99.00 | -558.00 | 2,017.00 | -297.00 | -689.00 | -331.00 | -160.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -274.00 | -934.00 | 426.00 | 897.00 | 147.00 | -223.00 | -198.00 | 1,027.00 | -372.00 | -591.00 | -79.00 | 293.00 | -10474.00 | 9,781.00 | 451.00 | -177.00 | -201.00 | -792.00 | 470.00 | 664.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -65.68% | -718.70% | 10.13% | 269.61% | 34.70% | -32.94% | -41.12% | 420.07% | -35.29% | -64.76% | -27.99% | 129.30% | -1,768.33% | 98.37% | 286.15% | -62.14% | -177.93% | -833.55% | 55.85% | 170.73% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -68.36% | -223.35% | -893.22% | 239.46% | 1,869.28% | 187.70% | 149.56% | 169.63% | 39.16% | 2.95% | 7.60% | -64.39% | -1,471.75% | -132.12% | -20.48% | -95.02% | 98.72% | -913.28% | -460.91% | 526.34% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -60.03% | -29.92% | -30.32% | -34.33% | -3.57% | 35.54% | -27.02% | 63.37% | 105.44% | 70.07% | 61.73% | 48.27% | -623.00% | 33.81% | 34.33% | -63.70% | -30.94% | -74.91% | -71.99% | -51.93% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 15.97% | -5.51% | -0.94% | 90.83% | 19.46% | 26.97% | -16.53% | 15.44% | 11.84% | -29.50% | -35.25% | -22.93% | -80.42% | 30.51% | -19.76% | 15.35% | -28.67% | -56.88% | -69.86% | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -78.09% | -1,041.81% | -9.42% | 250.34% | 27.11% | -58.06% | -38.16% | 717.87% | -34.39% | -68.97% | -35.38% | 170.69% | -2,627.23% | 99.27% | 259.98% | -83.05% | -751.46% | -473.44% | 43.02% | 129.42% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -68.38% | -223.35% | -893.77% | 239.72% | 1,870.39% | 187.66% | 149.56% | 169.53% | 38.79% | 2.93% | 7.53% | -64.40% | -1,475.50% | -132.14% | -20.45% | -95.02% | 98.72% | -913.28% | -460.99% | 525.21% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -60.04% | -29.94% | -30.34% | -33.96% | -3.09% | 35.58% | -26.98% | 63.36% | 105.25% | 70.05% | 61.73% | 48.28% | -623.14% | 33.81% | 34.33% | -63.70% | -30.94% | -74.92% | -71.99% | -51.95% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 15.97% | -5.51% | -0.94% | 90.83% | 19.46% | 26.97% | -16.53% | 15.43% | 11.78% | -29.43% | -35.20% | -22.68% | -80.90% | 30.44% | -19.74% | 15.35% | -28.67% | -56.88% | -69.88% | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -78.08% | -1,042.35% | -9.42% | 250.34% | 27.11% | -58.08% | -38.14% | 717.58% | -34.55% | -68.91% | -35.37% | 170.69% | -2,628.67% | 99.27% | 259.95% | -83.04% | -751.46% | -473.44% | 43.02% | 129.37% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1299.00 | -2687.00 | -587.00 | 1,682.00 | 814.00 | 2,599.00 | 704.00 | 314.00 | 305.00 | 83.00 | 365.00 | -467.00 | -423.00 | -440.00 | -583.00 | 805.00 | 100.00 | 269.00 | -376.00 | -1381.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 408.00 | -2124.00 | -481.00 | -456.00 | 396.00 | -2097.00 | 290.00 | -437.00 | -180.00 | -5.00 | 482.00 | 1,529.00 | 696.00 | 2,242.00 | 486.00 | 652.00 | -17.00 | -88.00 | -594.00 | -1043.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -1641.00 | -1519.00 | 1,313.00 | -184.00 | 482.00 | 146.00 | 1,493.00 | 1,629.00 | 1,526.00 | 558.00 | 588.00 | -609.00 | 278.00 | -2454.00 | 72.00 | -99.00 | -503.00 | -176.00 | -477.00 | 953.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,693.00 | -1991.00 | 1,398.00 | 582.00 | 824.00 | -206.00 | -497.00 | 192.00 | 816.00 | -428.00 | -215.00 | -639.00 | 859.00 | -445.00 | -358.00 | 748.00 | 155.00 | -277.00 | -1002.00 | -257.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 174.73% | -61.14% | -5.67% | 43.23% | -44.46% | -1,853.91% | 53.16% | -90.64% | 444.01% | 105.46% | -96.43% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -43.45% | 191.00% | -15.78% | 132.05% | 27.19% | -3.71% | 62.08% | -28.07% | -62.76% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -76.12% | 42.17% | 10.72% | 10.96% | 76.40% | 73.43% | 27.67% | 13.29% | -16.94% | -179.30% | -2.91% | 10.87% | 16.79% | -3.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 254.74% | -82.42% | -22.79% | 255.90% | -19.53% | -57.34% | 17.24% | 38.01% | -2,641.21% | 103.73% | -92.84% | 7,921.49% | -74.49% | -97.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -87.29% | -373.25% | -854.62% | 123.18% | 1,552.70% | 200.58% | 179.07% | 267.27% | 29.87% | 10.28% | 116.41% | -102.38% | -40.94% | -58.21% | -93.23% | 6,141.67% | 11.19% | 57.24% | -733.15% | -174.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 34.87% | -92.55% | -159.40% | -29.34% | 43.49% | -18.62% | 196.53% | 30.60% | 39.71% | 44.72% | 134.60% | 72.75% | 133.16% | 35.06% | 28.38% | 74.06% | -5.17% | -10.18% | -43.06% | -45.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -31.08% | -59.26% | 2.19% | 8.77% | 46.23% | 31.80% | 20.91% | 23.76% | 63.61% | 41.64% | 92.52% | -15.22% | 17.78% | -24.31% | 40.77% | 26.18% | 12.36% | 14.77% | -49.77% | 1.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 110.11% | -1,397.06% | 53.70% | 138.19% | 620.62% | -21.06% | -63.60% | 77.37% | 154.82% | -32.97% | -28.57% | -101.95% | 6,431.86% | -52.57% | -88.43% | 1,638.36% | 16.54% | -32.92% | -146.60% | -105.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 21.00 | -333.00 | 340.00 | 548.00 | 462.00 | 776.00 | 172.00 | 139.00 | 113.00 | 30.00 | -294.00 | -569.00 | -1080.00 | -526.00 | 48.00 | -349.00 | 191.00 | -374.00 | -710.00 | -173.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -902.00 | -1681.00 | -975.00 | -650.00 | -676.00 | -923.00 | -494.00 | 1,752.00 | 596.00 | 472.00 | 218.00 | 118.00 | -505.00 | 280.00 | -74.00 | -779.00 | -776.00 | -870.00 | -956.00 | -1092.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 167.00 | -672.00 | 0.00 | 171.00 | -348.00 | -699.00 | -548.00 | -29.00 | -327.00 | -875.00 | -1098.00 | -1081.00 | -1644.00 | -1419.00 | -740.00 | 834.00 | -292.00 | -427.00 | -444.00 | -405.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -113.00 | -680.00 | 860.00 | 481.00 | -199.00 | -366.00 | 256.00 | 448.00 | -225.00 | -449.00 | -68.00 | 173.00 | -736.00 | 105.00 | 506.00 | -224.00 | -196.00 | -460.00 | 170.00 | 312.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 22.58% | 6.14% | 185.81% | 206.99% | 208.11% | 248.72% | 41.47% | 18.79% | 2.45% | 0.55% | -18.88% | -25.01% | -42.76% | -30.11% | -2.72% | -20.86% | 9.05% | -22.73% | -38.24% | -6.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -17.55% | -25.63% | 0.46% | 7.38% | 12.33% | 14.28% | 28.74% | 110.83% | 56.99% | 54.97% | 48.58% | 39.84% | 21.80% | 34.83% | 3.74% | -11.00% | -13.85% | -18.41% | -21.31% | -17.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 14.53% | 5.43% | 28.91% | 30.03% | 24.50% | 20.38% | 18.07% | 18.24% | 12.09% | 7.60% | 3.07% | 1.98% | -3.63% | 0.96% | 10.98% | 40.94% | 19.29% | 14.98% | 14.53% | 15.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -1.82% | -22.37% | 185.34% | 41.17% | -1.46% | -12.14% | 15.76% | 18.54% | -15.02% | -13.77% | -6.62% | 9.59% | -35.14% | 5.29% | 29.97% | -10.84% | -10.62% | -25.39% | 3.87% | 35.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 842.42% | -1,416.55% | 27.40% | -76.13% | -90.68% | 106.68% | 179.41% | 41.16% | -2.20% | -19.29% | -4.81% | -54.55% | -1,052.44% | -109.06% | 32.81% | -57.35% | 100.53% | -2,170.28% | -172.90% | 89.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 65.80% | -70.44% | -27.44% | -49.28% | -38.87% | 56.45% | -51.55% | 30.39% | -4.95% | 41.25% | 36.60% | -46.49% | -42.08% | 83.03% | 44.29% | -35.08% | -63.31% | -54.11% | -42.96% | -28.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 60.99% | -56.59% | 3.48% | 5.54% | 17.33% | 34.06% | -23.30% | -31.80% | -16.12% | -30.76% | -44.50% | -39.11% | -32.78% | -17.92% | -32.15% | 15.35% | -46.61% | -10.96% | 11.88% | -34.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 146.57% | -191.47% | 94.86% | 305.95% | -3.78% | -34.41% | -38.91% | 266.08% | -33.33% | -45.87% | -27.95% | 74.79% | -1,497.03% | 99.49% | 1,156.40% | -43.87% | -82.63% | -2,304.09% | 66.08% | 245.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -85.96% | -283.48% | -191.08% | 64.15% | 605.95% | 214.57% | 60.09% | 68.36% | 23.94% | -57.78% | -81.66% | -405.94% | -104.24% | -88.53% | 109.11% | 68.36% | 3,809.63% | 1,341.93% | -179.24% | -96.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -37.30% | -67.74% | -134.52% | -229.89% | 69.22% | -7.02% | -16.69% | -41.14% | 7.09% | -3.90% | -38.56% | 16.90% | -33.34% | 27.15% | 27.36% | 20.29% | 24.89% | -11.29% | 49.19% | -46.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 20.13% | -66.52% | -60.50% | -24.89% | 117.30% | 61.34% | -36.46% | 23.91% | 16.62% | 5.64% | -58.18% | -123.90% | 31.63% | -47.75% | 17.74% | -26.96% | 14.06% | 7.98% | -15.41% | 18.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 110.46% | -730.62% | -142.89% | 77.63% | 305.99% | 2.34% | -184.61% | 82.26% | 906.95% | -65.13% | -464.04% | 50.60% | 93.24% | 194.39% | 189.24% | -271.50% | 892.35% | -63.31% | -115.89% | -324.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -60.02% | -285.01% | -1,090.74% | 274.65% | 1,937.97% | 196.41% | 149.98% | 171.34% | 40.33% | 3.72% | 8.42% | -64.09% | -1,483.22% | -132.39% | -19.66% | -94.90% | 98.70% | -925.87% | -465.54% | 528.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -56.54% | -30.72% | -31.66% | -27.92% | 5.90% | 38.40% | -19.85% | 72.16% | 125.28% | 80.19% | 75.09% | 53.97% | -635.31% | 31.32% | 34.54% | -63.23% | -31.08% | -75.94% | -73.07% | -51.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 16.31% | -10.27% | -7.22% | 102.65% | 20.91% | 30.29% | -11.41% | 22.43% | 18.61% | -25.23% | -31.31% | -18.26% | -90.45% | 26.22% | -14.82% | 15.52% | -32.30% | -66.49% | -77.79% | 3.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -76.62% | -985.61% | -19.92% | 250.91% | 27.16% | -58.10% | -37.84% | 719.35% | -34.24% | -69.03% | -35.02% | 171.37% | -2,633.23% | 99.27% | 261.16% | -82.77% | -744.86% | -472.90% | 42.58% | 129.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -60.02% | -285.01% | -1,090.74% | 274.65% | 1,937.97% | 196.41% | 149.98% | 171.34% | 40.33% | 3.72% | 8.42% | -64.09% | -1,483.22% | -132.39% | -19.66% | -94.90% | 98.70% | -925.87% | -465.54% | 528.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -56.54% | -30.72% | -31.66% | -27.92% | 5.90% | 38.40% | -19.85% | 72.16% | 125.28% | 80.19% | 75.09% | 53.97% | -635.31% | 31.32% | 34.54% | -63.23% | -31.08% | -75.94% | -73.07% | -51.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 16.31% | -10.27% | -7.22% | 102.65% | 20.91% | 30.29% | -11.41% | 22.43% | 18.61% | -25.23% | -31.31% | -18.26% | -90.45% | 26.22% | -14.82% | 15.52% | -32.30% | -66.49% | -77.79% | 3.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -76.62% | -985.61% | -19.92% | 250.91% | 27.16% | -58.10% | -37.84% | 719.35% | -34.24% | -69.03% | -35.02% | 171.37% | -2,633.23% | 99.27% | 261.16% | -82.77% | -744.86% | -472.90% | 42.58% | 129.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -122.00 | -334.00 | -386.00 | 126.00 | 411.00 | 693.00 | 425.00 | 539.00 | 199.00 | 9.00 | 23.00 | -561.00 | -11128.00 | -281.00 | -22.00 | -347.00 | 10,322.00 | -750.00 | -619.00 | 108.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -499.00 | -2188.00 | -1823.00 | -1165.00 | -220.00 | 809.00 | -449.00 | 2,236.00 | 487.00 | 367.00 | 61.00 | 104.00 | -10518.00 | 421.00 | 426.00 | -369.00 | -607.00 | -1023.00 | -618.00 | -800.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 918.00 | 48.00 | 467.00 | 349.00 | 3,167.00 | 556.00 | -466.00 | 141.00 | 111.00 | -1486.00 | -1376.00 | -1187.00 | -11149.00 | 536.00 | -448.00 | 1,328.00 | -319.00 | -664.00 | -580.00 | -135.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -203.00 | -557.00 | 188.00 | 698.00 | 81.00 | -274.00 | -81.00 | 813.00 | -259.00 | -464.00 | -66.00 | 229.00 | -10826.00 | 10,383.00 | 193.00 | -96.00 | -157.00 | -690.00 | 324.00 | 631.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -22.39% | -572.00% | -450.70% | 272.26% | 1,078.63% | 292.23% | 284.65% | 171.82% | 32.09% | -12.39% | -7.37% | -56.72% | -941.35% | -107.52% | -2.62% | -66.65% | 100.41% | -1,499.14% | -162.69% | 33.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -49.48% | -34.27% | -29.89% | -26.14% | 1.49% | 176.66% | 4.39% | 75.21% | 129.47% | 137.03% | 125.19% | 63.61% | -410.43% | 49.79% | 54.19% | -26.79% | -64.29% | -45.07% | -36.90% | -42.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 19.78% | -23.35% | -11.14% | 38.03% | 25.20% | 83.35% | 6.33% | 21.42% | 14.95% | -6.65% | -20.03% | -13.87% | -68.58% | -27.69% | 0.52% | 19.99% | -16.07% | -68.56% | -41.89% | 14.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -57.38% | -583.47% | 28.87% | 354.02% | 34.93% | -21.15% | -31.67% | 273.92% | -34.43% | -47.70% | -27.76% | 74.72% | -1,374.58% | 99.53% | 1,035.78% | -40.17% | -84.35% | -1,924.59% | 63.32% | 227.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -96.00 | -622.00 | -154.00 | 191.00 | 599.00 | 1,369.00 | 674.00 | 832.00 | 260.00 | -72.00 | 9.00 | -748.00 | -10799.00 | -578.00 | 8.00 | -432.00 | 9,811.00 | -730.00 | -710.00 | 82.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -834.00 | -2211.00 | -2324.00 | -1623.00 | -513.00 | 546.00 | -471.00 | 3,280.00 | 763.00 | 675.00 | 528.00 | 275.00 | -9940.00 | 719.00 | 691.00 | -348.00 | -728.00 | -1379.00 | -693.00 | -1099.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 837.00 | -286.00 | 310.00 | 179.00 | 3,155.00 | 510.00 | -397.00 | 167.00 | 25.00 | -914.00 | -1642.00 | -1539.00 | -11052.00 | -103.00 | -454.00 | 2,100.00 | -225.00 | -632.00 | -174.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -238.00 | -934.00 | 483.00 | 881.00 | 169.00 | -165.00 | -212.00 | 1,039.00 | -403.00 | -496.00 | -131.00 | 282.00 | -10453.00 | 9,725.00 | 455.00 | -158.00 | -210.00 | -816.00 | 474.00 | 634.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -60.02% | -117.91% | -1,090.74% | 274.65% | 1,937.97% | 270.35% | 149.98% | 171.34% | 40.33% | 3.72% | 19.82% | -64.09% | -1,483.22% | -132.39% | -27.31% | -94.90% | 98.07% | -865.74% | -465.54% | 528.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -56.54% | -28.71% | -31.66% | -27.92% | 5.90% | 38.40% | -19.85% | 72.16% | 125.28% | 80.19% | 81.03% | 53.97% | -635.31% | 16.98% | 34.54% | -63.23% | -33.42% | -73.74% | -73.07% | -51.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 16.31% | 1.60% | -7.22% | 102.65% | 20.91% | 30.31% | -11.41% | 22.43% | 18.61% | -25.23% | -29.93% | -18.26% | -90.45% | 26.22% | -14.82% | 15.52% | -38.28% | -64.49% | -77.79% | 3.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -76.62% | -601.24% | -111.88% | 250.91% | 27.16% | -58.10% | -37.84% | 719.35% | -34.24% | -69.03% | -28.19% | 145.53% | -2,633.23% | 99.27% | 261.16% | -82.77% | -1,059.81% | -262.35% | 39.00% | 129.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -2.11% | 11.58% | 12.81% | 18.22% | 17.27% | 6.03% | 6.90% | 3.04% | 2.27% | -0.14% | 0.18% | -0.34% | 2.84% | 0.01% | -0.06% | 1.51% | -1.21% | -1.48% | -3.53% | -6.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 9.64% | 8.67% | 6.44% | 5.86% | 5.95% | 6.15% | 6.44% | 6.51% | 5.49% | 5.72% | 6.51% | 6.68% | 7.24% | 1.93% | 2.29% | 1.39% | 1.29% | -0.54% | -1.15% | -1.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 12.25% | 16.40% | 15.87% | 16.52% | 15.65% | 16.67% | 16.14% | 12.77% | 9.59% | 6.32% | 5.25% | 4.03% | 4.58% | 3.62% | 3.84% | 4.10% | 3.59% | 3.08% | 3.10% | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -0.43% | 16.11% | -1.31% | 3.61% | -1.23% | 4.99% | -0.50% | -0.13% | -1.97% | 2.52% | -0.18% | -0.65% | 1.16% | -0.31% | -0.25% | 0.91% | -1.55% | -0.59% | -2.32% | -2.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 263.00 | 37.00 | 110.00 | -72.00 | 41.00 | 174.00 | 293.00 | 357.00 | 304.00 | 232.00 | 173.00 | -71.00 | -2257.00 | -2603.00 | -2672.00 | -2682.00 | 1,858.00 | 2,029.00 | 1,954.00 | 2,119.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -564.00 | -1312.00 | -1714.00 | -1919.00 | -1868.00 | -1072.00 | -616.00 | 340.00 | 609.00 | 443.00 | 576.00 | 214.00 | -1911.00 | -2197.00 | -2205.00 | -2396.00 | -95.00 | -342.00 | -545.00 | -634.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 1,225.00 | 379.00 | 490.00 | 470.00 | 1,206.00 | 1,275.00 | 869.00 | 625.00 | -218.00 | -907.00 | -1247.00 | -1634.00 | -3820.00 | -3444.00 | -3114.00 | -2413.00 | 210.00 | -131.00 | -142.00 | -349.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -23.00 | -53.00 | -51.00 | 55.00 | 90.00 | 80.00 | 69.00 | 118.00 | 38.00 | 7.00 | 10.00 | -126.00 | -2148.00 | -339.00 | -59.00 | -136.00 | 2,392.00 | -167.00 | -134.00 | 30.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 45.00 | 1.00 | 269.00 | -62.00 | 127.00 | 447.00 | 639.00 | 751.00 | 629.00 | 398.00 | 244.00 | -159.00 | -2666.00 | -3093.00 | -3158.00 | -3117.00 | 2,041.00 | 2,290.00 | 2,143.00 | 2,324.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1544.00 | -2240.00 | -2896.00 | -3240.00 | -3091.00 | -2444.00 | -1546.00 | 219.00 | 800.00 | 846.00 | 1,152.00 | 530.00 | -1911.00 | -2248.00 | -2275.00 | -2525.00 | 3.00 | -405.00 | -771.00 | -952.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,672.00 | 349.00 | 476.00 | 356.00 | 1,266.00 | 1,397.00 | 917.00 | 527.00 | -788.00 | -1395.00 | -2013.00 | -2649.00 | -5128.00 | -5140.00 | -4460.00 | -3057.00 | 175.00 | 43.00 | 137.00 | -262.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -23.00 | -105.00 | -31.00 | 98.00 | 165.00 | 216.00 | 161.00 | 210.00 | 42.00 | -15.00 | 7.00 | -193.00 | -2464.00 | -442.00 | -58.00 | -152.00 | 2,694.00 | -193.00 | -205.00 | 29.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -19.00 | 14.00 | 137.00 | -64.00 | 140.00 | 363.00 | 563.00 | 681.00 | 575.00 | 445.00 | 346.00 | -83.00 | -3966.00 | -5067.00 | -5173.00 | -5232.00 | 3,063.00 | 4,275.00 | 3,935.00 | 4,230.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -920.00 | -1958.00 | -2411.00 | -2688.00 | -2576.00 | -1461.00 | -772.00 | 699.00 | 696.00 | 823.00 | 1,047.00 | 535.00 | -3251.00 | -4259.00 | -4264.00 | -4633.00 | -328.00 | -347.00 | -891.00 | -1085.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1,400.00 | 437.00 | 577.00 | 472.00 | 1,444.00 | 1,541.00 | 974.00 | 2,950.00 | -205.00 | -1150.00 | -1502.00 | -2089.00 | -5967.00 | -6083.00 | -5598.00 | -4615.00 | -206.00 | 31.00 | -191.00 | -467.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -38.00 | -74.00 | -63.00 | 111.00 | 166.00 | 149.00 | 136.00 | 230.00 | 59.00 | 19.00 | 38.00 | -199.00 | -3824.00 | -1082.00 | -68.00 | -258.00 | 4,472.00 | 130.00 | -408.00 | 37.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -96.00 | -622.00 | -154.00 | 191.00 | 599.00 | 1,369.00 | 674.00 | 832.00 | 260.00 | -72.00 | 9.00 | -748.00 | -10799.00 | -578.00 | 8.00 | -432.00 | 9,811.00 | -730.00 | -710.00 | 82.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -834.00 | -2211.00 | -2324.00 | -1623.00 | -513.00 | 546.00 | -471.00 | 3,280.00 | 763.00 | 675.00 | 528.00 | 275.00 | -9940.00 | 719.00 | 691.00 | -348.00 | -728.00 | -1379.00 | -693.00 | -1099.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 837.00 | -286.00 | 310.00 | 179.00 | 3,155.00 | 510.00 | -397.00 | 167.00 | 25.00 | -914.00 | -1642.00 | -1539.00 | -11052.00 | -103.00 | -454.00 | 2,100.00 | -225.00 | -632.00 | -174.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -238.00 | -934.00 | 483.00 | 881.00 | 169.00 | -165.00 | -212.00 | 1,039.00 | -403.00 | -496.00 | -131.00 | 282.00 | -10453.00 | 9,725.00 | 455.00 | -158.00 | -210.00 | -816.00 | 474.00 | 634.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 21.52% | 25.79% | 149.23% | 153.42% | 159.72% | 143.69% | 32.89% | 13.77% | -1.33% | -0.59% | -9.48% | -9.27% | -11.45% | -12.45% | -4.54% | -9.17% | -0.59% | -5.80% | -14.88% | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -8.57% | -7.34% | 11.48% | 14.33% | 20.35% | 26.56% | 35.83% | 63.45% | 46.03% | 44.98% | 44.19% | 37.79% | 31.41% | 28.48% | 4.72% | -2.12% | -4.59% | -6.41% | -9.73% | -5.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 12.94% | 12.33% | 28.91% | 28.58% | 27.31% | 26.29% | 22.32% | 18.45% | 14.39% | 14.02% | 10.75% | 9.06% | 8.78% | 12.02% | 16.71% | 29.19% | 22.34% | 20.24% | 19.49% | 19.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 2.65% | 6.95% | 93.08% | 19.55% | 5.21% | 0.35% | 5.29% | 2.35% | -8.75% | 1.10% | -4.12% | 2.58% | -10.95% | -0.04% | 4.54% | -2.39% | -2.54% | -5.28% | -5.53% | 15.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -1.63% | 2,287.57% | 46.64% | 32.66% | 42.89% | -91.28% | 113.19% | -25.84% | -18.29% | -45.94% | -69.19% | 4.89% | -3.28% | 5.08% | 3.23% | -20.48% | -23.25% | -35.19% | -46.03% | -43.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 21.72% | 240.73% | 26.28% | 15.29% | 21.76% | -13.62% | 65.05% | 5.64% | 4.73% | 4.02% | -1.24% | 1.05% | 4.14% | -63.27% | -12.14% | -14.80% | -15.35% | -28.33% | -44.42% | -22.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 26.83% | 118.63% | 32.79% | 23.08% | 24.72% | 30.09% | 48.00% | 9.40% | 16.06% | 13.27% | 5.75% | 3.57% | 7.37% | -18.20% | 7.42% | -0.34% | -3.14% | -5.18% | -11.70% | -14.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -9.15% | 2,214.53% | -93.51% | -2.84% | -2.14% | 41.26% | 58.73% | -66.20% | 7.83% | -6.55% | -9.52% | 15.04% | -0.56% | 1.52% | -11.12% | -11.38% | -4.02% | -14.26% | -25.99% | -8.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 4,431.00 | 2,191.00 | -17901.00 | -1008.00 | -2633.00 | 1,869.00 | 3,711.00 | 140.00 | -392.00 | -2119.00 | -1242.00 | 338.00 | -3136.00 | 1,805.00 | 1,800.00 | 5,082.00 | -4748.00 | -4686.00 | -8131.00 | -3258.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 1,788.00 | 6,098.00 | -759.00 | -391.00 | -1503.00 | 92,305.00 | 2,065.00 | -402.00 | 1,406.00 | 1,941.00 | -15432.00 | -530.00 | -6161.00 | 1,554.00 | 4,268.00 | 5,560.00 | -8276.00 | -5001.00 | -7574.00 | 2,162.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 6,593.00 | 6,543.00 | 4,314.00 | -4716.00 | 3,623.00 | 51,983.00 | 4,159.00 | -740.00 | -1237.00 | 5,847.00 | 1,710.00 | 87.00 | -5031.00 | 91,991.00 | 2,622.00 | 5,017.00 | -6477.00 | -941.00 | -21763.00 | 1,295.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 2,040.00 | -1879.00 | -2086.00 | 917.00 | 415.00 | 2,622.00 | -244.00 | -2653.00 | -118.00 | 895.00 | 634.00 | -1074.00 | -3591.00 | 5,836.00 | 629.00 | 2,209.00 | -13421.00 | 5,897.00 | -2817.00 | 7,082.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 1,009.24% | -9.09% | -10.85% | -11.11% | -11.38% | -11.67% | -35.65% | -36.79% | -42.39% | -43.40% | -17.30% | -27.89% | -22.13% | -26.08% | -22.94% | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 53.91% | 50.59% | 58.32% | 68.90% | 102.74% | 102.86% | 104.22% | 105.69% | 107.29% | -23.11% | -22.01% | -26.00% | -26.47% | -28.24% | -25.71% | -22.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 58.97% | 49.04% | 45.77% | 47.59% | 52.39% | 37.40% | 32.25% | 26.87% | 23.97% | 14.39% | 17.39% | 19.73% | 33.03% | 34.75% | 31.16% | 31.31% | 30.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -2.27% | -2.33% | -2.38% | -2.44% | -4.17% | -2.61% | -2.68% | -2.75% | -30.19% | -4.32% | -11.30% | -4.46% | 2.00% | -16.58% | -4.21% | -9.30% | 6.34% | 8.48% |