|
Assets Growth (1y)
|
| | | | | 5.97% | | -3.82% | 7.89% | 10.31% | -0.55% | 4.54% | -2.80% | 2.17% | 3.59% | 4.17% | 0.21% | -8.82% | -10.93% | -9.22% | -8.61% | -16.93% | -12.83% | -19.87% | -20.48% | -10.78% | -10.29% | -1.14% | -1.24% | 6.48% | 20.21% | 21.22% | 39.22% | 38.90% | 34.11% | 35.30% | 20.17% | 15.39% | 1.06% | -11.63% | -5.99% | 0.80% | 13.34% | 72.35% | 68.30% | 209.11% | 183.42% | 98.82% | 98.25% | 1.69% | 4.64% | 5.42% | 3.60% | 0.63% | -4.87% | -4.49% | -21.67% | -24.10% | -22.02% | -25.82% | -8.24% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 6.10% | | 1.55% | 1.67% | 0.91% | -2.83% | -0.38% | -3.80% | -8.19% | -7.01% | -8.83% | -10.03% | -12.25% | -11.36% | -10.41% | -10.47% | -7.59% | -2.04% | -1.34% | 3.02% | 9.68% | 13.09% | 17.48% | 18.22% | 19.50% | 17.67% | 13.17% | 16.29% | 17.34% | 15.39% | 27.25% | 23.88% | 53.20% | 48.07% | 44.67% | 46.38% | 46.87% | 49.80% | 53.44% | 51.20% | 46.79% | 41.30% | 26.03% | 17.17% | -8.08% | -8.10% | -9.27% | -9.36% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.98% | | -5.29% | -5.25% | -5.30% | -6.42% | -4.77% | -6.91% | -5.97% | -2.81% | -1.91% | 0.03% | -0.01% | 2.35% | 3.36% | 3.73% | 4.81% | 4.96% | 2.80% | 4.31% | 8.95% | 10.62% | 19.82% | 21.19% | 39.68% | 39.24% | 37.79% | 39.31% | 38.40% | 35.43% | 33.99% | 31.32% | 29.76% | 26.44% | 24.98% | 20.54% | 19.33% | 20.05% | 20.68% | 19.96% |
|
Assets (QoQ)
|
| | | | -5.32% | -2.36% | 7.78% | -3.48% | 6.21% | -0.17% | -2.82% | 1.46% | -1.24% | 4.94% | -1.48% | 2.03% | -5.00% | -4.52% | -3.76% | 3.99% | -4.36% | -13.21% | 0.99% | -4.40% | -5.09% | -2.62% | 1.54% | 5.34% | -5.18% | 4.98% | 14.64% | 6.23% | 8.89% | 4.75% | 10.68% | 7.17% | -3.29% | 0.58% | -3.06% | -6.29% | 2.88% | 7.85% | 9.00% | 42.49% | 0.47% | 98.09% | -0.06% | -0.04% | 0.18% | 1.60% | 2.85% | 0.70% | -1.55% | -1.31% | -2.77% | 1.10% | -19.26% | -4.37% | -0.10% | -3.82% | -0.14% |
|
Capital Expenditures Growth (1y)
|
| | | | 140.51% | 176.03% | 142.23% | 147.04% | 137.30% | 37.03% | 65.82% | 66.61% | -16.35% | -39.29% | -54.33% | -56.86% | -43.05% | 433.82% | -55.32% | -25.79% | -0.34% | -95.84% | -51.18% | -49.94% | 21.49% | 165.54% | 279.08% | -34.51% | -60.20% | 75.08% | 221.53% | 2,004.05% | 816.34% | 541.53% | 24.50% | -11.17% | -41.25% | -73.91% | -22.42% | -75.68% | -63.80% | -13.70% | -73.35% | -19.87% | 40.34% | -44.59% | 12.53% | 153.47% | 60.14% | 216.18% | 44.92% | -39.45% | -52.94% | 16.59% | 33.33% | -12.05% | 160.82% | -33.28% | 27.32% | 14.68% | -30.27% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 68.39% | 31.93% | 22.41% | 21.09% | 4.17% | 64.37% | -30.31% | -18.90% | -21.99% | -48.73% | -53.64% | -45.68% | -11.66% | -16.15% | -6.14% | -37.57% | -21.60% | -42.17% | 81.21% | 90.36% | 64.25% | 210.12% | 147.58% | 130.46% | 28.92% | 43.11% | 45.90% | 65.66% | 24.91% | 13.05% | -36.38% | -44.26% | -33.17% | -50.03% | -38.49% | -20.95% | -6.65% | 14.77% | -24.25% | 7.14% | 1.88% | 26.88% | 29.55% | 10.51% | 25.26% | 34.98% | 35.00% | -15.16% | -5.06% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.06% | -12.60% | -16.74% | -7.98% | 6.48% | -13.28% | -8.93% | -29.44% | -25.50% | -8.92% | 3.96% | 17.17% | 20.25% | 45.95% | 27.05% | 35.38% | 21.01% | -20.20% | 41.87% | 8.31% | -1.18% | 46.36% | 25.70% | 18.99% | 1.71% | 6.98% | -1.41% | 55.98% | 34.37% | 20.41% | -15.93% | -23.28% | -25.80% | -14.39% | -14.77% | -23.44% | -0.03% | 3.30% | -5.90% | 4.40% | 13.98% |
|
Capital Expenditures (QoQ)
|
| 40.97% | -10.76% | 10.30% | 73.31% | 61.79% | -21.68% | 12.50% | 66.48% | -6.57% | -5.23% | 13.03% | -16.41% | -32.19% | -28.71% | 6.77% | 10.33% | 535.63% | -94.03% | 77.33% | 48.16% | -73.47% | -29.95% | 81.84% | 259.54% | -42.02% | 0.00% | -68.59% | 118.53% | 155.04% | 83.65% | 105.56% | -4.83% | 78.55% | -64.36% | 46.67% | -37.06% | -20.69% | 5.96% | -54.01% | -6.33% | 89.08% | -67.27% | 38.24% | 64.07% | -25.36% | -33.54% | 211.39% | 3.66% | 47.38% | -69.54% | 30.10% | -19.44% | 265.15% | -65.16% | -14.18% | 138.91% | -6.59% | -33.52% | -22.70% | 45.26% |
|
Cash & Equivalents Growth (1y)
|
| | | -22.27% | -62.91% | 16.32% | 58.26% | -31.50% | 176.51% | 54.53% | 9.47% | -54.59% | -17.99% | 28.96% | 10.73% | 264.99% | 59.99% | -11.30% | 41.70% | 25.99% | -42.58% | -33.07% | -56.76% | -13.27% | -13.10% | 2.03% | -9.63% | -8.78% | 18.92% | 39.94% | 112.97% | -23.05% | 25.25% | 48.89% | 38.13% | 124.48% | 9.78% | 52.17% | 10.60% | 15.91% | 101.95% | 38.49% | 178.63% | 110.82% | 50.46% | 9.31% | -66.46% | -67.50% | -50.06% | -18.39% | 27.78% | 58.42% | 51.79% | 23.45% | 4.06% | -22.20% | -48.29% | -53.97% | -28.07% | -14.69% | 82.01% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -37.70% | -5.61% | 32.34% | 24.25% | 4.32% | 53.66% | 20.91% | 19.76% | 27.81% | -9.01% | -8.52% | -12.13% | 58.58% | -7.23% | -15.39% | -17.88% | -0.11% | -15.97% | -1.50% | -5.94% | -15.25% | 8.98% | 28.59% | 38.53% | 16.37% | 17.81% | 46.91% | 48.18% | 26.04% | 40.55% | 46.40% | 62.07% | 76.36% | 49.42% | 32.07% | 1.11% | -7.39% | 14.91% | 7.30% | 6.10% | 2.77% | 4.48% | 3.27% | -23.60% | -26.28% | -26.82% | -22.59% | -1.48% | 1.69% | 12.63% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.14% | -5.03% | 6.59% | 3.29% | 4.40% | 12.60% | 3.84% | -7.66% | 10.56% | -4.88% | 1.80% | 5.48% | 22.86% | 3.52% | 4.76% | 10.25% | 11.48% | -3.99% | 16.71% | 4.92% | 9.64% | 23.47% | 34.98% | 52.29% | 30.95% | 37.80% | 36.85% | 24.91% | 6.53% | 15.84% | 22.86% | 12.78% | 23.08% | 20.38% | 18.34% | 6.57% | -0.43% | 3.56% | -6.83% | -2.22% | -6.35% | 1.43% |
|
Cash & Equivalents (QoQ)
|
13.30% | -58.80% | 4.11% | 59.94% | -45.93% | 29.20% | 41.65% | -30.77% | 118.24% | -27.79% | 0.34% | -71.28% | 294.13% | 13.55% | -13.84% | -5.34% | 72.76% | -37.05% | 37.65% | -15.84% | -21.26% | -26.63% | -11.06% | 68.79% | -21.10% | -13.85% | -21.23% | 70.39% | 2.86% | 1.38% | 19.87% | -38.44% | 67.42% | 20.52% | 11.21% | 0.05% | -18.13% | 67.06% | -19.17% | 4.84% | 42.65% | 14.56% | 62.62% | -20.67% | 1.81% | -16.77% | -50.09% | -23.13% | 56.41% | 36.02% | -21.86% | -4.70% | 49.86% | 10.62% | -34.14% | -28.75% | -0.38% | -1.53% | 2.91% | -15.49% | 112.54% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -139.59% | -179.46% | -1,118.93% | -146.21% | -134.24% | -62.30% | 65.59% | -73.64% | 12.60% | 19.61% | 54.06% | 56.26% | 54.47% | -62.12% | 56.00% | 28.41% | -12.40% | 91.12% | 53.42% | 53.58% | -29.81% | -166.35% | -296.87% | 30.47% | 60.25% | -70.43% | -221.92% | -2,004.05% | -816.34% | -541.53% | -20.65% | 20.84% | 41.25% | 73.93% | 19.95% | 72.87% | 63.90% | -519.20% | 172.54% | -5,245.92% | -40.05% | -379.32% | -141.35% | 96.69% | -147.71% | 94.69% | -44.92% | -28.17% | 2.58% | -72.42% | 533.56% | 53.92% | 23.62% | 61.20% | -134.52% | 206.82% | 58.99% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -69.91% | -53.91% | -24.43% | -23.20% | 2.31% | -28.37% | 58.88% | 18.38% | 23.52% | 51.27% | 54.51% | 47.42% | 12.74% | 27.36% | 6.66% | 38.64% | 16.61% | 26.14% | -81.21% | -89.37% | -67.84% | -207.66% | -148.87% | -126.25% | -28.86% | -41.78% | -45.96% | -65.33% | -24.79% | -117.96% | 39.26% | -125.60% | 33.28% | -97.78% | 37.85% | 21.69% | -7.79% | -16.40% | 24.25% | -31.39% | -50.07% | 23.99% | 37.47% | 73.06% | -22.61% | 67.12% | -29.45% | 38.05% | 32.67% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.21% | 12.10% | 16.96% | 9.08% | -6.34% | 12.94% | 33.65% | 29.39% | 25.42% | 12.08% | -3.76% | -16.28% | -19.33% | -33.19% | -25.87% | -30.93% | -25.57% | 7.59% | -41.87% | -7.84% | -0.05% | -115.99% | 61.40% | -178.65% | -1.59% | -142.92% | 1.39% | -51.56% | -46.47% | -21.41% | 15.93% | 13.40% | 6.44% | 6.65% | 28.54% | 22.28% | 1.40% | -1.08% | 8.24% | 25.53% | -1.15% |
|
Cash from Investing Activities (QoQ)
|
| -38.67% | 13.28% | -14.08% | -74.65% | -61.75% | -278.24% | 76.96% | -66.16% | -12.07% | 19.81% | -16.29% | 16.37% | -3.08% | 54.18% | -10.72% | 12.93% | -267.01% | 87.56% | -80.13% | -36.70% | 71.01% | 34.75% | -79.52% | -282.28% | 40.52% | 2.77% | 68.55% | -118.53% | -155.04% | -83.65% | -105.56% | 4.83% | -78.55% | 65.46% | -34.88% | 29.37% | 20.77% | -6.07% | 54.29% | 6.02% | -1,258.86% | 112.43% | -3,468.72% | 97.54% | -4,550.83% | 98.93% | -169.73% | -84.21% | 0.22% | 70.77% | -138.54% | -40.02% | -76.60% | 173.50% | -125.35% | -132.08% | 10.30% | 34.59% | 178.45% | -189.10% |
|
Cash from Operations Growth (1y)
|
| | | | 168.87% | 15.98% | 411.24% | 338.79% | 192.88% | 8.18% | -5.78% | 576.68% | 241.80% | -80.88% | -45.19% | -130.34% | 0.74% | 381.17% | -210.21% | 67.88% | -111.20% | 8.04% | 199.30% | 623.95% | 653.74% | -95.53% | -236.29% | -55.73% | -61.15% | 1,635.10% | 42.58% | -31.86% | 122.51% | 238.63% | 334.96% | 1,065.48% | 45.17% | 39.85% | -29.68% | -61.93% | -13.29% | -69.46% | -55.77% | -232.04% | -59.76% | -221.07% | -310.66% | 186.86% | 429.74% | 288.90% | 254.12% | 61.22% | 11.03% | 12.51% | 90.23% | -79.59% | -21.49% | -49.04% | -66.61% | 550.70% | -2.08% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 199.69% | -37.86% | 38.21% | -69.87% | 116.05% | -0.15% | -36.96% | -38.55% | -33.62% | -0.19% | -15.67% | -20.07% | -14.52% | -38.52% | -51.71% | 40.02% | -37.78% | -5.72% | 8.06% | 52.99% | 89.34% | 37.97% | 22.51% | 52.06% | 7.87% | 334.74% | 43.40% | 44.61% | 40.96% | 13.08% | 39.77% | -98.82% | -20.29% | -36.03% | -38.47% | -24.13% | 22.72% | -11.28% | 12.82% | 22.74% | 33.27% | 37.03% | 83.48% | 31.73% | 66.52% | 45.54% | 43.89% | 28.89% | -5.14% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.17% | 4.52% | 23.64% | 59.28% | 44.28% | -45.50% | -22.60% | 8.87% | -3.67% | -5.07% | -19.82% | -31.21% | -11.60% | 68.67% | 15.01% | 51.26% | -4.89% | 31.74% | 26.85% | 55.24% | 51.67% | 2.32% | -10.57% | -30.38% | -15.22% | -100.47% | 2.44% | 28.24% | 42.96% | 27.03% | 34.32% | 52.34% | 24.40% | 1.90% | 13.95% | -32.16% | 10.01% | -16.73% | -1.82% | 19.69% | 12.72% |
|
Cash from Operations (QoQ)
|
| 1,051.88% | -79.55% | -142.67% | 367.44% | 396.87% | -9.84% | -80.07% | 228.02% | 83.53% | -21.48% | 43.14% | 65.69% | -89.73% | 125.05% | -179.23% | 650.16% | -50.95% | -151.55% | 76.91% | -91.75% | 573.31% | -52.63% | 21.87% | 102.65% | -96.18% | -1,544.57% | 139.59% | 77.84% | 70.61% | -147.81% | 146.98% | 480.70% | 159.64% | -66.83% | 133.03% | -27.67% | 150.11% | -83.32% | 26.18% | 64.72% | -11.91% | -75.84% | -476.70% | 150.20% | -365.03% | 57.97% | 255.32% | 206.17% | -5.50% | -65.71% | 62.48% | 110.85% | -4.23% | -42.02% | -82.57% | 711.01% | -37.84% | -62.00% | 239.71% | 22.04% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 1.14% | 2.27% | 1.13% | 1.13% | 1.12% | 1.11% | 0.93% | 1.67% | 1.67% | 2.56% | 1.85% | 1.82% | 1.82% | 1.25% | 1.64% | 1.43% | 1.43% | 0.18% | -49.19% | -49.29% | -48.85% | -48.24% | 2.11% | 2.44% | 2.07% | 2.04% | 1.72% | 2.04% | 0.68% | -0.67% | 1.36% | -0.33% | 526.17% | 0.00% | 529.77% | 524.08% | | | | | | | | | | | -40.91% | 42.73% | 22.50% | 57.95% | 20.19% | -58.31% | -9.54% | -96.09% | -63.17% | 229.93% | -96.03% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 1.31% | 1.98% | 1.31% | 1.54% | 1.54% | 1.64% | 1.47% | 1.64% | 1.64% | 1.33% | -19.28% | -19.39% | -19.16% | -19.33% | -19.21% | -19.23% | -19.10% | -19.12% | -19.19% | -19.07% | -19.30% | -19.35% | 1.73% | 1.37% | 86.00% | 0.45% | 86.56% | 85.15% | | | | | | | 145.05% | 105.64% | 20.84% | 88.85% | 11.35% | 25.76% | | | | | | | -36.05% | 25.21% | -64.69% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.44% | 1.47% | -11.70% | -11.65% | -11.49% | -11.45% | -11.53% | -11.42% | -11.33% | -11.29% | -11.39% | -11.35% | -11.50% | -11.85% | -11.48% | -11.73% | 27.26% | -12.07% | 27.49% | 26.95% | | | | | | | 72.27% | 54.64% | 61.90% | 46.25% | 54.54% | 65.38% | 68.39% | 60.46% | 59.90% | 38.92% | 14.35% | -16.08% | -9.38% | 22.29% | |
|
Dividends Paid - Common (QoQ)
|
| 0.00% | 0.19% | 0.76% | 0.19% | 1.12% | -0.93% | 0.75% | 0.19% | 1.11% | -1.10% | 1.48% | 0.18% | 2.00% | -1.79% | 1.45% | 0.18% | 1.43% | -1.41% | 1.25% | 0.18% | 0.18% | -50.00% | 1.06% | 1.05% | 1.38% | -1.36% | 1.38% | 0.68% | 1.35% | -1.67% | 1.69% | -0.67% | 0.00% | 0.34% | 0.00% | 524.08% | -84.03% | 531.88% | -0.90% | | | | | | | | -40.91% | 26.65% | -39.05% | 29.55% | 42.73% | 8.70% | -21.42% | -1.42% | -50.50% | 135.88% | -96.60% | 828.23% | 343.44% | -97.16% |
|
Dividends payables Growth (1y)
|
| | | | | 1.13% | | 1.31% | 1.12% | 0.93% | 1.48% | 1.67% | 1.85% | 1.85% | 1.83% | 1.82% | 1.64% | 1.64% | 1.62% | 1.43% | 1.61% | -49.19% | -49.12% | -49.03% | -48.94% | 2.11% | 2.43% | 2.08% | 1.72% | 1.72% | 0.00% | 0.68% | 1.02% | 0.00% | 1.36% | 0.67% | 526.17% | 532.54% | 529.77% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | 1.31% | | 1.60% | 1.54% | 1.47% | 1.64% | 1.64% | 1.70% | -19.28% | -19.25% | -19.26% | -19.21% | -19.21% | -19.09% | -19.19% | -19.19% | -19.19% | -19.52% | -19.39% | -19.35% | 1.27% | 1.26% | 1.14% | 86.00% | 86.00% | 85.50% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -11.70% | | -11.52% | -11.49% | -11.53% | -11.36% | -11.39% | -11.39% | -11.39% | -11.62% | -11.56% | -11.54% | -11.71% | -11.70% | -11.76% | 27.26% | 27.26% | 27.18% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | 0.19% | 0.19% | 0.75% | 0.19% | 0.00% | 0.00% | 1.30% | 0.37% | 0.18% | 0.00% | 1.27% | 0.36% | 0.00% | 0.00% | 1.25% | 0.18% | 0.18% | -50.00% | 1.41% | 0.35% | 0.35% | 0.00% | 1.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.68% | 0.34% | -1.01% | 1.36% | 0.00% | 524.08% | 0.00% | 0.91% | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 543.00 | 320.00 | 613.00 | 496.00 | -339.00 | -5.00 | -368.00 | -1011.00 | 243.00 | -35.00 | -358.00 | 847.00 | -265.00 | -336.00 | -918.00 | -1450.00 | -742.00 | -895.00 | -3955.00 | 769.00 | -185.00 | -430.00 | 4,168.00 | -571.00 | 619.00 | -1719.00 | 573.00 | 1,381.00 | 844.00 | 3,390.00 | 1,353.00 | 1,253.00 | 958.00 | 277.00 | -1389.00 | -1180.00 | -4071.00 | -1016.00 | -201.00 | -990.00 | 2,257.00 | -96.00 | -622.00 | -154.00 | 191.00 | 599.00 | 1,369.00 | 674.00 | 832.00 | 260.00 | -72.00 | 9.00 | -748.00 | -10799.00 | -578.00 | 8.00 | -432.00 | 9,811.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 447.00 | 279.00 | -113.00 | 331.00 | -361.00 | -376.00 | -1643.00 | -1614.00 | -764.00 | -1265.00 | -5231.00 | 166.00 | -1192.00 | -1660.00 | -705.00 | -1251.00 | -308.00 | -3043.00 | 786.00 | 1,579.00 | 1,278.00 | 1,242.00 | 6,094.00 | 2,063.00 | 2,421.00 | 1,949.00 | 537.00 | 1,455.00 | -2269.00 | 2,652.00 | -237.00 | -917.00 | -856.00 | -834.00 | -2211.00 | -2324.00 | -1623.00 | -513.00 | 546.00 | -471.00 | 3,280.00 | 763.00 | 675.00 | 528.00 | 275.00 | -9940.00 | 719.00 | 691.00 | -348.00 | -728.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -559.00 | -951.00 | -4986.00 | -349.00 | -1288.00 | -1700.00 | -1430.00 | -1416.00 | -330.00 | -3414.00 | -490.00 | 976.00 | 271.00 | 12.00 | 1,221.00 | 1,383.00 | 1,494.00 | 624.00 | 750.00 | 1,653.00 | -1835.00 | 503.00 | 4,504.00 | -107.00 | 607.00 | 837.00 | -286.00 | 310.00 | 179.00 | 3,155.00 | 510.00 | -397.00 | 167.00 | 25.00 | -914.00 | -1642.00 | -1539.00 | -11052.00 | -103.00 | -454.00 | 2,100.00 | -225.00 |
|
EBITDA Margin (QoQ)
|
167.00 | -374.00 | -10.00 | 760.00 | -56.00 | -81.00 | -127.00 | -74.00 | 277.00 | -444.00 | -771.00 | 1,180.00 | -1.00 | -767.00 | 434.00 | 68.00 | -71.00 | -1349.00 | -98.00 | 776.00 | -224.00 | -4409.00 | 4,626.00 | -178.00 | -469.00 | 189.00 | -113.00 | 1,012.00 | -2807.00 | 2,480.00 | 696.00 | 475.00 | -261.00 | 443.00 | 596.00 | 179.00 | -941.00 | -1223.00 | 805.00 | -2712.00 | 2,114.00 | -408.00 | 16.00 | 535.00 | -238.00 | -934.00 | 483.00 | 881.00 | 169.00 | -165.00 | -212.00 | 1,039.00 | -403.00 | -496.00 | -131.00 | 282.00 | -10453.00 | 9,725.00 | 455.00 | -158.00 | -210.00 |
|
EBIT Growth (1y)
|
| | | 182.69% | 92.52% | 240.37% | 176.60% | -38.10% | -9.11% | -40.64% | -120.30% | 51.10% | 0.80% | -63.70% | 467.02% | -31.51% | -34.39% | -423.65% | -204.64% | -101.67% | -127.63% | -440.40% | 97.37% | -1,204.76% | -159.51% | 90.10% | -2,612.94% | 341.12% | -409.79% | 126.49% | 330.36% | 416.09% | 170.85% | 2,461.37% | 285.02% | 141.01% | 45.36% | -96.18% | -68.97% | -132.41% | -88.57% | -263.93% | -111.19% | 133.39% | -22.39% | -572.00% | -450.70% | 272.26% | 1,078.63% | 292.23% | 284.65% | 171.82% | 32.09% | -12.39% | -7.37% | -56.72% | -941.35% | -107.52% | -2.62% | -66.65% | 100.41% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 38.28% | 20.82% | -9.81% | 27.26% | -13.80% | -15.60% | -39.20% | -40.60% | -26.35% | -29.72% | -102.87% | 53.40% | -29.05% | -35.18% | -55.10% | -40.07% | -19.34% | -78.16% | 28.90% | 53.92% | 447.78% | 124.88% | 38.76% | 523.69% | 217.45% | 93.55% | 31.22% | 68.13% | -82.03% | 28.42% | -53.32% | -28.74% | -36.11% | -49.48% | -34.27% | -29.89% | -26.14% | 1.49% | 176.66% | 4.39% | 75.21% | 129.47% | 137.03% | 125.19% | 63.61% | -410.43% | 49.79% | 54.19% | -26.79% | -64.29% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.21% | -18.33% | -71.48% | -15.52% | -16.43% | -19.44% | -18.87% | -20.66% | -11.50% | -34.60% | -30.13% | 52.78% | 13.15% | 11.18% | 63.68% | 46.00% | 45.53% | 30.36% | 16.42% | 31.74% | -163.42% | 28.89% | 46.94% | -52.89% | 39.30% | 19.78% | -23.35% | -11.14% | 38.03% | 25.20% | 83.35% | 6.33% | 21.42% | 14.95% | -6.65% | -20.03% | -13.87% | -68.58% | -27.69% | 0.52% | 19.99% | -16.07% |
|
EBIT Margin Growth (1y)
|
| | | 543.00 | 320.00 | 613.00 | 496.00 | -339.00 | -5.00 | -368.00 | -1011.00 | 243.00 | -35.00 | -358.00 | 847.00 | -265.00 | -336.00 | -918.00 | -1450.00 | -742.00 | -895.00 | -3955.00 | 769.00 | -185.00 | -430.00 | 4,168.00 | -571.00 | 619.00 | -1719.00 | 573.00 | 1,381.00 | 844.00 | 3,390.00 | 1,353.00 | 1,253.00 | 958.00 | 277.00 | -1389.00 | -1180.00 | -4071.00 | -1016.00 | -201.00 | -990.00 | 2,257.00 | -96.00 | -622.00 | -154.00 | 191.00 | 599.00 | 1,369.00 | 674.00 | 832.00 | 260.00 | -72.00 | 9.00 | -748.00 | -10799.00 | -578.00 | 8.00 | -432.00 | 9,811.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 447.00 | 279.00 | -113.00 | 331.00 | -361.00 | -376.00 | -1643.00 | -1614.00 | -764.00 | -1265.00 | -5231.00 | 166.00 | -1192.00 | -1660.00 | -705.00 | -1251.00 | -308.00 | -3043.00 | 786.00 | 1,579.00 | 1,278.00 | 1,242.00 | 6,094.00 | 2,063.00 | 2,421.00 | 1,949.00 | 537.00 | 1,455.00 | -2269.00 | 2,652.00 | -237.00 | -917.00 | -856.00 | -834.00 | -2211.00 | -2324.00 | -1623.00 | -513.00 | 546.00 | -471.00 | 3,280.00 | 763.00 | 675.00 | 528.00 | 275.00 | -9940.00 | 719.00 | 691.00 | -348.00 | -728.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -559.00 | -951.00 | -4986.00 | -349.00 | -1288.00 | -1700.00 | -1430.00 | -1416.00 | -330.00 | -3414.00 | -490.00 | 976.00 | 271.00 | 12.00 | 1,221.00 | 1,383.00 | 1,494.00 | 624.00 | 750.00 | 1,653.00 | -1835.00 | 503.00 | 4,504.00 | -107.00 | 607.00 | 837.00 | -286.00 | 310.00 | 179.00 | 3,155.00 | 510.00 | -397.00 | 167.00 | 25.00 | -914.00 | -1642.00 | -1539.00 | -11052.00 | -103.00 | -454.00 | 2,100.00 | -225.00 |
|
EBIT Margin (QoQ)
|
167.00 | -374.00 | -10.00 | 760.00 | -56.00 | -81.00 | -127.00 | -74.00 | 277.00 | -444.00 | -771.00 | 1,180.00 | -1.00 | -767.00 | 434.00 | 68.00 | -71.00 | -1349.00 | -98.00 | 776.00 | -224.00 | -4409.00 | 4,626.00 | -178.00 | -469.00 | 189.00 | -113.00 | 1,012.00 | -2807.00 | 2,480.00 | 696.00 | 475.00 | -261.00 | 443.00 | 596.00 | 179.00 | -941.00 | -1223.00 | 805.00 | -2712.00 | 2,114.00 | -408.00 | 16.00 | 535.00 | -238.00 | -934.00 | 483.00 | 881.00 | 169.00 | -165.00 | -212.00 | 1,039.00 | -403.00 | -496.00 | -131.00 | 282.00 | -10453.00 | 9,725.00 | 455.00 | -158.00 | -210.00 |
|
EBIT (QoQ)
|
41.08% | -48.49% | -1.32% | 294.18% | -3.92% | -8.93% | -19.81% | -11.79% | 41.10% | -40.52% | -127.42% | 756.55% | -5.87% | -78.58% | 177.25% | 22.51% | -9.82% | -205.67% | 10.36% | 98.05% | -1,393.65% | -1,966.84% | 99.56% | -867.06% | -197.08% | 21.17% | -19.79% | 185.95% | -728.10% | 104.10% | 941.57% | 92.56% | -13.77% | 48.11% | 56.56% | 20.54% | -47.99% | -96.11% | 1,171.94% | -225.89% | 118.34% | -155.84% | 13.20% | 475.77% | -57.38% | -583.47% | 28.87% | 354.02% | 34.93% | -21.15% | -31.67% | 273.92% | -34.43% | -47.70% | -27.76% | 74.72% | -1,374.58% | 99.53% | 1,035.78% | -40.17% | -84.35% |
|
EBT Growth (1y)
|
| | | 48.76% | 188.37% | 243.70% | 321.33% | -26.71% | -3.79% | -54.50% | -119.10% | 27.08% | -6.12% | -67.22% | 456.80% | -19.89% | -22.30% | -652.33% | -189.66% | -107.24% | -171.06% | -376.35% | 90.53% | -220.70% | -7.71% | 91.79% | -1,006.48% | 176.91% | -362.71% | 79.68% | 287.03% | 1,289.19% | 160.29% | 3,657.76% | 348.72% | 151.76% | 57.75% | -104.42% | -68.97% | -133.48% | -90.90% | -101.10% | -107.25% | 132.74% | -19.35% | -420.27% | -1,040.35% | 223.67% | 1,170.27% | 237.67% | 190.20% | 176.58% | 32.87% | -30.17% | -14.59% | -62.34% | -1,070.84% | -144.87% | 16.00% | -80.85% | 99.11% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 11.48% | 37.59% | -19.97% | 42.13% | -9.30% | -11.13% | -41.34% | -37.70% | -27.52% | -36.05% | -119.84% | 32.84% | -29.78% | -37.41% | -60.83% | -43.25% | -43.68% | -76.96% | 57.01% | 58.20% | 231.01% | 71.05% | 37.39% | 356.07% | 206.88% | 85.67% | 31.65% | 66.36% | -139.33% | 27.78% | -46.76% | -28.08% | -34.90% | -51.26% | -35.03% | -31.16% | -29.21% | -2.31% | 154.09% | -9.33% | 70.21% | 138.76% | 91.31% | 120.94% | 49.94% | -449.43% | 24.44% | 42.50% | -41.57% | -28.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.78% | -28.02% | -72.98% | -17.54% | -16.79% | -20.47% | -18.35% | -21.43% | -28.89% | -35.59% | -16.48% | 52.58% | 14.73% | 10.66% | 73.26% | 51.13% | 44.25% | 27.49% | 34.04% | 36.44% | -95.94% | 19.45% | 44.49% | -15.86% | 37.69% | 18.36% | -27.28% | -16.56% | 65.48% | 23.62% | 89.82% | 0.74% | 19.83% | 14.34% | -14.97% | -27.70% | -18.05% | -69.58% | -35.18% | -5.88% | 17.20% | -26.05% |
|
EBT Margin Growth (1y)
|
| | | 47.00 | 524.00 | 635.00 | 549.00 | -180.00 | 52.00 | -519.00 | -902.00 | 90.00 | -103.00 | -300.00 | 703.00 | -126.00 | -199.00 | -1003.00 | -1103.00 | -822.00 | -1394.00 | -4143.00 | 506.00 | -158.00 | -110.00 | 4,559.00 | -560.00 | 370.00 | -1757.00 | 363.00 | 1,277.00 | 1,058.00 | 3,450.00 | 1,435.00 | 1,339.00 | 1,009.00 | 350.00 | -1434.00 | -1157.00 | -4121.00 | -1052.00 | -129.00 | -927.00 | 2,317.00 | -70.00 | -604.00 | -290.00 | 114.00 | 536.00 | 1,247.00 | 622.00 | 753.00 | 233.00 | -134.00 | -14.00 | -748.00 | -10850.00 | -478.00 | 51.00 | -419.00 | 9,854.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -43.00 | 473.00 | -184.00 | 350.00 | -216.00 | -250.00 | -1822.00 | -1302.00 | -858.00 | -1696.00 | -5446.00 | 106.00 | -1106.00 | -1704.00 | -587.00 | -1157.00 | -609.00 | -3262.00 | 779.00 | 1,223.00 | 1,271.00 | 1,582.00 | 6,356.00 | 2,056.00 | 2,437.00 | 2,043.00 | 363.00 | 1,459.00 | -2054.00 | 2,748.00 | -129.00 | -745.00 | -795.00 | -771.00 | -2167.00 | -2374.00 | -1690.00 | -586.00 | 513.00 | -594.00 | 3,184.00 | 699.00 | 509.00 | 318.00 | 119.00 | -10081.00 | 635.00 | 659.00 | -414.00 | -763.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -991.00 | -1121.00 | -5331.00 | -248.00 | -1195.00 | -1755.00 | -1406.00 | -1357.00 | -645.00 | -3564.00 | -524.00 | 823.00 | 323.00 | -11.00 | 1,210.00 | 1,459.00 | 1,458.00 | 538.00 | 779.00 | 1,405.00 | -1841.00 | 881.00 | 4,793.00 | -28.00 | 633.00 | 921.00 | -370.00 | 243.00 | 377.00 | 3,214.00 | 514.00 | -412.00 | 72.00 | -2.00 | -1055.00 | -1766.00 | -1685.00 | -11203.00 | -99.00 | -558.00 | 2,017.00 | -297.00 |
|
EBT Margin (QoQ)
|
-479.00 | -103.00 | -151.00 | 779.00 | -2.00 | 8.00 | -236.00 | 51.00 | 229.00 | -562.00 | -620.00 | 1,043.00 | 36.00 | -760.00 | 383.00 | 214.00 | -37.00 | -1564.00 | 284.00 | 495.00 | -609.00 | -4312.00 | 4,932.00 | -168.00 | -562.00 | 357.00 | -187.00 | 762.00 | -2690.00 | 2,477.00 | 728.00 | 543.00 | -298.00 | 462.00 | 632.00 | 213.00 | -957.00 | -1323.00 | 909.00 | -2751.00 | 2,113.00 | -400.00 | 112.00 | 493.00 | -274.00 | -934.00 | 426.00 | 897.00 | 147.00 | -223.00 | -198.00 | 1,027.00 | -372.00 | -591.00 | -79.00 | 293.00 | -10474.00 | 9,781.00 | 451.00 | -177.00 | -201.00 |
|
EBT (QoQ)
|
-47.86% | -16.33% | -42.73% | 495.37% | 1.08% | -0.28% | -29.79% | 3.56% | 32.70% | -52.85% | -129.47% | 789.06% | -1.97% | -83.53% | 220.81% | 54.72% | -4.93% | -217.05% | 47.92% | 87.51% | -832.98% | -684.66% | 98.96% | -323.15% | -213.35% | 40.19% | -39.52% | 129.41% | -1,985.06% | 97.37% | 1,384.48% | 118.48% | -18.19% | 54.96% | 62.01% | 22.58% | -48.74% | -104.34% | 1,237.84% | -232.25% | 113.94% | -195.90% | 59.00% | 697.56% | -65.68% | -718.70% | 10.13% | 269.61% | 34.70% | -32.94% | -41.12% | 420.07% | -35.29% | -64.76% | -27.99% | 129.30% | -1,768.33% | 98.37% | 286.15% | -62.14% | -177.93% |
|
Enterprise Value Growth (1y)
|
| | | 23.39% | 63.81% | -18.65% | -57.25% | 31.69% | -181.00% | -55.38% | -8.71% | 56.23% | 18.89% | -30.29% | -12.22% | -285.33% | -63.14% | 11.30% | -41.70% | -25.99% | 42.58% | 33.07% | 56.76% | 13.27% | 13.10% | -2.03% | 9.63% | 8.78% | -18.92% | -39.94% | -112.97% | 23.05% | -25.25% | -48.89% | -38.13% | -124.48% | -9.78% | -52.17% | -10.60% | -15.91% | -101.95% | -164.94% | -305.93% | -951.10% | -639.52% | 408.56% | 372.27% | 202.25% | 196.99% | -2.41% | -7.67% | -10.25% | -13.90% | -11.26% | -0.74% | 3.68% | 13.57% | 19.91% | 3.44% | 1.24% | -6.90% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 38.82% | 6.22% | -33.93% | -24.25% | -4.83% | -54.92% | -21.54% | -20.02% | -28.56% | 8.75% | 8.21% | 11.74% | -61.48% | 6.63% | 15.39% | 17.88% | 0.11% | 15.97% | 1.50% | 5.94% | 15.25% | -8.98% | -28.59% | -38.53% | -16.37% | -17.81% | -46.91% | -48.18% | -26.04% | -40.55% | -81.74% | -83.73% | -201.29% | -154.04% | 143.51% | 142.29% | 143.61% | 154.51% | 115.29% | 130.24% | 126.67% | 101.45% | 67.18% | 65.04% | 43.44% | 43.39% | 1.27% | -1.76% | -1.97% | -3.08% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.14% | 5.03% | -7.35% | -3.29% | -4.71% | -13.16% | -4.16% | 7.55% | -10.95% | 4.72% | -2.01% | -5.76% | -24.20% | -3.93% | -4.76% | -10.25% | -11.48% | 3.99% | -16.71% | -4.92% | -9.64% | -23.47% | -53.68% | -64.20% | -80.57% | -89.47% | 94.62% | 106.95% | 88.05% | 85.42% | 82.19% | 77.44% | 93.46% | 73.43% | 66.44% | 67.55% | 68.52% | 74.47% | 60.01% | 65.66% | 64.72% | 53.53% |
|
Enterprise Value (QoQ)
|
-13.30% | 60.24% | -7.89% | -57.63% | 46.47% | -30.35% | -42.98% | 31.53% | -120.20% | 27.92% | -0.04% | 72.43% | -308.07% | -15.79% | 13.84% | 5.34% | -72.76% | 37.05% | -37.65% | 15.84% | 21.26% | 26.63% | 11.06% | -68.79% | 21.10% | 13.85% | 21.23% | -70.39% | -2.86% | -1.38% | -19.87% | 38.44% | -67.42% | -20.52% | -11.21% | -0.05% | 18.13% | -67.06% | 19.17% | -4.84% | -42.65% | -119.16% | -23.84% | -171.48% | -0.36% | 191.44% | 9.28% | 1.96% | -4.80% | -7.99% | 3.39% | -0.89% | -8.68% | -5.16% | 15.64% | 3.53% | 0.03% | 0.13% | -0.24% | 1.32% | -8.01% |
|
EPS (Basic) Growth (1y)
|
| | | 26.09% | 220.00% | 169.09% | 200.00% | -31.03% | -12.50% | -21.55% | -88.89% | 10.00% | -17.86% | -90.48% | 550.00% | -22.73% | -26.09% | -1,371.51% | -230.77% | -158.82% | -276.47% | -340.30% | 82.35% | 50.00% | 26.67% | 86.53% | -600.00% | 120.00% | -345.45% | 11.79% | 223.81% | 4,200.00% | 133.67% | 868.93% | 292.31% | 172.09% | 42.42% | -134.51% | -72.55% | -132.48% | -85.11% | 82.72% | -89.29% | 126.32% | -71.43% | -554.16% | -1,666.67% | 100.00% | 2,200.00% | 226.83% | 97.87% | 250.00% | -17.39% | -98.08% | 200.00% | -65.71% | -2,276.32% | -1,759.07% | 300.00% | -200.00% | 98.79% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -1.47% | 32.00% | -41.42% | 29.40% | -16.31% | -19.01% | -43.42% | -43.33% | -35.72% | -45.36% | -94.27% | -51.83% | -30.59% | -43.52% | -112.12% | -53.48% | -61.11% | -98.02% | 19.41% | 52.25% | 84.69% | 45.81% | 42.83% | 230.19% | 193.95% | 60.52% | -32.77% | 49.38% | -242.00% | 27.47% | 22.89% | -51.32% | -38.50% | -60.72% | -33.70% | -35.01% | -44.50% | -0.71% | 50.86% | -26.74% | 56.62% | 75.75% | 29.26% | -30.66% | 33.89% | -646.20% | 26.03% | 27.75% | -47.36% | -30.40% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.48% | -37.97% | -67.68% | -20.11% | -16.79% | -21.86% | -20.72% | -25.93% | -45.07% | -40.63% | -21.37% | 67.03% | 14.34% | 7.49% | 119.68% | 50.98% | 47.08% | 22.55% | -6.79% | 29.54% | -30.60% | 17.43% | 44.12% | 24.57% | 31.95% | 15.90% | -21.48% | -17.48% | 82.06% | 19.82% | 42.15% | -15.31% | 10.24% | 2.86% | -60.58% | -60.35% | -27.15% | -81.31% | 14.48% | -32.24% | 8.78% | -27.94% |
|
EPS (Basic) (QoQ)
|
-56.52% | 2.18% | -41.28% | 383.33% | 10.34% | -14.08% | -34.53% | 11.11% | 40.00% | -22.97% | -90.73% | 1,000.00% | 4.55% | -91.07% | 532.86% | 30.77% | 0.00% | -253.64% | 34.91% | 41.18% | -200.00% | -283.33% | 97.39% | -66.67% | -340.00% | 29.56% | -35.52% | 104.76% | -9,900.00% | 86.05% | 290.22% | 65.38% | -23.26% | 218.49% | -2.95% | 14.71% | -59.83% | -177.17% | 177.20% | -235.71% | 118.42% | -189.54% | 147.87% | 233.33% | -80.00% | -2,150.00% | -14.63% | 142.55% | 130.00% | 13.04% | -101.92% | 7,100.00% | -45.71% | -97.37% | 0.00% | 2,300.00% | -3,545.83% | 97.99% | 124.11% | -700.00% | 58.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 26.09% | 220.00% | 169.15% | 200.00% | -31.03% | -12.50% | -21.52% | -88.89% | 10.00% | -17.86% | -90.48% | 550.00% | -22.73% | -26.09% | -1,371.68% | -230.77% | -158.82% | -276.47% | -340.37% | 82.35% | 50.00% | 26.67% | 86.53% | -600.00% | 120.00% | -345.45% | 11.79% | 223.81% | 4,200.00% | 133.67% | 864.15% | 288.46% | 167.44% | 39.39% | -134.55% | -72.28% | -133.04% | -84.78% | 82.63% | -89.29% | 126.32% | -71.43% | -554.16% | -1,666.67% | 100.00% | 2,200.00% | 226.83% | 97.87% | 250.00% | -17.39% | -98.08% | 200.00% | -65.71% | -2,276.32% | -1,759.07% | 300.00% | -200.00% | 98.79% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -1.47% | 32.00% | -41.41% | 29.40% | -16.31% | -19.01% | -43.43% | -43.33% | -35.72% | -45.36% | -94.28% | -51.83% | -30.59% | -43.52% | -112.13% | -53.48% | -61.11% | -98.02% | 19.41% | 52.25% | 84.69% | 45.81% | 42.74% | 229.17% | 192.40% | 59.93% | -32.54% | 49.38% | -242.00% | 27.47% | 22.89% | -51.32% | -38.50% | -60.72% | -33.75% | -35.09% | -44.18% | 0.00% | 50.97% | -26.74% | 56.62% | 75.75% | 29.26% | -30.66% | 33.89% | -646.20% | 26.03% | 27.75% | -47.36% | -30.40% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.48% | -37.97% | -67.70% | -20.11% | -16.79% | -21.86% | -20.72% | -25.93% | -45.07% | -40.63% | -21.37% | 67.03% | 14.34% | 7.49% | 119.42% | 50.69% | 46.57% | 22.03% | -6.68% | 29.54% | -30.60% | 17.43% | 44.12% | 24.57% | 31.95% | 15.90% | -21.48% | -17.48% | 82.06% | 19.82% | 42.15% | -15.31% | 10.24% | 2.86% | -60.53% | -60.27% | -26.90% | -82.02% | 14.39% | -32.24% | 8.78% | -27.94% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-56.52% | 2.08% | -41.22% | 383.33% | 10.34% | -14.14% | -34.49% | 11.11% | 40.00% | -22.99% | -90.72% | 1,000.00% | 4.55% | -91.07% | 533.05% | 30.77% | 0.00% | -253.61% | 34.90% | 41.18% | -200.00% | -283.33% | 97.39% | -66.67% | -340.00% | 29.56% | -35.52% | 104.76% | -9,900.00% | 86.05% | 290.22% | 65.38% | -23.26% | 216.51% | -3.30% | 13.86% | -60.00% | -178.44% | 177.60% | -235.71% | 118.42% | -189.54% | 147.87% | 233.33% | -80.00% | -2,150.00% | -14.63% | 142.55% | 130.00% | 13.04% | -101.92% | 7,100.00% | -45.71% | -97.37% | 0.00% | 2,300.00% | -3,545.83% | 97.99% | 124.11% | -700.00% | 58.33% |
|
FCF Margin Growth (1y)
|
| | | | -31.00 | -408.00 | 766.00 | -8.00 | -1.00 | -96.00 | -375.00 | 1,079.00 | 2,192.00 | -915.00 | -124.00 | -1687.00 | 382.00 | -1188.00 | -1474.00 | 390.00 | -3491.00 | 3,213.00 | 1,989.00 | 1,482.00 | 2,815.00 | -2092.00 | -2586.00 | -606.00 | -1310.00 | 934.00 | 524.00 | -1499.00 | -739.00 | -329.00 | 1,270.00 | 1,771.00 | 825.00 | 2,571.00 | -67.00 | 295.00 | 881.00 | -2009.00 | 173.00 | -2433.00 | -1299.00 | -2687.00 | -587.00 | 1,682.00 | 814.00 | 2,599.00 | 704.00 | 314.00 | 305.00 | 83.00 | 365.00 | -467.00 | -423.00 | -440.00 | -583.00 | 805.00 | 100.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,161.00 | -1418.00 | 267.00 | -616.00 | 2,573.00 | -2199.00 | -1974.00 | -218.00 | -917.00 | 1,110.00 | 390.00 | 185.00 | -294.00 | -67.00 | -2071.00 | 1,266.00 | -1986.00 | 2,055.00 | -73.00 | -623.00 | 766.00 | -1486.00 | -792.00 | -334.00 | -1223.00 | 3,177.00 | 1,727.00 | 567.00 | 968.00 | 234.00 | 1,376.00 | -367.00 | 408.00 | -2124.00 | -481.00 | -456.00 | 396.00 | -2097.00 | 290.00 | -437.00 | -180.00 | -5.00 | 482.00 | 1,529.00 | 696.00 | 2,242.00 | 486.00 | 652.00 | -17.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -948.00 | 606.00 | 781.00 | 1,256.00 | 1,897.00 | -1078.00 | -2571.00 | 658.00 | 588.00 | -48.00 | -1671.00 | -1920.00 | -2343.00 | 539.00 | -278.00 | 1,538.00 | -1899.00 | 4,298.00 | 1,130.00 | 1,443.00 | 2,473.00 | -924.00 | -686.00 | -2472.00 | -1641.00 | -1519.00 | 1,313.00 | -184.00 | 482.00 | 146.00 | 1,493.00 | 1,629.00 | 1,526.00 | 558.00 | 588.00 | -609.00 | 278.00 | -2454.00 | 72.00 | -99.00 | -503.00 |
|
FCF Margin (QoQ)
|
| 1,239.00 | -1114.00 | -376.00 | 220.00 | 861.00 | 60.00 | -1149.00 | 227.00 | 767.00 | -220.00 | 305.00 | 1,341.00 | -2341.00 | 571.00 | -1258.00 | 3,409.00 | -3910.00 | 285.00 | 606.00 | -471.00 | 2,793.00 | -939.00 | 99.00 | 862.00 | -2114.00 | -1433.00 | 2,080.00 | 158.00 | 130.00 | -1843.00 | 56.00 | 918.00 | 541.00 | -245.00 | 557.00 | -27.00 | 2,286.00 | -2883.00 | 919.00 | 559.00 | -604.00 | -701.00 | -1687.00 | 1,693.00 | -1991.00 | 1,398.00 | 582.00 | 824.00 | -206.00 | -497.00 | 192.00 | 816.00 | -428.00 | -215.00 | -639.00 | 859.00 | -445.00 | -358.00 | 748.00 | 155.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 46.35% | 30.05% | -94.33% | -9.93% | -9.92% | 19.57% | 109.22% | 139.73% | 104.92% | -384.43% | 35.85% | -186.44% | -13.18% | 83.09% | -131.91% | -100.97% | -421.73% | 201.34% | 171.20% | 132.50% | 131.52% | -397.36% | -150.35% | 156.66% | 165.53% | 139.39% | 16.03% | -116.49% | -212.76% | 29.07% | 2,219.26% | 242.96% | 347.06% | -89.57% | -1,340.73% | 972.74% | | | | | | | | | | | 174.73% | -61.14% | -5.67% | 43.23% | -44.46% | -1,853.91% | 53.16% | -90.64% | 444.01% | 105.46% | -96.43% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 26.60% | -85.88% | -45.57% | 27.73% | 26.97% | -37.07% | -42.72% | 11.63% | 48.38% | -21.30% | -32.42% | -17.35% | -4.16% | 20.13% | -28.35% | 54.34% | 39.12% | 47.16% | 32.98% | 48.38% | 1.91% | 14.77% | 107.70% | -15.42% | 94.85% | 27.10% | -504.41% | 36.24% | | | | | | | -43.45% | 191.00% | -15.78% | 132.05% | 27.19% | -3.71% | | | | | | | 62.08% | -28.07% | -62.76% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.49% | -5.39% | -48.38% | 17.57% | 15.41% | -30.14% | -18.38% | 20.83% | 16.16% | -10.61% | -16.33% | -17.49% | -35.90% | 17.70% | 15.28% | 19.09% | 49.63% | 16.65% | -139.71% | 32.66% | | | | | | | -76.12% | 42.17% | 10.72% | 10.96% | 76.40% | 73.43% | 27.67% | 13.29% | -16.94% | -179.30% | -2.91% | 10.87% | 16.79% | -3.08% | |
|
FCF Payout Ratio (QoQ)
|
| 105.84% | 2,174.30% | -113.16% | -206.84% | 114.16% | -0.78% | -354.98% | -206.81% | 115.41% | 73.60% | -51.58% | -61.97% | -989.76% | 182.92% | -130.81% | 138.20% | -273.29% | -56.49% | -94.00% | 38.85% | 154.58% | 9.96% | -11.45% | -40.70% | -614.99% | 81.38% | 551.42% | -38.65% | -23.61% | -139.69% | 11.36% | -319.59% | 187.44% | 551.67% | -94.02% | 625.14% | -96.31% | -77,638.81% | 105.17% | | | | | | | | 254.74% | -82.42% | -22.79% | 255.90% | -19.53% | -57.34% | 17.24% | 38.01% | -2,641.21% | 103.73% | -92.84% | 7,921.49% | -74.49% | -97.56% |
|
Free Cash Flow Growth (1y)
|
| | | | -88.52% | -21.36% | 1,682.61% | 8.01% | 8.00% | -15.44% | -51.76% | 355.93% | 2,164.46% | -136.06% | -25.03% | -217.80% | 17.28% | -498.80% | -418.48% | 49.53% | -131.53% | 198.85% | 171.35% | 256.02% | 262.28% | -117.41% | -302.82% | -60.09% | -61.56% | 359.07% | -21.14% | -718.89% | -189.28% | -23.04% | 104.78% | 169.72% | 353.45% | 858.98% | -150.76% | -41.82% | 40.70% | -80.39% | 503.48% | -361.72% | -87.29% | -373.25% | -854.62% | 123.18% | 1,552.70% | 200.58% | 179.07% | 267.27% | 29.87% | 10.28% | 116.41% | -102.38% | -40.94% | -58.21% | -93.23% | 6,141.67% | 11.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 235.63% | -30.84% | 86.12% | -40.50% | 189.55% | -56.40% | -46.62% | -15.02% | -96.90% | 28.76% | 19.44% | -2.47% | -15.66% | -1.00% | -87.66% | 32.27% | -41.85% | 34.73% | -20.58% | -56.78% | 17.72% | -29.73% | -51.02% | 19.86% | -4.54% | 176.42% | 69.13% | 35.90% | 47.11% | 13.12% | 28.02% | -2.01% | 34.87% | -92.55% | -159.40% | -29.34% | 43.49% | -18.62% | 196.53% | 30.60% | 39.71% | 44.72% | 134.60% | 72.75% | 133.16% | 35.06% | 28.38% | 74.06% | -5.17% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -67.64% | 7.26% | 71.07% | 33.14% | 68.03% | -18.27% | -29.68% | 24.13% | 46.56% | -0.76% | -43.97% | -33.82% | -17.14% | 32.31% | -23.21% | 27.40% | -14.95% | 39.54% | 46.81% | 28.93% | 31.86% | -8.18% | -24.79% | -35.82% | -31.08% | -59.26% | 2.19% | 8.77% | 46.23% | 31.80% | 20.91% | 23.76% | 63.61% | 41.64% | 92.52% | -15.22% | 17.78% | -24.31% | 40.77% | 26.18% | 12.36% |
|
Free Cash Flow (QoQ)
|
| 1,811.80% | -95.59% | -865.65% | 67.35% | 814.09% | -0.15% | -139.51% | 67.35% | 756.33% | -43.03% | 109.61% | 163.41% | -111.46% | 218.45% | -429.33% | 362.24% | -158.53% | 37.00% | 47.81% | -63.81% | 283.53% | -54.53% | 14.12% | 70.38% | -119.69% | -429.84% | 122.46% | 64.10% | 32.67% | -347.76% | -14.73% | 76.33% | 214.36% | -84.60% | 1,572.47% | -13.94% | 332.72% | -100.81% | 2,016.92% | 108.15% | -39.69% | -83.23% | -1,343.40% | 110.11% | -1,397.06% | 53.70% | 138.19% | 620.62% | -21.06% | -63.60% | 77.37% | 154.82% | -32.97% | -28.57% | -101.95% | 6,431.86% | -52.57% | -88.43% | 1,638.36% | 16.54% |
|
Gross Margin Growth (1y)
|
| | | 437.00 | 74.00 | 536.00 | 603.00 | 6.00 | 359.00 | 320.00 | -11.00 | 89.00 | 16.00 | -451.00 | 294.00 | 111.00 | -170.00 | 421.00 | -524.00 | -250.00 | -303.00 | -2535.00 | -60.00 | -415.00 | -291.00 | 1,983.00 | 98.00 | 573.00 | 977.00 | 803.00 | 720.00 | 338.00 | 92.00 | 206.00 | 255.00 | 483.00 | 236.00 | 18.00 | -309.00 | -2263.00 | -1160.00 | -1365.00 | -1006.00 | 1,065.00 | 21.00 | -333.00 | 340.00 | 548.00 | 462.00 | 776.00 | 172.00 | 139.00 | 113.00 | 30.00 | -294.00 | -569.00 | -1080.00 | -526.00 | 48.00 | -349.00 | 191.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 532.00 | 449.00 | 404.00 | 886.00 | 206.00 | 205.00 | 289.00 | -241.00 | -50.00 | -456.00 | -2566.00 | -290.00 | -554.00 | -763.00 | -131.00 | -486.00 | -92.00 | 383.00 | 251.00 | 758.00 | 496.00 | 778.00 | 2,992.00 | 1,073.00 | 1,394.00 | 1,305.00 | 1,027.00 | 666.00 | -1442.00 | -831.00 | -1141.00 | -1060.00 | -716.00 | -902.00 | -1681.00 | -975.00 | -650.00 | -676.00 | -923.00 | -494.00 | 1,752.00 | 596.00 | 472.00 | 218.00 | 118.00 | -505.00 | 280.00 | -74.00 | -779.00 | -776.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 393.00 | -24.00 | -1710.00 | 302.00 | -459.00 | -389.00 | -263.00 | -203.00 | 108.00 | 230.00 | 220.00 | 528.00 | 357.00 | 306.00 | 878.00 | 489.00 | 729.00 | 712.00 | 475.00 | 704.00 | -1284.00 | -145.00 | 1,645.00 | -242.00 | 195.00 | 167.00 | -672.00 | 0.00 | 171.00 | -348.00 | -699.00 | -548.00 | -29.00 | -327.00 | -875.00 | -1098.00 | -1081.00 | -1644.00 | -1419.00 | -740.00 | 834.00 | -292.00 |
|
Gross Margin (QoQ)
|
208.00 | -429.00 | 62.00 | 596.00 | -155.00 | 33.00 | 128.00 | 0.00 | 198.00 | -6.00 | -202.00 | 100.00 | 125.00 | -474.00 | 543.00 | -84.00 | -156.00 | 117.00 | -402.00 | 191.00 | -209.00 | -2115.00 | 2,073.00 | -164.00 | -84.00 | 158.00 | 189.00 | 310.00 | 320.00 | -15.00 | 105.00 | -71.00 | 74.00 | 98.00 | 155.00 | 156.00 | -173.00 | -120.00 | -173.00 | -1798.00 | 930.00 | -325.00 | 186.00 | 273.00 | -113.00 | -680.00 | 860.00 | 481.00 | -199.00 | -366.00 | 256.00 | 448.00 | -225.00 | -449.00 | -68.00 | 173.00 | -736.00 | 105.00 | 506.00 | -224.00 | -196.00 |
|
Gross Profit Growth (1y)
|
| | | 67.13% | 36.66% | 50.57% | 39.56% | -9.91% | 3.49% | 8.11% | -11.05% | 17.65% | 4.91% | -19.94% | 15.05% | -3.06% | -6.33% | 22.42% | -27.26% | -20.84% | -31.78% | -86.98% | -2.97% | -21.27% | -17.81% | 385.10% | -0.18% | 41.48% | 102.93% | 79.71% | 119.50% | 91.00% | 73.22% | 76.18% | 60.00% | 57.14% | 21.85% | -3.87% | -32.78% | -84.30% | -62.48% | -59.68% | -47.23% | 156.98% | 22.58% | 6.14% | 185.81% | 206.99% | 208.11% | 248.72% | 41.47% | 18.79% | 2.45% | 0.55% | -18.88% | -25.01% | -42.76% | -30.11% | -2.72% | -20.86% | 9.05% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 20.99% | 14.05% | 9.23% | 12.62% | 0.91% | 0.56% | 1.95% | -9.37% | -3.35% | -12.48% | -49.66% | -6.71% | -15.46% | -19.32% | -8.22% | -11.02% | -4.11% | 4.40% | 4.31% | 28.58% | 28.62% | 42.43% | 148.57% | 51.91% | 61.93% | 62.40% | 44.92% | 33.15% | -22.19% | -7.48% | -11.94% | -17.21% | -14.10% | -17.55% | -25.63% | 0.46% | 7.38% | 12.33% | 14.28% | 28.74% | 110.83% | 56.99% | 54.97% | 48.58% | 39.84% | 21.80% | 34.83% | 3.74% | -11.00% | -13.85% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.33% | -1.06% | -26.97% | 0.16% | -8.53% | -10.63% | -7.72% | -6.33% | 0.11% | 2.26% | 2.15% | 12.21% | 10.30% | 13.05% | 19.61% | 19.86% | 21.49% | 19.15% | 13.96% | 17.98% | -12.10% | 5.73% | 42.87% | 4.45% | 11.36% | 14.53% | 5.43% | 28.91% | 30.03% | 24.50% | 20.38% | 18.07% | 18.24% | 12.09% | 7.60% | 3.07% | 1.98% | -3.63% | 0.96% | 10.98% | 40.94% | 19.29% |
|
Gross Profit (QoQ)
|
17.23% | -9.19% | 4.53% | 50.19% | -4.14% | 0.05% | -3.12% | -3.05% | 10.12% | 4.52% | -20.28% | 28.23% | -1.81% | -20.23% | 14.56% | 8.05% | -5.13% | 4.25% | -31.93% | 17.58% | -18.24% | -80.10% | 407.33% | -4.59% | -14.64% | 17.42% | 4.39% | 35.23% | 22.43% | 3.98% | 27.50% | 17.68% | 11.03% | 5.76% | 15.80% | 15.57% | -13.90% | -16.57% | -19.03% | -73.01% | 105.83% | -10.35% | 5.97% | 31.43% | -1.82% | -22.37% | 185.34% | 41.17% | -1.46% | -12.14% | 15.76% | 18.54% | -15.02% | -13.77% | -6.62% | 9.59% | -35.14% | 5.29% | 29.97% | -10.84% | -10.62% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 285.07% | 293.91% | 169.75% | 437.48% | 53.48% | 37.18% | 104.37% | -124.90% | 61.83% | 68.77% | -53.51% | 679.16% | -27.97% | -38.22% | -505.18% | -162.67% | -101.10% | -114.84% | 32.26% | 97.08% | -764.36% | -149.72% | 57.61% | -779.29% | 390.07% | -268.10% | 114.53% | 350.67% | 1,152.29% | 152.53% | 2,096.17% | 379.98% | -19.86% | 85.93% | -94.85% | -51.36% | -184.97% | -73.99% | -477.92% | -119.72% | 164.31% | 842.42% | -1,416.55% | 27.40% | -76.13% | -90.68% | 106.68% | 179.41% | 41.16% | -2.20% | -19.29% | -4.81% | -54.55% | -1,052.44% | -109.06% | 32.81% | -57.35% | 100.53% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 112.27% | 108.93% | 36.85% | 97.91% | 21.40% | 12.67% | -80.18% | -42.67% | -26.26% | -29.16% | -48.52% | 52.65% | -27.42% | -30.63% | -46.80% | -29.29% | -34.84% | -49.84% | 26.86% | 38.29% | 581.12% | 89.72% | 49.66% | 375.91% | 214.51% | 77.53% | 29.35% | 98.76% | -119.17% | 31.12% | -84.44% | -35.00% | -24.06% | 65.80% | -70.44% | -27.44% | -49.28% | -38.87% | 56.45% | -51.55% | 30.39% | -4.95% | 41.25% | 36.60% | -46.49% | -42.08% | 83.03% | 44.29% | -35.08% | -63.31% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.73% | -23.18% | -55.30% | -16.46% | -16.77% | -20.40% | -25.44% | -17.42% | -20.25% | -27.90% | -39.87% | 34.12% | 20.07% | -15.03% | 29.99% | 14.16% | 22.66% | 5.91% | 15.41% | 28.51% | -192.42% | 34.09% | 23.43% | -58.95% | 78.08% | 60.99% | -56.59% | 3.48% | 5.54% | 17.33% | 34.06% | -23.30% | -31.80% | -16.12% | -30.76% | -44.50% | -39.11% | -32.78% | -17.92% | -32.15% | 15.35% | -46.61% |
|
Interest Coverage Ratio (QoQ)
|
40.03% | -40.04% | 37.91% | 232.54% | 43.24% | -58.94% | 174.79% | -5.04% | 28.03% | -38.82% | -133.48% | 717.08% | 33.53% | -83.15% | 317.14% | -23.25% | 14.53% | -210.51% | 35.48% | 98.65% | -1,440.51% | -404.35% | 97.22% | -299.49% | -345.06% | 14.39% | 42.23% | 231.79% | -664.78% | 103.38% | 896.77% | 558.40% | -76.31% | 41.26% | 117.85% | 9.93% | -45.04% | -96.09% | 1,957.56% | -292.06% | 116.83% | -156.84% | -7.37% | 726.29% | 146.57% | -191.47% | 94.86% | 305.95% | -3.78% | -34.41% | -38.91% | 266.08% | -33.33% | -45.87% | -27.95% | 74.79% | -1,497.03% | 99.49% | 1,156.40% | -43.87% | -82.63% |
|
Net Cash Flow Growth (1y)
|
| | | | -445.04% | 118.34% | 4,772.09% | -175.72% | 288.49% | -391.58% | -86.87% | -197.08% | 9.63% | 138.26% | -442.91% | 84.65% | 2.71% | -334.35% | 526.72% | -106.28% | -132.92% | 39.01% | -122.22% | 299.11% | 10.98% | 72.09% | -62.30% | -12.16% | 107.31% | -64.19% | 255.62% | -228.83% | 2,684.35% | 386.76% | -37.20% | 102.38% | -161.15% | 287.52% | -373.77% | 1,221.57% | 387.18% | -61.76% | 537.09% | -815.65% | -85.96% | -283.48% | -191.08% | 64.15% | 605.95% | 214.57% | 60.09% | 68.36% | 23.94% | -57.78% | -81.66% | -405.94% | -104.24% | -88.53% | 109.11% | 68.36% | 3,809.63% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 92.47% | 30.15% | -188.17% | -32.86% | 60.34% | -66.48% | 24.31% | 2.02% | -33.34% | 18.23% | -73.81% | 38.04% | -32.02% | -33.87% | -15.45% | 77.66% | -72.23% | 34.62% | -17.52% | -31.10% | 56.21% | 49.09% | 53.06% | -70.03% | -7.57% | 172.55% | -38.82% | -26.03% | 265.68% | 84.20% | 95.87% | -31.01% | -37.30% | -67.74% | -134.52% | -229.89% | 69.22% | -7.02% | -16.69% | -41.14% | 7.09% | -3.90% | -38.56% | 16.90% | -33.34% | 27.15% | 27.36% | 20.29% | 24.89% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34.56% | 21.80% | -86.88% | 7.24% | 9.06% | -19.58% | -21.91% | 29.52% | -52.52% | 24.18% | 52.36% | 6.53% | -9.33% | 13.43% | 28.50% | 16.11% | -18.78% | 38.55% | -24.28% | 22.05% | 38.96% | 31.60% | 83.81% | -35.36% | 20.13% | -66.52% | -60.50% | -24.89% | 117.30% | 61.34% | -36.46% | 23.91% | 16.62% | 5.64% | -58.18% | -123.90% | 31.63% | -47.75% | 17.74% | -26.96% | 14.06% |
|
Net Cash Flow (QoQ)
|
| -749.95% | 100.71% | 6,116.28% | -220.95% | 134.55% | 87.56% | -196.61% | 401.09% | -153.45% | 108.44% | -2,286.55% | 211.11% | -81.35% | -175.68% | 2.12% | 843.45% | -142.55% | 237.81% | -147.32% | -18.64% | 21.16% | 49.80% | 524.05% | -153.05% | 75.29% | -191.95% | 329.50% | -95.59% | -655.10% | 376.72% | -289.99% | 195.41% | -42.83% | -39.40% | -92.81% | -2,553.92% | 462.29% | -142.81% | 134.72% | 433.23% | -51.75% | 389.27% | -156.85% | 110.46% | -730.62% | -142.89% | 77.63% | 305.99% | 2.34% | -184.61% | 82.26% | 906.95% | -65.13% | -464.04% | 50.60% | 93.24% | 194.39% | 189.24% | -271.50% | 892.35% |
|
Net Income Growth (1y)
|
| | | 26.83% | 225.44% | 989.58% | 223.98% | -30.02% | -11.81% | -72.52% | -103.89% | -88.51% | -93.21% | -99.39% | -239.78% | -29.35% | -92.16% | 13,150.00% | | | | | | | | | -631.23% | 124.67% | -348.47% | 10.42% | 229.80% | 3,271.43% | 134.91% | 878.74% | 286.99% | 170.62% | 40.84% | -134.63% | -72.61% | -132.75% | -85.42% | 82.47% | -89.60% | 130.52% | -60.02% | -285.01% | -1,090.74% | 274.65% | 1,937.97% | 196.41% | 149.98% | 171.34% | 40.33% | 3.72% | 8.42% | -64.09% | -1,483.22% | -132.39% | -19.66% | -94.90% | 98.70% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -53.29% | -42.03% | 26.30% | -34.41% | -61.56% | -83.26% | -39.47% | | | | | -64.37% | -64.74% | -142.71% | -615.85% | -112.21% | -4.79% | -790.10% | -64.69% | | | | | 238.34% | 190.49% | 61.41% | -34.18% | 50.01% | -217.09% | 27.48% | 22.10% | -52.06% | -35.32% | -56.54% | -30.72% | -31.66% | -27.92% | 5.90% | 38.40% | -19.85% | 72.16% | 125.28% | 80.19% | 75.09% | 53.97% | -635.31% | 31.32% | 34.54% | -63.23% | -31.08% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.68% | -17.07% | -22.30% | -21.16% | -26.69% | -41.24% | -41.85% | -31.89% | 113.30% | 83.06% | 80.68% | 379.89% | 118.68% | 139.46% | 221.92% | -53.96% | | | | | 24.95% | 33.56% | 16.31% | -10.27% | -7.22% | 102.65% | 20.91% | 30.29% | -11.41% | 22.43% | 18.61% | -25.23% | -31.31% | -18.26% | -90.45% | 26.22% | -14.82% | 15.52% | -32.30% |
|
Net Income (QoQ)
|
-56.95% | -130.79% | 283.13% | 422.63% | 10.45% | -15.85% | -33.31% | 12.88% | 39.20% | -73.78% | -109.44% | 433.33% | -17.74% | -97.65% | -5,366.67% | 169.30% | -90.87% | 3,875.00% | | | | | | -85.47% | -309.40% | 30.20% | -37.96% | 106.26% | -7,541.27% | 86.06% | 299.90% | 62.55% | -22.94% | 211.02% | -0.66% | 13.67% | -59.90% | -176.47% | 178.57% | -235.93% | 117.85% | -191.96% | 146.60% | 299.07% | -76.62% | -985.61% | -19.92% | 250.91% | 27.16% | -58.10% | -37.84% | 719.35% | -34.24% | -69.03% | -35.02% | 171.37% | -2,633.23% | 99.27% | 261.16% | -82.77% | -744.86% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 27.20% | 222.25% | 173.69% | 223.73% | -31.41% | -12.15% | -20.51% | -95.59% | 15.60% | -15.18% | -90.28% | 1,289.72% | -24.49% | -26.44% | -1,385.97% | | | | | | | | | -631.23% | 124.67% | -348.47% | 10.42% | 229.80% | 3,271.43% | 134.91% | 878.74% | 286.99% | 170.62% | 40.84% | -134.63% | -72.61% | -132.75% | -85.42% | 82.47% | -89.60% | 130.52% | -60.02% | -675.08% | -2,184.49% | 133.00% | 2,126.55% | 241.95% | 97.46% | 243.91% | -15.08% | -98.21% | 211.79% | -65.22% | -2,239.24% | -1,883.06% | 196.09% | -199.56% | 98.73% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 0.28% | 33.91% | -40.43% | 25.63% | -15.71% | -18.16% | -44.12% | | | | | -80.29% | -31.03% | -43.98% | -114.54% | -59.15% | -56.62% | -100.04% | 18.14% | | | | | 238.34% | 190.49% | 61.41% | -34.18% | 50.01% | -217.09% | 27.48% | 22.10% | -52.06% | -35.32% | -56.54% | -35.18% | -37.39% | -38.47% | 9.07% | 57.79% | -27.14% | 64.43% | 96.26% | 30.01% | -16.01% | 40.73% | -640.77% | 23.13% | 27.74% | -47.22% | -30.65% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.60% | -17.06% | -22.28% | -21.13% | -26.54% | -41.04% | -41.87% | -21.84% | 105.49% | 15.75% | 9.05% | 122.83% | 59.12% | 49.41% | 24.18% | -8.14% | | | | | 24.95% | 33.56% | 16.31% | -26.83% | -24.42% | 84.28% | 21.41% | 48.41% | -15.53% | 16.74% | 9.19% | -58.72% | -55.80% | -22.55% | -91.23% | 9.20% | -28.84% | 3.27% | -32.26% |
|
Net Income towards Common Stockholders (QoQ)
|
-56.40% | -0.83% | -42.97% | 415.73% | 10.47% | -15.77% | -32.54% | 9.27% | 41.50% | -23.79% | -96.26% | 2,766.36% | 3.81% | -91.27% | 434.89% | 55.75% | 1.12% | -252.65% | | | | | | -85.47% | -309.40% | 30.20% | -37.96% | 106.26% | -7,541.27% | 86.06% | 299.90% | 62.55% | -22.94% | 211.02% | -0.66% | 13.67% | -59.90% | -176.47% | 178.57% | -235.93% | 117.85% | -191.96% | 146.60% | 299.07% | -76.62% | -1,882.88% | -25.33% | 144.61% | 123.38% | 13.66% | -102.25% | 6,132.75% | -44.84% | -97.60% | 39.89% | 1,776.95% | -3,492.51% | 98.00% | 123.23% | -731.13% | 56.88% |
|
Net Margin Growth (1y)
|
| | | -81.00 | 457.00 | 370.00 | 319.00 | -169.00 | -30.00 | -119.00 | -460.00 | 7.00 | -140.00 | -488.00 | 294.00 | -106.00 | -157.00 | -744.00 | | | | | | | | | -673.00 | 225.00 | -1838.00 | 185.00 | 1,357.00 | 747.00 | 3,255.00 | 2,051.00 | 933.00 | 767.00 | 132.00 | -2303.00 | -950.00 | -2861.00 | -509.00 | 450.00 | -487.00 | 1,571.00 | -122.00 | -838.00 | -727.00 | -21.00 | 454.00 | 1,583.00 | 637.00 | 490.00 | -72.00 | -572.00 | 28.00 | -452.00 | -11137.00 | -225.00 | 32.00 | -588.00 | 10,558.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -243.00 | 287.00 | -237.00 | 153.00 | -268.00 | -327.00 | -1351.00 | | | | | -126.00 | -737.00 | -1466.00 | -601.00 | -1093.00 | -406.00 | -3148.00 | 328.00 | | | | | 1,617.00 | 1,740.00 | 1,549.00 | -67.00 | 1,340.00 | -1347.00 | 2,879.00 | 198.00 | -505.00 | -524.00 | -499.00 | -2691.00 | -2164.00 | -1312.00 | -177.00 | 1,195.00 | -577.00 | 2,040.00 | 260.00 | 173.00 | -62.00 | 17.00 | -10754.00 | 786.00 | 697.00 | -550.00 | -650.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -266.00 | -900.00 | -1636.00 | -1208.00 | -1259.00 | -505.00 | -3445.00 | -905.00 | 558.00 | 235.00 | -50.00 | 1,634.00 | 1,197.00 | 1,108.00 | 239.00 | 75.00 | | | | | 180.00 | 449.00 | 918.00 | -455.00 | 126.00 | 202.00 | 3,211.00 | 942.00 | -595.00 | -55.00 | -116.00 | -1680.00 | -1500.00 | -1273.00 | -11385.00 | 398.00 | -517.00 | 1,000.00 | -318.00 |
|
Net Margin (QoQ)
|
-474.00 | -28.00 | -129.00 | 550.00 | 64.00 | -115.00 | -180.00 | 61.00 | 204.00 | -204.00 | -521.00 | 528.00 | 56.00 | -552.00 | 262.00 | 128.00 | 5.00 | -1139.00 | | | | | | -84.00 | -673.00 | 313.00 | -230.00 | 815.00 | -2736.00 | 2,336.00 | 942.00 | 205.00 | -229.00 | 1,132.00 | -176.00 | 39.00 | -863.00 | -1303.00 | 1,177.00 | -1872.00 | 1,490.00 | -345.00 | 240.00 | 186.00 | -203.00 | -1060.00 | 351.00 | 891.00 | 272.00 | 68.00 | -595.00 | 745.00 | -290.00 | -432.00 | 5.00 | 265.00 | -10975.00 | 10,480.00 | 262.00 | -355.00 | 172.00 |
|
Operating Income Growth (1y)
|
| | | 182.69% | 92.52% | 240.37% | 176.60% | -38.10% | -9.11% | -40.64% | -120.30% | 51.10% | 0.80% | -63.70% | 467.02% | -31.51% | -34.39% | -423.65% | -204.64% | -101.67% | -127.63% | -440.40% | 97.37% | -1,204.76% | -159.51% | 90.10% | -2,612.94% | 341.12% | -409.79% | 126.49% | 330.36% | 416.09% | 170.85% | 2,461.37% | 285.02% | 141.01% | 45.36% | -96.18% | -68.97% | -132.41% | -88.57% | -263.93% | -111.19% | 133.39% | -22.39% | -572.00% | -450.70% | 272.26% | 1,078.63% | 292.23% | 284.65% | 171.82% | 32.09% | -12.39% | -7.37% | -56.72% | -941.35% | -107.52% | -2.62% | -66.65% | 100.41% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 38.28% | 20.82% | -9.81% | 27.26% | -13.80% | -15.60% | -39.20% | -40.60% | -26.35% | -29.72% | -102.87% | 53.40% | -29.05% | -35.18% | -55.10% | -40.07% | -19.34% | -78.16% | 28.90% | 53.92% | 447.78% | 124.88% | 38.76% | 523.69% | 217.45% | 93.55% | 31.22% | 68.13% | -82.03% | 28.42% | -53.32% | -28.74% | -36.11% | -49.48% | -34.27% | -29.89% | -26.14% | 1.49% | 176.66% | 4.39% | 75.21% | 129.47% | 137.03% | 125.19% | 63.61% | -410.43% | 49.79% | 54.19% | -26.79% | -64.29% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.21% | -18.33% | -71.48% | -15.52% | -16.43% | -19.44% | -18.87% | -20.66% | -11.50% | -34.60% | -30.13% | 52.78% | 13.15% | 11.18% | 63.68% | 46.00% | 45.53% | 30.36% | 16.42% | 31.74% | -163.42% | 28.89% | 46.94% | -52.89% | 39.30% | 19.78% | -23.35% | -11.14% | 38.03% | 25.20% | 83.35% | 6.33% | 21.42% | 14.95% | -6.65% | -20.03% | -13.87% | -68.58% | -27.69% | 0.52% | 19.99% | -16.07% |
|
Operating Income (QoQ)
|
41.08% | -48.49% | -1.32% | 294.18% | -3.92% | -8.93% | -19.81% | -11.79% | 41.10% | -40.52% | -127.42% | 756.55% | -5.87% | -78.58% | 177.25% | 22.51% | -9.82% | -205.67% | 10.36% | 98.05% | -1,393.65% | -1,966.84% | 99.56% | -867.06% | -197.08% | 21.17% | -19.79% | 185.95% | -728.10% | 104.10% | 941.57% | 92.56% | -13.77% | 48.11% | 56.56% | 20.54% | -47.99% | -96.11% | 1,171.94% | -225.89% | 118.34% | -155.84% | 13.20% | 475.77% | -57.38% | -583.47% | 28.87% | 354.02% | 34.93% | -21.15% | -31.67% | 273.92% | -34.43% | -47.70% | -27.76% | 74.72% | -1,374.58% | 99.53% | 1,035.78% | -40.17% | -84.35% |
|
Operating Margin Growth (1y)
|
| | | 543.00 | 320.00 | 613.00 | 496.00 | -339.00 | -5.00 | -368.00 | -1011.00 | 243.00 | -35.00 | -358.00 | 847.00 | -265.00 | -336.00 | -918.00 | -1450.00 | -742.00 | -895.00 | -3955.00 | 769.00 | -185.00 | -430.00 | 4,168.00 | -571.00 | 619.00 | -1719.00 | 573.00 | 1,381.00 | 844.00 | 3,390.00 | 1,353.00 | 1,253.00 | 958.00 | 277.00 | -1389.00 | -1180.00 | -4071.00 | -1016.00 | -201.00 | -990.00 | 2,257.00 | -96.00 | -622.00 | -154.00 | 191.00 | 599.00 | 1,369.00 | 674.00 | 832.00 | 260.00 | -72.00 | 9.00 | -748.00 | -10799.00 | -578.00 | 8.00 | -432.00 | 9,811.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 447.00 | 279.00 | -113.00 | 331.00 | -361.00 | -376.00 | -1643.00 | -1614.00 | -764.00 | -1265.00 | -5231.00 | 166.00 | -1192.00 | -1660.00 | -705.00 | -1251.00 | -308.00 | -3043.00 | 786.00 | 1,579.00 | 1,278.00 | 1,242.00 | 6,094.00 | 2,063.00 | 2,421.00 | 1,949.00 | 537.00 | 1,455.00 | -2269.00 | 2,652.00 | -237.00 | -917.00 | -856.00 | -834.00 | -2211.00 | -2324.00 | -1623.00 | -513.00 | 546.00 | -471.00 | 3,280.00 | 763.00 | 675.00 | 528.00 | 275.00 | -9940.00 | 719.00 | 691.00 | -348.00 | -728.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -559.00 | -951.00 | -4986.00 | -349.00 | -1288.00 | -1700.00 | -1430.00 | -1416.00 | -330.00 | -3414.00 | -490.00 | 976.00 | 271.00 | 12.00 | 1,221.00 | 1,383.00 | 1,494.00 | 624.00 | 750.00 | 1,653.00 | -1835.00 | 503.00 | 4,504.00 | -107.00 | 607.00 | 837.00 | -286.00 | 310.00 | 179.00 | 3,155.00 | 510.00 | -397.00 | 167.00 | 25.00 | -914.00 | -1642.00 | -1539.00 | -11052.00 | -103.00 | -454.00 | 2,100.00 | -225.00 |
|
Operating Margin (QoQ)
|
167.00 | -374.00 | -10.00 | 760.00 | -56.00 | -81.00 | -127.00 | -74.00 | 277.00 | -444.00 | -771.00 | 1,180.00 | -1.00 | -767.00 | 434.00 | 68.00 | -71.00 | -1349.00 | -98.00 | 776.00 | -224.00 | -4409.00 | 4,626.00 | -178.00 | -469.00 | 189.00 | -113.00 | 1,012.00 | -2807.00 | 2,480.00 | 696.00 | 475.00 | -261.00 | 443.00 | 596.00 | 179.00 | -941.00 | -1223.00 | 805.00 | -2712.00 | 2,114.00 | -408.00 | 16.00 | 535.00 | -238.00 | -934.00 | 483.00 | 881.00 | 169.00 | -165.00 | -212.00 | 1,039.00 | -403.00 | -496.00 | -131.00 | 282.00 | -10453.00 | 9,725.00 | 455.00 | -158.00 | -210.00 |
|
Profit After Tax Growth (1y)
|
| | | 26.83% | 225.44% | 174.71% | 218.80% | -30.02% | -11.81% | -46.22% | -90.46% | 14.19% | -13.95% | -94.76% | 690.79% | -24.85% | -27.56% | -4,353.47% | -231.84% | -156.95% | -280.74% | -273.42% | 82.63% | 41.93% | 25.92% | 86.35% | -631.23% | 124.67% | -348.47% | 10.59% | 229.80% | 3,271.43% | 134.91% | 879.93% | 286.99% | 170.62% | 40.84% | -134.63% | -72.61% | -132.75% | -85.42% | 82.47% | -89.60% | 130.52% | -60.02% | -285.01% | -1,090.74% | 274.65% | 1,937.97% | 196.41% | 149.98% | 171.34% | 40.33% | 3.72% | 19.82% | -64.09% | -1,483.22% | -132.39% | -27.31% | -94.90% | 98.07% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 0.45% | 35.17% | -57.38% | 33.96% | -15.63% | -18.08% | -47.34% | -44.13% | -35.52% | -46.23% | -117.72% | -56.21% | -31.01% | -43.74% | -187.17% | -54.32% | -56.62% | -100.04% | 23.04% | 53.96% | 89.74% | 46.74% | 43.45% | 238.34% | 190.49% | 61.41% | -34.16% | 50.01% | -217.09% | 27.48% | 22.06% | -52.06% | -35.32% | -56.54% | -30.72% | -31.66% | -27.92% | 5.90% | 38.40% | -19.85% | 72.16% | 125.28% | 80.19% | 81.03% | 53.97% | -635.31% | 31.32% | 34.54% | -63.23% | -33.42% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.47% | -39.24% | -70.22% | -20.60% | -17.07% | -22.30% | -21.16% | -26.69% | -41.24% | -41.85% | -24.70% | 76.63% | 15.63% | 8.72% | 172.84% | 53.11% | 49.41% | 24.18% | -4.24% | 30.24% | -33.76% | 17.48% | 43.46% | 24.95% | 33.56% | 16.31% | -10.26% | -7.22% | 102.65% | 20.91% | 30.31% | -11.41% | 22.43% | 18.61% | -25.23% | -29.93% | -18.26% | -90.45% | 26.22% | -14.82% | 15.52% | -38.28% |
|
Profit After Tax (QoQ)
|
-56.95% | -0.31% | -42.53% | 414.27% | 10.45% | -15.85% | -33.31% | 12.88% | 39.20% | -48.68% | -88.17% | 1,251.75% | 4.90% | -96.88% | 1,685.15% | 28.45% | 1.12% | -283.43% | 44.67% | 44.51% | -220.92% | -278.97% | 97.43% | -85.47% | -309.40% | 30.17% | -37.90% | 106.26% | -7,541.27% | 86.08% | 300.20% | 62.55% | -22.94% | 211.02% | -0.66% | 13.67% | -59.90% | -176.47% | 178.57% | -235.93% | 117.85% | -191.96% | 146.60% | 299.07% | -76.62% | -985.61% | -19.92% | 250.91% | 27.16% | -58.10% | -37.84% | 719.35% | -34.24% | -69.03% | -28.19% | 145.53% | -2,633.23% | 99.27% | 261.16% | -82.77% | -1,059.81% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 4.01% | | 12.44% | 24.32% | 30.37% | 14.82% | 21.20% | 18.51% | 11.56% | 13.86% | 8.82% | -2.31% | 6.01% | 1.58% | 1.23% | 4.32% | -9.14% | -2.74% | -5.85% | -2.28% | -1.49% | -1.82% | 0.72% | 0.98% | 4.79% | 5.66% | 21.34% | 33.90% | 58.91% | 63.91% | 49.21% | 29.94% | 13.76% | 6.91% | 1.16% | 3.60% | 1.09% | -0.02% | -0.81% | -2.11% | 11.58% | 12.81% | 18.22% | 17.27% | 6.03% | 6.90% | 3.04% | 2.27% | -0.14% | 0.18% | -0.34% | 2.84% | 0.01% | -0.06% | 1.51% | -1.21% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 14.79% | | 14.03% | 12.91% | 15.53% | 9.92% | 10.11% | 6.50% | 2.43% | 4.00% | 1.22% | -0.14% | -1.74% | -1.01% | -1.35% | 0.97% | -2.11% | 0.30% | 4.79% | 9.73% | 17.94% | 19.36% | 22.17% | 20.67% | 23.73% | 22.80% | 22.35% | 21.70% | 22.26% | 20.55% | 14.40% | 9.64% | 8.67% | 6.44% | 5.86% | 5.95% | 6.15% | 6.44% | 6.51% | 5.49% | 5.72% | 6.51% | 6.68% | 7.24% | 1.93% | 2.29% | 1.39% | 1.29% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.82% | | 7.16% | 7.97% | 6.65% | 4.86% | 4.83% | 3.57% | 2.10% | 3.14% | 4.86% | 6.13% | 9.58% | 10.93% | 11.69% | 12.36% | 11.14% | 12.07% | 11.67% | 12.21% | 13.53% | 12.69% | 12.84% | 12.25% | 16.40% | 15.87% | 16.52% | 15.65% | 16.67% | 16.14% | 12.77% | 9.59% | 6.32% | 5.25% | 4.03% | 4.58% | 3.62% | 3.84% | 4.10% | 3.59% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.52% | 2.96% | 9.88% | 0.92% | 8.89% | 7.97% | -3.23% | 6.52% | 6.48% | 1.63% | -1.23% | 1.80% | -4.40% | 10.28% | -5.35% | 1.44% | -1.48% | -3.94% | 1.31% | -1.80% | 2.25% | -3.17% | 0.97% | 0.75% | 2.52% | 0.48% | 1.81% | 15.70% | 13.12% | 19.25% | 5.01% | 5.33% | -1.48% | 4.40% | -1.31% | -0.34% | 0.89% | 1.87% | -2.39% | -1.13% | -0.43% | 16.11% | -1.31% | 3.61% | -1.23% | 4.99% | -0.50% | -0.13% | -1.97% | 2.52% | -0.18% | -0.65% | 1.16% | -0.31% | -0.25% | 0.91% | -1.55% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | -1.00 | -1.00 | -3.00 | | -5.00 | -4.00 | -9.00 | -7.00 | -1.00 | 2.00 | 17.00 | 24.00 | 23.00 | 22.00 | 13.00 | -1.00 | -8.00 | -19.00 | -22.00 | -13.00 | -10.00 | 1.00 | 3.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | -1.00 | -23.00 | -26.00 | -27.00 | -27.00 | 19.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -5.00 | -6.00 | -5.00 | -5.00 | | -3.00 | -3.00 | -3.00 | -4.00 | -6.00 | -5.00 | -11.00 | -11.00 | -7.00 | -3.00 | 6.00 | | 17.00 | 20.00 | 22.00 | 16.00 | 14.00 | 5.00 | 9.00 | 11.00 | 5.00 | 3.00 | -6.00 | -13.00 | -17.00 | -19.00 | -19.00 | -11.00 | -6.00 | 3.00 | 6.00 | 4.00 | 6.00 | 2.00 | -19.00 | -22.00 | -22.00 | -24.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -10.00 | -12.00 | -11.00 | -17.00 | -15.00 | -10.00 | -5.00 | 5.00 | 13.00 | 16.00 | 19.00 | 19.00 | 12.00 | 8.00 | 0.00 | -3.00 | | -2.00 | 1.00 | 3.00 | 4.00 | 5.00 | 5.00 | 12.00 | 13.00 | 9.00 | 6.00 | -2.00 | -9.00 | -12.00 | -16.00 | -38.00 | -34.00 | -31.00 | -24.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | -2.00 | -1.00 | -2.00 | 1.00 | -6.00 | 0.00 | 5.00 | 4.00 | 9.00 | 7.00 | 4.00 | 3.00 | 0.00 | -7.00 | -4.00 | -8.00 | -2.00 | 2.00 | -1.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -21.00 | -3.00 | -1.00 | -1.00 | 24.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | -2.00 | -6.00 | -3.00 | -3.00 | -2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -7.00 | -8.00 | -9.00 | -18.00 | -14.00 | -12.00 | -12.00 | 11.00 | 8.00 | 11.00 | 5.00 | -6.00 | 2.00 | 6.00 | 27.00 | 32.00 | 32.00 | 30.00 | 17.00 | 7.00 | -7.00 | -27.00 | -33.00 | -29.00 | -25.00 | -5.00 | 0.00 | 0.00 | 3.00 | -1.00 | 1.00 | 4.00 | 6.00 | 8.00 | 6.00 | 4.00 | 2.00 | -2.00 | -27.00 | -31.00 | -32.00 | -31.00 | 20.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -6.00 | -11.00 | -11.00 | -13.00 | -22.00 | -19.00 | -21.00 | -22.00 | -9.00 | -13.00 | -9.00 | -16.00 | -13.00 | -4.00 | 4.00 | 20.00 | 36.00 | 42.00 | 47.00 | 49.00 | 32.00 | 27.00 | 9.00 | 11.00 | 9.00 | 0.00 | -2.00 | -15.00 | -22.00 | -29.00 | -32.00 | -31.00 | -24.00 | -15.00 | 2.00 | 8.00 | 8.00 | 12.00 | 5.00 | -19.00 | -22.00 | -23.00 | -25.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -24.00 | -14.00 | -16.00 | -13.00 | -20.00 | -18.00 | -9.00 | -4.00 | 10.00 | 17.00 | 21.00 | 27.00 | 27.00 | 25.00 | 21.00 | 7.00 | 4.00 | 14.00 | 10.00 | 15.00 | 17.00 | 3.00 | 5.00 | 4.00 | 13.00 | 14.00 | 9.00 | 5.00 | -8.00 | -14.00 | -20.00 | -26.00 | -51.00 | -51.00 | -45.00 | -31.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | 1.00 | 0.00 | -1.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -10.00 | 1.00 | 0.00 | -2.00 | 12.00 | -2.00 | 2.00 | -7.00 | 1.00 | 6.00 | 6.00 | 14.00 | 6.00 | 6.00 | 4.00 | 0.00 | -4.00 | -7.00 | -16.00 | -5.00 | -1.00 | -3.00 | 4.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -25.00 | -4.00 | -1.00 | -2.00 | 27.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | -2.00 | -5.00 | -6.00 | -7.00 | -6.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | | -1.00 | -2.00 | -4.00 | | -8.00 | -6.00 | -13.00 | -12.00 | -3.00 | 2.00 | 28.00 | 42.00 | 40.00 | 39.00 | 22.00 | -4.00 | -16.00 | -34.00 | -36.00 | -21.00 | -16.00 | 1.00 | 4.00 | 0.00 | 1.00 | -1.00 | 1.00 | 4.00 | 7.00 | 8.00 | 7.00 | 5.00 | 3.00 | -2.00 | -52.00 | -68.00 | -69.00 | -68.00 | 43.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | -8.00 | -9.00 | -8.00 | -8.00 | | -5.00 | -4.00 | -4.00 | -6.00 | -8.00 | -7.00 | -17.00 | -18.00 | -12.00 | -6.00 | 11.00 | | 30.00 | 35.00 | 37.00 | 26.00 | 21.00 | 7.00 | 14.00 | 17.00 | 9.00 | 6.00 | -11.00 | -24.00 | -31.00 | -34.00 | -31.00 | -16.00 | -8.00 | 8.00 | 12.00 | 9.00 | 11.00 | 5.00 | -44.00 | -60.00 | -59.00 | -62.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -14.00 | -18.00 | -16.00 | -25.00 | -24.00 | -16.00 | -8.00 | 10.00 | 24.00 | 29.00 | 34.00 | 33.00 | 20.00 | 13.00 | 0.00 | -4.00 | | -2.00 | 2.00 | 4.00 | 5.00 | 7.00 | 7.00 | 19.00 | 22.00 | 16.00 | 13.00 | -3.00 | -16.00 | -21.00 | -28.00 | -77.00 | -80.00 | -74.00 | -62.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | | | 3.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -1.00 | -3.00 | -2.00 | -3.00 | 1.00 | -10.00 | -1.00 | 7.00 | 6.00 | 16.00 | 13.00 | 5.00 | 4.00 | -1.00 | -13.00 | -7.00 | -13.00 | -3.00 | 3.00 | -2.00 | 3.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -3.00 | -50.00 | -16.00 | 0.00 | -2.00 | 62.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | -2.00 | -5.00 | -3.00 | -3.00 | -3.00 | 0.00 | -1.00 | -1.00 | -3.00 | -6.00 | -9.00 | -11.00 | -18.00 | -15.00 | -11.00 | -9.00 | 12.00 | 8.00 | 10.00 | 1.00 | -8.00 | 2.00 | -23.00 | 28.00 | 35.00 | 29.00 | 56.00 | 15.00 | -4.00 | -11.00 | -28.00 | -27.00 | -19.00 | -15.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 4.00 | 6.00 | 7.00 | 6.00 | 5.00 | 3.00 | -1.00 | -40.00 | -51.00 | -52.00 | -53.00 | 31.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -7.00 | -10.00 | -13.00 | -15.00 | -23.00 | -21.00 | -20.00 | -20.00 | -9.00 | -13.00 | -10.00 | -19.00 | -15.00 | -5.00 | -24.00 | 20.00 | 39.00 | 39.00 | 43.00 | 44.00 | 24.00 | 20.00 | 5.00 | 16.00 | 13.00 | 3.00 | 30.00 | -12.00 | -23.00 | -25.00 | -27.00 | -26.00 | -15.00 | -8.00 | 7.00 | 7.00 | 8.00 | 11.00 | 5.00 | -33.00 | -43.00 | -43.00 | -47.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.00 | -14.00 | -18.00 | -14.00 | -23.00 | -20.00 | -10.00 | -34.00 | 8.00 | 18.00 | 19.00 | 23.00 | 24.00 | 17.00 | 13.00 | 4.00 | 8.00 | 17.00 | 13.00 | 16.00 | 16.00 | 5.00 | 7.00 | 6.00 | 17.00 | 17.00 | 11.00 | 36.00 | -5.00 | -14.00 | -15.00 | -21.00 | -61.00 | -62.00 | -57.00 | -47.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 3.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -10.00 | 1.00 | 0.00 | 0.00 | 10.00 | -3.00 | 2.00 | -10.00 | 2.00 | 8.00 | -23.00 | 42.00 | 9.00 | 1.00 | 4.00 | 1.00 | -10.00 | -6.00 | -13.00 | 1.00 | -1.00 | -2.00 | 3.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -39.00 | -11.00 | -1.00 | -3.00 | 45.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 5.00 | 8.00 | 3.00 | -2.00 | 0.00 | -5.00 | -5.00 | -5.00 | -7.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | | -2.00 | -2.00 | -9.00 | | -7.00 | 2.00 | -18.00 | 2.00 | 14.00 | 7.00 | 33.00 | 21.00 | 9.00 | 8.00 | 1.00 | -23.00 | -10.00 | -29.00 | -5.00 | 4.00 | -5.00 | 16.00 | -1.00 | -3.00 | -4.00 | 1.00 | 4.00 | 7.00 | 4.00 | 5.00 | 2.00 | 0.00 | 0.00 | -6.00 | -111.00 | -3.00 | 0.00 | -3.00 | 103.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -7.00 | -3.00 | 1.00 | -2.00 | -7.00 | -8.00 | -5.00 | -4.00 | -5.00 | -7.00 | | -1.00 | -2.00 | -9.00 | -5.00 | -7.00 | 0.00 | -27.00 | -5.00 | 5.00 | 7.00 | 5.00 | | 16.00 | 17.00 | 15.00 | -1.00 | 13.00 | -13.00 | 29.00 | 2.00 | -5.00 | -5.00 | -5.00 | -22.00 | -18.00 | -12.00 | -2.00 | 8.00 | -4.00 | 22.00 | 5.00 | 4.00 | 1.00 | 1.00 | -105.00 | 4.00 | 4.00 | -4.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -3.00 | | -3.00 | -9.00 | -16.00 | -12.00 | -13.00 | -5.00 | -34.00 | -5.00 | 6.00 | 7.00 | 5.00 | 17.00 | 16.00 | 15.00 | 7.00 | -8.00 | 5.00 | -14.00 | 1.00 | | 2.00 | 4.00 | 9.00 | 0.00 | 5.00 | 3.00 | 32.00 | 6.00 | -5.00 | 1.00 | 1.00 | -15.00 | -14.00 | -12.00 | -111.00 | 5.00 | -4.00 | 13.00 | -3.00 |
|
Return on Sales (QoQ)
|
-5.00 | -4.00 | 3.00 | 6.00 | 1.00 | -1.00 | -2.00 | 1.00 | 2.00 | -6.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | | | -1.00 | -7.00 | 3.00 | -2.00 | 8.00 | -27.00 | 23.00 | 9.00 | 2.00 | -2.00 | 11.00 | -2.00 | 0.00 | -9.00 | -13.00 | 12.00 | -19.00 | 15.00 | -3.00 | 2.00 | 2.00 | -2.00 | -6.00 | 2.00 | 7.00 | 1.00 | -3.00 | -1.00 | 8.00 | -3.00 | -5.00 | -1.00 | 2.00 | -108.00 | 104.00 | 2.00 | -1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 41.58% | 32.91% | 21.05% | 10.18% | -10.11% | -8.64% | -3.21% | -10.71% | 14.10% | 4.35% | -6.05% | 4.31% | -6.56% | -0.85% | 5.38% | -12.72% | -13.81% | -23.86% | -19.51% | -0.70% | -7.65% | -7.48% | -4.01% | -3.87% | 14.21% | 42.70% | 35.64% | 72.77% | 71.47% | 68.48% | 65.75% | 48.76% | 37.12% | 13.89% | -4.37% | -26.54% | -61.06% | -44.77% | -33.87% | -24.34% | 51.47% | 21.52% | 25.79% | 149.23% | 153.42% | 159.72% | 143.69% | 32.89% | 13.77% | -1.33% | -0.59% | -9.48% | -9.27% | -11.45% | -12.45% | -4.54% | -9.17% | -0.59% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 13.24% | 8.21% | 3.25% | 0.87% | -1.41% | -1.86% | -1.41% | -6.67% | -2.78% | -7.64% | -7.29% | -3.31% | -9.40% | -11.27% | -6.62% | -5.91% | -3.13% | 0.18% | 1.57% | 18.14% | 21.84% | 30.54% | 29.23% | 35.19% | 39.00% | 39.90% | 29.06% | 23.60% | -2.90% | 1.96% | 1.58% | -6.14% | -6.83% | -8.57% | -7.34% | 11.48% | 14.33% | 20.35% | 26.56% | 35.83% | 63.45% | 46.03% | 44.98% | 44.19% | 37.79% | 31.41% | 28.48% | 4.72% | -2.12% | -4.59% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.18% | -0.88% | -1.36% | -2.32% | -5.27% | -7.81% | -5.84% | -4.95% | -0.62% | 0.79% | 0.74% | 8.47% | 7.81% | 10.92% | 12.85% | 16.45% | 16.41% | 14.04% | 10.68% | 12.50% | -0.70% | 6.95% | 6.42% | 6.55% | 9.63% | 12.94% | 12.33% | 28.91% | 28.58% | 27.31% | 26.29% | 22.32% | 18.45% | 14.39% | 14.02% | 10.75% | 9.06% | 8.78% | 12.02% | 16.71% | 29.19% | 22.34% |
|
Revenue (QoQ)
|
7.95% | 8.54% | 1.67% | 18.85% | 1.34% | -1.14% | -7.46% | -3.04% | 3.00% | 4.73% | -14.63% | 23.90% | -5.80% | -5.72% | -5.21% | 10.99% | -0.05% | 0.21% | -21.49% | 9.61% | -11.70% | 5.93% | -3.15% | 1.94% | -11.53% | 9.90% | -3.01% | 21.12% | 10.53% | 4.47% | 23.53% | 20.21% | 8.61% | 2.77% | 10.87% | 10.80% | -9.79% | -13.71% | -14.82% | -41.27% | 27.96% | 3.31% | -2.55% | 17.57% | 2.65% | 6.95% | 93.08% | 19.55% | 5.21% | 0.35% | 5.29% | 2.35% | -8.75% | 1.10% | -4.12% | 2.58% | -10.95% | -0.04% | 4.54% | -2.39% | -2.54% |
|
Share-based Compensation Growth (1y)
|
| | | | 4.43% | -10.58% | 22.35% | 10.91% | 3.56% | 86.19% | 46.75% | -34.27% | -30.45% | -55.39% | -49.58% | 61.26% | 53.34% | 23.46% | 0.98% | -17.29% | -32.29% | -31.79% | -19.06% | -36.84% | -26.69% | 20.56% | -2.56% | 51.59% | 55.44% | 16.92% | 23.99% | 33.66% | 17.09% | 8.00% | 65.40% | 37.92% | 42.76% | 41.18% | -4.53% | -3.61% | 28.42% | 17.36% | 43.83% | 19.85% | -1.63% | 9.80% | 46.64% | 32.66% | 42.89% | 89.64% | 113.19% | -25.84% | -18.29% | -45.94% | -69.19% | 4.89% | -3.28% | 5.08% | 3.23% | -20.48% | -23.25% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -9.06% | -9.44% | -3.26% | 5.54% | 3.36% | 0.84% | -9.26% | -4.29% | -10.29% | -27.84% | -25.58% | -5.55% | -8.70% | 0.51% | -7.31% | -7.48% | -8.28% | -1.30% | -0.74% | 8.57% | 10.09% | 15.04% | 25.96% | 40.85% | 37.48% | 21.25% | 25.10% | 21.12% | 29.00% | 21.41% | 31.45% | 16.79% | 21.72% | 22.07% | 26.28% | 15.29% | 21.76% | 34.69% | 65.05% | 5.64% | 4.73% | 4.02% | -1.24% | 1.05% | 4.14% | 2.51% | -12.14% | -14.80% | -15.35% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.83% | -8.96% | -5.85% | -9.29% | -11.33% | -3.35% | -10.04% | -3.44% | -3.83% | -11.94% | -13.02% | 11.29% | 6.74% | 5.10% | 10.31% | 7.86% | 5.22% | 7.95% | 9.08% | 11.21% | 19.59% | 20.33% | 22.37% | 26.41% | 26.83% | 18.10% | 32.79% | 23.08% | 24.72% | 30.09% | 48.00% | 9.40% | 16.06% | 13.27% | 5.75% | 3.57% | 7.37% | 6.78% | 7.42% | -0.34% | -3.14% |
|
Share-based Compensation (QoQ)
|
| 15.45% | -17.84% | 9.97% | 0.11% | -1.15% | 12.41% | -0.31% | -6.52% | 77.74% | -11.40% | -55.34% | -1.10% | 14.01% | 0.14% | 42.82% | -5.96% | -8.20% | -18.10% | 16.99% | -23.02% | -7.52% | -2.82% | -8.70% | -10.65% | 52.09% | -21.46% | 42.03% | -8.38% | 14.40% | -16.71% | 53.11% | -19.74% | 5.52% | 27.56% | 27.67% | -16.92% | 4.35% | -13.73% | 28.89% | 10.69% | -4.64% | 5.72% | 7.40% | -9.15% | 6.44% | 41.20% | -2.84% | -2.14% | 41.26% | 58.73% | -66.20% | 7.83% | -6.55% | -9.52% | 15.04% | -0.56% | 1.52% | -11.12% | -11.38% | -4.02% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 9.59% | | -0.57% | 6.10% | 10.41% | 4.74% | 10.05% | 9.73% | 5.86% | 7.70% | 7.48% | -1.78% | -10.47% | -17.39% | -18.27% | -17.77% | -23.56% | -14.06% | -16.05% | -14.16% | -5.08% | -9.05% | -3.14% | -10.43% | -5.90% | 0.10% | -2.36% | 12.31% | 26.95% | 33.72% | 43.13% | 39.94% | 28.19% | 16.64% | 4.15% | 1.72% | 14.39% | 25.76% | 103.21% | 102.94% | 83.09% | 60.92% | 2.61% | 5.15% | 5.58% | 8.76% | 12.18% | 11.72% | 7.79% | 7.23% | 4.44% | -36.69% | -38.83% | -38.05% | -38.98% | -1.38% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 8.60% | | 5.56% | 4.57% | 1.52% | -2.32% | -1.12% | -3.94% | -10.18% | -8.55% | -9.65% | -11.49% | -13.39% | -13.56% | -12.73% | -14.17% | -11.94% | -7.85% | -7.40% | -4.77% | 4.28% | 6.78% | 10.62% | 12.08% | 15.26% | 16.01% | 13.33% | 16.93% | 23.01% | 25.18% | 44.69% | 42.42% | 38.99% | 33.15% | 29.50% | 29.48% | 30.28% | 30.08% | 32.74% | 33.59% | 27.72% | 23.35% | 6.33% | -9.40% | -11.37% | -10.27% | -10.58% | -11.31% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.60% | | -4.20% | -4.19% | -5.36% | -6.14% | -4.70% | -7.38% | -8.33% | -6.99% | -6.95% | -6.95% | -4.94% | -2.87% | -1.47% | -0.13% | 2.13% | 4.06% | 3.43% | 4.21% | 10.71% | 12.30% | 23.43% | 23.78% | 26.25% | 25.87% | 24.86% | 27.82% | 29.19% | 27.98% | 28.38% | 27.68% | 25.03% | 22.45% | 20.53% | 8.95% | 7.83% | 7.89% | 8.31% | 8.28% |
|
Shareholder's Equity (QoQ)
|
| | | | -1.77% | 0.69% | 3.15% | -2.55% | 4.82% | 4.78% | -2.14% | 2.39% | 4.52% | 1.08% | -0.44% | 2.18% | -4.49% | -7.86% | -8.13% | 1.09% | -3.90% | -14.35% | 3.29% | -1.26% | -1.74% | -5.28% | -1.03% | 5.16% | -9.13% | -0.49% | 5.27% | 2.58% | 4.52% | 12.48% | 10.89% | 9.80% | 2.19% | 3.03% | 0.90% | -1.96% | -0.19% | 15.87% | 10.93% | 58.42% | -0.33% | 4.53% | -2.50% | 1.01% | 2.14% | 4.96% | 0.43% | 4.19% | 1.72% | 1.27% | -0.09% | 1.48% | -38.33% | -2.16% | 1.18% | -0.03% | -0.35% |
|
Tax Rate Growth (1y)
|
| | | 1,264.00 | -910.00 | -9348.00 | 1,925.00 | 330.00 | 666.00 | 2,671.00 | 9,603.00 | 1,339.00 | 1,140.00 | 2,874.00 | -10285.00 | 314.00 | -22.00 | -8603.00 | -3334.00 | -40953.00 | -9714.00 | 2,113.00 | -8700.00 | 37,900.00 | 4,970.00 | -5090.00 | 6,484.00 | 5,692.00 | 337.00 | -43572.00 | 3,866.00 | -3836.00 | 4,468.00 | 44,016.00 | 1,207.00 | -489.00 | 659.00 | -84339.00 | 887.00 | 152.00 | -3302.00 | 88,245.00 | 16,254.00 | 465.00 | 4,431.00 | 2,191.00 | -17901.00 | -1008.00 | -2633.00 | 1,869.00 | 3,711.00 | 140.00 | -392.00 | -2119.00 | -1242.00 | 338.00 | -3136.00 | 1,805.00 | 1,800.00 | 5,082.00 | -4748.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,934.00 | 896.00 | -3803.00 | 1,242.00 | 1,984.00 | 1,784.00 | -3059.00 | -4016.00 | -39299.00 | -8596.00 | -3617.00 | -22318.00 | -2739.00 | -4766.00 | -11581.00 | -5549.00 | 2,639.00 | -4407.00 | -46549.00 | 1,651.00 | 39,756.00 | 9,774.00 | -4645.00 | 11,557.00 | 1,367.00 | 5,463.00 | -83894.00 | 5,960.00 | -4173.00 | 1,825.00 | 47,923.00 | 18,348.00 | 128.00 | 1,788.00 | 6,098.00 | -759.00 | -391.00 | -1503.00 | 92,305.00 | 2,065.00 | -402.00 | 1,406.00 | 1,941.00 | -15432.00 | -530.00 | -6161.00 | 1,554.00 | 4,268.00 | 5,560.00 | -8276.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37705.00 | -8840.00 | -10294.00 | -10791.00 | -1069.00 | -2960.00 | -6036.00 | -6231.00 | 4,293.00 | -3289.00 | -52279.00 | -11967.00 | -883.00 | 38.00 | -11136.00 | -476.00 | -1686.00 | 719.00 | -86871.00 | 3,745.00 | 39,419.00 | 7,131.00 | -738.00 | 28,699.00 | 1,984.00 | 6,593.00 | 6,543.00 | 4,314.00 | -4716.00 | 3,623.00 | 51,983.00 | 4,159.00 | -740.00 | -1237.00 | 5,847.00 | 1,710.00 | 87.00 | -5031.00 | 91,991.00 | 2,622.00 | 5,017.00 | -6477.00 |
|
Tax Rate (QoQ)
|
1,496.00 | 9,685.00 | -10935.00 | 1,018.00 | -678.00 | 1,247.00 | 337.00 | -576.00 | -342.00 | 3,252.00 | 7,270.00 | -8840.00 | -541.00 | 4,986.00 | -5889.00 | 1,760.00 | -877.00 | -3596.00 | -619.00 | -35860.00 | 30,361.00 | 8,231.00 | -11432.00 | 10,740.00 | -2569.00 | -1829.00 | 143.00 | 9,948.00 | -7924.00 | -45738.00 | 47,581.00 | 2,245.00 | 379.00 | -6189.00 | 4,771.00 | 550.00 | 1,527.00 | -91186.00 | 89,997.00 | -186.00 | -1926.00 | 361.00 | 18,006.00 | -15976.00 | 2,040.00 | -1879.00 | -2086.00 | 917.00 | 415.00 | 2,622.00 | -244.00 | -2653.00 | -118.00 | 895.00 | 634.00 | -1074.00 | -3591.00 | 5,836.00 | 629.00 | 2,209.00 | -13421.00 |
|
Total Debt Growth (1y)
|
| | | | | 14.23% | | 51.49% | 85.04% | 40.36% | 4.65% | -20.09% | -41.33% | -24.52% | -29.68% | 10.25% | 1.76% | -22.13% | 20.28% | 6.01% | 38.32% | 20.71% | -29.32% | -32.05% | -59.13% | -40.91% | -4.12% | 4.45% | 49.38% | 12.31% | 33.87% | 44.65% | 88.79% | 147.96% | 60.90% | 14.68% | -23.02% | -60.22% | -63.54% | -58.59% | -50.94% | -17.36% | | | | 1,009.24% | | | | -9.09% | -10.85% | -11.11% | -11.38% | -11.67% | -35.65% | -36.79% | -42.39% | -43.40% | -17.30% | -27.89% | -22.13% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 6.57% | | 10.10% | 3.37% | -6.21% | -3.99% | -2.25% | -6.18% | -10.81% | -15.76% | -7.39% | -16.83% | -17.80% | -6.59% | -9.05% | -5.48% | -7.13% | -3.20% | 0.88% | 4.85% | 18.06% | 27.34% | 20.11% | 29.48% | 3.47% | -7.74% | -11.76% | -10.66% | -6.59% | | | | 53.91% | 50.59% | 58.32% | 68.90% | 102.74% | 102.86% | 104.22% | 105.69% | 107.29% | | | | -23.11% | -22.01% | -26.00% | -26.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.61% | | -0.78% | -8.99% | -10.06% | -9.72% | -7.89% | -12.80% | -13.98% | -5.16% | 3.71% | 10.16% | 9.12% | 11.91% | 4.53% | 4.18% | -4.60% | -11.85% | -13.38% | -15.32% | -11.56% | | | | 58.97% | 49.04% | 45.77% | 47.59% | 52.39% | 37.40% | 32.25% | 26.87% | 23.97% | 14.39% | 17.39% | 19.73% | 33.03% | 34.75% | 31.16% | 31.31% |
|
Total Debt (QoQ)
|
| | | | -1.22% | 17.33% | 32.37% | -1.26% | 20.66% | -11.00% | -1.30% | -24.61% | -11.42% | 14.50% | -8.05% | 18.22% | -18.24% | -12.38% | 42.02% | 4.19% | 6.68% | -23.53% | -16.85% | 0.18% | -35.83% | 10.55% | 34.92% | 9.13% | -8.23% | -16.89% | 60.82% | 17.93% | 19.77% | 9.16% | 4.35% | -15.95% | -19.61% | -43.59% | -4.34% | -4.54% | -4.76% | -4.99% | | | | | -2.27% | -2.33% | -2.38% | -2.44% | -4.17% | -2.61% | -2.68% | -2.75% | -30.19% | -4.32% | -11.30% | -4.46% | 2.00% | -16.58% | -4.21% |