BranchOut Food Ratios (2022-2025) | BOF

Ratios Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter) -38.76%5.00%-78.64%-30.45%-5.36%-3.04%-1.39%19.33%10.91%15.42%0.92%17.30%18.38%17.69%7.63%
EBT Margin (Quarter) -288.08%-448.68%2,101.63%-798.33%-223.18%-77.84%-99.37%-71.64%-69.15%-58.25%-104.51%-28.76%-48.58%-48.84%-50.62%
EBIT Margin (Quarter) -220.30%-330.83%-2,436.51%-623.07%-219.75%-77.07%-97.59%-69.88%-60.63%-41.40%-80.66%-21.37%-40.79%-44.33%-47.55%
EBITDA Margin (Quarter) -220.27%-310.35%-2,226.03%-623.07%-203.49%-77.84%-99.37%-71.64%-69.15%-58.34%-104.99%-28.50%-47.96%-48.90%-50.40%
Operating Margin (Quarter) -220.30%-330.83%-2,436.51%-623.07%-219.75%-77.07%-97.59%-69.88%-60.63%-41.40%-80.66%-21.37%-40.79%-44.33%-47.55%
Net Margin (Quarter) -288.08%-448.68%2,101.63%-798.33%-223.18%-77.84%-99.37%-71.64%-69.15%-58.25%-104.51%-28.76%-48.58%-48.84%-50.62%
FCF Margin (Quarter) -435.00%-1,711.67%-674.54%-624.70%-56.78%-21.72%-37.73%-101.26%-157.95%-163.57%-72.18%-64.53%-37.39%-52.57%
Efficiency
Inventory Average (Quarter) 0.23M0.34M0.23M0.20M0.56M1.39M1.76M1.56M1.80M2.23M
Assets Average (Quarter) 4.67M3.74M2.91M4.67M8.11M11.21M13.48M13.63M13.90M14.56M
Equity Average (Quarter) -3.91M-4.73M-5.50M-0.84M3.90M2.91M1.95M1.84M1.75M1.93M3.11M3.71M4.33M5.34M
Invested Capital (Quarter) -3.51M-4.31M-5.05M-5.87M4.36M3.74M2.34M1.82M1.98M1.52M2.34M3.88M3.54M5.11M5.57M
Asset Utilization Ratio (Quarter) 0.290.761.441.120.800.570.610.740.800.94
Leverage & Solvency
Interest Coverage Ratio (Quarter) -3.19-2.770.54-3.50-51.33-69.87-49.29-35.66-6.95-2.44-3.33-2.83-5.10-9.58-15.03
Debt to Equity (Quarter) -0.020.020.010.020.020.680.020.010.010.010.230.01
Debt Ratio (Quarter) 0.040.020.010.010.010.200.000.000.000.000.080.00
Equity Ratio (Quarter) -1.570.840.830.710.630.300.160.180.280.270.350.39
Times Interest Earned (Quarter) -3.19-2.770.54-3.50-51.33-69.87-49.29-35.66-6.95-2.44-3.33-2.83-5.10-9.58-15.03
Valuation
Enterprise Value (Quarter) -1.35M-0.47M-0.55M-0.44M-1.59M-1.01M-0.66M-0.25M-0.94M-1.07M-2.33M-0.64M-0.81M
Return Ratios
Return on Sales (Quarter) -0.03%-0.04%0.21%-0.08%-0.02%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%0.00%0.00%0.00%-0.01%
Return on Capital Employed (Quarter) -66.71%-118.23%-192.34%-117.78%-76.70%-162.76%-71.84%-44.87%-43.59%-64.70%
Return on Assets (Quarter) 0.00%-0.01%-0.01%-0.01%-0.01%0.00%0.00%0.00%0.00%0.00%
Return on Equity (Quarter) 0.00%0.02%0.00%-0.01%-0.02%-0.02%-0.03%-0.02%-0.01%-0.01%-0.01%-0.01%