BranchOut Food reported revenue of $4.46M and net income of -$2.72M for the quarter ended Jun 2026, up 36.1% year over year. This income statement covers 17 quarters of results from Jun 2022 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||
| Revenue | 0.31M | 0.18M | 0.03M | 0.10M | 0.34M | 0.91M | 1.48M | 1.47M | 1.36M | 2.18M | 1.42M | 3.17M | 3.27M | 3.22M | 4.01M | 2.61M | 4.46M |
| Cost of RevenueCost of Rev | 0.42M | 0.17M | 0.05M | 0.13M | 0.36M | 0.93M | 1.50M | 1.18M | 1.21M | 1.85M | 1.41M | 2.64M | 2.69M | 2.65M | 3.71M | 2.21M | 4.36M |
| Gross Profit | -0.12M | 0.01M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | 0.28M | 0.15M | 0.34M | 0.01M | 0.53M | 0.58M | 0.57M | 0.31M | 0.40M | 0.10M |
| Operating items | |||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 81.00 | 0.04M | 0.06M | 0.06M | 0.06M | ||||||||||||
| Selling, General & AdministrativeSG&A | 0.21M | 0.35M | 0.18M | 0.18M | 0.14M | 0.23M | 1.03M | 0.32M | 0.18M | 0.32M | 0.43M | 0.39M | 0.85M | 0.90M | 1.28M | 0.86M | 1.17M |
| Other Operating ExpensesOther Opex | 0.34M | 0.22M | 0.39M | 0.40M | 0.54M | 0.38M | 0.39M | 0.99M | 0.80M | 0.92M | 0.73M | 0.79M | 1.04M | 1.10M | 0.93M | 1.16M | 1.50M |
| Operating ExpensesOpex | 0.55M | 0.61M | 0.63M | 0.58M | 0.74M | 0.67M | 1.42M | 1.31M | 0.98M | 1.24M | 1.16M | 1.18M | 1.89M | 2.00M | 2.21M | 2.02M | 2.66M |
| Operating IncomeOp. Inc | -0.67M | -0.60M | -0.65M | -0.61M | -0.75M | -0.70M | -1.44M | -1.03M | -0.83M | -0.90M | -1.15M | -0.65M | -1.31M | -1.43M | -1.91M | -1.62M | -2.57M |
| EBIT | -0.67M | -0.60M | -0.65M | -0.61M | -0.75M | -0.70M | -1.44M | -1.03M | -0.83M | -0.90M | -1.15M | -0.65M | -1.31M | -1.43M | -1.91M | -1.62M | -2.57M |
| Non-operating items | |||||||||||||||||
| Non Operating Interest Expenses | 0.21M | 0.22M | 0.20M | 0.17M | 0.50M | 0.01M | 0.03M | 0.03M | 0.12M | 0.37M | 0.34M | 0.28M | 0.30M | 0.27M | 0.13M | 0.17M | 0.28M |
| Interest & Investment IncomeInt & Inv Inc | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 59.00 |
| Other Non Operating IncomeOther Non Op Inc. | -58.00 | 0.03M | |||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.21M | -0.21M | -0.20M | -0.17M | -0.22M | -0.01M | -0.03M | -0.03M | -0.12M | -0.37M | -0.34M | -0.27M | -0.29M | -0.15M | -0.12M | -0.17M | -0.15M |
| Net income details | |||||||||||||||||
| EBT | -0.88M | -0.82M | -0.85M | -0.78M | -1.25M | -0.71M | -1.47M | -1.05M | -0.94M | -1.27M | -1.49M | -0.92M | -1.60M | -1.70M | -2.03M | -1.79M | -2.85M |
| Profit After TaxPAT | -0.88M | -0.82M | -0.85M | -0.78M | -0.97M | -0.71M | -1.47M | -1.05M | -0.94M | -1.27M | -1.49M | -0.92M | -1.60M | -1.57M | -2.03M | -1.85M | -2.72M |
| Income from Non-Controlling InterestsInc. Minority | 0.97M | 0.94M | |||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.88M | -0.82M | -0.85M | -0.78M | -1.25M | -0.71M | -1.47M | -1.05M | -0.94M | -1.27M | -1.49M | -0.92M | -1.60M | -1.70M | -2.03M | -1.79M | -2.85M |
| Consolidated Net IncomeConsol Net Inc. | -0.88M | -0.82M | -0.85M | -0.78M | -1.25M | -0.71M | -1.47M | -1.05M | -0.94M | -1.27M | -1.49M | -0.92M | -1.60M | -1.70M | -2.03M | -1.79M | -2.85M |
| Income towards Parent CompanyParent Net Inc | -0.88M | -0.82M | -0.85M | -0.78M | -1.25M | -0.71M | -1.47M | -1.05M | -0.94M | -1.27M | -1.49M | -0.92M | -1.60M | -1.70M | -2.03M | -1.79M | -2.85M |
| Net Income towards Common StockholdersNet Income | -0.88M | -0.82M | -0.85M | -0.78M | -1.25M | -0.71M | -1.47M | -1.05M | -0.94M | -1.27M | -1.49M | -0.92M | -1.60M | -1.70M | -2.03M | -1.79M | -2.85M |
| Additional items | |||||||||||||||||
| EPS (Basic) | -0.73 | -0.68 | -0.71 | -0.26 | -0.76 | -0.18 | -0.54 | -0.26 | -0.22 | -0.19 | -0.26 | -0.11 | -0.17 | -0.15 | -0.19 | -0.12 | -0.19 |
| EPS (Diluted) | -0.73 | -0.68 | -0.71 | -0.26 | -0.76 | -0.18 | -0.54 | -0.26 | -0.22 | -0.19 | -0.26 | -0.11 | -0.17 | -0.15 | -0.19 | -0.12 | -0.19 |
| Shares Outstanding | 1.20M | 1.20M | 1.20M | 3.00M | 1.64M | 3.98M | 2.73M | 4.11M | 4.27M | 6.65M | 5.69M | 8.75M | 9.66M | 11.51M | 10.73M | 14.42M | 15.22M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 1.20M | 1.20M | 1.20M | 3.00M | 1.64M | 3.98M | 2.73M | 4.11M | 4.27M | 6.65M | 5.69M | 8.75M | 9.66M | 11.51M | 10.73M | 14.42M | 15.22M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 1.20M | 1.20M | 1.20M | 3.00M | 1.64M | 4.01M | 2.73M | 4.12M | 4.27M | 6.92M | 5.69M | 9.58M | 10.72M | 12.23M | 10.73M | 14.58M | 15.32M |
| EBITDA | -0.67M | -0.56M | -0.59M | -0.61M | -0.70M | -0.64M | -1.44M | -1.03M | -0.83M | -0.90M | -1.15M | -0.65M | -1.31M | -1.43M | -1.91M | -1.62M | -2.57M |
| Interest ExpensesInt Expense | 0.21M | 0.22M | 0.20M | 0.17M | 0.50M | 0.01M | 0.03M | 0.03M | 0.12M | 0.37M | 0.34M | 0.28M | 0.30M | 0.27M | 0.13M | 0.17M | 0.28M |