|
Revenue (Quarter)
|
0.31M | 0.18M | 0.03M | 0.10M | 0.34M | 0.91M | 1.48M | 1.47M | 1.36M | 2.18M | 1.42M | 3.17M | 3.30M | 3.22M | 4.01M | 2.61M |
|
Cost of Revenue (Quarter)
|
0.42M | 0.17M | 0.05M | 0.13M | 0.36M | 0.93M | 1.50M | 1.18M | 1.21M | 1.85M | 1.41M | 2.64M | 2.69M | 2.65M | 3.71M | 2.21M |
|
Gross Profit (Quarter)
|
-0.12M | 0.01M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | 0.28M | 0.15M | 0.34M | 0.01M | 0.53M | 0.61M | 0.57M | 0.31M | 0.40M |
|
Selling, General & Administrative (Quarter)
|
0.21M | 0.35M | 0.18M | 0.18M | 0.14M | 0.23M | 1.03M | 0.32M | 0.18M | 0.32M | 0.43M | 0.39M | 0.78M | 0.90M | 1.28M | 0.86M |
|
Other Operating Expenses (Quarter)
|
0.34M | 0.26M | 0.44M | 0.40M | 0.59M | 0.44M | 0.39M | 0.99M | 0.80M | 0.92M | 0.73M | 0.79M | 1.17M | 1.10M | 0.93M | 1.16M |
|
Operating Expenses (Quarter)
|
0.55M | 0.61M | 0.63M | 0.58M | 0.74M | 0.67M | 1.42M | 1.31M | 0.98M | 1.24M | 1.16M | 1.18M | 1.95M | 2.00M | 2.21M | 2.02M |
|
Operating Income (Quarter)
|
-0.67M | -0.60M | -0.65M | -0.61M | -0.75M | -0.70M | -1.44M | -1.03M | -0.83M | -0.90M | -1.15M | -0.65M | -1.35M | -1.43M | -1.91M | -1.62M |
|
EBIT (Quarter)
|
-0.67M | -0.60M | -0.65M | -0.61M | -0.75M | -0.70M | -1.44M | -1.03M | -0.83M | -0.90M | -1.15M | -0.65M | -1.35M | -1.43M | -1.91M | -1.62M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | 0.06M | 0.13M | 0.01M | 0.13M | 0.25M | 0.27M | -0.06M | 0.08M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
-0.21M | -0.21M | -0.20M | -0.17M | -0.22M | -0.01M | -0.03M | -0.03M | -0.12M | -0.37M | -0.34M | -0.27M | -0.26M | -0.15M | -0.12M | -0.17M |
|
EBT (Quarter)
|
-0.88M | -0.82M | -0.67M | -0.78M | -1.25M | -0.95M | -1.47M | -1.05M | -1.35M | -1.27M | -0.82M | -0.92M | -3.71M | -3.77M | -2.43M | -4.01M |
|
Profit After Tax (Quarter)
|
-0.88M | -0.82M | -0.85M | -0.78M | -0.97M | -0.71M | -1.47M | -1.05M | -0.94M | -1.27M | -1.49M | -0.92M | -1.58M | -1.57M | -2.00M | -1.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.97M | | | | 0.94M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.88M | -0.82M | -0.67M | -0.78M | -1.25M | -0.95M | -1.47M | -1.05M | -1.35M | -1.27M | -0.82M | -0.92M | -3.71M | -3.77M | -2.43M | -4.01M |
|
Consolidated Net Income (Quarter)
|
-0.88M | -0.82M | -0.67M | -0.78M | -1.25M | -0.95M | -1.47M | -1.05M | -1.35M | -1.27M | -0.82M | -0.92M | -3.71M | -3.77M | -2.43M | -4.01M |
|
Income towards Parent Company (Quarter)
|
-0.88M | -0.82M | -0.67M | -0.78M | -1.25M | -0.95M | -1.47M | -1.05M | -1.35M | -1.27M | -0.82M | -0.92M | -3.71M | -3.77M | -2.43M | -4.01M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.88M | -0.82M | -0.67M | -0.78M | -1.25M | -0.95M | -1.47M | -1.05M | -1.35M | -1.27M | -0.82M | -0.92M | -3.71M | -3.77M | -2.43M | -4.01M |
|
EPS (Basic) (Quarter)
|
-0.73 | -0.68 | -0.56 | -0.26 | -0.76 | -0.24 | -0.54 | -0.26 | -0.32 | -0.19 | -0.14 | -0.11 | -0.38 | -0.33 | -0.23 | -0.28 |
|
EPS (Diluted) (Quarter)
|
-0.73 | -0.68 | -0.56 | -0.26 | -0.76 | -0.24 | -0.54 | -0.26 | -0.32 | -0.19 | -0.14 | -0.11 | -0.38 | -0.33 | -0.23 | -0.28 |
|
Shares Outstanding (Quarter)
|
1.20M | 1.20M | 1.20M | 3.00M | 1.64M | 3.98M | 2.73M | 4.11M | 4.27M | 6.65M | 5.69M | 8.75M | 9.66M | 11.51M | 10.73M | 14.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
1.20M | 1.20M | 1.20M | 3.00M | 1.64M | 3.98M | 2.73M | 4.11M | 4.27M | 6.65M | 5.69M | 8.75M | 9.66M | 11.51M | 10.73M | 14.42M |
|
EBITDA (Quarter)
|
-0.67M | -0.60M | -0.65M | -0.61M | -0.75M | -0.70M | -1.44M | -1.03M | -0.83M | -0.90M | -1.15M | -0.65M | -1.35M | -1.43M | -1.91M | -1.62M |
|
Interest Expenses (Quarter)
|
0.21M | 0.22M | 0.03M | 0.17M | 0.50M | 0.25M | 0.03M | 0.03M | 0.53M | 0.37M | -0.32M | 0.28M | 2.37M | 2.35M | 0.53M | 2.39M |