BranchOut Food Growth Metrics (2022-2025) | BOF

Growth Metrics Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.26%33.61%119.56%311.38%424.30%97.61%53.20%
Assets (QoQ) -12.52%-28.28%-13.88%147.28%43.75%34.37%9.76%-6.80%11.45%
Capital Expenditures Growth (1y) 2,634.45%1,353.74%655.68%-78.44%-94.65%
Capital Expenditures (QoQ) -11.45%0.00%952.66%193.35%-52.92%-48.02%-69.96%-27.17%
Cash & Equivalents Growth (1y) 17.69%113.54%19.94%-42.27%-41.08%6.02%254.13%848.11%-31.51%-24.05%
Cash & Equivalents Growth (3y) -21.98%19.80%
Cash & Equivalents (QoQ) -65.01%16.13%-20.51%264.44%-36.53%-34.77%-61.74%271.90%14.22%117.87%2.44%-73.13%26.65%
Cash from Investing Activities Growth (1y) -1,313.26%-2,608.33%-1,353.74%-842.25%78.44%94.59%
Cash from Investing Activities Growth (3y) -170.36%
Cash from Investing Activities (QoQ) 11.45%19.80%-1,212.55%-190.55%52.47%48.02%69.96%27.17%
Cash from Operations Growth (1y) 42.06%40.29%23.30%60.16%-314.72%-490.42%-282.69%-136.07%41.04%
Cash from Operations Growth (3y) -12.31%
Cash from Operations (QoQ) 42.62%-44.60%-226.40%78.60%40.87%-85.74%-69.56%-122.70%15.82%-20.39%-4.60%44.38%
EBITDA Margin Growth (1y) 1,678.0023,251.00212,666.0055,143.0013,434.001,950.009.004,314.002,119.00944.00
EBITDA Margin Growth (3y) 17,231.0026,145.00
EBITDA Margin (QoQ) -9008.00-191568.00160,296.0041,957.0012,565.00-2153.002,773.00249.001,081.00-4094.007,078.00-1946.00-94.00
EBIT Growth (1y) -11.99%-16.14%-123.21%-69.02%-9.62%-29.21%20.45%33.42%-62.87%-58.06%
EBIT Growth (3y) -25.98%-33.36%
EBIT Margin Growth (1y) 55.0025,376.00233,892.0055,319.0015,911.003,567.002,132.004,850.001,984.00-293.00
EBIT Margin Growth (3y) 17,951.0028,649.00
EBIT Margin (QoQ) -11053.00-210568.00181,344.0040,332.0014,268.00-2052.002,771.00924.001,923.00-3487.005,490.00-1942.00-354.00
EBIT (QoQ) 10.59%-7.40%6.17%-24.30%7.28%-106.41%28.95%19.38%-9.29%-27.08%40.53%-97.21%-6.05%
EBT Growth (1y) -42.39%13.51%-73.49%-35.24%24.80%-80.00%-1.23%12.62%-70.09%-23.74%
EBT Growth (3y) -22.12%-24.43%
EBT Margin Growth (1y) -7730.0037,084.00309,267.0072,669.0029,622.001,958.0054.004,288.002,057.00942.00
EBT Margin Growth (3y) 23,949.0039,984.00
EBT Margin (QoQ) -16060.00-274336.00239,371.0043,295.0028,754.00-2153.002,773.00249.001,090.00-4057.007,007.00-1983.00-25.00
EBT (QoQ) 7.27%-3.74%8.23%-61.30%43.68%-108.09%28.46%10.32%-34.83%-17.03%38.25%-74.56%1.91%
Enterprise Value Growth (1y) -17.69%-113.54%-19.94%42.27%41.08%-6.02%-254.13%-848.11%31.51%24.05%
Enterprise Value Growth (3y) 21.98%-19.80%
Enterprise Value (QoQ) 65.01%-16.13%20.51%-264.44%36.53%34.77%61.74%-271.90%-14.22%-117.87%-2.44%73.13%-26.65%
EPS (Basic) Growth (1y) 19.18%73.53%23.63%0.00%62.71%-5.56%51.52%57.69%22.73%26.32%
EPS (Basic) Growth (3y) 38.48%40.95%
EPS (Basic) (QoQ) 6.85%-3.76%63.15%-126.92%69.49%-199.37%51.75%15.38%13.64%-37.49%57.89%-54.55%17.65%
EPS (Weighted Average and Diluted) Growth (1y) 19.18%73.53%23.63%0.00%62.71%-5.56%51.52%57.69%22.73%26.32%
EPS (Weighted Average and Diluted) Growth (3y) 38.48%40.95%
EPS (Weighted Average and Diluted) (QoQ) 6.85%-3.76%63.15%-126.92%69.49%-199.37%51.75%15.38%13.64%-37.49%57.89%-54.55%17.65%
FCF Margin Growth (1y) 37,822.00168,995.0063,680.0052,344.00-10117.00-13296.00-3444.003,674.0012,056.00
FCF Margin Growth (3y) 39,761.00
FCF Margin (QoQ) -127668.00103,714.004,983.0056,792.003,506.00-1601.00-6353.00-5668.00327.008,250.00765.002,714.00
Free Cash Flow Growth (1y) 34.93%29.28%15.69%35.60%-569.06%-624.84%-316.38%-54.27%65.06%
Free Cash Flow Growth (3y) -15.01%
Free Cash Flow (QoQ) 42.62%-44.60%-226.40%75.97%37.64%-72.39%-149.33%-149.64%32.45%0.97%7.62%43.46%
Gross Margin Growth (1y) 3,339.00-805.007,725.004,978.001,628.001,846.00770.00-203.00746.00227.00
Gross Margin Growth (3y) 5,714.001,269.00
Gross Margin (QoQ) 4,376.00-8364.004,819.002,509.00232.00165.002,072.00-842.00450.00-911.001,099.00108.00-69.00
Gross Profit Growth (1y) 84.47%-403.37%1.33%1,056.71%908.65%1,318.31%561.18%94.83%307.68%69.34%
Gross Profit Growth (3y) 92.39%297.04%
Gross Profit (QoQ) 107.68%-329.26%-42.08%37.94%-50.07%25.44%1,477.64%-47.54%126.10%-71.77%482.01%9.76%-6.09%
Interest Coverage Ratio Growth (1y) 52.94%-2,423.16%-1,456.42%-919.89%-363.08%96.51%93.25%92.06%26.54%-293.15%
Interest Coverage Ratio Growth (3y) -16.98%-51.26%
Interest Coverage Ratio (QoQ) 13.14%-14.36%-10.41%57.10%-4,557.45%29.45%27.65%80.52%64.91%-36.49%14.86%-80.19%-87.76%
Net Cash Flow Growth (1y) 33.88%-560.40%-261.01%-41.16%123.26%461.30%112.00%-358.04%28.17%
Net Cash Flow Growth (3y) 30.00%
Net Cash Flow (QoQ) 108.68%-247.68%1,133.83%-149.90%39.57%-15.80%268.51%-80.27%838.66%-96.15%-3,724.40%109.80%
Net Income Growth (1y) -42.39%13.51%-73.49%-35.24%24.80%-80.00%-1.23%12.62%-70.09%-23.74%
Net Income Growth (3y) -22.12%-24.43%
Net Income (QoQ) 7.27%-3.74%8.23%-61.30%43.68%-108.09%28.46%10.32%-34.83%-17.03%38.25%-74.56%1.91%
Net Income towards Common Stockholders Growth (1y) -42.39%13.51%-73.49%-35.24%24.80%-80.00%-1.23%12.62%-70.09%-23.74%
Net Income towards Common Stockholders Growth (3y) -22.12%-24.43%
Net Income towards Common Stockholders (QoQ) 7.27%-3.74%8.23%-61.30%43.68%-108.09%28.46%10.32%-34.83%-17.03%38.25%-74.56%1.91%
Net Margin Growth (1y) -7730.0037,084.00309,267.0072,669.0029,622.001,958.0054.004,288.002,057.00942.00
Net Margin Growth (3y) 23,949.0039,984.00
Net Margin (QoQ) -16060.00-274336.00239,371.0043,295.0028,754.00-2153.002,773.00249.001,090.00-4057.007,007.00-1983.00-25.00
Operating Income Growth (1y) -11.99%-16.14%-123.21%-69.02%-9.62%-29.21%20.45%33.42%-62.87%-58.06%
Operating Income Growth (3y) -25.98%-33.36%
Operating Income (QoQ) 10.59%-7.40%6.17%-24.30%7.28%-106.41%28.95%19.38%-9.29%-27.08%40.53%-97.21%-6.05%
Operating Margin Growth (1y) 55.0025,376.00233,892.0055,319.0015,911.003,567.002,132.004,850.001,984.00-293.00
Operating Margin Growth (3y) 17,951.0028,649.00
Operating Margin (QoQ) -11053.00-210568.00181,344.0040,332.0014,268.00-2052.002,771.00924.001,923.00-3487.005,490.00-1942.00-354.00
Profit After Tax Growth (1y) -10.59%13.51%-73.49%-35.24%3.18%-80.00%-1.23%12.62%-70.09%-23.74%
Profit After Tax Growth (3y) -22.12%-24.43%
Profit After Tax (QoQ) 7.27%-3.74%8.23%-25.28%27.48%-108.09%28.46%10.32%-34.83%-17.03%38.25%-74.56%1.91%
Property, Plant & Equipment (Net) Growth (1y) -10.50%49.72%264.91%343.31%371.16%207.70%68.68%
Property, Plant & Equipment (Net) (QoQ) 0.06%-0.69%-0.69%51.72%143.86%20.65%5.55%-0.91%33.69%
Return on Assets Growth (1y) 18.0070.00120.0050.0018.00
Return on Assets (QoQ) -36.00-42.0065.0031.0016.008.00-4.00-1.00
Return on Capital Employed Growth (1y) -10.00-45.00121.0073.0033.00
Return on Capital Employed (QoQ) -52.00-74.0075.0041.00-86.0091.0027.001.00
Return on Equity Growth (1y) -290.00-669.00-178.00-101.0081.0084.00141.00
Return on Equity (QoQ) 382.00-534.00-53.00-85.003.00-43.0024.0097.006.0013.00
Return on Sales Growth (1y) -77.00371.003,093.00727.00296.0020.001.0043.0021.009.00
Return on Sales Growth (3y) 239.00400.00
Return on Sales (QoQ) -161.00-2743.002,394.00433.00288.00-22.0028.002.0011.00-41.0070.00-20.000.00
Revenue Growth (1y) 12.27%398.54%5,472.97%1,407.10%297.30%140.52%1.78%117.69%142.10%47.61%
Revenue Growth (3y) 121.03%160.61%
Revenue (QoQ) -40.46%-85.42%266.92%252.44%164.38%63.01%-0.77%-7.09%60.05%-31.02%112.22%3.33%-2.42%
Share-based Compensation (QoQ) 151.89%-6.09%
Shareholder's Equity Growth (1y) 219.47%183.52%143.01%128.88%-52.73%-57.65%5.93%129.06%78.64%235.34%
Shareholder's Equity Growth (3y) 44.37%47.15%
Shareholder's Equity (QoQ) -22.76%-19.22%-14.14%171.52%-14.18%-38.60%-23.35%17.04%-23.12%53.58%65.74%-8.72%44.32%
Total Debt Growth (1y) -72.63%1,635.52%4,103.90%0.00%0.00%-97.43%-18.53%
Total Debt (QoQ) -55.34%0.00%0.00%3,786.06%8.18%-97.62%0.00%0.00%3,324.98%