|
Net Income (Quarter)
|
-0.88M | -0.82M | 0.56M | -0.78M | -1.25M | -0.95M | -1.50M | -1.05M | -1.35M | -1.27M | -0.82M | -0.92M | -3.71M | -3.77M | -2.43M | -4.01M | -4.90M |
|
Depreciation and Depletion (Quarter)
|
81.00 | 0.04M | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.03M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.20M |
|
Share-based Compensation (Quarter)
|
| | | | | -5.93M | 0.06M | 0.15M | 0.14M | | | 0.00M | | | | 0.24M | 0.27M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | 0.28M | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | 0.03M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | -2.79M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.06M | 0.04M | | | | 0.02M | 0.01M | 0.08M | 0.15M | 0.13M | 0.05M | -0.01M | -0.02M | 0.01M | 0.05M | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
81.00 | 0.04M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | -0.00M | 0.20M | 0.15M | 0.15M | 0.16M | 0.21M | 0.25M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 1.57M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | -0.68M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | -0.11M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.36M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | -0.12M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.20M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 0.98M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 2.29M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | 0.70M | 2.43M | 2.41M | 0.02M | 2.84M | 2.35M | 1.43M | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | -169.00 |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | -0.71M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -2.99M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -0.71M |