Boston Omaha Growth Metrics (2011-2025) | BOC

Growth Metrics Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -86.87%7.71%24.16%-87.91%-90.73%-45.38%-48.10%-21.59%18,753.54%50,341.28%48,716.80%88,757.76%517.41%162.21%176.02%33.46%135.12%141.37%133.77%270.69%114.72%117.16%116.45%59.04%20.25%27.70%31.52%8.43%20.18%12.62%46.65%82.00%74.28%62.82%25.96%-10.60%-17.54%-13.66%-14.78%5.33%14.00%13.25%11.69%7.22%-5.88%-6.82%-5.19%-3.50%1.05%1.32%
Assets Growth (3y) -56.09%567.01%580.10%338.40%376.11%797.29%787.62%876.04%1,298.78%1,372.45%1,365.89%1,538.16%214.71%139.54%140.82%98.90%82.42%88.46%88.10%85.59%45.86%46.17%61.02%46.41%36.06%32.79%34.43%20.84%19.98%16.55%16.33%19.67%17.89%16.77%6.24%0.32%-4.00%-3.05%-3.36%2.91%2.73%2.26%
Assets Growth (5y) 157.88%351.59%358.66%234.19%252.58%419.58%412.58%459.48%488.63%515.77%517.35%496.96%114.16%81.63%93.23%73.07%66.29%65.12%65.17%59.74%34.85%34.43%34.98%24.20%18.81%18.02%18.25%14.78%13.13%10.81%10.76%12.14%9.28%8.49%
Assets (QoQ) -7.58%658.27%3.86%-85.20%6.53%-26.14%-20.37%-12.82%1.23%11.58%19,046.93%133.24%-2.03%103.10%33.04%-0.94%3.13%-1.80%134.37%1.69%-0.12%55.72%35.75%2.85%-0.45%14.42%2.65%9.22%2.53%-5.67%13.77%2.35%33.51%17.07%8.94%-4.38%3.29%-16.91%0.48%0.12%1.95%2.70%8.76%-0.54%0.54%-1.41%-4.53%-1.54%2.30%0.34%-0.03%-1.27%
Capital Expenditures Growth (1y) 3,284.82%559.22%171.75%99.78%84.43%260.88%-25.06%7.88%51.08%-53.44%-12.77%31.75%-32.20%484.46%213.18%287.94%338.06%26.58%92.13%319.69%128.40%87.54%247.63%3.37%33.66%68.68%34.06%-11.16%5.43%-31.63%-71.03%-2.93%-18.80%-17.26%-15.60%
Capital Expenditures Growth (3y) 355.19%122.92%21.11%41.60%23.62%114.15%26.98%76.67%64.94%51.03%73.78%177.85%89.30%140.29%175.53%156.27%137.36%58.79%107.65%56.79%47.64%29.32%10.52%-3.76%4.60%-1.55%-31.05%
Capital Expenditures Growth (5y) 208.65%141.38%60.61%115.27%80.01%87.72%68.72%88.69%68.79%61.24%89.54%81.51%57.07%74.11%52.03%70.75%62.84%17.77%16.96%
Capital Expenditures (QoQ) 431.36%794.88%-53.67%53.65%3.49%268.89%-65.94%41.85%102.49%-23.40%-50.97%98.65%-37.59%43.50%-25.94%2.23%437.97%-23.10%-8.27%15.44%55.44%16.72%100.39%-37.18%27.64%116.35%-40.41%-18.76%61.07%71.95%-60.51%-3.60%4.46%-27.15%32.32%-19.36%6.43%-25.69%
Cash & Equivalents Growth (1y) 117.68%867.08%50.63%-86.72%184.08%340.41%-68.44%-71.42%-97.01%-94.75%-38.48%204,698.05%4,107,829.97%902,642.37%921,685.71%1,073.37%197.28%124.16%-21.28%135.29%142.62%-76.87%149.02%-13.32%-95.31%150.13%-83.12%-86.78%99.74%-6.29%408.07%246.53%339.27%178.67%63.38%41.45%173.85%62.34%2.72%-29.95%-66.72%-64.84%-81.64%-19.36%-19.65%-13.91%9.44%-23.73%-37.23%28.90%27.93%20.63%90.69%
Cash & Equivalents Growth (3y) -43.04%30.79%-33.62%326.81%1,416.40%1,178.24%1,114.10%1,800.88%1,439.54%920.58%1,546.54%3,738.15%6,566.57%1,572.76%2,524.10%188.17%-30.34%9.05%-30.83%-35.40%-38.99%-18.46%28.78%-26.50%-25.64%86.93%11.90%-13.46%188.56%61.84%104.29%50.87%58.79%16.73%-32.46%-7.20%-9.86%-21.09%-40.90%-24.47%-44.84%-26.93%-36.42%-9.47%-1.29%
Cash & Equivalents Growth (5y) 642.48%753.44%362.75%363.82%658.76%304.50%411.70%574.96%233.87%261.23%351.51%478.50%673.74%542.76%588.74%61.43%24.28%27.63%22.39%5.74%22.26%19.65%29.09%-17.02%-17.82%30.11%-23.37%-18.21%45.07%5.11%11.37%16.13%15.09%12.03%-15.48%-5.97%-2.60%
Cash & Equivalents (QoQ) -65.23%1,643.80%316.13%-91.37%54.48%171.61%-63.30%84.51%139.49%-80.54%-66.77%-80.71%321.04%127.93%110,540.15%286.90%-7.47%132.73%40.84%-1.98%-30.23%-18.27%320.96%1.07%-93.35%779.91%46.53%-94.54%255.04%-40.62%14.75%-17.44%66.57%221.97%-21.73%4.65%5.67%88.76%-32.24%102.61%-37.36%19.44%-53.79%-3.74%-33.83%-37.62%102.97%-4.09%-29.11%-20.70%41.45%-21.06%45.59%-21.30%33.38%24.77%
Cash from Investing Activities Growth (1y) 85.07%-1,462.87%35.54%-141.87%-370.91%-664.98%-588.19%-577.40%-3,290.24%110.81%65.78%79.97%56.53%-110.81%417.89%-482.97%83.90%-11,776.86%0.61%-23.07%1,072.95%57.37%338.28%43.11%-110.76%70.21%-123.95%97.24%-58.66%8.70%160.47%657.48%97.33%88.27%-149.06%-102.14%3,570.45%
Cash from Investing Activities Growth (3y) -187.79%146.19%-14.93%-48.61%-310.96%55.29%111.69%-99.26%-33.39%-11.54%45.72%-12.86%38.92%-95.51%152.07%-59.82%44.76%-147.06%-45.12%73.15%-18.42%51.24%-14.05%27.81%-26.09%68.29%-27.47%85.13%51.43%
Cash from Investing Activities Growth (5y) -10.78%-177.95%46.96%-88.10%156.37%-35.25%103.63%-40.83%-19.96%29.34%-2.82%53.14%34.97%-28.39%32.15%21.33%62.77%-10.06%-18.26%70.32%28.77%
Cash from Investing Activities (QoQ) 77.54%-833.81%52.56%85.00%-2,251.27%61.49%-78.02%70.79%-3,719.58%65.35%-75.22%-46.20%112.18%-209.71%-2.58%-217.27%96.97%3,325.87%-288.12%91.24%-2,133.27%127.33%-330.13%169.28%-197.85%380.95%-129.87%86.90%-170.92%-125.93%96.55%-652.14%-55.90%249.63%-68.23%-103.61%-583.71%-525.94%98.62%5,961.73%
Cash from Operations Growth (1y) -39.51%-89.94%-33.82%-38.38%44.50%175.98%17.27%55.88%90.11%-114.73%54.20%-916.34%-26,748.42%-11,229.17%-1,322.24%-295.28%12.65%-41.99%-177.30%-92.98%-12.11%-203.25%-82.35%-33.06%288.36%253.86%122.24%289.30%197.55%155.64%-146.73%-48.38%4.26%-63.25%3,734.41%-8.17%-40.38%-31.76%-489.02%-20.82%283.82%284.09%108.73%200.24%54.33%-13.43%76.53%50.40%-34.04%139.02%5.81%1.20%-5.03%
Cash from Operations Growth (3y) 57.53%40.32%20.26%-83.76%-145.17%-133.18%-75.32%-160.73%-185.18%-195.08%-162.38%-326.40%-540.63%-687.20%-315.86%-116.52%56.66%105.08%46.19%90.02%102.34%140.60%42.56%48.88%98.68%51.04%79.43%42.56%22.75%-13.77%-308.29%-27.87%33.62%-1.24%142.94%29.72%52.29%31.40%-15.69%52.91%57.50%99.56%29.33%65.94%-1.12%
Cash from Operations Growth (5y) -78.18%-102.67%-82.05%-116.29%-70.56%-122.55%-93.67%-114.60%119.52%156.28%56.29%187.75%330.32%353.62%-49.52%64.15%50.50%52.41%84.01%33.90%42.65%37.92%-93.01%24.12%72.72%42.07%26.83%32.82%61.41%16.34%59.05%11.13%19.42%14.79%90.44%27.14%17.21%
Cash from Operations (QoQ) 40.80%-160.72%23.81%-18.62%19.40%-83.68%21.21%52.42%210.34%-300.01%57.98%89.33%-64.33%-521.92%-832.43%-181.75%30.66%21.93%-159.15%37.74%-12.72%-52.47%-80.35%63.83%-204.90%8.31%-31.60%151.20%149.06%-86.75%1,020.31%-19.52%113.97%-102.42%1,337.55%62.55%-24.58%139.53%-68.73%5.54%-13.67%-1,465.47%106.36%411.64%-13.61%-68.97%118.94%162.99%-51.54%-36.73%86.53%15.35%75.58%-71.99%78.39%8.25%
Dividends Paid - Common Growth (1y) 11,522.25%-24.54%-67.82%
Dividends Paid - Common (QoQ) 743.15%-65.50%-94.53%221.50%
EBITDA Margin Growth (1y) 108,473.00-2345.00-7798.0022,299.00-19198.008,989.00-8921.00-29626.00-5608.00-11190.0052,764.003,296.001,127.007,210.00-1452.00-214.00-2759.00-3863.00-1553.00867.005,491.004,221.005,039.001,443.003,865.004,024.002,369.003,295.00-1396.0049.0051.00-976.00-10080.00-179.00509.001,041.0012,190.00317.00-54.00186.00-559.00663.00-870.00594.00474.00619.001,487.0069.00
EBITDA Margin Growth (3y) 109,664.0011,033.00-4417.002,188.003,940.006,677.00-18984.0030,348.002,163.00-2527.00-12822.0056,111.003,949.003,859.007,567.002,034.002,096.006,596.004,382.005,855.005,606.007,960.008,294.007,459.003,763.00-7612.003,894.002,930.003,361.00714.00187.00506.00251.001,551.00802.00-415.001,821.0012,105.001,600.00562.00849.00
EBITDA Margin Growth (5y) 107,352.00970.00-1336.00556.007,287.007,330.00-16252.0030,705.005,649.00-216.00-3467.0064,355.008,688.006,327.0011,640.004,454.004,416.00-4880.004,251.006,415.005,671.0010,069.008,432.007,914.004,990.004,019.004,875.002,005.004,141.00629.001,470.001,122.00915.00
EBITDA Margin (QoQ) 105,221.00-5597.00-6192.0024,500.00-47689.0027,076.005,102.006,590.00-68394.001,009.00-4441.007,554.00-826.00-1161.001,643.00-1108.00412.00-3705.00539.001,202.002,832.00918.00-732.002,020.00-764.003,340.00-572.00365.00162.00-1352.00873.00368.00-864.00-10456.0010,774.001,056.00-332.00693.00-1098.00684.00-92.00-52.00124.00-850.001,372.00-173.00269.0018.00-45.00
EBIT Growth (1y) 22.73%-55.24%34.05%226.09%41.89%76.81%71.42%-74.78%-175.47%-3,949.14%-13,499.27%-5,608.42%-1,165.82%-273.02%-74.34%-115.96%-38.54%-111.41%-98.67%-201.89%-149.33%-80.21%-86.38%-50.69%-74.59%-27.92%-30.43%84.60%75.36%72.98%80.98%-252.46%-25.92%-26.37%-283.14%-726.68%-64.88%34.43%34.98%98.55%-21.51%-129.14%-8.22%-754.53%30.86%-167.61%61.91%44.43%61.26%81.34%-42.18%
EBIT Growth (3y) 47.39%35.61%-194.86%-159.71%-172.63%-227.19%-307.70%-217.49%-264.20%-583.50%-678.07%-612.12%-252.29%-142.22%-86.20%-114.18%-82.02%-69.54%-69.03%11.18%-2.37%14.60%22.67%6.48%18.48%24.13%1.68%-64.94%20.02%39.28%22.04%24.89%-36.13%-23.83%-39.18%-0.90%-11.48%-59.01%35.52%58.97%31.21%-4.60%16.31%
EBIT Growth (5y) -103.07%-125.82%-145.29%-157.95%-133.89%-166.11%-201.93%-168.09%-191.45%-274.44%-309.04%-143.35%-79.84%-37.48%-9.88%-39.76%-13.35%-10.72%-28.62%-82.80%-17.37%12.39%-2.87%37.12%-1.65%8.08%7.73%11.02%15.54%-6.54%27.87%-15.01%7.54%1.06%-7.86%
EBIT Margin Growth (1y) 108,473.00-2345.00-7798.0022,299.00-19198.008,989.00-8921.00-29626.00-10031.00-15215.0049,201.005,361.004,502.009,578.00-355.00992.00-2878.00-3833.00-1410.001,149.005,199.004,459.005,216.001,885.004,099.004,221.002,406.002,880.00-1425.00-91.00-18.00-1284.00-10228.00-378.00428.001,067.0012,094.00199.00-335.0046.00-810.00499.00-945.00524.00473.00518.001,332.00-99.00
EBIT Margin Growth (3y) 109,664.0011,033.00-8840.00-1837.00377.004,319.00-19633.0029,153.00994.00-3678.00-13591.0054,946.007,502.006,823.0010,205.003,451.004,026.006,420.004,848.006,211.005,914.007,873.008,589.007,603.003,482.00-7554.003,752.002,815.002,664.00440.00-271.0075.00-171.001,056.00320.00-852.001,637.0011,757.001,216.0052.00471.00
EBIT Margin Growth (5y) 104,994.00321.00-2487.00-213.006,122.006,460.00-17313.0029,779.004,800.00-644.00-4292.0063,627.0012,267.009,497.0014,335.005,838.005,623.00-5233.004,378.006,621.005,698.009,739.008,410.007,696.004,595.003,730.004,450.001,535.003,234.00103.00747.00462.00255.00
EBIT Margin (QoQ) 105,221.00-5597.00-6192.0024,500.00-47689.0027,076.005,102.006,590.00-68394.001,407.00-3979.008,850.00-918.00548.001,097.00-1082.00429.00-3322.00143.001,340.002,988.00728.00-597.002,097.00-342.002,942.00-475.00281.00132.00-1363.00859.00354.00-1133.00-10308.0010,709.001,160.00-494.00718.00-1186.00626.00-113.00-137.00123.00-818.001,356.00-188.00168.00-3.00-75.00
EBIT (QoQ) 32.34%-35.93%-64.20%52.12%38.30%359.89%-175.68%80.89%23.95%329.31%-926.58%-180.89%-155.42%7.12%-89.95%17.23%-19.38%-15.06%-21.85%-26.31%-12.19%-74.84%-0.63%8.70%-16.03%-41.35%-16.60%33.11%-18.31%83.31%-86.58%26.67%16.72%-209.32%33.34%26.40%-152.50%-567.39%86.71%70.73%-150.38%85.07%-1,010.83%44.81%-18.25%-17.87%10.12%-113.61%83.17%-71.96%37.34%-2.90%-28.23%
EBT Growth (1y) 17.63%-312.15%27.53%99.93%36.63%23.76%-30.03%-410.81%-107.87%-835.76%-2,884.73%-185,796.30%-1,148.96%-256.27%-76.13%-156.88%-32.19%-113.83%-91.07%-175.83%-90.01%-17.17%-27.28%-41.48%-93.86%-30.83%134.69%214.63%-504.67%263.84%419.19%281.38%539.33%233.96%-1,153.45%-167.68%-78.78%-235.05%94.59%122.01%-122.09%111.07%-60.72%-213.21%17.82%-218.93%43.08%528.43%37.51%-160.54%-186.05%
EBT Growth (3y) 8.10%74.97%-204.12%-91.99%-154.34%-194.02%-308.87%-2,800.16%-224.97%-314.64%-364.84%-2,261.65%-215.39%-107.44%-62.40%-115.62%-69.50%-48.55%41.67%86.37%-181.36%65.24%62.52%101.53%276.80%109.22%-166.72%-43.57%96.92%-94.78%-70.51%-17.17%40.95%-20.68%-42.86%-29.44%-26.80%-29.62%63.29%45.30%-28.33%30.01%-37.80%
EBT Growth (5y) -109.96%-137.10%-148.44%-118.80%-110.50%-129.51%-178.06%-890.19%-163.25%-155.69%115.38%634.41%-225.92%84.08%57.57%114.89%165.27%81.94%-115.19%-63.12%86.83%-62.49%-5.48%23.91%-19.27%25.15%-10.52%5.91%-0.46%0.56%-36.31%22.47%36.20%-28.81%-28.40%
EBT Margin Growth (1y) 92,369.00-14346.00-8162.0020,052.00-29144.00-1150.00-77.00-19547.00128.00-9558.0052,969.005,275.002,673.0010,417.00-423.001,253.00-2027.00-1536.001,496.002,771.005,010.002,984.003,293.004,185.007,563.00-17183.005,057.002,369.0010,139.00103,941.005,102.00-28172.00-20614.00-68123.00-15507.0024,265.007,922.00-16378.008,124.00-372.00-2068.00594.00-1461.00641.005,036.00695.00-1131.00-1146.00
EBT Margin Growth (3y) 83,057.005,628.00-9184.0010,416.004,278.004,253.00-6962.0043,838.0028,239.006,656.00-8912.0061,850.009,300.005,655.0011,865.004,365.008,209.0010,546.00-15734.009,846.009,326.0022,712.0089,743.0013,452.00-21618.00-2912.0018,635.00-5348.00-1537.00-2553.0019,440.00-2281.00-4279.00-14759.00-83907.00-8844.0024,534.0010,890.00-15089.005,532.00-877.00
EBT Margin Growth (5y) 88,460.00-1257.00-2656.0011,062.0013,158.008,278.00-3980.0045,287.0033,028.0013,613.003,661.0047,651.0015,854.0023,358.0098,623.0014,524.00-17593.0071.0020,084.00-559.005,419.0010,020.005,241.006,069.002,276.002,943.002,851.001,315.00-1269.00415.0020,729.00-4873.00-4784.00
EBT Margin (QoQ) 90,332.00-16384.00-564.0011,830.00-49760.0014,679.0022,100.0012,903.00-69230.003,217.00-6703.009,920.00-1159.00615.001,041.00-919.00517.00-2665.001,532.002,112.001,793.00-427.00-493.002,421.002,685.002,951.00-25239.0024,661.00-3.0010,720.0068,563.00-74179.00-33277.0018,279.0021,054.00-21562.006,495.001,936.00-3247.002,940.00-2001.00240.00-585.00885.00101.004,635.00-4926.00-941.0086.00
EBT (QoQ) 37.88%-210.81%-2.81%50.70%54.00%99.68%-87,329.73%40.69%21.55%98.74%-35,478.31%-167.01%-150.24%21.80%-139.04%23.84%-23.71%-14.05%-23.01%-23.20%-10.54%-64.65%15.26%24.02%-20.07%-83.02%-16.11%48.73%131.84%504.76%-712.47%113.89%0.89%344.23%605.54%-89.44%-418.27%71.46%321.16%-167.23%87.26%216.21%-321.95%133.68%-285.04%18.15%-61.12%51.26%11.44%716.09%-123.50%-103.21%2.77%
Enterprise Value Growth (1y) -117.68%-867.08%-50.63%86.72%-184.08%-340.41%68.44%71.42%97.01%94.75%38.48%-204,698.05%-4,107,829.97%-902,642.37%-921,685.71%-1,073.37%-197.28%-132.92%17.51%-139.19%-147.33%-188.75%-500.69%-129.51%2.28%-15.67%36.75%59.95%19.11%31.58%-14.18%-23.57%-41.56%45.37%28.04%46.20%8.27%-74.68%-62.70%27.11%66.09%72.31%90.68%130.44%151.32%185.75%173.19%-229.38%-275.65%-372.49%-587.44%-144.28%-46.12%
Enterprise Value Growth (3y) 43.04%-30.79%33.62%-326.81%-1,416.40%-1,178.24%-1,114.10%-1,800.88%-1,439.54%-933.71%-1,572.44%-3,759.25%-6,609.52%-3,830.35%-3,474.63%-300.86%-92.97%-98.15%-46.34%-30.03%-25.04%-31.72%-63.09%-4.34%-3.82%24.38%19.60%35.67%-1.65%13.24%-10.16%21.45%23.93%35.83%52.22%28.45%29.26%34.16%28.28%34.03%32.64%13.51%30.73%1.28%-9.62%
Enterprise Value Growth (5y) -642.48%-760.01%-367.11%-365.35%-661.69%-575.33%-515.98%-722.78%-515.30%-416.88%-607.86%-780.21%-1,090.13%-763.66%-701.06%-99.85%-52.43%-23.80%-20.83%-7.89%-20.48%-16.88%-38.41%14.93%19.03%26.87%39.84%15.54%16.90%16.60%15.90%28.20%16.87%9.20%17.20%17.71%16.35%
Enterprise Value (QoQ) 65.23%-1,643.80%-316.13%91.37%-54.48%-171.61%63.30%-84.51%-139.49%80.54%66.77%80.71%-321.04%-127.93%-110,540.15%-286.90%7.47%-132.73%-40.84%1.98%27.50%17.57%-308.37%-1.36%15.37%-71.47%-56.03%56.84%-0.18%6.24%1.19%12.83%15.26%-56.46%-6.93%0.15%67.30%-106.08%20.05%-70.25%37.72%-91.95%64.18%20.81%49.15%35.41%217.01%33.53%-15.03%-44.87%-306.85%-81.28%-31.81%1.38%-3.66%-8.44%
EPS (Basic) Growth (1y) -662.11%-312.15%0.00%99.93%13.46%-600.00%-500.00%-3,476.29%-1,344.40%-528.57%-200.00%-33,401.27%24.00%75.00%38.89%45.19%15.79%-63.64%3.84%-46.15%18.75%55.56%14.91%10.53%-38.46%-12.50%133.33%205.88%-483.33%255.56%333.33%294.44%394.29%107.14%-784.62%-170.42%-82.20%-234.48%94.38%146.00%-120.00%112.82%0.00%-152.17%18.18%-240.00%0.00%362.15%77.78%0.00%-60.00%
EPS (Basic) Growth (3y) -229.35%52.11%-162.07%-107.46%-111.79%-122.40%-122.40%-1,772.62%-109.87%-37.00%-20.80%-545.02%19.59%43.35%20.63%10.51%1.79%6.47%31.48%50.14%-87.22%40.57%47.81%79.02%195.37%77.84%-114.64%-43.28%71.63%-63.03%-54.20%8.51%52.86%-29.05%-33.60%-29.45%-26.60%-30.87%61.70%38.02%-26.75%43.59%-16.96%
EPS (Basic) Growth (5y) -129.62%-82.37%-60.28%-48.22%-45.41%-51.57%-55.18%-512.03%-59.74%-5.15%20.11%203.20%-33.24%18.31%22.18%37.94%78.78%35.91%-51.91%-30.92%40.31%-16.72%13.92%26.27%3.29%21.29%11.09%6.73%12.94%4.90%-29.67%11.81%54.71%-20.11%-21.20%
EPS (Basic) (QoQ) -462.29%-165.64%24.71%50.00%0.00%99.80%-87,329.73%-304.43%14.29%98.82%-35,211.38%-76.00%59.09%-31.77%19.89%42.11%0.00%-18.18%-23.08%-12.50%41.24%-79.62%31.58%38.46%-12.50%-88.89%-5.88%50.00%133.33%500.00%-683.33%113.33%-7.14%446.15%335.21%-90.61%-406.90%43.82%210.00%-170.91%87.18%560.00%-147.83%145.45%-200.00%-140.00%25.00%22.22%28.57%729.17%-106.36%-250.00%-14.29%
EPS (Weighted Average and Diluted) Growth (1y) -100.01%0.00%0.00%0.00%0.00%107.14%-784.62%-170.42%-82.20%-234.48%94.38%146.00%-120.00%112.82%0.00%-152.17%18.18%-240.00%0.00%362.15%77.78%0.00%-60.00%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-29.05%-33.60%-29.45%-26.60%-30.87%61.70%38.02%-26.75%43.59%-16.96%
EPS (Weighted Average and Diluted) Growth (5y) -20.11%-21.20%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-100.00%50.00%0.00%50.00%0.00%-7.14%446.15%335.21%-90.61%-406.90%43.82%210.00%-170.91%87.18%560.00%-147.83%145.45%-200.00%-140.00%25.00%22.22%28.57%729.17%-106.36%-250.00%-14.29%
FCF Margin Growth (1y) 87,813.00-3287.00-1593.00-8922.0015,431.00-34023.0013,768.00-7987.0034,554.00-9911.00-6251.0011,006.003,624.002,862.00-533.00-934.00865.00-1139.00-1026.00-1723.006,327.007,229.005,143.0010,737.001,595.002,001.0087.00-3688.00-1459.00-4054.001,687.00-378.00-2153.00-5036.00-14366.00-1196.00-2970.003,150.0010,389.00-908.00-493.00409.00552.002,498.005,385.002,226.00808.00622.00274.00
FCF Margin Growth (3y) 92,659.004,157.00-1061.00-5065.001,193.0011,537.007,481.00-11376.0045,027.0017,966.00-5423.00-4528.009,446.0010,816.008,952.003,583.008,080.008,787.008,091.004,203.005,326.006,463.005,176.006,917.006,670.00-2018.00-7089.00-12592.00-5262.00-6583.00-5940.00-2290.00-2482.00-5616.00-1478.00-3425.00394.001,922.005,784.0011,749.002,212.005,167.00
FCF Margin Growth (5y) 86,372.00768.009,411.006,614.00-577.002,916.009,977.0014,673.00-5286.0049,143.0026,980.002,499.004,702.0014,676.0010,952.006,899.005,357.004,013.005,174.00-999.00-8476.003,752.001,339.003,289.002,940.004,567.00-5481.00-3531.00-1651.00-3672.00-1690.00-3306.00-929.00638.0043.00
FCF Margin (QoQ) 88,582.00-8906.00687.007,450.00-2518.00-7212.0021,835.00-56665.0024,950.0023,649.0080.00-14124.003,740.003,133.00-1709.00-1540.002,978.00-262.00-2110.00260.00975.00-150.00-2806.008,310.001,876.00-2236.002,787.00-832.002,282.00-4150.00-988.001,397.00-313.001,591.00-3053.00-379.00-3196.00-7739.0010,117.00-2153.002,924.00-499.00-1180.00-1738.003,826.00-356.00766.001,149.00666.00-1773.00580.00801.00
FCF Payout Ratio Growth (1y) -135,021.00%702.29%19.06%
FCF Payout Ratio (QoQ) -2,340.38%-20.99%110.88%-146.28%
Free Cash Flow Growth (1y) -39.51%-89.94%-33.82%-38.38%44.50%175.98%17.27%55.88%90.11%-114.73%54.20%-916.34%-26,748.42%-11,229.17%-1,385.37%-331.26%-101.61%-118.34%-309.38%-131.87%-102.59%-167.07%-83.08%-87.09%88.19%185.40%60.88%181.40%816.80%196.57%-9.86%-187.82%-118.36%-114.80%298.01%-52.34%-1,286.20%-1,320.37%-1,641.65%-135.98%-233.59%35.04%69.35%-48.94%-25.03%9.31%9.22%56.43%91.40%112.53%28.65%36.52%60.24%
Free Cash Flow Growth (3y) 57.53%40.32%20.26%-83.76%-145.17%-133.18%-77.88%-168.41%-276.89%-237.47%-203.12%-366.67%-931.21%-770.93%-381.06%-165.47%21.57%91.11%-43.13%76.85%54.88%106.17%7.68%-10.18%46.23%27.90%41.80%-2.88%-163.24%-101.94%-222.48%-72.77%-118.90%-49.86%-110.73%-74.95%-286.68%-103.02%-84.60%-15.27%28.94%27.52%41.66%25.59%65.03%
Free Cash Flow Growth (5y) -110.62%-120.88%-98.52%-128.32%-126.94%-136.46%-111.36%-142.52%-66.54%142.06%-81.96%174.83%292.42%341.38%-116.75%-67.98%8.68%-16.93%52.98%-36.42%-34.28%-70.05%-88.84%-36.90%-48.36%-28.17%-32.09%-30.79%-137.82%-41.50%-56.31%-32.27%-23.84%-31.11%-43.39%-8.17%-14.61%
Free Cash Flow (QoQ) 40.80%-160.72%23.81%-18.62%19.40%-83.68%21.21%52.42%210.34%-300.01%57.98%89.33%-64.33%-521.92%-832.43%-181.75%30.66%18.46%-170.72%-31.72%24.91%-52.88%-53.34%-15.08%1.01%-4.81%-56.70%92.73%815.63%-148.01%426.07%-36.01%196.09%-117.78%-160.65%86.62%-138.72%337.90%-300.54%-21.72%-144.60%-158.21%69.30%-72.06%52.37%-21.85%-49.15%-44.43%65.45%-21.97%28.41%71.49%150.32%-794.63%36.31%82.14%
Gross Margin Growth (1y) 1,135.00-341.001,088.00-51.00475.00-921.0066.00285.00514.00-15.00-415.0092.0016.00356.00390.00342.00245.00147.00419.00218.00332.00393.002.00418.00430.00458.00496.00177.0081.00138.00-1538.00-1607.00-1701.00-1547.00-67.00-213.00-128.00
Gross Margin Growth (3y) 2,124.00-1276.00738.00326.001,005.00-579.0040.00719.00775.00488.00393.00651.00593.00896.00811.00977.001,007.00999.00917.00813.00843.00989.00-1040.00-1012.00-1189.00-952.00-1110.00-1643.00-1748.00
Gross Margin Growth (5y) 2,385.00-773.001,547.00885.001,581.00-39.00461.001,354.001,537.001,340.00892.001,246.001,104.001,492.00-231.00-452.00-613.00-411.00-689.00-1007.00-986.00
Gross Margin (QoQ) 3,060.00-1994.00661.00-592.001,585.00-566.00-478.00-66.00189.00420.00-258.00162.00-339.0019.00249.0086.001.0054.00201.00-10.00-97.00325.000.00104.00-35.00-66.00415.00116.00-8.00-28.0096.0020.0049.00-1704.0028.00-74.00203.00-224.00-118.0011.00
Gross Profit Growth (1y) 263.40%240.68%327.14%99.15%145.93%88.95%52.31%56.07%143.16%218.20%204.71%243.49%101.10%34.89%32.20%18.67%10.81%1.26%22.27%26.91%30.36%41.35%23.42%55.22%55.95%58.45%48.90%18.38%15.57%10.98%-8.69%-9.47%-9.88%-7.40%7.45%0.87%1.77%
Gross Profit Growth (3y) 179.06%173.61%170.64%120.19%129.11%100.91%83.07%85.29%75.64%63.19%70.14%72.95%42.69%24.52%25.88%32.72%31.09%31.39%30.98%32.61%32.94%35.46%18.83%18.49%17.55%17.65%13.47%2.63%1.96%
Gross Profit Growth (5y) 117.28%94.70%100.05%74.28%77.00%63.29%56.06%65.81%61.59%57.64%55.36%56.89%39.25%27.69%22.09%20.16%18.60%18.44%17.13%16.32%16.59%
Gross Profit (QoQ) 65.39%7.09%113.98%-4.12%55.06%34.26%-0.23%18.41%19.13%8.23%2.23%84.48%55.89%3.64%15.24%8.01%4.57%1.57%3.45%0.86%-4.45%22.64%7.38%3.60%3.61%7.08%35.04%4.09%5.27%0.63%7.36%1.62%1.09%-17.20%6.45%1.15%3.87%-3.93%-0.07%2.05%
Interest Coverage Ratio Growth (1y) -61.62%-112.93%-165.36%804.76%48.51%78.86%72.88%-75.16%-122.29%-3,472.89%-28,023.08%-14,561.85%-5,926.81%-9,354.05%-3,197.11%-7.36%-15.75%66.09%80.26%-608.57%-237.57%-1,244.76%90.45%-186.64%-4.03%-4.93%-248.09%-686.54%-28.63%49.52%50.14%98.76%-26.97%-142.31%-14.82%-794.60%29.23%-108.52%76.57%67.15%79.83%88.00%-2.08%
Interest Coverage Ratio Growth (3y) -27.40%-39.06%-272.90%-532.59%-310.13%-793.76%-1,259.88%-243.59%-437.25%-946.31%-1,123.19%-932.95%-517.52%-655.44%79.80%72.92%77.42%81.51%84.14%79.97%84.75%92.10%45.06%34.65%-19.32%-8.67%-25.84%4.49%-4.95%-36.63%48.81%66.86%43.41%15.37%35.00%
Interest Coverage Ratio Growth (5y) -263.30%-106.04%-218.24%-353.86%-206.29%-404.12%-138.06%-38.42%4.30%27.32%51.81%42.83%57.51%70.46%69.27%14.85%56.60%68.01%63.01%76.09%64.31%77.29%46.31%3.88%24.67%20.33%13.78%
Interest Coverage Ratio (QoQ) -32.34%-122.79%-1,005.51%55.91%41.16%345.70%-180.78%81.90%24.49%325.01%-822.93%-190.89%-494.33%-15.71%-201.28%-356.30%-107.27%96.23%-224.81%-33.69%-20.64%-35.26%-54.74%-432.56%90.93%-88.25%26.52%23.85%-172.12%31.68%25.88%-152.60%-514.89%88.83%70.91%-149.51%84.73%-1,045.80%44.49%-18.23%-18.97%9.35%-63.54%86.72%-66.83%44.35%2.74%-13.04%
Net Cash Flow Growth (1y) 442.03%-824.16%0.96%-48.76%-60.74%243.09%-306.69%66.72%-127.30%-93.12%108.34%278,616.63%728,075.21%-95,741.92%936,571.91%24.53%-108.09%-1,102.38%-130.68%-176.39%256.41%-651.16%1,095.09%392.34%-6,313.89%113.05%-113.65%-94.60%97.19%-49.47%589.68%-750.42%117.19%93.90%10.79%-193.02%14,508.50%-446.49%-47.87%-40.95%-101.65%85.80%-129.78%127.20%-675.19%-109.08%436.22%-305.03%35.32%168.40%-108.93%133.04%293.23%
Net Cash Flow Growth (3y) 28.43%42.76%-44.16%1,013.62%820.60%-354.87%1,073.35%949.65%-445.94%-825.54%-521.28%-1,283.75%873.59%-4,320.56%2,958.05%40.63%-114.43%139.76%-34.20%-50.58%-39.77%35.63%105.27%-0.91%-33.05%28.62%-9.53%-44.70%39.34%-75.38%69.02%-206.75%25.40%-43.48%-29.50%46.18%-174.67%-44.68%-19.49%7.71%-27.71%30.12%-27.84%29.75%126.94%
Net Cash Flow Growth (5y) -192.97%-536.63%-246.90%-320.32%150.53%-510.78%447.78%381.20%-589.84%278.32%-218.09%234.79%-337.76%463.76%618.22%-24.39%-48.02%68.41%17.72%-33.87%134.28%-27.18%42.33%-33.52%-22.20%42.49%-16.16%-16.96%38.16%-24.64%37.03%-76.20%-15.79%6.41%-15.46%22.52%87.86%
Net Cash Flow (QoQ) 69.07%976.24%-168.00%285.61%-183.56%195.72%-200.19%148.99%204.55%-238.27%83.87%59.82%176.72%67.77%538,454.90%5.01%-110.08%1,743.10%-28.40%-106.82%-1,398.62%58.07%-78.27%113.96%-7,297.07%155.54%-47.63%-396.80%115.11%-158.10%120.74%-254.31%371.77%463.03%-127.55%104.08%2,965.35%221.71%-172.86%303.33%-172.70%148.40%-296.99%97.62%-524.42%-1.51%279.95%-167.96%-68.41%263.24%-209.73%78.56%278.09%-121.32%505.84%25.39%
Net Income Growth (1y) -52.48%-312.15%-832.72%99.93%36.63%23.76%-30.03%-410.81%-107.87%-835.76%-2,884.73%-185,796.30%-1,148.96%-256.27%-76.13%-156.88%-32.19%-113.83%-91.07%-175.83%-90.01%-17.17%-27.28%-41.48%-93.86%-30.83%134.69%214.63%-504.67%263.84%419.19%281.38%456.36%191.76%-930.27%-190.17%-81.42%-212.30%95.48%147.29%-121.01%105.72%-88.84%-113.96%5.60%-413.32%48.16%1,181.10%25.23%-126.52%-242.28%
Net Income Growth (3y) -86.89%74.97%-559.13%-91.99%-154.34%-194.02%-308.87%-2,800.16%-224.97%-314.64%-364.84%-2,261.65%-215.39%-107.44%-62.40%-115.62%-69.50%-48.55%41.67%86.37%-181.36%65.24%62.52%101.53%252.42%102.09%-146.37%-57.97%81.74%-75.10%-58.04%17.60%48.19%-42.77%-39.39%-27.23%-26.76%-30.08%64.64%39.48%-29.03%25.96%-49.64%
Net Income Growth (5y) -199.25%-137.10%-294.78%-118.80%-110.50%-129.51%-178.06%-890.19%-163.25%-155.69%115.38%634.41%-225.92%84.08%57.57%114.89%154.58%77.60%-105.18%-72.75%75.70%-52.43%2.97%35.91%-10.27%19.15%-4.99%23.60%4.51%0.77%-31.33%19.67%37.14%-27.20%-26.64%
Net Income (QoQ) -462.29%-3,242.28%-2.81%50.70%54.00%99.68%-87,329.73%40.69%21.55%98.74%-35,478.31%-167.01%-150.24%21.80%-139.04%23.84%-23.71%-14.05%-23.01%-23.20%-10.54%-64.65%15.26%24.02%-20.07%-83.02%-16.11%48.73%131.84%504.76%-712.47%113.89%0.89%344.23%472.29%-88.63%-387.12%51.75%217.89%-168.76%88.45%605.06%-152.39%118.72%-481.35%62.67%-254.28%37.88%36.90%878.50%-124.50%-88.22%4.66%
Net Income towards Common Stockholders Growth (1y) -52.48%-312.15%-832.72%99.93%36.63%23.76%-30.03%-410.81%-107.87%-835.76%-2,884.73%-185,796.30%-1,148.96%-256.27%-76.13%-156.88%-32.19%-113.83%-91.07%-175.83%-90.01%-17.17%-27.28%-41.48%-93.86%-30.83%134.69%214.63%-504.67%263.84%419.19%281.38%456.36%191.76%-930.27%-190.17%-81.42%-212.30%95.48%147.29%-121.01%105.72%-88.84%-113.96%5.60%-413.32%48.16%1,181.10%25.23%-126.52%-242.28%
Net Income towards Common Stockholders Growth (3y) -86.89%74.97%-559.13%-91.99%-154.34%-194.02%-308.87%-2,800.16%-224.97%-314.64%-364.84%-2,261.65%-215.39%-107.44%-62.40%-115.62%-69.50%-48.55%41.67%86.37%-181.36%65.24%62.52%101.53%252.42%102.09%-146.37%-57.97%81.74%-75.10%-58.04%17.60%48.19%-42.77%-39.39%-27.23%-26.76%-30.08%64.64%39.48%-29.03%25.96%-49.64%
Net Income towards Common Stockholders Growth (5y) -199.25%-137.10%-294.78%-118.80%-110.50%-129.51%-178.06%-890.19%-163.25%-155.69%115.38%634.41%-225.92%84.08%57.57%114.89%154.58%77.60%-105.18%-72.75%75.70%-52.43%2.97%35.91%-10.27%19.15%-4.99%23.60%4.51%0.77%-31.33%19.67%37.14%-27.20%-26.64%
Net Income towards Common Stockholders (QoQ) -462.29%-3,242.28%-2.81%50.70%54.00%99.68%-87,329.73%40.69%21.55%98.74%-35,478.31%-167.01%-150.24%21.80%-139.04%23.84%-23.71%-14.05%-23.01%-23.20%-10.54%-64.65%15.26%24.02%-20.07%-83.02%-16.11%48.73%131.84%504.76%-712.47%113.89%0.89%344.23%472.29%-88.63%-387.12%51.75%217.89%-168.76%88.45%605.06%-152.39%118.72%-481.35%62.67%-254.28%37.88%36.90%878.50%-124.50%-88.22%4.66%
Net Margin Growth (1y) -16104.00-14346.00-12210.0020,052.00-29144.00-1150.00-77.00-19547.00128.00-9558.0052,969.005,275.002,673.0010,417.00-423.001,253.00-2027.00-1536.001,496.002,771.005,010.002,984.003,293.004,185.007,563.00-17183.005,057.002,369.0010,139.0088,404.004,079.00-22836.00-22909.00-56686.00-12456.0019,244.0012,108.00-11554.005,653.00-394.00-3277.00237.00-1011.00541.003,919.00395.00-875.00-1057.00
Net Margin Growth (3y) -29464.005,628.00-13232.0010,416.004,278.004,253.00-6962.0043,838.0028,239.006,656.00-8912.0061,850.009,300.005,655.0011,865.004,365.008,209.0010,546.00-15734.009,846.009,326.0022,712.0074,205.0012,429.00-16282.00-5207.0014,535.00-3319.00-1223.00-662.0020,164.00-2723.00-3986.00-14078.00-68003.00-7813.0019,390.0012,749.00-10922.003,767.00-910.00
Net Margin Growth (5y) -24061.00-1257.00-6704.0011,062.0013,158.008,278.00-3980.0045,287.0033,028.0013,613.003,661.0047,651.0015,854.0023,358.0083,086.0013,502.00-12257.00-2224.0015,984.001,470.005,733.0011,911.005,965.005,627.002,568.003,624.003,218.001,323.00-1076.00-21.0020,796.00-4609.00-4502.00
Net Margin (QoQ) -22189.00-20431.00-564.0011,830.00-49760.0014,679.0022,100.0012,903.00-69230.003,217.00-6703.009,920.00-1159.00615.001,041.00-919.00517.00-2665.001,532.002,112.001,793.00-427.00-493.002,421.002,685.002,951.00-25239.0024,661.00-3.0010,720.0053,026.00-59664.00-26919.0010,648.0019,249.00-15433.004,781.003,512.00-4413.001,774.00-1266.00629.00-899.00526.00285.004,007.00-4423.00-745.00104.00
Operating Income Growth (1y) 22.73%-55.24%34.05%226.09%41.89%76.81%71.42%-74.78%-175.47%-3,949.14%-13,499.27%-5,608.42%-1,165.82%-273.02%-74.34%-115.96%-38.54%-111.41%-98.67%-201.89%-149.33%-80.21%-86.38%-50.69%-74.59%-27.92%-30.43%84.60%75.36%72.98%80.98%-252.46%-25.92%-26.37%-283.14%-726.68%-64.88%34.43%34.98%98.55%-21.51%-129.14%-8.22%-754.53%30.86%-167.61%61.91%44.43%61.26%81.34%-42.18%
Operating Income Growth (3y) 47.39%35.61%-194.86%-159.71%-172.63%-227.19%-307.70%-217.49%-264.20%-583.50%-678.07%-612.12%-252.29%-142.22%-86.20%-114.18%-82.02%-69.54%-69.03%11.18%-2.37%14.60%22.67%6.48%18.48%24.13%1.68%-64.94%20.02%39.28%22.04%24.89%-36.13%-23.83%-39.18%-0.90%-11.48%-59.01%35.52%58.97%31.21%-4.60%16.31%
Operating Income Growth (5y) -103.07%-125.82%-145.29%-157.95%-133.89%-166.11%-201.93%-168.09%-191.45%-274.44%-309.04%-143.35%-79.84%-37.48%-9.88%-39.76%-13.35%-10.72%-28.62%-82.80%-17.37%12.39%-2.87%37.12%-1.65%8.08%7.73%11.02%15.54%-6.54%27.87%-15.01%7.54%1.06%-7.86%
Operating Income (QoQ) 32.34%-35.93%-64.20%52.12%38.30%359.89%-175.68%80.89%23.95%329.31%-926.58%-180.89%-155.42%7.12%-89.95%17.23%-19.38%-15.06%-21.85%-26.31%-12.19%-74.84%-0.63%8.70%-16.03%-41.35%-16.60%33.11%-18.31%83.31%-86.58%26.67%16.72%-209.32%33.34%26.40%-152.50%-567.39%86.71%70.73%-150.38%85.07%-1,010.83%44.81%-18.25%-17.87%10.12%-113.61%83.17%-71.96%37.34%-2.90%-28.23%
Operating Margin Growth (1y) 108,473.00-2345.00-7798.0022,299.00-19198.008,989.00-8921.00-29626.00-10031.00-15215.0049,201.005,361.004,502.009,578.00-355.00992.00-2878.00-3833.00-1410.001,149.005,199.004,459.005,216.001,885.004,099.004,221.002,406.002,880.00-1425.00-91.00-18.00-1284.00-10228.00-378.00428.001,067.0012,094.00199.00-335.0046.00-810.00499.00-945.00524.00473.00518.001,332.00-99.00
Operating Margin Growth (3y) 109,664.0011,033.00-8840.00-1837.00377.004,319.00-19633.0029,153.00994.00-3678.00-13591.0054,946.007,502.006,823.0010,205.003,451.004,026.006,420.004,848.006,211.005,914.007,873.008,589.007,603.003,482.00-7554.003,752.002,815.002,664.00440.00-271.0075.00-171.001,056.00320.00-852.001,637.0011,757.001,216.0052.00471.00
Operating Margin Growth (5y) 104,994.00321.00-2487.00-213.006,122.006,460.00-17313.0029,779.004,800.00-644.00-4292.0063,627.0012,267.009,497.0014,335.005,838.005,623.00-5233.004,378.006,621.005,698.009,739.008,410.007,696.004,595.003,730.004,450.001,535.003,234.00103.00747.00462.00255.00
Operating Margin (QoQ) 105,221.00-5597.00-6192.0024,500.00-47689.0027,076.005,102.006,590.00-68394.001,407.00-3979.008,850.00-918.00548.001,097.00-1082.00429.00-3322.00143.001,340.002,988.00728.00-597.002,097.00-342.002,942.00-475.00281.00132.00-1363.00859.00354.00-1133.00-10308.0010,709.001,160.00-494.00718.00-1186.00626.00-113.00-137.00123.00-818.001,356.00-188.00168.00-3.00-75.00
Profit After Tax Growth (1y) 0.52%-36.42%-47.32%42.71%97.17%408.24%95.11%-42.07%-2,252.03%-100.29%-3,716.29%-835.76%-2,884.73%-185,796.30%-1,148.96%-256.27%-76.13%-156.88%-32.19%-113.83%-91.07%-175.83%-90.01%-17.17%-27.72%-41.48%-93.86%-31.92%134.57%215.58%-504.83%262.48%419.19%279.29%456.27%191.76%-930.27%-189.93%-81.42%-214.70%95.11%147.29%-121.01%113.41%-74.31%-126.69%5.60%-244.99%35.03%671.08%25.23%-104.42%-173.11%
Profit After Tax Growth (3y) 12.82%76.92%-40.05%-96.75%-170.90%-155.89%-185.56%-261.81%-973.31%-151.79%-757.30%-314.64%-364.84%-2,261.65%-215.39%-107.44%-62.59%-115.62%-69.50%-48.96%41.67%86.72%-181.38%65.24%62.52%101.67%252.42%102.09%-146.09%-57.97%81.74%-75.84%-60.18%17.28%48.19%-23.44%-39.39%-28.33%-26.76%-30.51%61.87%39.61%-29.03%26.48%-45.70%
Profit After Tax Growth (5y) -103.42%-125.82%-114.44%-125.28%-131.79%-159.96%-125.64%-159.94%-396.50%-124.08%-371.12%-156.11%115.38%635.62%-225.93%84.08%57.57%115.01%154.58%77.60%-105.18%-72.75%75.70%-53.08%1.41%35.91%-10.27%24.25%-4.92%13.03%4.51%-1.12%-34.42%19.72%37.14%-27.20%-26.64%
Profit After Tax (QoQ) 32.34%-59.27%3.71%4.12%7.22%-71.99%62.55%95.26%10,199.06%-102.73%-988.93%21.55%98.74%-35,478.31%-167.01%-150.24%21.80%-139.04%23.84%-23.71%-14.05%-23.01%-23.20%-10.54%-64.65%15.26%24.02%-20.48%-82.39%-16.11%48.30%131.57%509.76%-707.60%113.89%0.89%345.45%470.73%-88.63%-387.12%51.75%217.89%-170.23%87.75%566.19%-152.39%144.82%-259.26%28.61%-85.25%31.16%28.64%727.52%-124.25%-88.22%4.66%
Property, Plant & Equipment (Net) Growth (1y) -4.99%861.31%158.62%86.39%31.43%0.20%23.46%22.51%63.35%24.72%1.05%311.32%357.71%333.70%298.72%-13.62%-11.70%-4.39%-2.21%12.64%32.70%29.73%35.71%35.88%56.45%55.88%67.94%86.87%51.19%51.13%42.60%41.96%24.81%23.40%18.38%5.19%12.01%10.33%8.59%7.28%
Property, Plant & Equipment (Net) Growth (3y) -5.26%108.48%104.91%150.29%174.30%47.77%110.99%114.19%75.65%70.71%63.27%87.60%72.93%57.95%58.76%75.05%75.22%74.26%9.75%22.39%24.58%30.62%41.94%46.42%45.12%48.13%53.33%43.45%42.72%41.53%40.79%28.33%27.19%22.38%17.01%
Property, Plant & Equipment (Net) Growth (5y) 60.78%83.30%79.18%81.31%142.24%65.94%55.66%63.03%46.39%45.86%46.12%68.81%59.92%55.12%59.00%66.22%66.18%66.18%28.52%28.17%29.24%30.35%33.69%34.42%33.00%33.10%32.39%
Property, Plant & Equipment (Net) (QoQ) -1.30%-1.31%42.12%-6.28%79.86%7.96%2.42%-33.91%37.11%33.03%1.64%-11.89%4.69%7.79%313.69%-1.95%-0.80%-0.91%-10.38%0.24%7.41%1.35%3.23%18.10%5.00%6.02%3.35%35.98%4.61%14.23%15.00%10.02%4.57%7.78%14.48%-3.28%3.40%3.39%1.72%3.00%1.84%1.76%0.50%
Return on Assets Growth (1y) -35.00-54.00-80.00-89.00-41.00-113.0096.00125.00134.00192.001.000.00-1.000.000.001.001.001.001.001.001.001.000.000.002.00-2.00-1.00-1.000.0021.0019.0014.007.00-18.00-21.00-12.00-5.001.006.002.00-2.001.00-2.00-1.001.001.001.001.00
Return on Assets Growth (3y) 57.0025.0017.0036.0092.0079.0098.00126.00134.00193.002.002.002.002.001.002.005.000.000.000.004.0020.0018.0013.0010.001.00-3.001.002.004.004.003.000.00-17.00-16.00-12.00-7.003.006.001.00
Return on Assets Growth (5y) 57.0027.0019.0038.0094.0082.0098.00127.00138.00192.001.001.004.0021.0019.0015.0012.003.00-2.002.006.002.003.003.002.002.002.001.001.006.004.003.00
Return on Assets (QoQ) 31.009.00-19.00-56.0012.00-17.00-28.00-9.00-59.00192.001.000.00-1.001.000.00-1.000.001.001.00-1.000.001.000.000.000.000.001.002.00-5.001.001.002.0016.00-1.00-4.00-4.00-9.00-3.004.003.00-3.002.000.00-1.000.000.000.002.000.000.000.00
Return on Capital Employed Growth (1y) -14.00-66.0086.00-63.00-5.006.00-7.00-4.00-10.00-17.001.000.000.000.000.001.001.001.001.000.001.000.00-1.00-1.001.002.003.003.002.001.001.000.00-2.00-3.00-3.00-3.002.003.003.003.000.000.00-1.000.000.000.001.001.00
Return on Capital Employed Growth (3y) -29.00-77.0080.00-68.00-15.00-11.00-6.00-3.00-9.00-16.002.001.001.001.000.000.002.003.002.003.004.004.003.002.001.001.000.000.002.001.001.000.000.000.00-1.000.002.002.003.003.00
Return on Capital Employed Growth (5y) -29.00-76.0081.00-67.00-14.00-10.00-6.00-4.00-8.00-14.004.003.004.004.003.003.002.002.000.000.004.004.002.002.003.003.003.003.002.001.001.000.00
Return on Capital Employed (QoQ) 48.00-156.00148.00-54.00-4.00-4.00-2.005.007.00-17.001.00-1.000.001.000.00-1.000.002.001.00-1.000.001.000.000.000.000.000.001.001.001.001.000.000.000.000.00-2.000.000.000.003.000.000.000.000.000.000.000.000.000.001.000.00
Return on Equity Growth (1y) -34.00-12.009.005.00-8.004.00-47.00-44.00-19.00-25.002.000.00-1.000.000.001.001.002.001.001.001.000.00-1.000.002.00-3.00-1.00-1.000.0033.0028.0020.0012.00-29.00-31.00-18.00-9.001.008.002.00-3.001.00-2.00-2.002.002.002.001.00
Return on Equity Growth (3y) -61.00-33.00-37.00-39.00-27.00-22.00-46.00-43.00-19.00-24.003.002.002.002.000.001.005.00-1.00-1.000.004.0030.0026.0019.0014.000.00-4.001.002.005.005.004.000.00-27.00-25.00-18.00-10.004.008.002.00
Return on Equity Growth (5y) -61.00-32.00-36.00-37.00-25.00-20.00-45.00-42.00-15.00-27.001.001.004.0031.0028.0021.0016.002.00-3.001.006.002.003.003.002.003.002.001.001.007.005.003.00
Return on Equity (QoQ) -28.004.002.00-13.00-5.0025.00-2.00-25.006.00-26.002.000.00-1.001.000.00-1.00-1.002.001.00-1.000.001.000.000.00-1.000.001.002.00-6.002.001.003.0027.00-3.00-7.00-5.00-14.00-4.005.004.00-4.002.000.00-1.000.000.000.002.000.000.00-1.00
Return on Invested Capital Growth (1y) -5.00-3.00-8.002.006.005.0010.000.000.00-2.00-1.00-1.000.001.001.00
Return on Invested Capital Growth (3y) 0.000.000.002.005.004.009.00
Return on Invested Capital Growth (5y) 4.00
Return on Invested Capital (QoQ) 0.000.00-2.00-3.002.00-5.008.001.001.00-1.00-1.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -161.00-143.00-119.00-122.00201.00-291.00-217.00-11.00-1.00-195.00-279.001.00-96.00530.00565.0053.0027.00104.00-4.0013.00-20.00-15.0015.0028.0050.0030.0033.0042.0076.00-172.0051.0024.00101.00884.0041.00-228.00-229.00-567.00-125.00192.00121.00-116.0057.00-4.00-33.002.00-10.005.0039.004.00-9.00-11.00
Return on Sales Growth (3y) -295.0056.00-615.00-132.00104.0043.0070.0043.00-70.00438.00282.0067.00-89.00618.00576.0093.0057.00119.0044.0082.00105.00-157.0098.0093.00227.00742.00124.00-163.00-52.00145.00-33.00-12.00-7.00202.00-27.00-40.00-141.00-680.00-78.00194.00127.00-109.0038.00-9.00
Return on Sales Growth (5y) -241.00-13.00-54.00-67.00111.00132.0080.0083.00-40.00453.00330.00136.0037.00477.00660.00159.00234.00831.00135.00-123.00-22.00160.0015.0057.00119.0060.0056.0026.0036.0032.0013.00-11.000.00208.00-46.00-45.00
Return on Sales (QoQ) -222.0018.00-204.00-6.0072.0015.00118.00-498.00147.00221.00129.00-692.0063.00501.0032.00-67.0099.00-12.006.0010.00-9.005.00-27.0015.0021.0018.00-4.00-5.0024.0027.0030.00-252.00247.000.00107.00530.00-597.00-269.00106.00192.00-154.0048.0035.00-44.0018.00-13.006.00-9.005.003.0040.00-44.00-7.001.00
Revenue Growth (1y) 2,047.94%17.50%20.35%-77.46%-3.90%-73.73%18.52%-14.51%49.25%2,914.43%1,691.15%5,194.27%198.50%255.30%264.12%100.64%128.83%113.73%50.97%49.87%126.15%218.86%222.74%239.14%100.66%28.37%25.24%13.34%7.24%-0.73%15.73%23.38%24.91%34.31%23.38%47.36%47.93%49.77%40.03%15.90%14.46%9.18%12.00%11.86%12.84%13.21%8.52%4.12%3.73%
Revenue Growth (3y) 79.02%-1.17%-22.15%100.43%145.05%174.82%374.22%278.91%560.18%614.59%490.50%414.28%562.69%149.05%189.31%160.81%116.86%118.17%106.05%82.74%79.27%69.46%59.58%67.24%68.01%39.04%19.62%21.38%27.25%25.61%25.93%25.98%28.20%28.36%29.99%24.61%24.08%24.09%22.79%19.39%10.51%10.24%
Revenue Growth (5y) 248.79%127.86%146.48%161.04%122.88%156.83%157.90%253.48%226.45%325.93%350.46%292.74%254.11%311.25%101.53%98.55%91.44%70.15%69.30%63.45%54.18%59.97%55.16%52.23%51.88%51.95%35.40%22.86%22.91%21.72%20.68%19.81%19.44%19.67%19.88%
Revenue (QoQ) 942.94%-2.37%-19.94%163.52%-42.95%0.00%143.28%-72.67%-15.88%111.87%75.47%-52.28%4.26%41.06%93.61%4.82%24.10%44.57%6.68%19.55%15.92%2.11%5.91%80.40%63.44%3.35%11.29%6.74%4.56%0.83%0.72%0.99%-3.21%17.55%7.38%2.24%4.07%7.98%28.25%2.64%5.37%0.96%6.14%1.37%0.51%3.56%6.01%2.26%0.84%-0.73%1.71%1.88%
Share-based Compensation Growth (1y) 85.55%-59.98%-167.72%-10.03%-100.00%
Share-based Compensation (QoQ) -76.21%549.99%-94.87%347.42%-145.39%963.57%
Shareholder's Equity Growth (1y) 22.09%-40.42%-349.65%-21.01%-16.94%133.68%-16.63%-16.67%-23.20%7,376.32%5,204.32%5,127.08%9,080.68%551.98%164.57%164.69%27.50%130.06%137.17%136.62%280.72%116.45%112.79%114.21%35.35%1.53%6.22%9.53%1.93%17.79%13.49%10.52%45.04%39.35%31.19%30.08%10.23%-5.40%-0.71%3.57%4.99%19.77%19.86%16.88%11.12%-5.85%-7.64%-6.34%-6.46%-1.79%-1.00%
Shareholder's Equity Growth (3y) -77.10%-25.62%429.70%317.88%408.38%449.80%442.33%439.74%423.03%938.93%585.61%581.74%659.40%219.02%137.24%137.62%87.30%71.63%75.01%77.07%73.83%37.31%36.89%37.38%26.02%18.56%16.51%16.34%17.68%15.80%13.92%14.19%18.84%16.44%16.01%16.34%8.74%2.18%3.20%4.27%2.96%3.46%3.10%
Shareholder's Equity Growth (5y) 243.77%205.43%292.59%238.82%262.98%282.58%280.43%279.66%273.72%376.81%273.40%274.91%259.86%107.89%74.32%74.63%57.57%52.69%51.50%51.50%53.05%27.82%27.29%28.42%18.29%13.56%13.48%13.77%13.71%11.86%10.35%10.26%11.78%7.86%7.38%
Shareholder's Equity (QoQ) -279.40%-306.32%-11.84%-5.07%-2.98%-0.01%-8.08%130.26%-456.55%-0.04%-14.13%1,936.50%143.43%-1.47%103.89%33.33%-1.22%-1.43%-1.79%140.57%1.83%-1.66%58.02%36.77%0.11%-1.00%-0.15%2.59%4.73%2.08%-7.07%18.56%0.91%-0.59%21.96%13.90%-4.99%-1.43%3.35%-2.24%-0.29%2.81%4.76%11.52%-0.22%0.26%-0.40%-5.51%-2.12%1.68%-0.53%-0.80%-1.32%
Tax Rate Growth (1y) -725.001,010.001,472.001,295.00-15302.00346.003,510.00-1152.0025,095.00-1004.00-6137.00690.00-5376.00-1525.001,292.00-1385.00
Tax Rate Growth (3y) 351.00-1155.00834.004,417.00-2183.00-1336.00-1847.00
Tax Rate (QoQ) -625.00855.00-5441.006,221.00-163.00678.00-22038.0021,868.003,001.00-3984.004,209.00-4231.00-2132.002,844.00-1858.00-379.00685.00167.00
Total Debt Growth (1y) -2.86%29.31%46.93%45.78%44.09%10.11%25.38%12.48%12.39%12.29%-14.34%-5.06%-5.18%-4.64%-4.08%-3.48%33.18%31.93%44.73%57.38%23.91%24.75%
Total Debt Growth (3y) -3.52%16.93%16.42%15.90%15.37%5.65%1.00%1.01%12.38%12.21%5.95%12.98%16.10%16.21%
Total Debt Growth (5y) 116.16%117.27%15.00%16.98%18.78%20.44%14.18%
Total Debt (QoQ) -49.58%-96.70%34.40%0.00%0.00%0.00%29.31%13.62%-0.78%-1.16%-1.18%29.38%-10.99%-1.24%-1.27%-1.31%-1.35%-1.36%-0.70%-0.73%-0.74%36.11%-1.63%8.90%7.94%7.17%-0.97%