Boston Omaha Income Statement (2011-2025) | BOC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.00M	0.02M	0.02M	0.02M	0.04M	0.02M	0.02M		0.01M	0.02M	0.01M	0.01M	0.01M	0.02M	0.01M		0.35M	0.36M	0.51M	0.99M	1.04M	1.29M	1.87M	1.99M	2.38M	2.76M	2.82M	2.99M	5.39M	8.82M	9.11M	10.14M	10.82M	11.32M	11.41M	11.49M	11.61M	11.23M	13.21M	14.18M	14.50M	15.09M	16.29M	20.90M	21.45M	22.60M	22.82M	24.22M	24.55M	24.67M	25.55M	27.09M	27.70M	27.93M	27.73M	28.20M	28.73M
Cost of Revenue																	0.17M	0.06M	0.19M	0.30M	0.38M	0.27M	0.49M	0.62M	0.76M	0.82M	0.72M	0.84M	1.43M	2.64M	2.71M	2.76M	2.86M	2.99M	2.95M	2.74M	2.78M	2.80M	2.86M	3.07M	2.99M	3.17M	3.53M	3.66M	3.50M	3.71M	3.81M	3.81M	3.81M	3.71M	3.79M	3.88M	4.04M	3.78M	3.84M	3.70M	3.78M
Gross Profit																	0.18M	0.30M	0.32M	0.69M	0.66M	1.03M	1.38M	1.38M	1.63M	1.94M	2.10M	2.15M	3.96M	6.17M	6.40M	7.37M	7.97M	8.33M	8.46M	8.75M	8.83M	8.43M	10.34M	11.11M	11.51M	11.92M	12.77M	17.24M	17.94M	18.89M	19.01M	20.41M	20.74M	20.96M	17.36M	18.48M	18.69M	19.41M	18.65M	18.64M	19.02M
Operating items
Amortization - Intangibles																0.02M	0.03M	0.10M	0.13M	0.21M	0.26M	0.30M	0.37M	0.42M	0.52M	1.10M	0.76M	0.69M	1.61M	2.98M	2.85M	2.86M	3.66M	1.11M	0.95M	1.03M	1.03M	0.97M	1.17M	1.21M	1.14M	1.04M	1.19M	1.72M	1.76M	1.80M	1.80M	1.83M	1.88M	1.90M	1.89M	1.88M	1.98M	1.94M	1.91M	1.95M	1.96M
Depreciation & Amortization - Total																0.01M	0.15M	0.15M	0.18M	0.23M	0.25M	0.08M	0.22M	0.23M	0.27M	0.21M	0.33M	0.31M	0.47M	0.93M	0.84M	0.86M	0.46M	0.93M	0.83M	0.93M	0.98M	0.96M	1.15M	1.25M	1.67M	1.51M	1.74M	2.01M	2.41M	2.48M	2.71M	3.01M	3.11M	3.33M	3.45M	3.57M	3.70M	3.77M	4.03M	4.16M	4.32M
Research & Development																0.00M	0.03M
Selling, General & Administrative		-42.00							143.00			384.00	527.00		50.00	0.01M	0.04M	0.11M	0.21M	0.15M	0.16M	0.27M	0.41M	0.43M	0.46M	0.59M	0.85M	0.85M	1.12M	1.40M	1.82M	1.67M	1.45M	1.41M	1.72M	1.53M	1.65M	1.99M	2.23M	2.41M	2.50M	2.62M	2.58M	3.39M	3.54M	3.34M	3.96M	3.96M	4.20M	3.99M	4.06M	4.00M	4.34M	3.84M	3.78M	4.00M	4.01M
Restructuring Costs																0.00M	0.06M
Other Operating Expenses		0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.07M	0.16M	0.47M	0.53M	0.92M	1.28M	1.42M	1.84M	-1.19M	-1.46M	-2.72M	-4.05M	-3.27M	-2.79M	-3.40M	-3.71M	-4.05M	-2.02M	0.95M	6.90M	-23.86M	4.05M	4.12M	19.28M	84.62M	10.81M	-25.07M	-12.50M	17.48M	-11.02M	-1.11M	3.35M	-3.02M	1.75M	-1.59M	-3.50M	-2.81M	-2.24M	-1.60M	5.35M	20.72M	20.87M	21.46M
Operating Expenses		0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.07M	0.18M	0.80M	0.78M	1.31M	1.65M	1.83M	2.20M	2.97M	3.38M	3.94M	5.49M	5.57M	5.49M	8.30M	12.92M	13.90M	13.34M	14.61M	11.95M	12.59M	12.36M	12.33M	13.46M	14.69M	15.27M	17.26M	33.52M	18.74M	21.61M	23.24M	22.87M	25.79M	25.86M	26.49M	26.96M	27.61M	31.48M	28.44M	29.21M	28.53M	29.02M	29.79M
Operating Income	-0.02M	-0.02M			-0.02M	-0.02M	-0.04M	-0.02M	-0.01M	0.03M	-0.02M	-0.00M	-0.00M	0.01M	-0.06M	-0.18M	-0.45M	-0.42M	-0.79M	-0.66M	-0.78M	-0.90M	-1.10M	-1.39M	-1.56M	-2.73M	-2.74M	-2.50M	-2.91M	-4.11M	-4.79M	-3.20M	-3.79M	-0.63M	-1.18M	-0.87M	-0.72M	-2.23M	-1.49M	-1.09M	-2.76M	-18.43M	-2.45M	-0.72M	-1.80M	-0.27M	-2.98M	-1.64M	-1.94M	-2.29M	-2.06M	-4.40M	-0.74M	-1.27M	-0.80M	-0.82M	-1.05M
EBIT	-0.02M	-0.02M			-0.02M	-0.02M	-0.04M	-0.02M	-0.01M	0.03M	-0.02M	-0.00M	-0.00M	0.01M	-0.06M	-0.18M	-0.45M	-0.42M	-0.79M	-0.66M	-0.78M	-0.90M	-1.10M	-1.39M	-1.56M	-2.73M	-2.74M	-2.50M	-2.91M	-4.11M	-4.79M	-3.20M	-3.79M	-0.63M	-1.18M	-0.87M	-0.72M	-2.23M	-1.49M	-1.09M	-2.76M	-18.43M	-2.45M	-0.72M	-1.80M	-0.27M	-2.98M	-1.64M	-1.94M	-2.29M	-2.06M	-4.40M	-0.74M	-1.27M	-0.80M	-0.82M	-1.05M
Non-operating items
Interest & Investment Income			-0.00M		-0.01M	0.01M	-0.01M	36.00	-0.01M														0.03M	0.04M	0.03M	0.03M	0.44M	0.65M	0.46M	0.40M	0.56M	0.61M	1.27M	0.77M	0.51M	0.47M	0.11M	0.69M	0.73M	0.10M	0.13M	0.03M	0.05M	0.07M	0.15M	0.17M	0.28M	0.56M	1.08M	0.69M	0.54M	0.31M	0.33M	0.20M	0.30M	0.24M	0.35M
Other Non Operating Income																											-0.09M	0.21M	0.01M	-0.14M	-0.08M	0.13M	2.81M	3.41M	-24.75M	-0.49M	0.82M	14.01M	104.47M	11.38M
Net income details
EBT	-0.02M	-0.01M			-0.02M	-0.05M	-0.05M	-0.03M	-0.01M	-37.00	-0.03M	-0.02M	-0.02M	-189.00	-0.07M	-0.18M	-0.45M	-0.35M	-0.84M	-0.64M	-0.79M	-0.90M	-1.11M	-1.37M	-1.51M	-2.49M	-2.11M	-1.60M	-1.92M	-3.52M	-4.09M	-2.10M	0.67M	4.04M	-24.73M	3.44M	3.47M	15.40M	108.64M	11.47M	-36.51M	-10.42M	23.05M	-15.49M	-1.97M	2.29M	-5.09M	1.71M	-3.17M	-2.60M	-4.18M	-2.04M	-1.81M	11.13M	-2.61M	-5.31M	-5.17M
Tax Provisions	-0.02M				-0.02M																																		20.52M	1.45M	-7.74M	3.46M	6.68M	-4.24M	-0.67M	-4.27M	-1.65M	1.07M	-0.72M	-1.68M	-0.94M	-0.02M	-0.53M	1.22M	-0.19M	-0.74M	-0.81M
Profit After Tax	-0.02M	-0.02M	-0.02M	-0.02M	-0.02M	-0.02M	-0.04M	-0.01M	-640.00	0.06M	-0.00M	-0.02M	-0.02M	-189.00	-0.07M	-0.18M	-0.45M	-0.35M	-0.84M	-0.64M	-0.79M	-0.90M	-1.11M	-1.37M	-1.51M	-2.49M	-2.11M	-1.60M	-1.93M	-3.52M	-4.09M	-2.11M	0.67M	4.07M	-24.73M	3.44M	3.47M	15.44M	88.12M	10.02M	-28.78M	-13.88M	16.37M	-11.50M	-1.41M	6.57M	-3.44M	1.54M	-2.46M	-1.75M	-3.25M	-2.24M	-1.60M	10.01M	-2.43M	-4.57M	-4.36M
Equity Income											-0.00M	-0.01M	-0.00M	-523.00	0.00M	0.00M	0.00M	-0.01M	-0.04M	0.02M	-0.01M	0.01M	-0.01M	0.02M	0.05M	0.01M	0.28M	0.10M	0.12M	-0.00M	0.09M	0.07M	0.16M	0.16M	0.47M	0.60M	1.34M	3.17M	0.14M	0.44M	0.36M	-0.06M	-3.68M	2.39M	0.44M	3.55M	-4.98M	5.35M	-0.13M	-8.13M	-10.17M	2.96M	-9.36M	-0.71M	-2.31M	6.15M	-0.58M
Income from Non-Controlling Interests																											-0.04M	-0.00M	0.01M	-0.01M	-0.01M	0.02M	0.03M	-0.03M	0.01M	0.03M	0.00M	-2.42M	3.68M	1.39M	-2.50M	0.17M	0.07M	0.24M	0.11M	-0.71M	-0.12M	-0.91M	-0.81M	2.74M	-0.48M	0.22M	0.32M	4.56M	-1.76M	-2.25M	-1.77M
Income from Continuing Operations	0.00M	-0.01M			0.00M	-0.05M	-0.05M	-0.03M	-0.01M	-37.00	-0.03M	-0.02M	-0.02M	-189.00	-0.07M	-0.18M	-0.45M	-0.35M	-0.84M	-0.64M	-0.79M	-0.90M	-1.11M	-1.37M	-1.51M	-2.49M	-2.11M	-1.60M	-1.92M	-3.52M	-4.09M	-2.10M	0.67M	4.04M	-24.73M	3.44M	3.47M	15.40M	88.12M	10.02M	-28.78M	-13.88M	16.37M	-11.26M	-1.30M	6.57M	-3.44M	0.64M	-2.46M	-0.92M	-3.25M	-2.02M	-1.27M	9.91M	-2.43M	-4.57M	-4.36M
Consolidated Net Income	0.00M	-0.01M			0.00M	-0.05M	-0.05M	-0.03M	-0.01M	-37.00	-0.03M	-0.02M	-0.02M	-189.00	-0.07M	-0.18M	-0.45M	-0.35M	-0.84M	-0.64M	-0.79M	-0.90M	-1.11M	-1.37M	-1.51M	-2.49M	-2.11M	-1.60M	-1.92M	-3.52M	-4.09M	-2.10M	0.67M	4.04M	-24.73M	3.44M	3.47M	15.40M	88.12M	10.02M	-28.78M	-13.88M	16.37M	-11.26M	-1.30M	6.57M	-3.44M	0.64M	-2.46M	-0.92M	-3.25M	-2.02M	-1.27M	9.91M	-2.43M	-4.57M	-4.36M
Income towards Parent Company	0.00M	-0.01M			0.00M	-0.05M	-0.05M	-0.03M	-0.01M	-37.00	-0.03M	-0.02M	-0.02M	-189.00	-0.07M	-0.18M	-0.45M	-0.35M	-0.84M	-0.64M	-0.79M	-0.90M	-1.11M	-1.37M	-1.51M	-2.49M	-2.11M	-1.60M	-1.92M	-3.52M	-4.09M	-2.10M	0.67M	4.04M	-24.73M	3.44M	3.47M	15.40M	88.12M	10.02M	-28.78M	-13.88M	16.37M	-11.26M	-1.30M	6.57M	-3.44M	0.64M	-2.46M	-0.92M	-3.25M	-2.02M	-1.27M	9.91M	-2.43M	-4.57M	-4.36M
Net Income towards Common Stockholders	0.00M	-0.01M			0.00M	-0.05M	-0.05M	-0.03M	-0.01M	-37.00	-0.03M	-0.02M	-0.02M	-189.00	-0.07M	-0.18M	-0.45M	-0.35M	-0.84M	-0.64M	-0.79M	-0.90M	-1.11M	-1.37M	-1.51M	-2.49M	-2.11M	-1.60M	-1.92M	-3.52M	-4.09M	-2.10M	0.67M	4.04M	-24.73M	3.44M	3.47M	15.40M	88.12M	10.02M	-28.78M	-13.88M	16.37M	-11.26M	-1.30M	6.57M	-3.44M	0.64M	-2.46M	-0.92M	-3.25M	-2.02M	-1.27M	9.91M	-2.43M	-4.57M	-4.36M
Additional items
EPS (Basic)	0.00	-0.01			-0.01	-0.03	-0.02	-0.01	-0.01	0.00	-0.02	-0.07	-0.06	0.00	-0.25	-0.44	-0.18	-0.24	-0.19	-0.11	-0.11	-0.13	-0.16	-0.18	-0.11	-0.19	-0.13	-0.08	-0.09	-0.17	-0.18	-0.09	0.03	0.18	-1.05	0.14	0.13	0.71	3.09	0.29	-0.89	-0.50	0.55	-0.39	-0.05	0.23	-0.11	0.05	-0.05	-0.12	-0.09	-0.07	-0.05	0.31	-0.02	-0.07	-0.08
EPS (Weighted Average and Diluted)	110.83				-0.01	-0.01	-0.02	-0.01	-0.01		-0.02	-0.01	-0.01																							0.14	0.13	0.71	3.09	0.29	-0.89	-0.50	0.55	-0.39	-0.05	0.23	-0.11	0.05	-0.05	-0.12	-0.09	-0.07	-0.05	0.31	-0.02	-0.07	-0.08
Shares Outstanding (Weighted Average)	1.87M	1.87M	1.87M	1.87M	1.87M	1.87M	1.87M	1.87M	1.87M	1.87M	1.87M	0.27M	0.27M	0.27M	0.27M	0.41M	2.44M	1.48M	4.46M	5.95M	6.90M	6.04M	6.90M	7.59M	14.29M	10.82M	15.40M	19.17M	22.03M	19.93M	22.19M	22.45M	22.80M	22.78M	23.51M	24.67M	27.23M	25.68M	27.30M	29.42M	29.58M	28.98M	29.70M	29.70M	29.70M	29.70M	30.52M	31.23M	31.37M	31.09M	31.33M	31.85M	31.54M	31.50M	31.43M	31.45M	31.45M
Shares Outstanding (Diluted Average)	30.00				40.00																															24.72M	27.27M	25.68M	27.30M	29.49M	29.58M	29.05M	29.77M	29.76M	29.76M	29.77M	30.52M	31.28M	31.37M	31.09M	31.33M	31.85M	31.54M	31.50M	31.43M	31.45M	31.45M
EBITDA	-0.02M	-0.02M			-0.02M	-0.02M	-0.04M	-0.02M	-0.01M	0.03M	-0.02M	-0.00M	-0.00M	0.01M	-0.06M	-0.17M	-0.30M	-0.27M	-0.61M	-0.43M	-0.54M	-0.82M	-0.88M	-1.16M	-1.28M	-2.51M	-2.41M	-2.20M	-2.44M	-3.17M	-3.94M	-2.34M	-3.33M	0.30M	-0.35M	0.07M	0.26M	-1.27M	-0.34M	0.16M	-1.09M	-16.91M	-0.71M	1.30M	0.62M	2.22M	-0.27M	1.37M	1.16M	1.04M	1.39M	-0.82M	2.96M	2.50M	3.23M	3.33M	3.27M
Interest Expenses	-0.00M	-0.00M		-0.01M	-0.01M	0.04M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	0.00M	0.00M	316.00	182.00	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	264.00					0.11M	0.20M	0.19M	0.19M	0.21M	0.24M	0.24M	0.23M	0.23M	0.25M	0.30M	0.30M	0.30M	0.30M	0.29M	0.29M	0.29M	0.28M	0.28M	0.37M	0.47M	0.48M	0.54M	0.57M	0.65M
Tax Rate	117.15%				109.89%																																		18.89%	12.64%	21.19%	-33.23%	28.98%	27.36%	34.14%	-186.24%	32.44%	62.45%	22.62%	64.71%	22.40%	1.08%	29.52%	10.94%	7.15%	14.00%	15.67%

Research Tools

Boston Omaha Income Statement (2011-2025) | BOC

Create an account

Sign In

Reset Password