Boston Omaha Cash Flow Statement (2011-2025) | BOC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.00M-0.01M0.00M-0.05M-0.05M-0.03M-0.01M-37.00-0.03M-0.02M-0.02M-189.00-0.07M-0.18M-0.45M-0.35M-0.84M-0.64M-0.79M-0.90M-1.11M-1.37M-1.51M-2.49M-2.11M-1.60M-1.92M-3.52M-4.09M-2.10M0.67M4.04M-24.73M3.44M3.47M15.40M88.12M10.02M-28.78M-13.88M16.37M-11.26M-1.30M6.57M-3.44M0.64M-2.46M-0.92M-3.25M-2.02M-1.27M9.91M-2.43M-4.57M-4.36M
Depreciation and Depletion 0.84M0.86M0.83M0.93M
Share-based Compensation 0.42M0.10M0.12M0.78M0.04M0.18M-0.08M0.70M1.00
Deferred Taxes 20.52M1.45M-7.97M3.70M6.68M-4.46M-0.58M-4.46M-1.67M1.03M-0.67M-1.78M-0.94M-0.01M-0.54M1.19M-0.19M-0.74M-0.81M
Gains from Investment Securities -0.23M-0.13M-0.00M-0.08M0.39M0.15M0.12M0.30M0.01M0.07M1.50M3.64M-0.02M2.83M-2.18M-0.88M1.02M52.90M45.00M-0.03M-0.07M12.27M52.67M-0.01M0.07M34.43M113.19M0.18M0.00M56.13M61.35M0.08M0.02M
Asset Writedowns and Impairment 0.03M0.00M0.00M0.04M0.11M0.01M0.03M0.08M0.08M0.07M0.07M0.07M0.08M0.13M0.10M0.05M0.06M-0.04M-0.01M0.04M0.01M0.04M0.06M0.06M0.05M0.06M0.05M0.09M0.09M0.04M0.08M0.12M0.05M0.06M0.12M
Non-cash Items 0.00M0.00M-0.00M0.01M-0.01M0.03M-0.00M0.01M-0.02M0.05M-0.01M0.01M
Cash from Operations -0.02M-0.01M-0.03M-0.02M-0.03M-0.02M-0.04M-0.03M-0.01M0.02M-0.03M-0.01M-0.00M-0.00M-0.01M-0.14M-0.39M-0.27M-0.21M-0.55M-0.34M-0.38M-0.59M-1.06M-0.38M-1.16M-1.07M-1.40M0.72M1.79M0.24M2.66M2.14M4.58M-0.11M1.37M2.23M1.68M4.03M1.26M1.33M1.15M-15.68M1.00M5.10M4.41M1.37M3.00M7.88M3.82M2.42M4.51M5.20M9.12M2.56M4.56M4.94M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.88M0.88M0.91M0.95M1.00M0.98M0.99M0.99M1.12M1.14M1.04M1.13M1.26M1.33M1.34M1.38M1.42M1.42M1.29M1.36M1.37M1.39M1.26M1.47M1.38M1.41M1.48M
Amortization of Deferred Charges 0.88M0.88M0.91M0.95M1.00M0.98M0.99M0.99M1.12M1.14M1.04M
Amortization 0.58M0.59M
Depreciation & Amortization (CF) 0.01M0.19M0.25M0.32M0.43M0.50M0.39M0.60M0.66M0.79M1.31M1.09M1.00M2.08M3.95M3.72M3.75M4.15M2.08M1.82M2.00M2.05M1.97M2.34M2.49M2.84M2.59M2.98M3.79M4.22M4.34M4.56M4.90M5.04M5.28M5.39M5.51M5.73M5.77M5.99M6.16M6.33M
Change in Working Capital
Change in Receivables 0.00M0.06M-0.01M0.01M0.09M-0.10M-0.00M0.67M-0.15M-0.42M0.03M0.18M1.49M0.37M0.12M0.44M0.58M-1.11M0.73M-0.59M-0.42M0.31M-0.39M1.53M-1.10M0.03M0.70M1.26M-0.03M-0.51M0.61M1.02M0.13M4.80M0.26M1.24M0.18M-1.07M0.16M0.87M1.66M
Change in Account Payables 0.01M0.49M2.13M1.16M0.50M1.13M2.10M-0.63M-0.53M-1.70M-1.03M-0.82M-0.17M0.43M0.52M0.17M0.27M0.87M1.30M-0.19M0.57M0.77M-0.09M1.28M-0.41M2.52M0.47M0.69M-0.39M0.96M0.50M
Change in Accured Expenses 0.00M0.00M-0.00M0.00M-500.000.01M0.00M-0.01M-193.00650.00-0.02M0.01M0.01M-0.01M0.05M0.02M0.14M-0.06M0.22M-0.19M0.16M-0.09M0.09M0.29M-0.29M-0.35M0.39M-0.63M0.52M0.42M0.39M0.50M0.33M0.77M-1.30M0.63M0.63M0.78M0.23M1.46M-0.47M16.15M-15.32M0.42M1.77M0.85M-0.04M2.38M0.72M4.57M-2.10M2.95M-0.64M3.71M-3.16M1.51M0.92M
Other Working Capital Changes 937.00937.00938.00-0.00M0.00M-0.00M-938.000.00M-0.00M-0.00M-0.00M0.05M0.01M-0.01M0.18M0.13M-0.02M0.12M0.31M-0.25M-0.00M0.07M0.28M0.26M0.11M0.27M0.38M0.31M-0.36M0.35M-0.13M0.21M0.32M0.23M0.31M-0.15M-0.01M0.49M1.70M0.50M0.01M0.76M2.55M-3.51M1.07M-0.49M0.19M0.78M-0.07M0.28M0.23M-0.31M
Investing Activities
Capital Expenditures 0.01M0.05M0.45M0.21M0.32M0.33M1.21M0.41M0.58M1.18M0.91M0.44M0.88M0.55M0.79M0.59M0.60M3.22M2.48M2.27M2.62M4.08M4.76M9.54M5.99M7.65M16.55M9.86M8.01M12.90M22.19M8.76M8.45M8.82M6.43M8.50M6.86M7.30M5.42M
Sales of Property, Plant and Equipment 0.01M0.04M0.01M
Acquisitions 3.54M7.24M3.16M9.37M2.85M7.09M0.65M1.65M135.02M-0.23M6.52M0.96M14.31M-2.00M0.03M21.28M6.10M1.92M33.31M40.50M10.74M1.34M3.94M
Change in Acquisitions & Divestments 0.50M80.11M164.98M266.93M212.13M173.06M257.82M293.14M325.13M277.62M265.92M91.95M62.65M359.29M543.41M288.28M475.88M392.21M109.74M36.79M47.64M16.75M26.24M116.03M131.31M30.90M144.55M67.80M79.45M63.28M56.98M76.26M71.80M
Cash from Investing Activities -3.54M-0.80M-7.43M-3.52M-0.53M-12.43M-4.79M-8.52M-2.49M-95.06M-32.94M-57.71M-84.38M10.27M-11.27M-11.56M-36.68M-1.11M35.83M-67.40M-5.91M-131.92M36.05M-82.96M57.47M-56.23M157.99M-47.19M-6.18M-16.75M-37.84M-1.30M-9.81M-15.29M22.88M7.27M-0.26M-1.79M-11.23M-0.16M9.10M
Financing Activities
Other financing activities 0.05M0.05M0.00M0.00M-0.01M-0.21M0.24M0.00M0.91M0.05M981.001.01M0.52M0.03M0.06M0.12M0.33M0.47M0.10M0.00M3.42M0.01M0.11M3.25M0.09M0.22M0.00M0.12M0.05M7.63M3.30M1.00M1.25M0.00M0.09M0.12M0.09M0.06M
Cash from Financing Activities 0.01M0.01M0.04M0.01M0.04M0.01M0.05M0.02M0.02M0.01M0.01M0.00M0.02M10.20M14.50M25.14M16.60M0.01M-1.004.21M-981.0087.45M87.11M0.58M0.49M3.74M10.42M32.21M2.88M-0.00M56.19M4.08M142.54M-0.51M52.87M-0.18M12.47M-121.68M5.56M0.11M6.29M30.33M9.36M-5.58M-1.18M-4.65M-34.44M-9.79M1.32M6.83M3.08M-4.65M
Dividend Payments
Dividends Paid - Common 0.08M0.69M27.50M9.49M0.52M1.67M3.05M
Additional items
Change in Cash -0.00M-0.00M0.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M0.02M-0.02M-0.00M-0.00M0.00M0.00M3.68M10.57M-1.07M17.51M12.54M-0.85M-12.81M-5.37M77.65M1.34M-96.23M53.45M27.99M-83.08M12.55M-7.29M1.51M-2.33M6.34M35.72M-9.84M0.40M12.30M39.57M-28.83M58.62M-42.62M20.63M-40.64M-0.97M-6.05M-6.14M11.05M-7.51M-12.65M20.65M-22.66M-4.86M8.65M-1.84M7.49M9.39M
Free Cash Flow -0.02M-0.01M-0.03M-0.02M-0.03M-0.02M-0.04M-0.03M-0.01M0.02M-0.03M-0.01M-0.00M-0.00M-0.01M-0.14M-0.39M-0.27M-0.22M-0.60M-0.79M-0.59M-0.90M-1.38M-1.59M-1.58M-1.65M-2.59M-0.19M1.35M-0.65M2.11M1.35M3.99M-0.71M-1.85M-0.25M-0.59M1.41M-2.82M-3.43M-8.39M-21.67M-6.65M-11.45M-5.45M-6.64M-9.91M-14.31M-4.94M-6.03M-4.32M-1.23M0.62M-4.30M-2.74M-0.49M
Net Cash Flow -0.00M-0.00M0.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M0.02M-0.02M-0.00M-0.00M0.00M0.00M10.07M10.57M-1.07M17.51M12.54M-0.85M-12.81M-5.37M-9.58M1.34M-96.23M53.45M27.99M-83.08M12.55M-7.29M1.51M-2.33M6.34M35.72M-9.84M0.40M12.30M39.57M-28.83M58.62M-42.62M20.63M-40.64M-0.97M-6.05M-6.14M11.05M-7.51M-12.65M20.65M-22.66M-4.86M8.65M-1.84M7.49M9.39M