|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.31M | 57.13M | 115.76M | 72.51M | 86.61M | 40.02M | 38.53M | 25.49M | 15.90M | 32.28M | 30.96M | 21.95M | 17.40M | 24.62M | 19.43M | 28.29M | 22.26M | 29.69M | 37.05M | 28.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 138.73M | 0.00M | 138.76M | 47.32M | | 13.33M | 8.77M | 8.45M | 2.04M | 6.72M | 2.21M | 33.09M | 28.45M | 2.45M | 2.39M | 46.95M | 0.89M | 30.54M | 0.87M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.62M | 195.86M | 115.76M | 211.27M | 133.92M | 40.02M | 51.86M | 34.26M | 24.36M | 34.32M | 37.67M | 24.16M | 50.50M | 53.06M | 21.88M | 30.68M | 69.22M | 30.58M | 67.59M | 29.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.08M | 0.79M | 4.47M | 0.78M | 6.49M | 6.40M | 5.83M | 4.70M | 12.14M | 7.43M | 6.12M | 12.32M | 13.52M | 13.62M | 12.43M | 12.54M | 7.35M | 3.48M | 16.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | 0.03M | 5.81M | 9.19M | 0.07M | 21.66M | 22.19M | 0.20M | 21.21M | 0.19M | 0.17M | 0.19M | 0.13M | 0.06M | 0.13M | 9.97M | 14.89M | 14.83M | 13.62M | 13.91M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.76M | 1.11M | 6.59M | 13.65M | 0.85M | 28.15M | 28.59M | 6.03M | 25.90M | 12.33M | 7.60M | 6.30M | 12.45M | 13.58M | 13.75M | 22.41M | 27.43M | 22.18M | 17.10M | 29.93M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.83M | 2.67M | 2.86M | 3.06M | 4.06M | 4.56M | 4.69M | 5.45M | 8.01M | 4.50M | 5.57M | 5.08M | 5.28M | 5.27M | 5.49M | 5.28M | 5.92M | 5.29M | 6.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.05M | 504.55M | 412.28M | 390.71M | 198.69M | 142.81M | 130.89M | 113.96M | 138.42M | 158.28M | 130.32M | 131.39M | 129.86M | 100.65M | 108.57M | 117.45M | 126.17M | 124.33M | 126.13M | 118.94M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.31M | 54.40M | 56.22M | 76.46M | 79.98M | 91.36M | 105.07M | 115.59M | 120.88M | 130.29M | 149.15M | 144.27M | 149.17M | 154.23M | 156.89M | 161.59M | 164.57M | 167.47M | 168.31M | 172.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 6.89M | 19.32M | 61.66M | 21.41M | 21.14M | 114.78M | 118.22M | 26.14M | 102.49M | 105.38M | 94.24M | 84.07M | 82.71M | 73.37M | 72.44M | 68.85M | 66.59M | 57.64M | 74.82M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.06M | 129.58M | 129.36M | 151.34M | 152.09M | 171.71M | 171.45M | 179.46M | 179.46M | 182.38M | 181.47M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.25M | 44.62M | 42.68M | 74.06M | 73.38M | 67.92M | 66.44M | 68.34M | 59.50M | 105.15M | 7.47M | 7.47M | 108.15M | 108.69M | 108.50M | 7.71M | 7.71M | 7.71M | 7.79M | 51.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.32M | 174.20M | 172.03M | 225.40M | 225.47M | 239.63M | 237.89M | 247.81M | 238.96M | 287.53M | 188.94M | 189.85M | 290.53M | 291.07M | 290.88M | 190.09M | 190.09M | 190.09M | 190.17M | 233.74M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.56M | 2.84M | 0.16M | 0.91M | 0.09M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.14M | 0.14M | 0.16M | 0.17M | 0.18M | 0.17M | 0.17M | 0.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.74M | 258.22M | 312.87M | 339.89M | 391.95M | 439.68M | 438.70M | 458.25M | 447.05M | 484.63M | 484.61M | 492.55M | 478.31M | 468.18M | 446.48M | 449.30M | 440.11M | 438.82M | 426.92M | 421.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.10M | 817.17M | 781.37M | 807.05M | 670.62M | 673.85M | 674.66M | 687.80M | 706.36M | 768.21M | 764.08M | 768.21M | 757.34M | 723.06M | 711.94M | 728.35M | 730.84M | 730.63M | 721.35M | 713.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 9.29M | 8.81M | 25.27M | 8.42M | 8.27M | 9.72M | 10.96M | 10.68M | 13.31M | 14.04M | 18.44M | 16.34M | 19.29M | 18.64M | 16.38M | 19.10M | 20.61M | 21.53M | 13.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 9.29M | 8.81M | 25.27M | 8.42M | 8.27M | 9.72M | 10.96M | 10.68M | 13.31M | 14.04M | 18.44M | 16.34M | 19.29M | 18.64M | 16.38M | 19.10M | 20.61M | 21.53M | 13.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 2.88M | 0.33M | 0.08M | | | | | | | 5.87M | | | | 6.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.21M | 4.76M | 1.49M | 1.50M | 1.51M | | 1.55M | 1.56M | 0.80M | 0.81M | 0.81M | 0.83M | 0.83M | 0.84M | 1.20M | 1.56M | 1.92M | 1.93M | 2.39M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.09M | 4.04M | 4.58M | 4.60M | 4.95M | 4.97M | 5.20M | 5.23M | 5.17M | 5.13M | 5.09M | 5.09M | 5.21M | 5.26M | 5.33M | 5.30M | 5.32M | 5.26M | 5.27M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 4.22M | 2.01M | 4.91M | 5.18M | 6.05M | 7.35M | 7.16M | 2.87M | 8.50M | 8.42M | 9.70M | 9.29M | 2.64M | 3.12M | 3.04M | 3.33M | 3.19M | 14.06M | 3.18M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.23M | 34.45M | 34.48M | 54.03M | 39.02M | 48.68M | 52.44M | 52.98M | 50.42M | 52.67M | 46.23M | 51.39M | 44.40M | 49.97M | 51.99M | 54.91M | 56.89M | 60.78M | 61.00M | 60.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.57M | 21.26M | 20.96M | 28.51M | 28.12M | 27.73M | 27.35M | 26.95M | 26.56M | 26.93M | 26.73M | 26.52M | 26.31M | 36.10M | 35.49M | 38.36M | 41.15M | 43.85M | 43.39M | 46.38M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.26M | 149.32M | 146.92M | 144.27M | 5.32M | 15.27M | 15.38M | 15.71M | 10.65M | 15.67M | 15.67M | 15.64M | 15.70M | | | 29.90M | 26.47M | 24.31M | 19.55M | 19.94M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.57M | 22.02M | 14.05M | 17.75M | 24.70M | 19.51M | 18.01M | 14.94M | 12.53M | 14.31M | 13.64M | 12.11M | 11.17M | 11.17M | 10.63M | 11.93M | 11.74M | 11.00M | 10.19M | 11.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.66M | 50.92M | 51.20M | 56.03M | 55.76M | 57.60M | 57.82M | 59.28M | 58.74M | 57.84M | 57.30M | 56.44M | 56.04M | 55.07M | 55.00M | 54.99M | 55.84M | 55.48M | 54.57M | 54.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.67M | 6.39M | 3.16M | | 3.29M | 0.34M | 3.57M | 0.31M | 3.68M | 1.52M | 3.79M | 3.85M | 3.90M | 1.44M | 4.01M | 4.07M | 4.12M | 4.18M | 4.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.38M | 136.16M | 124.51M | 163.30M | 152.37M | 153.87M | 158.97M | 154.49M | 151.87M | 153.30M | 147.64M | 147.96M | -3.82M | 153.76M | 157.06M | 161.61M | 167.01M | 171.23M | 169.25M | 172.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.50M | 137.83M | 130.90M | 166.46M | 152.37M | 157.16M | 159.31M | 158.06M | 152.19M | 156.98M | 149.16M | 151.75M | 0.03M | 157.66M | 158.50M | 165.63M | 171.08M | 175.35M | 173.43M | 177.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76M | 22.47M | 25.72M | 30.00M | 29.61M | 29.25M | 27.35M | 28.50M | 28.11M | 27.73M | 27.54M | 27.34M | 27.14M | 36.93M | 36.33M | 39.56M | 42.71M | 45.77M | 45.32M | 48.77M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.35M | 530.02M | 503.55M | 496.33M | 512.93M | 501.42M | 499.96M | 514.03M | 541.60M | 600.55M | 599.25M | 600.81M | 598.39M | 565.40M | 553.44M | 562.72M | 559.76M | 555.28M | 528.38M | 536.07M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.35M | 530.02M | 503.55M | 496.33M | 512.93M | 501.42M | 499.96M | 514.03M | 541.60M | 600.55M | 599.25M | 600.81M | 598.39M | 565.40M | 553.44M | 562.72M | 559.76M | 555.28M | 547.93M | 536.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.10M | 817.17M | 781.37M | 807.05M | 670.62M | 673.85M | 674.66M | 687.80M | 706.36M | 768.21M | 764.08M | 768.21M | 757.34M | 723.06M | 711.94M | 728.35M | 730.84M | 730.63M | 721.35M | 713.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.12M | 0.12M | 0.12M | 0.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.77M | 50.41M | 24.13M | 12.44M | 28.74M | 17.25M | 15.84M | 22.67M | 16.26M | 20.89M | 19.25M | 15.67M | 12.86M | -8.50M | -10.09M | -4.75M | -5.42M | -7.74M | -10.33M | -17.18M |