|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.31M | 57.13M | 115.76M | 72.51M | 86.61M | 40.02M | 38.53M | 25.49M | 15.90M | 32.28M | 30.96M | 21.95M | 17.40M | 24.62M | 19.43M | 28.29M | 22.26M | 29.69M | 37.05M | 28.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.50M | 131.64M | 80.28M | 70.62M | 47.32M | 8.56M | 13.33M | 6.29M | 8.45M | 11.63M | 6.72M | 3.36M | 33.09M | 28.45M | 39.21M | 44.95M | 2.20M | 38.93M | 1.00M | 28.19M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.81M | 188.77M | 196.03M | 143.13M | 133.92M | 48.58M | 51.86M | 31.78M | 24.36M | 43.90M | 37.67M | 25.31M | 50.50M | 53.06M | 58.64M | 73.24M | 24.46M | 68.62M | 38.05M | 56.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 5.57M | 4.48M | 3.69M | 5.15M | 6.49M | 6.40M | 5.83M | 6.39M | 12.14M | 7.43M | 3.28M | 12.32M | 13.52M | 13.62M | 2.17M | 12.54M | 13.35M | 14.89M | 16.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 8.55M | 0.03M | 0.07M | 21.66M | 22.19M | 21.03M | 0.19M | 0.19M | 0.17M | 0.19M | 9.57M | 9.60M | 11.28M | 9.97M | 14.89M | 0.06M | 0.02M | 13.91M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | 5.61M | 13.03M | 3.72M | 5.22M | 28.15M | 28.59M | 26.86M | 6.57M | 12.33M | 7.60M | 3.47M | 21.89M | 23.11M | 24.90M | 12.14M | 27.43M | 13.41M | 14.91M | 29.93M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.83M | 2.67M | 2.86M | 3.06M | 4.06M | 4.56M | 4.69M | 5.45M | 8.01M | 4.50M | 5.57M | 5.08M | 5.28M | 5.27M | 5.49M | 5.28M | 5.92M | 5.29M | 6.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.05M | 504.55M | 412.28M | 390.71M | 198.69M | 142.81M | 130.89M | 113.96M | 138.42M | 158.28M | 130.32M | 131.39M | 129.86M | 100.65M | 108.57M | 117.45M | 126.17M | 124.33M | 126.13M | 118.94M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.31M | 54.40M | 56.22M | 76.46M | 79.98M | 91.36M | 105.07M | 115.59M | 120.88M | 130.29M | 149.15M | 144.27M | 149.17M | 154.23M | 156.89M | 161.59M | 164.57M | 167.47M | 168.31M | 172.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 6.89M | 61.87M | 61.66M | 112.24M | | 114.78M | 118.22M | 84.00M | 69.73M | 105.38M | 94.24M | 85.26M | 78.29M | 68.25M | 72.44M | 69.37M | 66.59M | 57.64M | 51.43M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.06M | 129.58M | 129.36M | 151.34M | 152.09M | 171.71M | 171.45M | 179.46M | 179.46M | 182.38M | 181.47M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.09M | 71.15M | 42.68M | 45.35M | 37.92M | 99.55M | 99.83M | 103.53M | 59.50M | 59.25M | 65.62M | 108.13M | 56.20M | 7.63M | 108.50M | 108.57M | 7.71M | 7.71M | 7.79M | 51.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.15M | 200.73M | 172.03M | 196.69M | 190.01M | 271.26M | 271.27M | 282.99M | 238.96M | 241.63M | 247.09M | 290.51M | 238.58M | 190.01M | 290.88M | 290.95M | 190.09M | 190.09M | 190.17M | 233.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.56M | 2.84M | 0.16M | 0.91M | 0.09M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.14M | 0.14M | 0.16M | 0.17M | 0.18M | 0.17M | 0.17M | 0.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.05M | 312.62M | 369.09M | 416.34M | 471.93M | 531.04M | 543.77M | 573.84M | 567.93M | 609.93M | 633.76M | 636.82M | 627.48M | 622.41M | 603.37M | 610.90M | 604.67M | 606.29M | 595.23M | 594.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.10M | 817.17M | 781.37M | 807.05M | 670.62M | 673.85M | 674.66M | 687.80M | 706.36M | 768.21M | 764.08M | 768.21M | 757.34M | 723.06M | 711.94M | 728.35M | 730.84M | 730.63M | 721.35M | 713.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 9.29M | 8.81M | 25.27M | 8.42M | 8.27M | 9.72M | 10.96M | 10.68M | 13.31M | 14.04M | 18.44M | 16.34M | 19.29M | 18.64M | 16.38M | 19.10M | 20.61M | 21.53M | 13.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 4.76M | 4.76M | 4.76M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.82M | 14.05M | 13.57M | 30.03M | 8.42M | 8.27M | 9.72M | 10.96M | 10.68M | 13.31M | 14.04M | 18.44M | 16.34M | 19.29M | 18.64M | 16.38M | 19.10M | 20.61M | 21.53M | 13.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 2.88M | 0.33M | 0.08M | | | | | | | 5.87M | | | | 6.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | 8.35M | 1.22M | 9.19M | 15.72M | 21.66M | 1.53M | 21.03M | 1.56M | 0.80M | 14.39M | 14.10M | 9.57M | 0.83M | 11.28M | 1.20M | 14.89M | 1.92M | 13.62M | 2.39M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.09M | 4.04M | 4.58M | 4.60M | 4.95M | 4.97M | 5.20M | 5.23M | 5.17M | 5.13M | 5.09M | 5.09M | 5.21M | 5.26M | 5.33M | 5.30M | 5.32M | 5.26M | 5.27M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.19M | 2.01M | 4.91M | 5.18M | 2.71M | 7.35M | 7.16M | 7.73M | 2.86M | 2.62M | 2.63M | 9.29M | 11.82M | 12.29M | 3.04M | 3.33M | 13.56M | 3.24M | 3.18M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.23M | 34.45M | 34.48M | 54.03M | 39.02M | 48.68M | 52.44M | 52.98M | 50.42M | 52.67M | 46.23M | 51.39M | 44.40M | 49.97M | 51.99M | 54.91M | 56.89M | 60.78M | 61.00M | 60.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76M | 22.47M | 22.18M | 28.51M | 28.12M | 29.25M | 27.35M | 26.95M | 28.11M | 27.73M | 27.54M | 26.52M | 27.14M | 36.10M | 35.49M | 38.36M | 26.31M | 26.10M | 43.39M | 25.70M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.26M | 149.32M | 146.92M | 144.27M | 5.32M | 15.27M | 15.38M | 7.41M | 15.66M | 57.92M | 15.67M | 15.64M | 15.70M | 34.92M | 25.76M | 29.90M | 26.47M | 24.31M | 19.55M | 19.94M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.57M | 22.02M | 14.05M | 17.75M | 24.70M | 19.51M | 18.01M | 14.94M | 12.53M | 14.31M | 13.64M | 12.11M | 11.17M | 11.17M | 10.63M | 11.93M | 11.74M | 11.00M | 10.19M | 11.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.66M | 50.92M | 51.20M | 56.03M | 55.76M | 57.60M | 57.82M | 59.28M | 58.74M | 57.84M | 57.30M | 56.44M | 56.04M | 55.07M | 55.00M | 54.99M | 55.84M | 55.48M | 54.57M | 54.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 2.13M | 2.16M | 3.16M | | 0.35M | | 3.57M | 3.62M | 3.68M | 3.74M | 3.79M | 3.85M | 3.90M | 3.96M | 4.01M | 1.40M | 4.12M | 0.11M | 4.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.38M | 135.70M | 128.74M | 163.30M | 152.37M | 156.81M | 159.31M | 154.49M | 148.57M | 153.30M | 145.42M | 147.96M | -3.82M | 153.76M | 154.54M | 161.61M | 169.68M | 171.23M | 173.32M | 172.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.50M | 137.83M | 130.90M | 166.46M | 152.37M | 157.16M | 159.31M | 158.06M | 152.19M | 156.98M | 149.16M | 151.75M | 0.03M | 157.66M | 158.50M | 165.63M | 171.08M | 175.35M | 173.43M | 177.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.67M | 30.82M | 23.40M | 37.70M | 43.83M | 50.91M | 28.88M | 47.98M | 29.67M | 28.53M | 41.93M | 40.62M | 36.71M | 36.93M | 46.76M | 39.56M | 41.20M | 28.02M | 57.01M | 28.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.35M | 530.02M | 503.55M | 496.33M | 512.93M | 501.42M | 499.96M | 514.03M | 541.60M | 600.55M | 599.25M | 600.81M | 598.39M | 565.40M | 553.44M | 532.82M | 559.76M | 555.28M | 547.93M | 516.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.10M | 817.17M | 781.37M | 807.05M | 670.62M | 673.85M | 674.66M | 687.80M | 706.36M | 768.21M | 764.08M | 768.21M | 757.34M | 723.06M | 711.94M | 728.35M | 730.84M | 730.63M | 721.35M | 713.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.12M | 0.12M | 0.12M | 0.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.77M | 479.58M | 24.13M | 483.86M | 484.16M | 484.14M | 15.84M | 483.92M | 16.26M | 521.70M | 521.69M | 522.51M | 12.86M | 538.95M | -10.09M | -4.75M | -5.42M | 540.35M | 540.35M | 540.71M |