|
Cash & Equivalents
|
0.00M | 653.00 | 0.01M | 0.05M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 347.00 | 0.00M | 0.00M | 3.68M | 14.25M | 13.19M | 30.70M | 43.23M | 42.38M | 29.56M | 24.16M | 101.72M | 102.81M | 6.84M | 60.17M | 88.17M | 4.82M | 17.11M | 10.16M | 11.66M | 9.62M | 16.03M | 51.61M | 40.39M | 42.27M | 44.67M | 84.31M | 57.13M | 115.76M | 72.51M | 86.61M | 40.02M | 38.53M | 25.49M | 15.90M | 32.28M | 30.96M | 21.95M | 17.40M | 24.62M | 19.43M | 28.29M | 22.26M | 29.69M | 37.05M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | 1.16M | 1.16M | 1.69M | 2.00M | 83.10M | 93.13M | 150.35M | 98.80M | 86.85M | 87.51M | 85.02M | 75.10M | 55.91M | 59.64M | 78.65M | 76.67M | 138.72M | 143.99M | 155.38M | 138.74M | 138.76M | 47.32M | 21.31M | 13.33M | 8.77M | 11.74M | 11.63M | 8.60M | 24.75M | 36.04M | 28.45M | 39.21M | 44.95M | 46.95M | 38.93M | 30.54M |
|
Cash & Current Investments
|
0.00M | 653.00 | 0.01M | 0.05M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 347.00 | 0.00M | 0.00M | 3.68M | 14.25M | 13.19M | 30.70M | 43.23M | 42.38M | 30.72M | 25.32M | 103.40M | 104.81M | 89.94M | 153.30M | 238.51M | 103.62M | 103.95M | 97.67M | 96.68M | 84.72M | 71.94M | 111.24M | 119.04M | 118.94M | 183.38M | 228.30M | 212.51M | 254.50M | 211.27M | 133.92M | 61.33M | 51.86M | 34.26M | 27.64M | 43.90M | 39.56M | 46.70M | 53.44M | 53.06M | 58.64M | 73.24M | 69.22M | 68.62M | 67.59M |
|
Receivables - Net
|
| | | | | | | | 0.01M | | 0.00M | | | | | | 0.23M | 0.28M | 0.35M | 0.38M | 0.47M | 0.78M | 0.78M | 1.45M | 1.26M | 1.10M | 1.13M | 1.29M | 4.17M | 4.46M | 4.51M | 4.87M | 5.38M | 4.19M | 4.83M | 4.11M | 3.59M | 4.04M | 3.60M | 5.57M | 4.48M | 4.47M | 5.15M | 6.49M | 6.40M | 5.83M | 6.39M | 12.14M | 7.43M | 12.14M | 12.32M | 13.52M | 13.62M | 12.43M | 12.54M | 13.35M | 14.89M |
|
Receivables - Other
|
| | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | 0.20M | 0.69M | 0.28M | 0.03M | 0.04M | 0.11M | 1.95M | 1.86M | 2.41M | 3.17M | 6.39M | 10.01M | 9.90M | 8.35M | 8.55M | 9.19M | 15.72M | 21.66M | 22.19M | 21.03M | 21.21M | 20.93M | 14.39M | 14.10M | 9.57M | 9.60M | 11.28M | 9.97M | 14.89M | 14.83M | 13.62M |
|
Receivables
|
| | | | | | | | 0.01M | | 0.00M | | | | | | 0.23M | 0.28M | 0.35M | 0.38M | 0.47M | 0.78M | 0.78M | 1.45M | 1.26M | 1.10M | 1.33M | 1.98M | 4.45M | 4.50M | 4.55M | 4.98M | 7.33M | 6.05M | 7.24M | 7.27M | 9.97M | 14.05M | 13.50M | 13.92M | 13.03M | 13.65M | 20.87M | 28.15M | 28.59M | 26.86M | 27.59M | 33.07M | 21.82M | 26.24M | 21.89M | 23.11M | 24.90M | 22.41M | 27.43M | 28.18M | 28.51M |
|
Prepaid Assets
|
| 0.00M | | | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.01M | 0.01M | 0.06M | 0.07M | 0.06M | 0.24M | 0.38M | 0.54M | 0.66M | 0.72M | 0.80M | 0.76M | 0.77M | 1.10M | 3.15M | 2.82M | 1.15M | 1.64M | 1.49M | 1.42M | 1.19M | 1.53M | 1.88M | 2.20M | 2.34M | 2.83M | 2.67M | 2.86M | 3.06M | 4.06M | 4.56M | 4.69M | 5.45M | 8.01M | 4.50M | 5.57M | 5.08M | 5.28M | 5.27M | 5.41M | 5.28M | 5.92M | 5.29M |
|
Current Assets
|
| 0.05M | | | 0.02M | 0.01M | | 0.11M | 0.02M | 0.03M | 0.01M | 0.00M | 347.00 | 0.00M | 0.00M | 3.69M | 14.54M | 13.54M | 31.12M | 44.08M | 43.45M | 32.32M | 27.07M | 105.98M | 107.51M | 93.84M | 178.96M | 246.96M | 117.03M | 118.56M | 118.70M | 121.14M | 153.66M | 162.16M | 127.15M | 186.99M | 202.32M | 329.05M | 443.05M | 504.55M | 412.28M | 390.71M | 198.69M | 142.81M | 130.89M | 113.96M | 138.42M | 158.28M | 130.32M | 131.39M | 129.86M | 100.65M | 108.57M | 117.45M | 126.17M | 124.33M | 126.13M |
|
Buildings
|
| 0.52M | | | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| 0.10M | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 0.52M | | | 0.50M | 0.49M | 0.49M | | | | | | | 0.44M | | 3.19M | 4.53M | 4.24M | 7.63M | 8.24M | 8.44M | 5.58M | 7.65M | 10.17M | 10.34M | 9.11M | 9.54M | 10.28M | 42.53M | 41.70M | 41.37M | 40.99M | 36.74M | 36.83M | 39.55M | 40.09M | 41.38M | 48.87M | 51.31M | 54.40M | 56.22M | 76.46M | 79.98M | 91.36M | 105.07M | 115.59M | 120.88M | 130.29M | 149.15M | 144.27M | 149.17M | 154.23M | 156.89M | 161.59M | 164.57M | 167.47M | 168.31M |
|
Long-Term Investments
|
| 0.05M | | | 0.06M | 0.07M | | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.03M | 0.66M | 0.77M | 0.89M | 0.87M | 1.64M | 2.84M | 3.95M | 3.73M | 13.90M | 14.38M | 32.18M | 32.28M | 32.38M | 32.69M | 43.67M | 43.33M | 42.64M | 25.81M | 25.92M | 19.70M | 20.91M | 19.45M | 19.92M | 61.87M | 61.66M | 112.24M | 114.48M | 114.78M | 118.22M | 109.15M | 102.49M | 105.38M | 94.24M | 85.26M | 82.71M | 73.37M | 74.08M | 69.37M | 72.17M | 71.53M |
|
Goodwill
|
| | | | | | | | | | | | | | | 2.75M | 3.74M | 4.38M | 6.55M | 7.63M | 7.92M | 17.21M | 19.32M | 22.00M | 5.13M | 24.69M | 24.69M | 25.01M | 73.47M | 98.69M | 98.69M | 98.69M | 105.76M | 106.27M | 115.31M | 113.69M | 113.42M | 124.45M | 127.06M | 129.58M | 129.36M | 151.34M | 152.09M | 171.71M | 171.45M | 179.46M | 179.46M | 182.38M | 181.47M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M | 182.38M |
|
Intangibles
|
| | | | | | | | | | | | | | | | 1.44M | 1.12M | 2.24M | 3.43M | 3.63M | 4.59M | 6.32M | 7.94M | 9.04M | 12.81M | 12.81M | 12.51M | 46.96M | 46.53M | 46.00M | 46.63M | 51.95M | 52.45M | 56.50M | 57.93M | 58.61M | 68.53M | 70.09M | 71.15M | 70.33M | 74.06M | 73.38M | 99.55M | 99.83M | 103.53M | 103.54M | 105.15M | 106.32M | 108.13M | 108.15M | 108.69M | 108.50M | 108.57M | 108.61M | 108.87M | 109.15M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | 2.75M | 5.19M | 5.50M | 8.79M | 11.06M | 11.55M | 21.81M | 25.63M | 29.94M | 14.18M | 37.50M | 37.50M | 37.52M | 120.43M | 145.21M | 144.69M | 145.31M | 157.71M | 158.72M | 171.81M | 171.62M | 172.02M | 192.98M | 197.15M | 200.73M | 199.68M | 225.40M | 225.47M | 271.26M | 271.27M | 282.99M | 283.00M | 287.53M | 287.78M | 290.51M | 290.53M | 291.07M | 290.88M | 290.95M | 290.99M | 291.25M | 291.53M |
|
Other Non-Current Assets
|
| | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 3.53M | 5.21M | 6.01M | 9.56M | 11.95M | 11.77M | 2.95M | 29.75M | 34.95M | 0.37M | 0.25M | 0.64M | 0.71M | 0.27M | 0.88M | 0.86M | 0.23M | 0.24M | 0.36M | 0.31M | 0.42M | 0.43M | 0.07M | 0.55M | 0.56M | 2.84M | 0.16M | 0.91M | 0.09M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.14M | 0.14M | 0.16M | 0.17M | 0.18M | 0.17M | 0.17M |
|
Non-Current Assets
|
| 0.53M | | | 0.06M | 0.07M | | 0.49M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 6.72M | 9.74M | 10.25M | 17.19M | 20.19M | 20.21M | 27.75M | 37.40M | 45.13M | 35.81M | 50.52M | 50.50M | 67.21M | 174.13M | 171.93M | 220.03M | 228.03M | 235.72M | 237.92M | 245.44M | 241.81M | 236.21M | 262.79M | 255.74M | 258.22M | 312.87M | 339.89M | 391.95M | 439.68M | 438.70M | 458.25M | 447.05M | 484.63M | 484.61M | 492.55M | 478.31M | 468.18M | 446.48M | 449.30M | 440.11M | 438.82M | 426.92M |
|
Assets
|
| 0.58M | | | 0.08M | 0.08M | 0.57M | 0.60M | 0.09M | 0.09M | 0.07M | 0.06M | 0.05M | 0.05M | 0.05M | 10.41M | 24.28M | 23.79M | 48.31M | 64.27M | 63.66M | 65.65M | 64.47M | 151.10M | 153.66M | 153.48M | 238.99M | 324.44M | 333.69M | 332.19M | 380.09M | 390.16M | 426.11M | 436.91M | 412.14M | 468.88M | 479.91M | 640.71M | 750.10M | 817.17M | 781.37M | 807.05M | 670.62M | 673.85M | 674.66M | 687.80M | 706.36M | 768.21M | 764.08M | 768.21M | 757.34M | 723.06M | 711.94M | 728.35M | 730.84M | 730.63M | 721.35M |
|
Accounts Payables
|
| 0.01M | | | 0.01M | 0.02M | | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 373.00 | 0.05M | 0.37M | 0.21M | 0.15M | 0.37M | 0.18M | 0.34M | 0.47M | 0.55M | 0.97M | 0.55M | 2.08M | 2.47M | 1.84M | 3.13M | 3.55M | 3.94M | 4.44M | 4.88M | 5.68M | 4.65M | 5.34M | 5.96M | 6.83M | 7.06M | 9.29M | 8.81M | 25.27M | 8.42M | 8.27M | 9.72M | 10.96M | 10.68M | 13.31M | 14.04M | 18.44M | 16.34M | 19.29M | 18.64M | 22.25M | 19.10M | 20.61M | 21.53M |
|
Notes Payables
|
| 0.19M | | | 0.18M | 0.38M | | 0.26M | 0.28M | 0.47M | 0.29M | 0.49M | 0.49M | 0.49M | 0.40M | 0.14M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.20M | | | 0.19M | 0.40M | | 0.27M | 0.29M | 0.48M | 0.31M | 0.50M | 0.50M | 0.49M | 0.45M | 0.51M | 0.32M | 0.25M | 0.37M | 0.18M | 0.34M | 0.47M | 0.55M | 0.97M | 0.55M | 2.08M | 2.47M | 1.84M | 3.13M | 3.55M | 3.94M | 4.44M | 4.88M | 5.68M | 4.65M | 5.34M | 5.96M | 6.83M | 7.06M | 9.29M | 8.81M | 25.27M | 8.42M | 8.27M | 9.72M | 10.96M | 10.68M | 13.31M | 14.04M | 18.44M | 16.34M | 19.29M | 18.64M | 22.25M | 19.10M | 20.61M | 21.53M |
|
Accumulated Expenses
|
0.00M | 0.01M | | | 0.01M | 0.01M | | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | | | | 1.96M | 2.88M | 0.33M | 0.08M | | | | | | | | | | |
|
Short term Debt
|
| 0.01M | | | 0.42M | 0.01M | 0.01M | 0.02M | | | | | | 0.02M | | 0.02M | | | | | | | | | | | | | | | | | 0.29M | 0.50M | 0.73M | 0.95M | 1.28M | 4.76M | 4.76M | 4.76M | 4.76M | 4.76M | 1.50M | 1.51M | 1.53M | 1.55M | 1.56M | 0.80M | 0.81M | 0.81M | 0.83M | 0.83M | 0.84M | 1.20M | 1.56M | 1.92M | 1.93M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.39M | 3.52M | 3.80M | 3.93M | 3.74M | 3.72M | 4.35M | 4.02M | 4.09M | 4.04M | 4.58M | 4.60M | 4.95M | 4.97M | 5.20M | 5.23M | 5.17M | 5.13M | 5.09M | 5.09M | 5.21M | 5.26M | 5.33M | 5.30M | 5.32M | 5.26M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | 0.01M | | | | 0.01M | 0.03M | 0.03M | 0.09M | 0.10M | 1.10M | 1.03M | 1.53M | 1.38M | 1.15M | 1.41M | 2.13M | 3.82M | 4.94M | 5.43M | 6.56M | 8.66M | 8.04M | 7.50M | 5.81M | 4.78M | 3.96M | 3.78M | 4.22M | 4.74M | 4.91M | 5.18M | 6.05M | 7.35M | 7.16M | 7.73M | 8.50M | 8.42M | 9.70M | 9.29M | 11.82M | 12.29M | 12.99M | 12.60M | 13.56M | 14.06M |
|
Total Current Liabilities
|
| 0.02M | | | 0.39M | 0.41M | 0.46M | 0.47M | 0.49M | 0.49M | 0.50M | 0.51M | 0.52M | 0.52M | 0.59M | 0.61M | 0.43M | 0.29M | 0.40M | 0.27M | 0.44M | 3.21M | 3.14M | 4.05M | 3.92M | 5.03M | 5.03M | 4.97M | 10.63M | 12.44M | 15.88M | 18.21M | 20.66M | 21.68M | 21.77M | 21.43M | 24.55M | 33.87M | 33.23M | 34.45M | 34.48M | 54.03M | 39.02M | 48.68M | 52.44M | 52.98M | 50.42M | 52.67M | 46.23M | 51.39M | 44.40M | 49.97M | 51.99M | 54.91M | 56.89M | 60.78M | 61.00M |
|
Non-Current Debt
|
| 0.41M | | | 0.40M | 0.40M | | | | | | | | 0.36M | | 0.35M | | | | | | | | | | | | | | | | | 17.77M | 17.56M | 17.33M | 17.11M | 22.07M | 21.78M | 21.57M | 21.26M | 20.96M | 28.51M | 28.12M | 27.73M | 27.35M | 26.95M | 26.56M | 26.93M | 26.73M | 26.52M | 26.31M | 36.10M | 35.49M | 38.36M | 41.15M | 43.85M | 43.39M |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.19M | 1.19M | 1.20M | 1.35M | 1.47M | 1.62M | 1.86M | 1.73M | 1.40M | 1.58M | 1.66M | 145.03M | 149.26M | 149.32M | 146.92M | 144.27M | 5.32M | 15.27M | 15.38M | 15.71M | 15.66M | 57.92M | 58.28M | 62.61M | 62.21M | 34.92M | 25.76M | 29.90M | 26.47M | 24.31M | 19.55M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.12M | 0.10M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 20.57M | 22.02M | 14.05M | 17.75M | 24.70M | 19.51M | 18.01M | 14.94M | 12.53M | 14.31M | 13.64M | 12.11M | 11.17M | 11.17M | 10.63M | 11.93M | 11.74M | 11.00M | 10.19M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.08M | 45.47M | 45.18M | 48.20M | 48.67M | 46.19M | 45.37M | 47.58M | 51.66M | 50.92M | 51.20M | 56.03M | 55.76M | 57.60M | 57.82M | 59.28M | 58.74M | 57.84M | 57.30M | 56.44M | 56.04M | 55.07M | 55.00M | 54.99M | 55.84M | 55.48M | 54.57M |
|
Other Non-Current Liabilities
|
| 0.01M | | | 0.00M | | | | | | | | | 0.01M | | 0.01M | | | | 0.13M | 0.13M | 0.13M | 0.13M | | | | 0.17M | 0.17M | 2.09M | 1.82M | 1.86M | 1.89M | 1.99M | 2.04M | 2.09M | 2.12M | 2.25M | 8.43M | 6.26M | 5.37M | 6.39M | 5.58M | 3.21M | 3.29M | 3.35M | 3.57M | 3.62M | 3.68M | 3.74M | 3.79M | 3.85M | 3.90M | 3.96M | 4.01M | 4.07M | 4.12M | 4.18M |
|
Total Non-Current Liabilities
|
| 0.44M | | | 0.42M | | | | | | | | | 0.51M | | 0.38M | | | | 0.27M | 0.44M | 3.34M | 3.27M | | | | 5.09M | 5.03M | 12.01M | 13.81M | 62.02M | 63.74M | 84.06M | 87.89M | 87.83M | 84.81M | 92.17M | 105.68M | 129.24M | 132.46M | 124.51M | 160.88M | 149.15M | 153.87M | 155.96M | 154.49M | 148.57M | 153.30M | 145.42M | 147.96M | -3.82M | 153.76M | 154.54M | 161.61M | 167.01M | 171.23M | 169.25M |
|
Total Liabilities
|
-0.12M | 0.44M | | | 0.43M | 0.43M | 0.42M | 0.42M | 0.42M | 0.42M | 0.40M | 0.40M | 0.41M | 0.52M | 0.39M | 0.39M | 0.39M | 0.29M | 0.40M | 0.40M | 0.57M | 3.46M | 3.39M | 4.17M | 4.03M | 5.09M | 5.26M | 5.20M | 14.10M | 15.63M | 63.88M | 65.63M | 86.06M | 89.94M | 89.91M | 86.93M | 94.42M | 114.11M | 135.50M | 137.83M | 130.90M | 166.46M | 152.37M | 157.16M | 159.31M | 158.06M | 152.19M | 156.98M | 149.16M | 151.75M | 0.03M | 157.66M | 158.50M | 165.63M | 171.08M | 175.35M | 173.43M |
|
Total Debt
|
| 0.43M | | | 0.82M | 0.41M | 0.01M | 0.02M | | | | | | 0.38M | | 0.37M | | | | | | | | | | | | | | | | | 18.06M | 18.06M | 18.06M | 18.06M | 23.35M | 26.53M | 26.33M | 26.02M | 25.72M | 33.27M | 29.61M | 29.25M | 28.88M | 28.50M | 28.11M | 27.73M | 27.54M | 27.34M | 27.14M | 36.93M | 36.33M | 39.56M | 42.71M | 45.77M | 45.32M |
|
Common Equity
|
0.12M | -0.24M | | | -0.31M | -0.33M | -0.37M | -0.39M | -0.40M | -0.40M | -0.43M | 0.13M | -0.47M | -0.47M | -0.53M | 9.80M | 23.85M | 23.50M | 47.90M | 63.87M | 63.09M | 62.19M | 61.08M | 146.94M | 149.63M | 147.15M | 232.54M | 318.05M | 318.40M | 315.22M | 314.74M | 322.91M | 338.19M | 345.24M | 320.83M | 380.37M | 383.83M | 381.57M | 465.35M | 530.02M | 503.55M | 496.33M | 512.93M | 501.42M | 499.96M | 514.03M | 538.51M | 600.55M | 599.25M | 600.81M | 598.39M | 565.40M | 553.44M | 562.72M | 559.76M | 555.28M | 547.93M |
|
Shareholder's Equity
|
0.13M | -0.24M | | | 0.16M | -0.33M | -0.37M | -0.39M | -0.40M | -0.40M | -0.43M | 0.13M | -0.47M | -0.47M | -0.53M | 9.80M | 23.85M | 23.50M | 47.90M | 63.87M | 63.09M | 62.19M | 61.08M | 146.94M | 149.63M | 147.15M | 232.54M | 318.05M | 318.40M | 315.22M | 314.74M | 322.91M | 338.19M | 345.24M | 320.83M | 380.37M | 383.83M | 381.57M | 465.35M | 530.02M | 503.55M | 496.33M | 512.93M | 501.42M | 499.96M | 514.03M | 538.51M | 600.55M | 599.25M | 600.81M | 598.39M | 565.40M | 553.44M | 562.72M | 559.76M | 555.28M | 547.93M |
|
Liabilities and Shareholders Equity
|
| 0.58M | | | 0.08M | 0.08M | 0.57M | 0.60M | 0.09M | 0.09M | 0.07M | 0.06M | 0.05M | 0.05M | 0.05M | 10.41M | 24.28M | 23.79M | 48.31M | 64.27M | 63.66M | 65.65M | 64.47M | 151.10M | 153.66M | 153.48M | 238.99M | 324.44M | 333.69M | 332.19M | 380.09M | 390.16M | 426.11M | 436.91M | 412.14M | 468.88M | 479.91M | 640.71M | 750.10M | 817.17M | 781.37M | 807.05M | 670.62M | 673.85M | 674.66M | 687.80M | 706.36M | 768.21M | 764.08M | 768.21M | 757.34M | 723.06M | 711.94M | 728.35M | 730.84M | 730.63M | 721.35M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.12M | 0.12M | 0.12M |
|
Retained Earnings
|
| -0.29M | | | -0.36M | -0.39M | | -0.44M | -0.46M | -0.46M | -0.49M | -0.51M | -0.52M | -0.52M | -0.59M | | -1.22M | -1.57M | -2.41M | -3.05M | -3.84M | -4.74M | -5.85M | -7.22M | -8.73M | -11.21M | -13.28M | -14.88M | -16.81M | -20.33M | -24.40M | -26.52M | -25.88M | -21.81M | -46.55M | -43.14M | -39.68M | -42.67M | 41.77M | 50.41M | 24.13M | 12.44M | 28.74M | 17.25M | 15.84M | 22.67M | 16.26M | 20.89M | 19.25M | 15.67M | 12.86M | -8.50M | -10.09M | -4.75M | -5.42M | -7.74M | -10.33M |