|
Revenue
|
15.14M | 18.25M | 20.19M | 16.27M | 19.71M | 19.65M | 23.12M | 21.38M | 19.53M | 21.74M | 20.62M | 20.75M | 20.17M | 17.48M | 17.05M | 17.40M | 18.65M | 18.33M | 17.27M | 18.34M | 20.74M | 18.49M |
|
Cost of Revenue
|
4.04M | 4.76M | 4.99M | 4.53M | 5.74M | 5.43M | 6.58M | 7.56M | 7.20M | 6.47M | 5.94M | 6.37M | 6.32M | 5.71M | 6.05M | 5.53M | 5.52M | 5.24M | 5.01M | 4.92M | 5.65M | 4.60M |
|
Gross Profit
|
11.10M | 13.49M | 15.20M | 11.74M | 13.97M | 14.21M | 16.54M | 13.82M | 12.33M | 15.27M | 14.68M | 14.38M | 13.85M | 11.78M | 11.00M | 11.87M | 13.13M | 13.09M | 12.25M | 13.42M | 15.09M | 13.88M |
|
Research & Development
|
-10.07M | -10.21M | -12.78M | -11.82M | -16.74M | -10.81M | -17.69M | -18.85M | -13.75M | -15.38M | -14.62M | -13.75M | -13.21M | -11.47M | -10.30M | -9.14M | -8.94M | -7.00M | -7.15M | -5.57M | -6.95M | -5.83M |
|
Selling, General & Administrative
|
-5.98M | -15.13M | -17.55M | -17.75M | -17.99M | -18.05M | -22.21M | -22.36M | -22.44M | -20.18M | -19.24M | -18.64M | -9.59M | -16.27M | -17.12M | -13.67M | -12.77M | -4.68M | -5.11M | -4.31M | -4.39M | -4.45M |
|
Other Operating Expenses
|
-5.38M | -6.51M | -8.68M | -8.41M | -10.54M | -11.90M | -16.20M | -14.07M | -15.77M | -12.69M | -12.35M | -9.43M | -9.77M | -8.54M | -7.01M | -6.49M | -6.73M | -6.90M | -11.21M | -5.63M | -5.36M | -5.87M |
|
Operating Expenses
|
-21.43M | -31.85M | -39.01M | -37.98M | -45.27M | -40.76M | -56.10M | -55.28M | -51.97M | -48.25M | -46.21M | -41.82M | -32.57M | -36.28M | -34.43M | -29.30M | -28.44M | -18.59M | -23.48M | -15.52M | -16.70M | -16.15M |
|
Operating Income
|
-10.34M | -18.36M | -23.81M | -26.23M | -31.29M | -26.55M | -39.56M | -41.47M | -39.63M | -32.98M | -31.53M | -27.44M | -18.72M | -24.51M | -23.43M | -17.43M | -15.30M | -5.50M | -11.22M | -2.09M | -1.60M | -2.27M |
|
EBIT
|
-10.34M | -18.36M | -23.81M | -26.23M | -31.29M | -26.55M | -39.56M | -41.47M | -39.63M | -32.98M | -31.53M | -27.44M | -18.72M | -24.51M | -23.43M | -17.43M | -15.30M | -5.50M | -11.22M | -2.09M | -1.60M | -2.27M |
|
Other Non Operating Income
|
0.02M | -0.03M | -0.10M | 0.02M | 0.07M | 0.00M | -0.06M | 0.05M | 0.02M | -0.03M | -0.01M | 0.09M | -0.02M | -0.02M | 0.02M | 0.06M | -0.01M | -0.02M | 0.60M | -0.09M | 0.05M | 0.00M |
|
EBT
|
-10.06M | -18.72M | -23.98M | -26.16M | -31.29M | -26.39M | -39.59M | -41.23M | -39.12M | -32.54M | -31.07M | -26.91M | -18.04M | -23.92M | -22.70M | -16.81M | -14.84M | -5.07M | -10.41M | -1.83M | -1.32M | -2.33M |
|
Tax Provisions
|
| | | | -0.25M | -0.07M | 0.18M | | -0.01M | 0.00M | -0.28M | -0.06M | -0.06M | -0.06M | -0.15M | -0.03M | -0.03M | -0.03M | -0.73M | -0.03M | -0.03M | -0.03M |
|
Profit After Tax
|
-10.06M | -18.72M | -23.98M | -26.16M | -31.55M | -26.46M | -39.41M | -41.23M | -39.14M | -32.54M | -31.35M | -26.98M | -18.10M | -23.98M | -22.85M | -16.84M | -14.87M | -5.09M | -11.14M | -1.86M | -1.35M | -2.35M |
|
Income from Continuing Operations
|
-10.06M | -18.72M | -23.98M | -26.16M | -31.04M | -26.33M | -39.77M | -41.23M | -39.11M | -32.54M | -30.80M | -26.85M | -17.98M | -23.86M | -22.55M | -16.79M | -14.81M | -5.04M | -9.68M | -1.80M | -1.29M | -2.29M |
|
Consolidated Net Income
|
-10.06M | -18.72M | -23.98M | -26.16M | -31.04M | -26.33M | -39.77M | -41.23M | -39.11M | -32.54M | -30.80M | -26.85M | -17.98M | -23.86M | -22.55M | -16.79M | -14.81M | -5.04M | -9.68M | -1.80M | -1.29M | -2.29M |
|
Income towards Parent Company
|
-10.06M | -18.72M | -23.98M | -26.16M | -31.04M | -26.33M | -39.77M | -41.23M | -39.11M | -32.54M | -30.80M | -26.85M | -17.98M | -23.86M | -22.55M | -16.79M | -14.81M | -5.04M | -9.68M | -1.80M | -1.29M | -2.29M |
|
Net Income towards Common Stockholders
|
-15.49M | -18.72M | -23.98M | -26.16M | -31.55M | -26.46M | -39.41M | -41.23M | -39.14M | -32.54M | -31.35M | -26.98M | -18.10M | -23.98M | -22.85M | -16.84M | -14.87M | -5.09M | -9.68M | -1.86M | -1.35M | -2.35M |
|
EBITDA
|
-10.39M | -32.14M | -38.52M | -24.01M | -36.96M | -25.50M | -43.29M | -41.72M | -34.70M | -29.64M | -32.21M | -27.80M | -16.05M | -24.25M | -23.27M | -16.75M | -14.74M | -5.67M | -10.31M | -1.87M | -1.39M | -2.60M |
|
Interest Expenses
|
0.27M | -0.11M | -0.10M | -0.08M | -0.09M | -0.06M | -0.01M | | | | | | | | | | | | | | | -0.00M |
|
Tax Rate
|
| | | | 0.81% | 0.25% | -0.46% | | 0.03% | 0.00% | 0.89% | 0.23% | 0.34% | 0.26% | 0.67% | 0.15% | 0.18% | 0.57% | 6.99% | 1.69% | 2.58% | 1.29% |