Burning Rock Biotech Balance Sheet (2020-2025) | BNR

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 363.23M303.64M290.47M318.26M291.68M256.03M185.85M201.11M171.48M141.95M131.28M115.54M101.03M87.27M86.63M79.31M73.28M70.96M71.22M68.55M63.20M65.60M
Short-term Investments 0.04M0.04M55.50M4.23M4.70M4.36M10.01M1.43M0.67M0.59M2.87M1.41M0.10M0.06M0.02M0.01M0.07M0.04M0.32M0.31M0.32M0.42M
Cash & Current Investments 363.26M303.68M345.97M322.49M296.38M260.39M195.85M202.54M172.15M142.55M134.15M116.95M101.12M87.34M86.65M79.31M73.35M71.00M71.54M68.86M63.52M66.02M
Receivables - Net 11.77M13.82M17.23M11.62M12.10M14.41M20.61M16.34M-2.15M14.39M22.16M18.28M19.77M19.35M17.87M18.75M21.14M23.73M20.83M21.97M26.52M25.82M
Receivables - Other 0.03M6.65M6.93M6.66M6.55M6.05M7.12M8.11M7.99M3.20M3.19M2.75M2.53M1.90M2.37M2.06M1.83M
Receivables 11.77M13.82M17.26M11.62M12.10M14.41M27.27M23.27M4.50M20.94M28.22M25.40M27.88M27.34M21.07M21.94M23.90M26.25M22.72M24.34M28.58M27.66M
Work In Process 2.56M2.98M3.45M3.76M4.39M5.78M42.39M-1.99M11.24M11.48M10.37M
Inventory 9.54M10.28M10.43M14.92M17.72M17.97M20.54M19.36M21.15M18.89M16.58M14.02M11.86M9.72M8.74M9.06M9.47M8.58M9.02M8.07M7.65M
Prepaid Assets 8.30M8.98M8.79M9.48M11.79M9.45M40.96M10.94M5.21M5.79M7.46M6.87M7.31M6.07M7.08M6.46M3.92M4.36M3.56M3.04M3.25M2.95M
Current Assets 395.39M389.89M386.77M367.87M343.29M309.34M556.21M265.87M218.44M190.43M182.50M165.80M150.32M132.54M124.52M116.45M110.95M111.84M106.40M104.94M103.41M103.85M
Non-Current Assets
Property, Plant & Equipment (Net) 12.84M14.24M17.09M22.20M30.72M46.00M42.62M50.82M44.98M40.56M36.51M32.08M26.34M22.16M18.58M15.86M13.86M12.85M6.46M5.67M5.44M4.74M
Long-Term Investments 0.25M0.23M0.22M0.23M0.20M0.15M0.14M0.12M0.11M0.09M0.10M0.09M0.07M0.05M0.05M0.03M0.03M0.04M
Intangibles 0.03M0.51M0.53M0.52M0.76M0.66M0.63M0.67M0.50M0.39M0.29M0.25M0.17M0.17M0.14M0.10M0.10M0.07M0.06M0.05M0.05M0.04M
Goodwill & Intangibles 0.03M0.51M0.53M0.52M0.76M0.66M0.63M0.67M0.50M0.39M0.29M0.25M0.17M0.17M0.14M0.10M0.10M0.07M0.06M0.05M0.05M0.04M
Other Non-Current Assets 2.34M2.38M3.53M3.48M4.54M6.94M8.35M3.58M3.61M3.00M3.03M1.69M1.63M1.48M0.72M0.50M1.37M1.39M1.09M1.08M0.93M0.91M
Non-Current Assets 20.98M22.87M21.36M41.55M50.03M67.22M103.23M66.63M59.45M52.95M47.66M40.58M33.20M27.37M21.96M19.95M29.87M28.49M14.89M12.84M11.74M10.23M
Assets 416.36M412.76M408.13M409.42M393.33M376.55M659.44M332.50M277.88M243.38M230.16M206.38M183.52M159.91M146.48M136.41M140.82M140.33M121.29M117.78M115.16M114.09M
Liabilities
Current Liabilities
Accounts Payables 3.79M4.46M5.44M7.61M7.43M7.62M27.10M15.44M8.43M9.99M7.39M3.44M3.39M3.30M2.54M3.41M3.56M3.59M4.62M4.95M4.49M4.82M
Notes Payables 2.21M2.37M1.13M0.16M0.16M0.16M0.97M0.15M0.35M0.06M0.26M0.17M0.17M0.16M0.17M0.17M0.17M0.08M0.08M0.08M0.08M0.03M
Payables 6.00M6.83M6.57M7.77M7.59M7.79M28.07M15.60M8.79M10.04M7.65M3.61M3.55M3.47M2.71M3.58M3.73M3.67M4.70M5.03M4.57M4.84M
Accumulated Expenses 14.52M16.28M12.82M9.23M12.36M14.12M89.98M16.42M-4.40M11.60M25.20M21.36M21.59M15.29M14.78M12.61M11.88M13.41M12.26M10.50M10.49M10.82M
Other Accumulated Expenses 0.36M
Short term Debt 1.99M5.48M5.32M4.99M4.67M0.37M0.03M
Current Leases 0.73M0.78M0.74M4.43M5.08M5.49M25.69M5.57M5.67M5.43M5.40M4.71M3.23M1.92M1.22M1.53M3.71M3.97M3.37M3.10M2.69M2.33M
Current Taxes 897.63M208.59M
Current Deferred Revenue 8.16M9.88M11.40M13.90M15.72M19.05M133.49M25.11M24.35M23.65M21.41M22.47M20.32M19.78M18.39M17.66M16.42M15.78M16.15M16.15M14.35M14.95M
Total Current Liabilities 31.73M39.60M37.02M41.99M46.89M47.70M1,177.23M63.06M53.66M51.09M59.66M52.15M48.68M40.46M37.09M35.37M35.73M36.83M36.48M34.79M32.13M33.03M
Non-Current Liabilities
Capital Leases 0.31M0.12M
Non-Current Debt 4.55M0.25M0.25M
Non-Current Deffered Revenue 0.04M0.04M0.04M
Operating Leases 29.67M6.28M2.67M3.21M7.36M1.33M0.98M0.70M1.74M1.10M11.14M10.41M7.17M2.73M2.50M2.05M
Other Non-Current Liabilities 0.04M0.04M0.04M0.04M8.56M2.15M4.83M6.48M0.60M0.66M0.42M0.47M0.64M0.65M0.68M0.73M1.43M1.47M1.52M1.56M
Total Non-Current Liabilities 4.90M0.15M0.07M11.24M9.81M8.96M38.23M8.43M10.39M9.69M2.56M1.99M1.40M1.18M1.16M1.75M11.82M11.14M5.23M4.20M4.27M3.86M
Total Liabilities 36.63M39.76M37.09M53.23M56.70M56.66M1,215.47M71.49M64.05M60.78M62.22M54.14M50.08M41.63M38.25M37.13M47.55M47.97M41.71M38.99M36.39M36.89M
Shareholder's Equity
Total Debt 6.54M5.48M5.32M4.99M4.67M0.37M0.28M0.25M
Common Equity 371.04M356.19M336.62M319.89M289.57M261.00M213.83M182.60M167.94M152.25M133.44M118.28M108.23M99.28M93.28M92.36M79.57M78.80M78.76M77.20M
Shareholder's Equity 379.73M373.00M371.04M289.57M213.83M167.94M108.23M79.57M
Liabilities and Shareholders Equity 416.36M412.76M408.13M409.42M393.33M376.55M659.44M332.50M277.88M243.38M230.16M206.38M183.52M159.91M146.48M136.41M140.82M140.33M121.29M117.78M115.16M114.09M
Treasury Shares -0.66M-0.51M0.02M-8.04M8.54M-8.58M-9.00M-9.03M9.28M-9.13M-9.07M-9.39M8.67M-8.61M-8.51M-8.03M
Retained Earnings -160.59M-185.83M-217.34M-244.73M-279.88M-306.91M-349.73M-392.80M-410.90M-419.44M-463.95M-492.92M-484.94M-505.95M-542.77M-550.56M-561.87M-586.95M-575.43M-580.67M-589.57M-595.62M