|
Cash & Equivalents (Quarter)
|
| | | | | | | 322.49M | 291.68M | 256.03M | 223.87M | 199.67M | 171.48M | 142.55M | 127.31M | 115.54M | 101.12M | 87.21M | 85.43M | 79.31M | 73.35M | 70.96M | 72.37M | 68.23M | 63.20M | 65.60M | 67.45M |
|
Short-term Investments (Quarter)
|
| | | | | | | 4.23M | 4.70M | 4.36M | 1.22M | 10.01M | | 0.59M | 2.79M | 1.41M | 0.10M | 0.06M | 0.02M | 0.01M | 0.07M | 0.04M | 0.32M | 0.31M | 0.32M | 0.42M | 0.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 325.96M | 291.45M | 259.35M | 225.09M | 210.87M | 174.18M | 143.14M | 130.10M | 118.81M | 104.80M | 88.03M | 85.45M | 79.32M | 73.63M | 71.00M | 72.69M | 68.74M | 62.91M | 65.25M | 67.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | 11.62M | 12.10M | 14.41M | 14.42M | 16.34M | 15.07M | 14.39M | 15.46M | 18.28M | 19.77M | 19.35M | 22.95M | 18.75M | 21.14M | 23.73M | 21.16M | 21.97M | 26.52M | 25.82M | 23.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | 3.76M | 4.39M | 5.78M | 6.63M | 6.93M | 6.66M | 6.55M | 5.87M | 7.12M | 8.11M | 7.99M | 3.16M | 3.19M | 2.75M | 2.53M | 1.93M | 2.37M | 2.06M | 1.83M | 1.73M |
|
Receivables (Quarter)
|
| | | | | | | 15.55M | 16.48M | 20.12M | 21.05M | 23.25M | 22.07M | 20.94M | 21.33M | 25.50M | 28.86M | 27.58M | 26.11M | 21.94M | 23.99M | 26.25M | 23.09M | 24.30M | 28.30M | 27.51M | 25.65M |
|
Work In Process (Quarter)
|
| | | | | | | | | | 8.89M | | | | 10.90M | | | | 11.32M | | | | 10.54M | | | | 10.99M |
|
Inventory (Quarter)
|
| | | | | | | 14.92M | 17.72M | 17.97M | 19.27M | 20.54M | 19.36M | 21.15M | 18.32M | 16.58M | 14.02M | 11.86M | 9.59M | 8.74M | 9.06M | 9.47M | 7.48M | 9.02M | 8.07M | 7.65M | 6.85M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 9.48M | 11.79M | 9.45M | 9.43M | 10.94M | 5.21M | 5.79M | 7.24M | 6.87M | 7.31M | 6.07M | 6.98M | 6.46M | 3.92M | 4.36M | 3.61M | 3.04M | 3.25M | 2.95M | 2.62M |
|
Current Assets (Quarter)
|
| | | | | | | 367.87M | 343.29M | 309.34M | 284.81M | 265.87M | 218.44M | 190.43M | 176.99M | 165.80M | 150.32M | 132.54M | 122.79M | 116.45M | 110.95M | 111.84M | 108.12M | 104.94M | 103.41M | 103.85M | 104.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 22.20M | 30.72M | 46.00M | 50.90M | 50.82M | 44.98M | 40.56M | 35.41M | 32.08M | 26.34M | 22.16M | 18.32M | 15.86M | 13.86M | 12.85M | 6.56M | 5.67M | 5.44M | 4.74M | 4.38M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.23M | 0.20M | 0.15M | 0.14M | 0.12M | 0.11M | 0.09M | 0.10M | 0.09M | 0.07M | 0.05M | 0.05M | 0.03M | 0.03M | 0.04M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.52M | 0.76M | 0.66M | 0.81M | 0.67M | 0.50M | 0.39M | 0.28M | 0.25M | 0.17M | 0.17M | 0.13M | 0.10M | 0.10M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.52M | 0.76M | 0.65M | 0.81M | 0.67M | 0.51M | 0.39M | 0.28M | 0.25M | 0.17M | 0.18M | 0.13M | 0.10M | 0.10M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 3.48M | 4.54M | 6.94M | 7.06M | 3.58M | 3.17M | 3.00M | 2.94M | 1.69M | 1.63M | 1.48M | 0.71M | 0.50M | 1.37M | 1.39M | 0.05M | 1.08M | 0.93M | 0.91M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 41.55M | 50.03M | 67.22M | 71.58M | 66.63M | 59.45M | 52.95M | 46.22M | 40.58M | 33.20M | 27.37M | 21.65M | 19.95M | 29.87M | 28.49M | 15.13M | 12.84M | 11.74M | 10.23M | 11.53M |
|
Assets (Quarter)
|
| | | | | | | 409.42M | 393.33M | 376.55M | 356.39M | 332.50M | 277.88M | 243.38M | 223.20M | 206.38M | 183.52M | 159.91M | 144.44M | 136.41M | 140.82M | 140.33M | 123.25M | 117.78M | 115.16M | 114.09M | 115.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | 7.61M | 7.43M | 7.62M | 9.87M | 15.44M | 8.43M | 9.99M | 7.16M | 3.44M | 3.39M | 3.30M | 2.51M | 3.41M | 3.56M | 3.59M | 4.70M | 4.95M | 4.49M | 4.82M | 5.74M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.16M | 0.16M | 0.16M | 0.37M | 0.15M | 0.35M | 0.06M | 0.25M | 0.17M | 0.17M | 0.16M | 0.17M | 0.17M | 0.17M | 0.08M | 0.08M | 0.08M | 0.08M | 0.03M | 0.08M |
|
Payables (Quarter)
|
| | | | | | | 7.85M | 7.59M | 7.75M | 10.24M | 15.58M | 8.93M | 10.04M | 7.42M | 3.62M | 3.68M | 3.50M | 2.67M | 3.58M | 3.74M | 3.67M | 4.78M | 5.03M | 4.53M | 4.82M | 5.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 9.23M | 12.36M | 14.12M | 20.00M | 16.42M | 14.70M | 11.60M | 24.44M | 21.36M | 21.59M | 15.29M | 14.57M | 12.61M | 11.88M | 13.41M | 12.46M | 10.50M | 10.49M | 10.82M | 11.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.36M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 4.99M | 4.67M | | 0.37M | | | | | | | | | | | | | | 0.03M | | 0.03M |
|
Current Leases (Quarter)
|
| | | | | | | 4.43M | 5.08M | 5.49M | 5.47M | 5.57M | 5.67M | 5.43M | 5.24M | 4.71M | 3.23M | 1.92M | 1.20M | 1.53M | 3.71M | 3.97M | 3.42M | 3.10M | 2.69M | 2.33M | 2.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | 140.40M | | 208.59M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 13.90M | 15.72M | 19.05M | 22.35M | 25.11M | 24.35M | 23.65M | 20.76M | 22.47M | 20.32M | 19.78M | 18.13M | 17.66M | 16.42M | 15.78M | 16.41M | 16.15M | 14.35M | 14.95M | 15.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 41.99M | 46.89M | 47.70M | 58.21M | 63.06M | 53.66M | 51.09M | 57.85M | 52.15M | 48.68M | 40.46M | 36.58M | 35.37M | 35.73M | 36.83M | 37.07M | 34.79M | 32.13M | 33.03M | 34.82M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.24M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 11.21M | 9.78M | 8.93M | 7.71M | 6.28M | 5.56M | 3.21M | 1.91M | 1.33M | 0.98M | 0.70M | 0.51M | 1.10M | 11.14M | 10.41M | 3.86M | 2.73M | 2.50M | 2.05M | 3.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.04M | 0.04M | 0.04M | 1.84M | 2.15M | 4.83M | 6.48M | 0.58M | 0.66M | 0.42M | 0.47M | 0.63M | 0.65M | 0.68M | 0.73M | 1.45M | 1.47M | 1.52M | 1.56M | 1.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 11.24M | 9.81M | 8.96M | 9.56M | 8.43M | 10.39M | 9.69M | 2.49M | 1.99M | 1.40M | 1.18M | 1.14M | 1.75M | 11.82M | 11.14M | 5.32M | 4.20M | 4.27M | 3.86M | 5.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | 53.23M | 56.70M | 56.66M | 67.77M | 71.49M | 64.05M | 60.78M | 60.34M | 54.14M | 50.08M | 41.63M | 37.72M | 37.13M | 47.55M | 47.97M | 42.39M | 38.99M | 36.39M | 36.89M | 40.20M |
|
Total Debt (Quarter)
|
| | | | | | | 5.05M | 4.66M | | 0.37M | | | | | | | | | | | | | | 0.28M | 0.25M | 0.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | 288.62M | | | | 162.87M | | | | 106.72M | | | | 80.86M | | | | 75.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 356.19M | 336.62M | 319.89M | 288.62M | 261.00M | 213.83M | 182.60M | 162.87M | 152.25M | 133.44M | 118.28M | 106.72M | 99.28M | 93.28M | 92.36M | 80.86M | 78.80M | 78.76M | 77.20M | 75.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 413.82M | 393.01M | 375.06M | 356.39M | 332.11M | 282.26M | 243.38M | 223.20M | 207.18M | 190.00M | 161.30M | 144.44M | 136.41M | 141.37M | 140.33M | 123.25M | 117.58M | 114.05M | 113.47M | 115.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.47M | | -0.01M | | 0.46M | | -0.45M | | | | -0.06M | | | | 0.42M | | | | 0.43M |
|
Retained Earnings (Quarter)
|
| | | | | | | -23.43M | -29.19M | -28.30M | -348.59M | -33.15M | -26.94M | -22.46M | -449.93M | -24.95M | -21.59M | -21.73M | -535.22M | -22.29M | -22.02M | -23.38M | -22.00M | -21.79M | -22.11M | -22.49M | -22.86M |