Barnes & Noble Education, Inc. (NYSE: BNED)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001634117
Market Cap 267.28 Mn
P/B 0.94
P/E -28.59
P/S 0.16
ROIC (Qtr) 1.98
Div Yield % 0.00
Rev 1y % (Qtr) 7.02
Total Debt (Qtr) 311.95 Mn
Debt/Equity (Qtr) 1.10
Add ratio to table...

About

Barnes & Noble Education, Inc. (BNED), a prominent name in the education industry, operates as a leading contractor of physical and virtual bookstores for college and university campuses, K-12 institutions, and other educational entities across the United States. With a strong foothold in the market, BNED manages an impressive 1,245 physical, virtual, and custom bookstores, serving over 5.8 million students. The company's extensive reach and scale make it one of the largest textbook wholesalers and inventory management hardware and software providers...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 992.49M provides 3.18x coverage of total debt 311.95M, indicating robust asset backing and low credit risk.
  • Robust tangible asset base of 992.49M provides 4.56x coverage of working capital 217.76M, indicating strong operational backing.
  • Tangible assets of 992.49M provide robust 9.55x coverage of other current liabilities 103.89M, indicating strong asset backing.
  • Operating cash flow of 9.80M provides strong 16.26x coverage of tax liabilities 603000, showing excellent fiscal position.
  • Cash reserves of 11.72M provide comfortable 19.44x coverage of tax obligations 603000, showing strong fiscal management.

Bear case

  • Operating cash flow of 9.80M barely covers its investment activities of (14.42M), with a coverage ratio of -0.68, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 11.72M against inventory of 377.60M, the 0.03 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Free cash flow of (3.82M) provides weak coverage of capital expenditures of 13.62M, with a -0.28 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of 9.80M shows concerning coverage of stock compensation expenses of 9.31M, with a 1.05 ratio indicating potential earnings quality issues.
  • Operating earnings of 13.72M show weak coverage of depreciation charges of 33.16M, with a 0.41 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.59 2.23
EV to Cash from Ops. EV/CFO 63.46 14.70
EV to Debt EV to Debt 1.99 79.39
EV to EBIT EV/EBIT 45.34 -40.16
EV to EBITDA EV/EBITDA 12.22 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF -162.92 -286.14
EV to Market Cap EV to Market Cap 2.33 6.33
EV to Revenue EV/Rev 0.37 2.39
Price to Book Value [P/B] P/B 0.94 32.78
Price to Earnings [P/E] P/E -28.59 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 18.58
Interest Coverage Int. cover (Qtr) 0.82 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -6.32 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 0.87 33.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 166.02 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 35.42 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 121.96 29.27
EBT Growth (1y) % EBT 1y % (Qtr) 96.82 -92.23
EPS Growth (1y) % EPS 1y % (Qtr) -100.78 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) 93.93 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.52 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.58 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.02 0.74
Current Ratio Curr Ratio (Qtr) 1.41 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 1.10 25.92
Interest Cover Ratio Int Coverage (Qtr) 0.82 4.43
Times Interest Earned Times Interest Earned (Qtr) 0.82 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 2.80 -42.64
EBIT Margin % EBIT Margin % (Qtr) 0.82 -131.12
EBT Margin % EBT Margin % (Qtr) -0.18 -64.70
Gross Margin % Gross Margin % (Qtr) 20.20 30.93
Net Profit Margin % Net Margin % (Qtr) -0.60 -65.71