Biomerica Growth Metrics (2010-2025) | BMRA

Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 12.42%20.30%19.38%10.21%14.79%3.76%-3.82%2.63%1.18%-2.55%1.73%-7.01%-5.35%0.46%0.24%0.76%-6.50%-7.65%-6.00%-6.79%-12.37%-12.42%4.08%-0.77%0.44%37.91%29.65%62.10%229.05%136.36%105.69%62.48%-31.52%-27.54%2.29%31.56%-3.76%-4.05%-33.10%-53.25%27.08%19.63%19.41%25.97%-35.98%-40.46%-38.52%-28.68%-35.76%-12.91%-17.05%
Assets Growth (3y) 9.30%6.75%5.32%1.70%3.21%0.52%-0.64%-1.30%-3.61%-3.31%-1.40%-4.41%-8.12%-6.69%-5.17%-7.07%-2.97%-4.81%-2.88%6.22%8.01%14.47%50.95%47.89%31.29%33.17%39.73%51.32%29.43%18.01%12.07%-0.02%-5.74%-5.96%-6.51%-8.15%-7.83%-11.92%-21.10%-25.11%-19.45%-14.72%-15.24%
Assets Growth (5y) 2.93%2.45%1.94%-0.24%-2.07%-3.85%-3.97%-4.71%-1.41%-4.17%-4.11%2.14%3.49%7.09%23.03%21.21%19.50%17.83%15.59%15.47%21.53%26.24%17.78%17.60%22.58%22.08%16.86%15.33%12.02%3.20%0.66%-2.13%-19.20%-15.48%-16.06%
Assets (QoQ) 0.32%2.08%9.25%0.48%7.35%1.30%0.86%4.65%-2.96%-6.09%7.62%3.18%-6.54%-1.97%-1.62%5.02%-0.81%-2.19%-1.11%-2.54%-2.03%-0.44%-1.95%-8.38%-2.08%-6.64%11.34%-6.65%3.50%28.19%4.68%16.71%110.10%-7.92%-8.90%-7.80%-11.45%-2.56%28.60%18.58%-35.23%-2.85%-10.34%-17.13%76.05%-8.54%-10.50%-12.59%-10.52%-14.96%-7.57%1.40%-19.40%15.29%-11.96%
Capital Expenditures Growth (1y) 500.08%-82.87%339.23%-49.00%65.14%1,699.65%-91.89%-73.66%-86.61%-57.61%379.12%157.67%-57.91%-93.37%-99.99%-90.70%54.56%354.19%2,085,100.00%1,067.19%68.21%-98.83%-69.52%22,139.68%90.65%-54.48%-7.08%-49.70%-94.30%-72.32%7.72%-79.13%1,723.49%429.34%111.18%394.49%-87.01%-40.53%-68.28%-15.96%561.35%83.61%-58.14%-38.24%-75.00%
Capital Expenditures Growth (3y) 9.90%9.33%19.52%-29.78%-54.68%-20.34%-97.15%-60.19%-55.67%-49.66%81.34%40.87%27.92%-76.68%75.82%87.74%2,102.89%211.90%88.56%-12.79%-21.90%9.35%-32.68%185.82%25.61%-12.63%28.34%-19.63%-48.70%-4.48%-10.31%-4.63%150.19%79.47%-34.55%-19.05%-35.13%-6.22%
Capital Expenditures Growth (5y) -2.89%-17.02%16.27%-17.78%-4.04%-61.36%-21.07%-28.57%25.04%48.69%34.25%-27.55%-9.93%7.25%-9.99%-3.57%539.56%26.08%47.45%-0.57%1.62%6.18%-27.21%149.68%11.23%-6.14%-22.44%-11.22%-16.74%-3.17%
Capital Expenditures (QoQ) 773.97%-65.86%192.40%-31.22%-75.05%775.38%-66.05%122.71%171.88%-96.05%10.25%13.23%760.43%-55.39%-40.71%-81.50%35.48%-99.96%92,250.00%207.53%298.13%84.42%-48.31%-99.64%7,826.19%64.96%-35.11%162.13%-32.05%-60.61%32.46%41.89%-92.30%91.25%415.44%-72.51%572.81%-44.48%105.63%-35.62%-82.33%154.25%9.67%70.58%39.04%-29.41%-75.00%-71.43%
Cash & Equivalents Growth (1y) 25.56%-0.63%-0.62%8.90%27.32%23.64%158.07%129.25%60.48%37.94%-28.16%-38.90%-21.03%1.61%-29.66%-27.88%-45.76%-61.59%-26.67%73.57%103.41%150.58%79.45%-35.12%-40.51%-49.24%-61.27%-1.68%-46.00%37.55%53.75%-43.00%38.35%-24.35%160.56%1,158.19%762.40%567.90%120.45%-51.40%-28.25%26.66%92.96%40.90%21.58%-29.62%-67.12%64.26%31.49%40.79%59.00%-57.09%-64.70%-66.75%-42.51%-42.47%8.26%7.21%
Cash & Equivalents Growth (3y) 36.90%19.23%22.59%15.12%17.29%20.12%9.25%0.34%-11.75%-18.65%-28.18%-8.55%-4.49%-0.74%-2.55%-6.71%-13.10%-21.24%-20.13%3.45%-13.22%20.50%2.23%-28.63%-23.69%-19.17%15.76%91.76%86.07%90.84%106.70%51.61%104.56%85.66%122.96%105.00%95.94%81.25%11.83%4.00%4.68%7.87%0.29%-0.23%-17.36%-30.93%-33.01%-25.99%-20.50%-20.53%
Cash & Equivalents Growth (5y) 1.90%-7.93%-1.01%13.81%12.23%10.77%11.40%2.61%-3.61%-7.30%-23.77%-13.37%-22.48%-7.35%-11.23%-14.57%-13.28%-12.66%15.34%51.34%50.79%54.63%43.74%17.33%22.42%34.91%45.85%37.01%41.24%44.02%41.15%51.82%68.75%44.69%42.10%43.44%28.41%22.75%5.04%-22.61%-15.21%-14.86%
Cash & Equivalents (QoQ) 19.59%-7.00%9.43%3.17%-5.36%-6.99%19.91%20.62%-8.09%94.13%6.52%-15.56%-21.00%1.10%-9.40%9.13%1.64%-30.01%-7.12%-17.92%-28.02%33.62%119.86%-3.81%-11.33%-4.31%-20.51%-11.79%-24.35%-27.00%101.82%-51.56%92.72%-18.40%-25.18%17.58%5.38%181.05%261.29%-19.40%-18.39%-7.24%-20.36%18.99%44.08%41.32%-41.84%2.67%-16.59%-33.98%190.53%-17.81%-10.69%-25.44%-21.60%-32.37%-15.89%28.92%-21.55%27.26%-16.70%
Cash from Investing Activities Growth (1y) -104.17%90.73%-149.20%129.03%-1.11%-1,699.65%93.71%-110.66%86.61%57.61%-379.12%-2,041.94%79.67%74.56%100.00%98.86%-220.00%-23.14%-4,170,300.00%-1,183.40%-68.21%98.96%69.52%-22,139.68%-203.42%25.91%-59.76%7.33%76.45%71.08%11.21%-29.52%-549.89%-329.97%-231.53%-6.95%16.42%-63.44%81.25%66.62%56.14%51.63%68.18%41.71%-85.29%50.00%-166.67%-71.43%75.00%
Cash from Investing Activities Growth (3y) 34.85%10.92%9.11%12.81%69.80%-24.74%97.92%-26.54%55.67%48.98%-81.34%-46.55%-27.92%88.49%-124.09%-19.90%-2,675.47%-209.47%-120.15%-1.22%6.44%-28.87%24.39%-543.88%-66.83%2.70%-67.54%-8.68%-8.55%-26.67%17.97%22.67%-33.56%-50.36%41.73%40.74%12.09%26.61%45.81%30.65%40.36%
Cash from Investing Activities Growth (5y) 29.04%26.03%1.35%37.24%8.80%-14.91%21.07%28.57%-25.04%-48.69%-47.33%20.13%-0.38%20.66%-51.72%18.06%-687.70%-104.28%-74.82%-5.22%-19.24%-24.28%23.11%-148.78%-11.23%6.14%22.44%24.23%-0.78%13.24%14.07%14.31%33.31%
Cash from Investing Activities (QoQ) -236.52%58.00%-458.45%74.13%84.73%-1,029.23%165.07%-190.09%-171.88%96.05%-10.25%-13.23%-760.43%55.39%-392.88%98.93%-976.90%99.99%-189,000.00%-200.37%-314.42%-77.17%41.81%99.64%-7,826.19%-64.96%35.11%-162.13%-8.14%59.72%-39.91%-52.06%72.52%50.53%-329.55%-121.82%-37.87%67.27%-231.20%28.44%-7.75%36.00%62.00%-27.38%-41.57%29.41%75.00%-133.33%-350.00%80.95%-33.33%-50.00%
Cash from Operations Growth (1y) 154.24%-111.47%329.93%-83.16%205.86%309.85%3,994.18%-330.37%-213.88%-646.42%-110.26%90.81%138.17%111.09%-346.02%-823.79%-236.20%-668.45%145.73%84.14%63.23%-2.86%-135.43%-2,329.54%-73.38%-1.13%-499.86%3.43%-506.71%-2.42%47.50%-206.27%98.92%-46.41%-70.25%-254.30%-19,487.27%-258.56%-212.15%71.16%104.75%204.66%272.92%-322.36%-2,174.21%-190.33%-173.15%77.37%-6.42%30.59%-4.41%-8.41%19.71%6.06%41.98%36.69%80.06%-25.28%
Cash from Operations Growth (3y) -23.62%-49.11%-112.96%-26.74%9.96%48.45%-174.72%-58.14%-37.37%-75.92%-40.63%48.76%42.39%13.44%10.26%-228.92%-42.08%-99.28%0.94%-54.95%-56.97%-2.14%-46.06%-315.74%51.60%-14.89%-75.02%-118.83%-133.96%-75.19%-40.78%-46.26%28.06%95.70%123.67%-62.80%-477.81%-50.22%-58.05%34.93%-1.58%13.10%-9.71%-1.19%-170.18%-37.31%-34.68%46.25%44.56%6.52%
Cash from Operations Growth (5y) 0.36%-23.12%85.05%-15.46%-21.67%-49.37%-38.17%-56.98%-18.91%-41.05%-19.58%-25.85%-15.00%7.65%-17.88%-153.77%-15.51%-61.15%2.77%-109.51%-52.19%-41.10%-51.31%-136.13%25.02%50.38%98.66%-66.41%-66.02%-38.43%-28.69%-24.49%-17.21%-28.07%-47.65%-1.14%-177.59%-17.19%-19.05%28.33%30.02%5.03%
Cash from Operations (QoQ) 238.95%-104.22%2,351.95%-58.91%-129.38%184.59%64.95%646.21%-79.85%1,550.39%-109.28%-268.88%3.29%69.01%91.69%1,632.82%-71.91%-1,346.21%82.79%-126.00%-17.25%200.26%-105.97%-424.06%-228.03%65.46%-309.23%62.60%-91.35%-104.84%34.12%-134.95%67.70%-5.00%-284.32%99.17%-4,288.52%-22.10%-699.83%54.30%19.66%-6.30%26.11%107.53%1,670.81%75.61%-280.47%63.04%22.89%-42.21%44.17%-73.83%49.70%-113.90%42.03%-28.74%41.15%-32.11%36.75%59.46%-269.78%
EBITDA Margin Growth (1y) 2,730.00655.00-441.00879.0056.00-1465.00-53.00-3368.00-3858.00437.00708.00-473.00496.00-1075.00620.001,564.001,524.00-88.00-10867.00172.00-840.00-1037.006,847.00-1046.00-270.00-323.00-3547.00-2120.00-1518.00-3042.00-821.00-708.00160.00-1929.003,739.00-12289.00-9475.001,454.00-13206.004,289.0010,093.005,730.0012,887.00-469.00-8601.00-14847.00-12822.006,163.001,415.00-3853.003,431.00-743.003,786.008,438.00-7774.007,345.00-5086.00
EBITDA Margin Growth (3y) -1072.00-373.00214.00-2962.00-3306.00-2103.001,275.00-2278.00-1837.00-725.00-9539.001,262.001,180.00-2200.00-3400.00690.00414.00-1448.00-7566.00-2995.00-2628.00-4402.002,480.00-3875.00-1628.00-5294.00-629.00-15118.00-10833.00-3517.00-10288.00-8708.00778.005,255.003,419.00-8469.00-7982.00-7663.00-13141.009,984.002,908.00-12970.003,497.004,952.00-3400.00-10263.00-17165.0012,766.00115.00
EBITDA Margin Growth (5y) 948.00-1535.00-10033.00-1226.00-2622.00-3228.00-2745.00-3152.00-2947.00-2086.00-6239.00-1904.00-607.00-5565.00-7767.00-2139.00-944.00-6419.00-4648.00-15992.00-11943.00-4877.00-6988.00-11875.00-1010.001,890.00-948.00-11298.00-9341.00-12634.00-10223.00-3014.00-6407.00-13445.00-5971.00-3048.00-2781.00-3079.00-17484.0016,586.001,607.00
EBITDA Margin (QoQ) 2,073.00248.0042.00366.00-1.00-848.001,363.00-458.00-1522.00564.00-1953.00-947.002,773.00835.00-3134.0022.001,202.002,529.00-2190.00-17.00-410.00-8250.008,849.00-1029.00-607.00-365.00955.00-253.00-661.00-3589.002,382.00350.00-2185.00-1367.002,494.001,218.00-4273.004,300.00-13534.004,032.006,655.00-10360.003,962.009,836.002,292.00-3203.00-9394.001,704.00-3954.00-1178.009,591.00-3044.00-9223.006,107.005,417.001,485.00-4571.00-10105.0020,536.00-10946.00
EBIT Growth (1y) 209.27%84.20%485.71%167.02%27.52%-147.09%-70.27%-155.67%-200.00%151.50%-427.74%-28.97%-0.95%-515.54%-5.33%65.98%16.05%-98.55%-344.99%13.91%-4.65%-18.06%-29.29%-244.39%-31.52%-1.61%-83.28%-101.21%-68.30%-119.07%-18.73%-12.04%-0.78%-29.36%-8.00%-272.75%-249.71%-136.68%-108.52%18.90%34.04%95.04%-1.98%-34.38%-47.46%-1,435.83%-4.53%40.48%3.48%-21.14%16.78%-11.04%38.25%39.50%-2.36%18.27%-38.27%
EBIT Growth (3y) -11.69%-23.56%-55.48%-57.64%-48.69%-44.35%-44.65%-30.92%-41.74%-61.97%-158.94%27.71%3.92%-127.28%-82.31%-0.28%-4.94%-33.55%-119.28%-81.37%-32.32%-38.00%-41.17%-98.01%-30.66%-42.27%-32.95%-103.31%-81.02%-88.59%-38.80%-50.18%-32.48%46.63%-31.93%-59.56%-50.40%-21.75%-30.51%13.44%2.08%2.61%3.91%3.88%4.21%-124.11%3.79%18.56%6.24%
EBIT Growth (5y) -3.38%-41.57%-77.49%-20.70%-25.64%-34.26%-51.21%-22.19%-25.93%-38.51%-107.43%-21.22%-14.45%-88.32%-67.51%-17.85%-14.41%-46.51%-68.35%-90.24%-52.19%-51.75%-44.66%-87.98%-38.77%19.49%-37.96%-55.73%-41.98%-38.60%-23.30%-22.06%-27.04%-23.11%-14.85%-21.84%-15.19%-5.75%-13.62%10.06%4.33%
EBIT Margin Growth (1y) 2,731.00345.00513.001,004.00113.00-1335.00-266.00-3548.00-3961.00666.00-466.00-452.00443.00-1262.00-63.001,574.00404.00-933.00-1641.00127.00268.00-142.00-375.00-1099.00-257.00-229.00-3274.00-2008.00-1449.00-3261.00-862.00-693.00170.00-2166.003,529.00-12337.00-9406.001,807.00-13309.004,397.0010,043.005,826.0013,027.00-439.00-8810.00-14720.00-13258.005,453.00980.00-4805.002,879.00-378.004,192.008,852.00-7189.00-531.00-5277.00
EBIT Margin Growth (3y) -1117.00-324.00-218.00-2997.00-3405.00-1931.00-795.00-2426.00-3114.00-1529.00-2170.001,249.001,115.00-2337.00-2079.00602.00415.00-1304.00-5290.00-2981.00-1437.00-3632.00-4510.00-3801.00-1535.00-5656.00-606.00-15038.00-10685.00-3620.00-10642.00-8633.00807.005,468.003,247.00-8379.00-8174.00-7087.00-13539.009,411.002,212.00-13699.002,648.004,635.00-3639.00-10673.00-17568.004,544.00-106.00
EBIT Margin Growth (5y) -270.00-2519.00-1923.00-1296.00-2733.00-3006.00-2811.00-3399.00-3103.00-1900.00-5819.00-1859.00-590.00-5826.00-6215.00-2100.00-864.00-6731.00-2622.00-16010.00-10674.00-3990.00-14290.00-11740.00-898.001,978.00-888.00-11080.00-9452.00-12514.00-10872.00-3619.00-7024.00-14058.00-7132.00-3304.00-3002.00-3039.00-17850.008,501.001,127.00
EBIT Margin (QoQ) 2,073.00-670.00957.00370.00-313.00-502.001,448.00-520.00-1761.00567.00-1834.00-933.002,866.00-564.00-1821.00-38.001,161.00634.00-184.00-1208.00-176.00-73.001,584.00-1067.00-585.00-306.00860.00-225.00-557.00-3352.002,125.00335.00-2370.00-952.002,294.001,198.00-4706.004,743.00-13572.004,129.006,507.00-10373.004,134.009,775.002,291.00-3172.00-9332.001,404.00-3619.00-1710.009,378.00-3070.00-9404.005,974.006,121.001,501.00-4744.00-10068.0012,780.00-3246.00
EBIT (QoQ) 141.11%-121.13%857.57%66.03%-30.70%-55.75%424.46%-20.71%-125.59%127.94%-1,081.96%-42.43%113.18%-277.81%-286.42%-11.49%45.76%54.93%-24.79%-175.17%-28.28%-1.01%75.86%-234.50%-44.72%-10.61%35.69%-27.74%-11.81%-99.52%29.40%-6.85%-45.54%-8.14%33.38%3.89%-86.81%9.72%-129.95%9.83%-26.43%20.46%10.56%26.66%90.48%-1,533.85%-17.86%19.52%0.90%-11.21%32.90%-30.52%-24.38%23.60%10.47%27.41%-21.85%-29.26%28.52%-22.81%
EBT Growth (1y) 209.95%182.03%-4.63%165.69%27.44%-127.17%-79.54%-153.59%-197.88%164.14%-368.70%-30.74%2.19%-470.89%-7.60%67.01%17.75%-94.30%-384.14%23.39%-3.64%-16.98%-29.09%-273.64%-32.42%-6.03%-83.86%-118.17%-77.64%-110.47%-19.70%-11.90%-1.68%-26.84%-7.38%-274.14%-251.30%-147.14%-109.17%18.91%34.13%95.23%-2.31%-34.98%-44.72%-1,491.45%-1.71%46.43%7.75%-18.51%20.52%-18.30%36.42%39.03%-8.84%100.38%-37.99%
EBT Growth (3y) -11.11%-21.08%-36.16%-56.89%-47.67%-38.32%-37.36%-30.67%-40.73%-66.57%-151.97%30.87%5.88%-118.49%-88.75%1.89%-4.12%-34.07%-125.66%-84.15%-34.59%-37.69%-41.63%-108.94%-33.73%-41.46%-33.20%-109.04%-85.13%-87.55%-39.05%-50.29%-33.00%46.92%-31.97%-59.99%-49.61%-23.33%-29.60%16.30%4.20%3.47%6.13%5.07%5.32%-125.72%4.18%26.04%6.81%
EBT Growth (5y) -1.99%-40.84%-36.45%-19.83%-24.90%-28.25%-41.62%-21.63%-25.24%-41.80%-103.88%-21.92%-14.42%-83.51%-71.42%-18.18%-15.31%-45.11%-71.35%-92.08%-54.16%-52.26%-44.87%-94.27%-40.80%19.71%-38.29%-58.48%-43.33%-38.02%-22.85%-19.68%-25.72%-23.04%-13.19%-21.02%-14.45%-6.27%-13.49%14.90%5.06%
EBT Margin Growth (1y) 2,735.00821.00-201.001,002.00113.00-1764.00-476.00-3493.00-3923.00639.00-436.00-465.00503.00-1272.00-64.001,558.00419.00-880.00-1650.00169.00264.00-118.00-366.00-1040.00-248.00-317.00-3239.00-2116.00-1515.00-3038.00-903.00-683.00140.00-1933.003,529.00-12300.00-9376.001,452.00-13220.004,380.0010,000.005,730.0012,920.00-493.00-8549.00-14404.00-12757.006,171.001,399.00-4284.003,386.00-787.003,741.008,391.00-7877.007,297.00-5043.00
EBT Margin Growth (3y) -1075.00-304.00-1114.00-2956.00-3307.00-2397.00-977.00-2401.00-3000.00-1512.00-2150.001,261.001,187.00-2269.00-2080.00686.00435.00-1314.00-5255.00-2987.00-1500.00-3472.00-4508.00-3839.00-1623.00-5288.00-613.00-15099.00-10751.00-3519.00-10595.00-8603.00764.005,249.003,229.00-8413.00-7925.00-7221.00-13057.0010,058.002,850.00-12957.003,549.004,891.00-3409.00-10296.00-17248.0012,681.0097.00
EBT Margin Growth (5y) -152.00-2455.00-2827.00-1230.00-2623.00-3394.00-2992.00-3272.00-2985.00-1947.00-5755.00-1895.00-577.00-5624.00-6222.00-2113.00-940.00-6285.00-2629.00-15970.00-10736.00-3953.00-14199.00-11759.00-1000.001,895.00-913.00-11212.00-9300.00-12192.00-10431.00-2925.00-6386.00-13438.00-6142.00-3028.00-2785.00-3114.00-17548.0016,568.001,548.00
EBT Margin (QoQ) 2,074.00262.0029.00370.00160.00-760.001,232.00-519.00-1717.00527.00-1785.00-949.002,845.00-548.00-1813.0020.001,070.00660.00-192.00-1118.00-229.00-111.001,627.00-1024.00-611.00-358.00952.00-231.00-679.00-3280.002,076.00369.00-2202.00-1146.002,296.001,192.00-4276.004,316.00-13533.004,116.006,553.00-10356.004,068.009,736.002,284.00-3167.00-9346.001,680.00-3572.00-1520.009,582.00-3092.00-9254.006,150.005,410.001,435.00-4604.00-10118.0020,584.00-10904.00
EBT (QoQ) 141.37%33.63%20.08%65.62%6.11%-54.81%234.55%-20.56%-122.63%134.02%-976.34%-45.10%114.83%-242.53%-326.40%-8.56%43.78%58.65%-30.73%-170.64%-32.81%-3.03%79.31%-266.11%-49.91%-13.70%40.13%-29.75%-20.04%-97.16%28.95%-5.65%-42.22%-12.13%33.58%4.00%-77.42%5.07%-131.40%9.86%-24.81%19.65%10.30%26.78%90.96%-1,623.60%-18.35%21.50%0.62%-10.15%37.66%-35.17%-27.69%26.12%7.21%27.36%-22.46%-31.88%100.32%-26,400.00%
Enterprise Value Growth (1y) -25.56%0.63%0.62%-8.90%-27.32%-23.64%-158.07%-129.25%-60.48%-37.94%28.16%38.90%21.03%-1.61%29.66%27.88%45.76%61.59%26.67%-73.57%-103.41%-150.58%-79.45%35.12%40.51%49.24%61.27%1.68%46.00%-37.55%-53.75%43.00%-38.35%24.35%-160.56%-1,158.19%-762.40%-567.90%-120.45%51.40%28.25%-26.66%-92.96%-40.90%-21.58%29.62%67.12%-64.26%-31.49%-40.79%-59.00%57.09%64.70%66.75%42.51%42.47%-8.26%-7.21%
Enterprise Value Growth (3y) -36.90%-19.23%-22.59%-15.12%-17.29%-20.12%-9.25%-0.34%11.75%18.65%28.18%8.55%4.49%0.74%2.55%6.71%13.10%21.24%20.13%-3.45%13.22%-20.50%-2.23%28.63%23.69%19.17%-15.76%-91.76%-86.07%-90.84%-106.70%-51.61%-104.56%-85.66%-122.96%-105.00%-95.94%-81.25%-11.83%-4.00%-4.68%-7.87%-0.29%0.23%17.36%30.93%33.01%25.99%20.50%20.53%
Enterprise Value Growth (5y) -1.90%7.93%1.01%-13.81%-12.23%-10.77%-11.40%-2.61%3.61%7.30%23.77%13.37%22.48%7.35%11.23%14.57%13.28%12.66%-15.34%-51.34%-50.79%-54.63%-43.74%-17.33%-22.42%-34.91%-45.85%-37.01%-41.24%-44.02%-41.15%-51.82%-68.75%-44.69%-42.10%-43.44%-28.41%-22.75%-5.04%22.61%15.21%14.86%
Enterprise Value (QoQ) -19.59%7.00%-9.43%-3.17%5.36%6.99%-19.91%-20.62%8.09%-94.13%-6.52%15.56%21.00%-1.10%9.40%-9.13%-1.64%30.01%7.12%17.92%28.02%-33.62%-119.86%3.81%11.33%4.31%20.51%11.79%24.35%27.00%-101.82%51.56%-92.72%18.40%25.18%-17.58%-5.38%-181.05%-261.29%19.40%18.39%7.24%20.36%-18.99%-44.08%-41.32%41.84%-2.67%16.59%33.98%-190.53%17.81%10.69%25.44%21.60%32.37%15.89%-28.92%21.55%-27.26%16.70%
EPS (Basic) Growth (1y) 200.00%-41.21%100.00%0.00%-133.33%-3.91%-150.00%-200.00%164.97%-50.00%0.00%100.00%66.67%66.67%0.00%-500.00%0.00%-100.00%-100.00%74.61%-100.00%-50.00%0.00%-96.89%-150.00%-66.67%-75.00%-3.27%0.00%0.00%-28.57%2.69%-220.00%-200.00%-100.00%-61.71%25.00%40.00%94.44%-7.69%-33.33%-33.33%-1,100.00%28.57%56.25%25.00%8.33%-2,470.00%-800.00%33.33%45.45%73.88%100.12%-650.00%
EPS (Basic) Growth (3y) 14.39%-51.83%-44.22%-38.67%72.04%-31.04%-32.64%-25.99%-185.20%20.63%12.64%-59.16%12.64%0.00%-25.99%-58.74%-71.00%-71.00%-51.83%19.77%-71.00%-35.72%-31.04%-25.54%-100.00%-71.00%-65.10%-17.57%-33.89%-21.64%47.72%-19.22%-47.36%-33.89%-10.06%-7.55%24.09%15.66%15.14%-170.39%-73.80%12.64%-81.71%-68.63%26.09%-55.36%
EPS (Basic) Growth (5y) -31.95%-69.46%-20.11%-21.67%-27.23%-48.30%-20.11%-24.57%-31.95%-65.98%-20.11%-10.76%-43.72%-10.76%-10.76%-35.10%-32.02%-74.11%-71.88%-55.18%4.07%-64.38%-35.10%24.21%-28.07%-51.57%-31.95%-24.57%-4.56%-6.96%-12.47%-9.46%-98.87%-65.99%-3.71%7.79%-52.88%14.92%-24.57%
EPS (Basic) (QoQ) 33.61%49.69%50.00%0.00%-73.82%409.22%-25.00%-133.33%175.48%-364.97%-50.00%-250.00%0.00%33.33%300.00%-125.00%0.00%-100.00%-700.00%93.75%-100.00%-100.00%-1.58%50.78%-50.00%-33.33%-100.00%37.50%0.00%-40.00%-18.02%39.48%0.00%-80.00%10.67%-99.02%6.25%-20.00%27.78%7.69%25.00%88.89%-1,300.00%-14.29%25.00%0.00%16.67%30.00%-28.57%-22.22%-2,236.36%75.49%90.48%0.00%-1,018.82%100.11%-59,470.73%
EPS (Weighted Average and Diluted) Growth (1y) 200.00%-42.72%100.00%0.00%-133.33%-6.52%-150.00%-200.00%181.07%-50.00%0.00%100.00%66.67%66.67%0.00%-500.00%0.00%-100.00%-100.00%75.00%-100.00%-50.00%0.00%-100.00%-150.00%-66.67%-75.00%-3.27%0.00%0.00%-28.57%2.69%-220.00%-200.00%-100.00%-61.71%25.00%40.00%94.44%-7.69%-33.33%-33.33%-1,100.00%28.57%56.25%25.00%8.33%-2,470.00%-800.00%33.33%45.45%73.88%100.12%-650.00%
EPS (Weighted Average and Diluted) Growth (3y) 14.60%-51.83%-44.22%-38.67%73.85%-31.04%-32.64%-25.99%-190.38%20.63%12.64%-58.74%12.64%0.00%-25.99%-58.74%-71.00%-71.00%-51.83%19.77%-71.00%-35.72%-31.04%-26.20%-100.00%-71.00%-65.10%-17.57%-33.89%-21.64%47.72%-19.22%-47.36%-33.89%-10.06%-7.55%24.09%15.66%15.14%-170.39%-73.80%12.64%-81.71%-68.63%26.09%-55.36%
EPS (Weighted Average and Diluted) Growth (5y) -31.95%-69.62%-20.11%-21.67%-27.23%-48.64%-20.11%-24.57%-31.95%-67.65%-20.11%-10.76%-43.72%-10.76%-10.76%-35.10%-32.02%-74.11%-71.88%-55.18%4.07%-64.38%-35.10%24.21%-28.47%-51.57%-31.95%-24.57%-4.56%-6.96%-12.47%-9.46%-98.87%-65.99%-3.71%7.79%-52.88%14.92%-24.57%
EPS (Weighted Average and Diluted) (QoQ) 32.89%50.50%50.00%0.00%-74.63%425.47%-25.00%-133.33%171.16%-381.07%-50.00%-250.00%0.00%33.33%300.00%-125.00%0.00%-100.00%-700.00%93.75%-100.00%-100.00%0.00%50.00%-50.00%-33.33%-100.00%37.50%0.00%-40.00%-18.02%39.48%0.00%-80.00%10.67%-99.02%6.25%-20.00%27.78%7.69%25.00%88.89%-1,300.00%-14.29%25.00%0.00%16.67%30.00%-28.57%-22.22%-2,236.36%75.49%90.48%0.00%-1,018.82%100.11%-59,470.73%
FCF Margin Growth (1y) -2146.00-159.00-1594.001,071.00-330.008,100.00-843.00-5356.00-4109.00-8688.00572.005,151.005,008.00-2890.00-417.00-2917.00-2475.005,253.00325.001,054.00516.00-2394.00-2036.00-492.00-36.00-2698.00-1042.00-5242.00-45.001,516.00-5357.006,157.00-539.00-1702.00-4144.00-14221.00-7238.0012.003,009.0014,867.0012,367.006,943.001,763.00-10377.00-11209.00-18640.00-618.00-78.002,935.00-2128.00-879.002,457.00577.008,370.00745.005,496.00-3355.00
FCF Margin Growth (3y) -6585.00-747.00-1866.00866.00569.00-3478.00-689.00-3123.00-1576.00-6326.00480.003,288.003,048.00-31.00-2128.00-2355.00-1995.00162.00-2753.00-4679.00435.00-3575.00-8436.00424.00-620.00-2883.00-10543.00-13305.00-7822.00-174.00-6492.006,804.004,590.005,252.00628.00-9730.00-6079.00-11686.004,154.004,412.004,093.00-13826.00266.00-7998.00-7697.00-12398.00-751.007,875.00157.00
FCF Margin Growth (5y) -4052.001,615.00-1958.00-997.00-1390.00-619.00-2400.00-2560.00-1096.00-11417.00-2599.00-2446.002,968.00-1213.00-8528.00-1439.00-2580.00-24.00-12254.00-12743.00-7342.00-5266.00-9570.001,070.004,509.004,071.00-5771.00-8815.00-6664.00-11872.00-5347.00-3651.00-3683.00-15516.00-868.00-7351.00-2567.00-5444.004,021.0012,365.001,315.00
FCF Margin (QoQ) -2121.001,924.00-1205.00-744.00-135.00489.001,461.00-2146.008,296.00-8454.00-3052.00-898.003,716.00806.001,527.00-1041.00-4182.003,279.00-973.00-599.003,546.00-1649.00-244.00-1137.00637.00-1292.001,301.00-681.00-2026.00364.00-2899.004,515.00-464.00-6509.008,615.00-2181.00-1627.00-8951.00-1461.004,802.005,622.00-5954.0010,397.002,302.00198.00-11133.00-1743.001,470.00-7234.006,889.00-1204.004,483.00-12297.008,139.002,132.002,603.00-4504.00514.006,883.00-6248.00
Free Cash Flow Growth (1y) 133.32%-118.97%-89.65%-92.70%286.89%-166.07%1,939.61%-831.04%-245.16%-296.79%-113.39%73.35%136.35%108.06%-243.84%-202.38%-243.84%-812.38%137.44%60.09%64.27%6.37%-180.54%-845.84%-101.15%-15.10%-236.45%-13.29%-449.28%4.48%45.80%-168.33%98.70%-39.54%-65.75%-245.04%-15,752.15%-260.52%-207.44%70.38%104.32%201.90%266.35%-312.86%-2,373.15%-193.02%-173.85%77.50%-5.48%31.45%-4.04%-10.90%20.71%6.72%41.98%38.11%80.06%-25.28%
Free Cash Flow Growth (3y) -23.23%-58.77%-67.18%-28.91%26.86%41.79%-103.86%-99.09%-40.26%-31.58%-44.34%31.49%42.83%18.69%-1.21%-125.15%-44.76%-113.10%-0.48%-62.31%-58.04%-0.97%-51.37%-206.36%47.64%-15.33%-44.58%-118.90%-124.48%-68.75%-40.30%-39.97%27.83%92.44%118.82%-61.59%-437.91%-50.62%-55.73%34.96%-1.17%13.39%-8.53%-0.99%-175.94%-37.42%-34.73%46.35%44.96%7.12%
Free Cash Flow Growth (5y) 0.43%-25.79%51.63%-16.78%-24.98%-41.51%-20.63%-89.19%-20.55%-19.67%-19.80%-28.08%-15.60%9.99%-13.58%-103.26%-15.70%-65.01%1.84%-108.70%-52.06%-38.94%-56.82%-96.62%24.43%50.17%77.17%-66.58%-61.85%-35.42%-27.68%-20.56%-16.36%-26.73%-45.47%-1.03%-164.79%-16.92%-17.92%28.35%30.36%5.36%
Free Cash Flow (QoQ) 206.56%-114.28%756.59%-66.65%-160.66%-42.76%125.28%1,667.18%-141.72%1,087.05%-110.05%-250.91%-14.03%66.68%80.01%578.68%-74.73%-1,521.62%82.42%-127.70%-25.18%174.71%-118.74%-103.87%-228.03%35.73%-120.08%56.65%-87.70%-87.86%25.89%-110.20%67.36%-6.59%-266.91%98.98%-3,405.98%-26.61%-663.76%53.24%20.26%-7.97%26.42%106.82%1,781.10%76.26%-282.62%62.46%23.02%-39.94%44.37%-76.01%49.97%-112.38%40.70%-25.84%41.15%-32.11%36.75%59.46%-269.78%
Gross Margin Growth (1y) 1,539.0031.00772.00634.00-45.00-599.00-273.00-1735.00-1349.00732.00152.00428.00-24.00-345.00-307.00279.00826.00-1001.00-506.00817.00350.00466.00417.00-529.00-750.00387.00-654.00-913.00-418.00-481.00-822.00426.00218.00-1100.00982.00-2043.00-689.00-2004.00-2410.00-1737.00-588.002,387.001,049.00369.00714.00-1104.00-910.002,741.00-301.00-2545.00-83.00-806.00597.001,635.00-3437.001,473.00-2250.00
Gross Margin Growth (3y) 146.00165.00651.00-673.00-1418.00-211.00-428.00-1028.00-547.00-614.00-661.001,524.001,152.00-880.00-396.00566.00427.00-148.00-743.00-625.00-818.00371.00-1059.00-1016.00-950.00-1195.00-494.00-2530.00-888.00-3585.00-2251.00-3354.00-1058.00-717.00-380.00-3411.00-562.00-721.00-2271.001,373.00-174.00-1263.0057.002,304.001,010.00-2014.00-4429.003,408.00-1954.00
Gross Margin Growth (5y) 948.00-1181.00-163.00423.00-242.00-746.00-517.00-740.00-946.00239.00-898.0082.00-16.00-974.00-1872.0079.00227.00-1730.00-584.00-2242.00-1288.00-2733.00-2487.00-4797.00-2226.00-812.00-1856.00-3898.00-762.00-2303.00-2111.00-244.00-645.00-4367.00-1372.00-1476.00-266.00-1631.00-5790.002,040.00-1827.00
Gross Margin (QoQ) 1,122.00-939.00897.00460.00-386.00-199.00759.00-219.00-940.00127.00-703.00167.001,141.00-453.00-427.00-286.00821.00-415.00158.00262.00-1006.0079.001,482.00-205.00-891.0030.00536.00-425.00246.00-1010.00276.0070.00183.00-1351.001,524.00-138.00-1136.00731.00-1500.001,216.00-2451.00325.00-827.002,366.00523.00-1013.00-1507.002,711.00-1295.00-818.002,143.00-331.00-3539.001,644.001,420.001,072.00-2501.00-3427.006,330.00-2651.00
Gross Profit Growth (1y) 122.06%13.49%62.27%41.80%15.25%-21.43%-11.98%-64.45%-66.77%29.90%19.48%19.06%20.18%-20.69%-18.95%35.98%34.11%-24.91%-25.71%36.91%35.10%30.45%26.77%-10.81%-9.07%3.55%-38.85%-34.47%-19.39%-21.37%-32.60%8.92%14.90%-42.07%281.66%-67.85%-34.16%-134.64%-98.13%-175.34%149.99%2,378.63%4,710.87%38.18%-54.39%-92.83%-95.33%849.09%-7.67%-224.17%-31.03%-29.85%34.46%112.75%-1,320.00%46.71%-88.33%
Gross Profit Growth (3y) -5.25%5.02%19.50%-15.65%-22.79%-6.80%-5.19%-16.82%-18.79%-8.20%-10.40%30.39%29.62%-8.07%-8.61%18.41%18.11%0.47%-16.80%-7.16%-0.32%2.03%-19.46%-13.97%-5.56%-22.16%16.30%-38.78%-15.20%-29.22%-63.63%-31.31%23.67%65.98%50.88%-29.06%-9.11%-17.28%-65.23%51.67%1.73%-26.60%15.72%73.78%-17.27%-77.52%-33.75%113.33%-47.48%
Gross Profit Growth (5y) 6.51%-7.16%0.54%2.24%-3.56%-4.54%-4.30%-6.81%-8.03%0.88%-11.02%5.32%9.80%-8.76%-20.65%3.46%8.82%-14.31%8.18%-22.46%-5.61%-17.22%-48.20%-16.59%6.75%30.07%7.20%-16.07%-7.01%-23.74%-35.91%4.09%-4.45%-19.21%-35.62%-4.68%-1.40%-38.27%-18.67%29.13%-30.24%
Gross Profit (QoQ) 66.19%-32.57%53.34%29.24%-15.07%-3.59%33.99%5.05%-42.10%8.00%-45.89%-1.79%126.32%-0.67%-46.08%-0.86%49.34%1.52%-9.53%-2.23%-16.39%0.45%66.72%-3.51%-19.27%-2.38%17.29%-1.63%-8.06%-42.35%25.70%21.01%-10.33%-50.59%103.15%27.65%-54.79%225.54%-82.89%161.43%-123.79%117.58%-789.26%967.44%116.81%-62.89%-108.86%740.00%-65.91%-75.83%1,320.69%-21.12%-145.85%113.42%1,345.00%51.21%-95.65%-1,384.21%273.77%-87.97%
Interest Coverage Ratio Growth (1y) 579.92%1,348.82%691.64%396.76%1,242.07%-84.55%82.99%-104.66%89.53%18.54%-2,679.66%-539.84%95.38%-101.88%
Interest Coverage Ratio Growth (3y) 210.87%-252.74%-297.96%680.98%-59.91%-33.32%-58.05%-472.72%-26.64%-65.94%-331.44%-286.17%88.52%
Interest Coverage Ratio Growth (5y) -154.43%-136.41%-212.20%-34.03%-43.29%-325.55%-19.06%-16.75%-19.67%
Interest Coverage Ratio (QoQ) 149.67%-139.26%1,057.21%157.12%49.94%-83.97%703.71%-157.36%-1,231.02%2,106.85%-450.35%66.53%-62.09%-160.50%-5,430.75%-86.81%551.41%-83.44%
Net Cash Flow Growth (1y) 113.16%-133.57%0.18%110.15%598.25%-95.57%1,766.24%-15.39%-272.91%-318.57%-98.29%-203.40%136.12%106.35%-2,710.63%46.81%-240.29%-996.18%143.07%1,336.77%63.05%5.34%-132.00%-130.59%-99.70%-9.69%-217.40%294.24%-331.52%310.83%6.48%-137.29%120.04%-91.74%849.67%2,838.87%-1,448.51%-2,937.30%-126.35%-117.19%147.94%272.58%833.68%-295.07%-78.70%-145.30%-157.30%250.22%-1,115.79%14.60%-6.51%-116.76%22.63%7.38%137.81%37.64%148.51%35.65%
Net Cash Flow Growth (3y) -16.70%-68.08%31.69%-56.57%63.38%36.08%-95.10%-35.09%-42.21%-33.55%-42.31%89.47%42.79%18.63%-77.56%-26.25%-44.78%-124.44%24.09%110.67%-47.11%61.21%-43.42%-30.48%55.04%29.88%189.46%179.51%-126.76%-70.33%-22.70%-55.43%48.81%59.33%154.55%-164.93%11.24%-189.18%-45.93%0.66%-1.22%12.60%-64.82%0.18%-54.30%-33.11%-38.66%46.05%56.22%20.16%
Net Cash Flow Growth (5y) 4.24%-28.94%39.02%64.63%-33.62%-34.55%-0.47%-30.33%-21.49%-19.86%-17.03%32.23%-10.04%26.55%-66.20%-7.82%-2.19%10.14%38.34%138.43%-53.79%-38.69%-31.13%-24.93%67.44%62.57%114.14%-68.21%26.12%-31.04%-50.68%59.79%-22.88%-28.95%-54.65%-36.17%-66.56%-81.22%-14.91%-16.07%19.03%16.83%
Net Cash Flow (QoQ) 165.92%-142.50%225.71%-62.62%-268.12%-26.36%364.66%24.20%-147.09%1,176.53%-86.56%-353.82%-13.99%104.39%-913.98%188.66%-79.96%-1,905.03%83.42%-133.86%-28.03%186.75%376.17%-106.99%-228.03%70.67%-355.21%54.40%-80.18%15.14%378.58%-201.31%188.03%-137.64%-11.07%154.45%-63.71%3,315.89%305.79%-126.81%23.64%68.27%-164.63%174.77%174.91%34.88%-242.50%104.03%-684.80%-70.60%473.56%-127.26%50.83%-112.76%41.22%-25.84%41.15%186.85%-196.94%197.90%-178.07%
Net Income Growth (1y) 209.95%147.19%-39.27%147.59%21.44%-119.63%-2.01%-157.51%-202.72%174.53%218.51%-30.74%2.19%-541.50%43.94%67.01%71.95%-15.20%-604.24%23.39%-203.87%-125.29%71.79%-273.64%-32.42%-6.03%-83.86%-118.17%-77.64%-110.47%-19.70%-12.08%-1.68%-26.84%-7.38%-273.77%-254.06%-146.77%-109.38%18.49%34.50%95.10%-2.79%-34.32%-44.50%-1,483.98%-1.88%45.37%7.32%-16.24%20.70%-16.25%36.96%39.36%-8.52%100.15%-38.95%
Net Income Growth (3y) -11.11%-28.76%23.76%-56.89%-47.67%-38.31%65.00%-31.00%-31.65%-55.92%-192.86%30.87%5.88%-137.86%-59.37%1.89%-4.12%-40.13%-66.50%-84.15%-92.63%-71.31%14.69%-109.05%-33.73%-41.46%-33.20%-109.08%-85.62%-87.46%-39.10%-50.59%-33.10%46.46%-32.21%-59.95%-49.64%-24.21%-29.91%15.74%4.28%3.35%6.01%5.16%5.49%-123.50%4.29%26.01%6.71%
Net Income Growth (5y) 17.76%-30.87%-73.58%-19.83%-24.90%-29.74%-53.03%-22.07%-25.67%-55.37%-69.50%-21.92%-14.42%-94.13%-45.44%-18.22%-15.31%-49.01%-39.92%-92.10%-91.47%-73.53%-6.90%-94.50%-40.86%19.29%-38.45%-58.51%-43.35%-38.61%-23.03%-20.17%-25.86%-23.09%-13.30%-21.05%-14.38%-6.20%-13.54%14.88%5.14%
Net Income (QoQ) 141.37%21.37%32.21%65.62%-7.00%-70.18%439.02%-18.76%-115.03%248.87%-416.32%-45.10%110.91%536.20%-229.84%-8.56%50.77%307.41%-129.76%7.70%-102.20%-807.90%95.48%-266.11%-49.91%-13.70%40.13%-29.75%-20.04%-97.16%28.95%-5.65%-42.22%-12.13%33.48%4.15%-77.42%5.07%-131.54%9.21%-23.66%19.45%9.85%27.05%90.74%-1,588.60%-17.80%21.53%-1.48%-8.61%36.83%-33.13%-27.27%25.91%7.39%27.81%-22.42%-32.59%100.13%-66,100.00%
Net Income towards Common Stockholders Growth (1y) 209.95%147.19%-39.27%147.59%21.44%-119.63%-2.01%-157.51%-202.72%174.53%218.51%-30.74%2.19%-541.50%43.94%67.01%71.95%-15.20%-604.24%23.39%-203.87%-125.29%71.79%-273.64%-32.42%-6.03%-83.86%-118.17%-77.64%-110.47%-19.70%-12.08%-1.68%-26.84%-7.38%-273.77%-254.06%-146.77%-109.38%18.49%34.50%95.10%-2.79%-34.32%-44.50%-1,483.98%-1.88%45.37%7.32%-16.24%20.70%-16.25%36.96%39.36%-8.52%100.15%-38.95%
Net Income towards Common Stockholders Growth (3y) -11.11%-28.76%23.76%-56.89%-47.67%-38.31%65.00%-31.00%-31.65%-55.92%-192.86%30.87%5.88%-137.86%-59.37%1.89%-4.12%-40.13%-66.50%-84.15%-92.63%-71.31%14.69%-109.05%-33.73%-41.46%-33.20%-109.08%-85.62%-87.46%-39.10%-50.59%-33.10%46.46%-32.21%-59.95%-49.64%-24.21%-29.91%15.74%4.28%3.35%6.01%5.16%5.49%-123.50%4.29%26.01%6.71%
Net Income towards Common Stockholders Growth (5y) 17.76%-30.87%-73.58%-19.83%-24.90%-29.74%-53.03%-22.07%-25.67%-55.37%-69.50%-21.92%-14.42%-94.13%-45.44%-18.22%-15.31%-49.01%-39.92%-92.10%-91.47%-73.53%-6.90%-94.50%-40.86%19.29%-38.45%-58.51%-43.35%-38.61%-23.03%-20.17%-25.86%-23.09%-13.30%-21.05%-14.38%-6.20%-13.54%14.88%5.14%
Net Income towards Common Stockholders (QoQ) 141.37%21.37%32.21%65.62%-7.00%-70.18%439.02%-18.76%-115.03%248.87%-416.32%-45.10%110.91%536.20%-229.84%-8.56%50.77%307.41%-129.76%7.70%-102.20%-807.90%95.48%-266.11%-49.91%-13.70%40.13%-29.75%-20.04%-97.16%28.95%-5.65%-42.22%-12.13%33.48%4.15%-77.42%5.07%-131.54%9.21%-23.66%19.45%9.85%27.05%90.74%-1,588.60%-17.80%21.53%-1.48%-8.61%36.83%-33.13%-27.27%25.91%7.39%27.81%-22.42%-32.59%100.13%-66,100.00%
Net Margin Growth (1y) 2,735.00653.00-382.00877.0051.00-1449.0010.00-3368.00-3861.00429.00645.00-465.00503.00-1080.00620.001,558.001,527.00-90.00-10869.00169.00-844.00-1036.006,857.00-1040.00-248.00-317.00-3239.00-2116.00-1515.00-3038.00-903.00-690.00140.00-1933.003,529.00-12303.00-9474.001,461.00-13236.004,319.0010,092.005,718.0012,917.00-434.00-8550.00-14716.00-12856.006,049.001,355.00-4008.003,440.00-674.003,810.008,466.00-7854.007,297.00-5102.00
Net Margin Growth (3y) -1075.00-368.00272.00-2956.00-3307.00-2100.001,275.00-2276.00-1831.00-740.00-9603.001,261.001,187.00-2206.00-3392.00686.00435.00-1442.00-7251.00-2987.00-2607.00-4390.002,714.00-3846.00-1623.00-5288.00-613.00-15108.00-10849.00-3510.00-10610.00-8674.00758.005,246.003,210.00-8418.00-7932.00-7536.00-13174.009,934.002,896.00-13005.003,502.004,941.00-3385.00-10257.00-17270.0012,672.0063.00
Net Margin Growth (5y) 955.00-1537.00-9976.00-1230.00-2623.00-3226.00-2737.00-3147.00-2923.00-2093.00-5985.00-1895.00-577.00-5560.00-7534.00-2119.00-940.00-6413.00-4625.00-15980.00-11940.00-4863.00-6993.00-11830.00-1005.001,892.00-932.00-11224.00-9307.00-12507.00-10549.00-3059.00-6437.00-13477.00-6205.00-3044.00-2767.00-3078.00-17588.0016,556.001,604.00
Net Margin (QoQ) 2,074.00188.00103.00370.00-9.00-847.001,363.00-456.00-1509.00612.00-2015.00-949.002,781.00828.00-3125.0020.001,198.002,528.00-2188.00-11.00-418.00-8251.008,850.00-1024.00-611.00-358.00952.00-231.00-679.00-3280.002,076.00369.00-2202.00-1146.002,289.001,199.00-4276.004,316.00-13543.004,028.006,659.00-10381.004,012.009,802.002,286.00-3182.00-9340.001,686.00-3880.00-1322.009,565.00-3009.00-9242.006,126.005,450.001,476.00-4586.00-10194.0020,602.00-10924.00
Operating Income Growth (1y) 209.27%84.20%485.71%167.02%27.52%-147.09%-70.27%-155.67%-200.00%151.50%-427.74%-28.97%-0.95%-515.54%-5.33%65.98%16.05%-98.55%-344.99%13.91%-4.65%-18.06%-29.29%-244.39%-31.52%-1.61%-83.28%-101.21%-68.30%-119.07%-18.73%-12.04%-0.78%-29.36%-8.00%-272.75%-249.71%-136.68%-108.52%18.90%34.04%95.04%-1.98%-34.38%-47.46%-1,435.83%-4.53%40.48%3.48%-21.14%16.78%-11.04%38.25%39.50%-2.36%18.27%-38.27%
Operating Income Growth (3y) -11.69%-23.56%-55.48%-57.64%-48.69%-44.35%-44.65%-30.92%-41.74%-61.97%-158.94%27.71%3.92%-127.28%-82.31%-0.28%-4.94%-33.55%-119.28%-81.37%-32.32%-38.00%-41.17%-98.01%-30.66%-42.27%-32.95%-103.31%-81.02%-88.59%-38.80%-50.18%-32.48%46.63%-31.93%-59.56%-50.40%-21.75%-30.51%13.44%2.08%2.61%3.91%3.88%4.21%-124.11%3.79%18.56%6.24%
Operating Income Growth (5y) -3.38%-41.57%-77.49%-20.70%-25.64%-34.26%-51.21%-22.19%-25.93%-38.51%-107.43%-21.22%-14.45%-88.32%-67.51%-17.85%-14.41%-46.51%-68.35%-90.24%-52.19%-51.75%-44.66%-87.98%-38.77%19.49%-37.96%-55.73%-41.98%-38.60%-23.30%-22.06%-27.04%-23.11%-14.85%-21.84%-15.19%-5.75%-13.62%10.06%4.33%
Operating Income (QoQ) 141.11%-121.13%857.57%66.03%-30.70%-55.75%424.46%-20.71%-125.59%127.94%-1,081.96%-42.43%113.18%-277.81%-286.42%-11.49%45.76%54.93%-24.79%-175.17%-28.28%-1.01%75.86%-234.50%-44.72%-10.61%35.69%-27.74%-11.81%-99.52%29.40%-6.85%-45.54%-8.14%33.38%3.89%-86.81%9.72%-129.95%9.83%-26.43%20.46%10.56%26.66%90.48%-1,533.85%-17.86%19.52%0.90%-11.21%32.90%-30.52%-24.38%23.60%10.47%27.41%-21.85%-29.26%28.52%-22.81%
Operating Margin Growth (1y) 2,731.00345.00513.001,004.00113.00-1335.00-266.00-3548.00-3961.00666.00-466.00-452.00443.00-1262.00-63.001,574.00404.00-933.00-1641.00127.00268.00-142.00-375.00-1099.00-257.00-229.00-3274.00-2008.00-1449.00-3261.00-862.00-693.00170.00-2166.003,529.00-12337.00-9406.001,807.00-13309.004,397.0010,043.005,826.0013,027.00-439.00-8810.00-14720.00-13258.005,453.00980.00-4805.002,879.00-378.004,192.008,852.00-7189.00-531.00-5277.00
Operating Margin Growth (3y) -1117.00-324.00-218.00-2997.00-3405.00-1931.00-795.00-2426.00-3114.00-1529.00-2170.001,249.001,115.00-2337.00-2079.00602.00415.00-1304.00-5290.00-2981.00-1437.00-3632.00-4510.00-3801.00-1535.00-5656.00-606.00-15038.00-10685.00-3620.00-10642.00-8633.00807.005,468.003,247.00-8379.00-8174.00-7087.00-13539.009,411.002,212.00-13699.002,648.004,635.00-3639.00-10673.00-17568.004,544.00-106.00
Operating Margin Growth (5y) -270.00-2519.00-1923.00-1296.00-2733.00-3006.00-2811.00-3399.00-3103.00-1900.00-5819.00-1859.00-590.00-5826.00-6215.00-2100.00-864.00-6731.00-2622.00-16010.00-10674.00-3990.00-14290.00-11740.00-898.001,978.00-888.00-11080.00-9452.00-12514.00-10872.00-3619.00-7024.00-14058.00-7132.00-3304.00-3002.00-3039.00-17850.008,501.001,127.00
Operating Margin (QoQ) 2,073.00-670.00957.00370.00-313.00-502.001,448.00-520.00-1761.00567.00-1834.00-933.002,866.00-564.00-1821.00-38.001,161.00634.00-184.00-1208.00-176.00-73.001,584.00-1067.00-585.00-306.00860.00-225.00-557.00-3352.002,125.00335.00-2370.00-952.002,294.001,198.00-4706.004,743.00-13572.004,129.006,507.00-10373.004,134.009,775.002,291.00-3172.00-9332.001,404.00-3619.00-1710.009,378.00-3070.00-9404.005,974.006,121.001,501.00-4744.00-10068.0012,780.00-3246.00
Profit After Tax Growth (1y) 142,302.92%147.19%-43.69%147.59%21.44%-119.63%-18.64%-157.51%-202.72%174.53%283.63%-30.74%2.19%-541.50%43.94%67.01%71.95%-15.20%-604.24%23.39%-203.87%-125.29%71.79%-273.64%-32.42%-6.03%-93.05%-118.17%-77.64%-110.47%-17.63%-12.08%-1.68%-26.84%-5.01%-273.77%-254.06%-146.77%-107.50%18.49%34.50%95.10%-2.79%-34.32%-44.50%-1,483.98%-1.88%45.37%7.32%-16.24%20.70%-16.25%36.96%39.36%-8.66%100.15%-38.95%
Profit After Tax Growth (3y) -1,111.54%-28.76%20.68%-56.89%-47.67%-38.31%65.00%-31.00%-31.65%-55.92%-210.18%30.87%5.88%-137.86%-59.37%1.89%-4.12%-40.13%-68.06%-84.15%-92.63%-71.31%13.79%-109.05%-33.73%-41.46%-33.60%-109.08%-85.62%-87.46%-36.85%-50.59%-33.10%46.46%-30.84%-59.95%-49.64%-24.21%-29.52%15.74%4.28%3.35%6.01%5.16%5.49%-123.50%4.25%26.01%6.71%
Profit After Tax Growth (5y) -245.08%-30.87%-71.31%-19.83%-24.90%-29.74%-53.03%-22.07%-25.67%-55.37%-76.58%-21.92%-14.42%-94.13%-46.07%-18.22%-15.31%-49.01%-40.08%-92.10%-91.47%-73.53%-6.90%-94.50%-40.86%19.29%-38.45%-58.51%-43.35%-38.61%-21.83%-20.17%-25.86%-23.09%-12.59%-21.05%-14.38%-6.20%-13.36%14.88%5.14%
Profit After Tax (QoQ) 53,478.83%30.91%22.58%65.62%-7.00%-70.18%439.02%-18.76%-115.03%223.60%-481.00%-45.10%110.91%536.20%-229.84%-8.56%50.77%307.41%-129.76%7.70%-102.20%-807.90%95.48%-266.11%-49.91%-13.70%40.13%-29.75%-20.04%-107.02%32.34%-5.65%-42.22%-15.70%35.53%4.15%-77.42%4.21%-129.47%9.21%-23.66%19.45%9.85%27.05%90.74%-1,588.60%-17.80%21.53%-1.48%-8.61%36.83%-33.13%-27.27%25.91%7.39%27.81%-22.42%-32.76%100.13%-66,100.00%
Property, Plant & Equipment (Net) Growth (1y) 3.08%5.91%34.56%15.85%11.93%2.64%-11.14%-7.41%-6.15%-7.90%-18.40%-24.21%-27.50%-28.10%-25.82%-17.98%-14.53%-16.36%-15.94%-7.49%-12.82%-6.72%5.81%12.89%-0.02%-10.55%-12.90%-12.96%-20.42%-9.73%-5.01%2.23%11.32%-1.50%-4.87%-14.56%-31.19%-20.82%-13.71%-13.48%-0.47%-4.35%-11.29%-14.76%-5.63%-15.60%-20.48%-22.16%-32.84%-34.78%-37.13%
Property, Plant & Equipment (Net) Growth (3y) 2.69%0.04%-0.81%-6.67%-8.68%-12.08%-18.67%-16.82%-16.53%-17.88%-20.17%-16.84%-18.56%-17.53%-7.62%-4.14%-4.07%-4.57%-2.66%-1.97%-2.93%-6.49%-5.58%-3.04%-3.97%-7.35%-7.67%-8.73%-15.21%-11.04%-7.96%-8.91%-8.65%-9.31%-10.03%-14.27%-13.54%-13.86%-15.25%-16.89%-14.24%-19.25%-23.74%
Property, Plant & Equipment (Net) Growth (5y) -7.67%-9.65%-9.46%-9.21%-10.71%-11.92%-11.71%-10.22%-11.78%-11.59%-10.59%-10.75%-10.62%-9.11%-8.91%-6.59%-6.09%-5.01%-3.96%-3.48%-3.74%-6.51%-8.40%-6.60%-9.51%-9.64%-9.64%-10.93%-10.55%-10.69%-11.27%-12.90%-13.54%-16.31%-18.30%
Property, Plant & Equipment (Net) (QoQ) 0.62%-4.45%9.47%-2.06%3.39%21.39%-5.75%-5.37%-5.20%5.10%-1.80%-4.08%-6.97%-6.88%-8.80%-8.25%-7.74%-3.92%0.84%-4.39%-9.71%-3.44%10.99%-9.90%-3.39%3.07%-3.70%-0.74%1.47%-7.78%-6.23%-0.80%-7.23%4.60%-1.32%6.76%1.02%-7.44%-4.70%-4.11%-18.65%6.50%3.87%-3.86%-6.41%2.35%-3.67%-7.62%3.61%-8.46%-9.24%-9.58%-10.60%-11.11%-12.50%
Return on Assets Growth (1y) 10.003.00-2.00-1.00-11.00-19.00-14.00-12.00-6.002.00-1.00-2.001.004.006.00-20.00-23.00-29.00-32.009.005.00-12.00-7.001.008.0025.0016.001.00-13.00-38.00-36.00-15.0019.0028.0016.00-4.00-51.00-32.000.005.0021.002.00-27.00-25.00-9.00-14.0015.0012.00
Return on Assets Growth (3y) -6.00-14.00-18.00-15.00-16.00-13.00-10.00-35.00-28.00-22.00-27.00-14.00-17.00-30.00-36.00-42.00-20.00-14.00-6.00-2.00-4.00-3.00-28.00-13.0015.0015.00-5.00-18.00-44.00-42.00-20.00-14.00-10.00-2.00-11.00-25.00-39.00-43.00-12.00-9.00
Return on Assets Growth (5y) -28.00-38.00-43.00-27.00-34.00-35.00-30.00-37.00-43.00-36.00-31.00-27.00-15.00-21.00-35.00-47.00-33.00-35.00-20.005.00-14.00-24.00-12.00-12.00-15.00-15.00-31.00-39.00-32.00-54.00-33.00-28.00
Return on Assets (QoQ) 7.002.00-1.003.000.00-4.000.00-7.00-8.001.002.00-1.000.00-3.001.003.003.000.00-25.000.00-3.00-3.0015.00-4.00-3.00-6.00-3.005.005.001.0013.00-4.00-10.00-12.00-12.00-2.0011.0022.00-4.00-14.00-8.00-25.0015.0018.00-4.00-9.00-4.00-11.00-2.008.00-8.0018.00-5.00
Return on Capital Employed Growth (1y) 14.006.001.00-1.00-13.00-22.00-17.00-17.00-9.00-1.00-6.00-5.00-1.000.001.00-3.00-6.00-8.00-7.00-5.00-10.00-15.00-13.00-4.009.0038.0026.0010.00-6.00-42.00-42.00-38.005.0030.0017.0014.00-46.00-41.001.005.0020.00-7.00-49.00-44.00-16.00-21.00-2.00-5.00
Return on Capital Employed Growth (3y) -8.00-17.00-22.00-22.00-23.00-22.00-21.00-25.00-16.00-8.00-11.00-13.00-17.00-31.00-37.00-44.00-46.00-38.00-34.00-29.00-4.00-2.00-30.00-32.008.0026.000.00-14.00-46.00-53.00-25.00-19.00-21.00-17.00-31.00-26.00-42.00-68.00-50.00-44.00
Return on Capital Employed Growth (5y) -16.00-24.00-27.00-30.00-40.00-41.00-38.00-49.00-54.00-45.00-41.00-34.00-12.00-19.00-32.00-41.00-51.00-54.00-61.00-29.00-16.00-28.00-13.00-13.00-18.00-22.00-48.00-53.00-43.00-80.00-76.00-68.00
Return on Capital Employed (QoQ) 8.001.001.004.000.00-4.00-1.00-9.00-9.002.00-1.00-1.00-1.00-3.000.003.001.00-3.00-4.000.00-1.00-2.00-2.00-5.00-6.00-9.00-7.009.003.004.0023.00-4.00-12.00-12.00-14.00-4.00-8.0030.0011.00-17.00-11.00-29.0016.0024.00-6.00-14.00-10.00-18.00-2.0014.00-15.001.00-5.00
Return on Equity Growth (1y) 12.004.00-2.00-2.00-13.00-21.00-16.00-13.00-6.002.00-2.00-2.001.004.007.00-22.00-25.00-32.00-36.009.004.00-16.00-24.00-25.00-11.0031.0033.0025.005.00-47.00-48.00-29.0012.0025.0018.002.00-59.00-31.006.0011.0034.00-2.00-48.00-47.00-17.00-20.0024.0023.00
Return on Equity Growth (3y) -7.00-15.00-20.00-17.00-17.00-14.00-10.00-38.00-30.00-25.00-30.00-16.00-20.00-37.00-44.00-53.00-31.00-35.00-38.00-29.00-9.00-6.00-39.00-29.006.0010.003.00-2.00-43.00-52.00-25.00-16.00-14.00-8.00-25.00-34.00-43.00-53.00-18.00-12.00
Return on Equity Growth (5y) -31.00-42.00-49.00-31.00-38.00-41.00-37.00-48.00-56.00-59.00-65.00-57.00-22.00-27.00-44.00-60.00-47.00-50.00-42.00-12.00-31.00-37.00-15.00-16.00-20.00-23.00-40.00-38.00-26.00-75.00-49.00-39.00
Return on Equity (QoQ) 8.002.00-1.003.000.00-4.000.00-8.00-9.001.002.00-1.000.00-3.001.003.003.000.00-28.000.00-3.00-5.0017.00-5.00-5.00-9.00-6.00-4.00-6.005.0037.00-2.00-14.00-16.00-15.00-4.005.0025.00-2.00-11.00-11.00-36.0027.0026.00-5.00-14.00-9.00-20.00-4.0016.00-12.0024.00-5.00
Return on Invested Capital Growth (1y) 0.00-15.00-12.00-1.001.007.00-21.0047.00-42.00-21.0012.0025.0018.002.00-60.00-32.004.009.0030.00-7.00-52.00-49.00-18.004.003.00
Return on Invested Capital Growth (3y) -11.00-8.00-9.00-33.0023.00-20.00-10.00-17.00-13.00-30.00-39.00-47.00-44.00-38.00
Return on Invested Capital Growth (5y) -57.00-61.00-52.00-26.00-68.00-57.00
Return on Invested Capital (QoQ) 3.000.00-3.000.003.005.00-4.00-23.00-16.00-7.00-15.00-4.005.0026.00-2.00-11.00-11.00-37.0027.0025.00-6.00-15.00-11.00-20.00-3.0017.00-5.00
Return on Sales Growth (1y) 27.007.00-4.009.001.00-14.000.00-34.00-39.004.006.00-5.005.00-11.006.0016.0015.00-1.00-109.002.00-8.00-10.0069.00-10.00-2.00-3.00-32.00-21.00-15.00-30.00-9.00-7.001.00-19.0035.00-123.00-95.0015.00-132.0043.00101.0057.00129.00-4.00-86.00-147.00-129.0060.0014.00-40.0034.00-7.0038.0085.00-79.0073.00-51.00
Return on Sales Growth (3y) -11.00-4.003.00-30.00-33.00-21.0013.00-23.00-18.00-7.00-96.0013.0012.00-22.00-34.007.004.00-14.00-73.00-30.00-26.00-44.0027.00-38.00-16.00-53.00-6.00-151.00-108.00-35.00-106.00-87.008.0052.0032.00-84.00-79.00-75.00-132.0099.0029.00-130.0035.0049.00-34.00-103.00-173.00127.001.00
Return on Sales Growth (5y) 10.00-15.00-100.00-12.00-26.00-32.00-27.00-31.00-29.00-21.00-60.00-19.00-6.00-56.00-75.00-21.00-9.00-64.00-46.00-160.00-119.00-49.00-70.00-118.00-10.0019.00-9.00-112.00-93.00-125.00-105.00-31.00-64.00-135.00-62.00-30.00-28.00-31.00-176.00166.0016.00
Return on Sales (QoQ) 21.002.001.004.000.00-8.0014.00-5.00-15.006.00-20.00-9.0028.008.00-31.000.0012.0025.00-22.000.00-4.00-83.0088.00-10.00-6.00-4.0010.00-2.00-7.00-33.0021.004.00-22.00-11.0023.0012.00-43.0043.00-135.0040.0067.00-104.0040.0098.0023.00-32.00-93.0017.00-39.00-13.0096.00-30.00-92.0061.0055.0015.00-46.00-102.00206.00-109.00
Revenue Growth (1y) 39.26%12.54%26.94%20.91%16.53%-6.47%-4.65%-40.44%-50.37%5.37%14.19%2.04%21.26%-12.95%-10.97%24.41%2.78%4.79%-11.29%9.57%22.93%10.16%9.30%2.44%12.67%-8.28%-22.01%-11.88%-6.99%-8.32%3.14%-6.16%6.37%-6.68%133.73%-4.22%-13.99%208.36%-61.32%10.31%238.46%111.09%403.01%29.71%-68.11%-85.50%-79.10%4.64%5.74%-8.46%0.72%5.49%4.40%10.03%-32.89%-23.63%-26.04%
Revenue Growth (3y) -6.96%3.51%11.39%-9.76%-11.16%-4.98%-1.03%-8.89%-14.80%-1.31%-3.39%11.63%15.28%0.16%-4.79%11.77%12.49%1.92%-8.90%-0.37%8.81%-2.52%-4.20%-5.38%3.68%-7.77%23.42%-7.48%-5.24%38.17%-2.30%-0.29%45.75%82.46%65.68%11.08%-2.45%-1.90%-25.92%14.40%4.50%-34.56%1.92%12.71%-29.39%-47.33%-47.92%-5.53%-6.54%
Revenue Growth (5y) 0.07%0.23%1.77%0.03%-2.39%-0.20%-1.23%-3.23%-3.05%-0.59%-5.13%4.66%9.93%-3.32%-7.04%2.92%7.09%-1.96%12.76%-2.33%3.34%21.66%-4.49%-2.19%26.54%38.56%29.61%2.53%-1.69%-4.18%-0.40%6.12%0.87%-4.21%-0.87%8.63%0.49%-1.00%-22.76%3.82%-2.50%
Revenue (QoQ) 15.94%-9.73%15.86%14.84%-6.31%1.82%10.36%10.68%-24.79%3.80%-31.06%-7.78%59.68%12.49%-38.39%9.58%14.63%15.05%-13.91%-9.47%16.87%-2.61%6.33%1.57%4.73%-3.37%-0.34%11.71%-14.75%-17.83%12.60%17.91%-15.97%-7.56%2.45%33.66%-26.28%131.54%-58.02%20.02%164.31%-70.96%19.73%268.23%64.85%-30.79%-69.12%-9.47%-25.03%-0.27%54.60%-8.52%-35.10%9.73%61.92%-9.46%-31.60%-33.07%84.25%-12.32%
Share-based Compensation Growth (1y) 160.45%163.33%-84.32%14.98%-57.92%-71.17%186.98%447.24%-371.09%-41.10%-53.08%-62.36%209.35%2,448.26%-77.37%-28.15%-35.60%84.44%332.37%2,079.72%-37.58%-27.63%2,695.39%14.96%7,239.07%4,118.58%769.79%230.62%-3.87%29.51%24.09%-37.69%-9.53%-4.89%1.15%18.03%-40.46%-44.08%-61.64%-11.46%13.97%-54.71%27.05%-73.24%-47.06%72.73%-53.55%
Share-based Compensation Growth (3y) 11.68%-39.17%-44.92%-69.72%-41.99%-4.66%62.95%-32.71%13.96%24.05%202.52%-22.86%80.64%34.62%224.00%201.29%162.10%208.98%283.28%916.80%335.94%253.13%240.67%570.71%33.29%299.64%273.17%121.84%34.47%-19.70%-11.68%-21.62%-13.33%-15.01%-37.78%-21.00%-34.60%-28.91%-24.09%-39.05%
Share-based Compensation Growth (5y) 26.25%-26.13%-14.25%-13.11%15.26%55.79%68.48%42.01%105.70%105.99%144.54%284.94%156.77%86.24%101.25%350.63%211.91%105.99%91.35%133.46%320.81%127.49%88.38%83.89%159.24%19.87%112.48%67.44%39.70%-10.44%-20.76%-11.63%-22.25%
Share-based Compensation (QoQ) 23.66%25.03%-76.25%-21.92%438.43%-7.18%-92.61%677.40%926.74%-145.98%101.61%519.19%723.66%33.58%-62.60%-94.50%2,515.35%19.72%7.13%-87.11%13,085.03%-96.57%24.20%397.91%442.22%118.86%-28.61%2.66%106.11%-36.37%-3.81%-1.63%3.48%-7.60%1.12%4.61%20.75%-53.39%-5.03%-28.24%178.69%-40.00%-62.25%101.30%-41.29%18.68%23.15%-45.86%
Shareholder's Equity Growth (1y) 14.97%18.49%18.48%13.21%17.20%7.56%-1.56%3.64%1.36%0.52%0.63%-6.62%-5.31%-2.86%0.22%0.76%-6.79%-6.69%-8.30%-10.56%-14.01%-17.01%-3.64%-4.86%-7.97%-11.14%-23.48%18.37%257.02%247.17%230.24%126.44%-35.08%-30.03%-20.16%-7.94%-9.78%-5.47%-18.63%-38.65%40.83%29.40%29.55%30.44%-43.78%-50.35%-45.50%-29.12%-37.72%-3.57%-13.28%
Shareholder's Equity Growth (3y) 10.95%8.61%5.48%3.09%4.00%1.65%-0.24%-0.84%-3.64%-3.05%-2.57%-5.59%-8.78%-9.05%-8.25%-9.68%-6.93%-9.80%-8.64%-11.14%-12.38%-0.97%46.84%43.17%28.73%29.24%26.36%35.13%27.88%31.93%28.98%8.54%-6.22%-5.05%-5.59%-9.69%-10.61%-15.32%-16.87%-17.23%-21.00%-14.75%-15.08%
Shareholder's Equity Growth (5y) 3.81%3.04%1.53%-0.25%-2.05%-4.05%-5.81%-6.37%-4.06%-7.14%-7.61%-8.66%-9.17%-2.63%20.47%17.84%15.29%14.49%12.07%11.25%12.14%15.15%13.15%14.19%22.07%21.43%16.29%14.58%10.61%8.09%8.66%3.41%-21.99%-16.34%-16.84%
Shareholder's Equity (QoQ) 2.71%4.61%4.92%1.99%5.86%4.60%0.25%5.58%-2.85%-4.27%5.55%3.26%-3.65%-4.17%-2.06%4.71%-1.16%-1.13%-1.53%-3.13%-1.06%-2.83%-3.96%-6.86%-4.51%-5.72%8.19%-10.37%0.67%-8.97%-6.84%38.66%203.64%-11.49%-11.38%-4.93%-12.95%-4.59%1.12%9.62%-14.68%-0.04%-12.96%-17.35%95.85%-8.15%-12.86%-16.79%-15.59%-18.89%-4.34%8.21%-25.82%25.58%-13.97%
Tax Rate Growth (1y) 3,299.002,434.00-21920.00-1026.0060,544.00-1401.0011,091.003,566.00-89685.0010.00-53.0057.00-280.00-47.0049.0015.0048.00-17.00-198.00-47.00196.0024.00177.0085.0055.0030.006,030.00-70.00
Tax Rate Growth (3y) 41,922.007.0049,715.006,118.001,139.00-18051.006.00-201.0025.00-36.00-40.0028.0053.00299.0037.006,010.00-32.00
Tax Rate Growth (5y) -36672.00-6668.00-4793.0035,745.00-15.006,006.0041.00
Tax Rate (QoQ) 2,981.00-3535.00-210.003,198.00-21373.0040,197.0052,689.00-1782.00-40562.00-73.0093.00-24.00-49.0037.00-243.00208.0047.004.00-211.00144.00-134.00154.0032.00-29.0019.0062.003.00-54.006,019.00-6038.00
Total Debt Growth (1y) 21.50%
Total Debt (QoQ) -33.13%-50.38%