|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 5.00M | 7.20M | 10.17M | 5.92M | 6.08M | 5.07M | 3.35M | 9.72M | 7.99M | 7.13M | 5.32M | 4.17M | 2.82M | 2.37M | 3.06M | 3.06M | 3.05M | 2.54M | 1.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 5.00M | 7.20M | 10.17M | 5.92M | 6.08M | 5.07M | 3.35M | 9.72M | 7.99M | 7.13M | 5.32M | 4.17M | 2.82M | 2.37M | 3.06M | 3.06M | 3.05M | 2.54M | 1.34M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 0.77M | 1.13M | 1.16M | 0.77M | 1.31M | 0.85M | 0.75M | 0.72M | 1.43M | 1.07M | 1.13M | 0.95M | 1.55M | 1.33M | 1.27M | 0.73M | 1.21M | 0.95M | 0.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | | | | 0.93M | | | | 0.75M | 1.46M | 1.09M | 1.15M | 0.97M | 1.58M | 1.35M | 1.29M | 0.76M | 1.27M | 1.04M | 0.98M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 0.77M | 1.13M | 1.16M | 1.70M | 1.31M | 0.85M | 0.75M | 1.47M | 2.89M | 2.16M | 2.28M | 1.91M | 3.13M | 2.68M | 2.56M | 1.49M | 2.47M | 1.99M | 1.92M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.49M | 1.42M | 1.36M | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.93M | 0.71M | 0.71M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.44M | 0.86M | 1.16M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 2.86M | 2.98M | 3.23M | 3.26M | 2.90M | 2.06M | 2.06M | 2.06M | 1.88M | 2.34M | 2.13M | 2.38M | 2.41M | 2.26M | 1.66M | 1.49M | 1.95M | 1.52M | 2.04M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.32M | 1.10M | 0.67M | 0.32M | 0.24M | 0.12M | 0.32M | 0.30M | 0.28M | 0.22M | 0.27M | 0.24M | 0.13M | 0.46M | 0.22M | 0.26M | 0.17M | 0.18M | 0.20M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | 8.95M | 12.40M | 15.23M | 9.43M | 9.17M | 8.10M | 6.48M | 12.80M | 11.57M | 10.27M | 8.85M | 7.73M | 6.45M | 5.95M | 6.20M | 4.88M | 5.90M | 5.19M | 4.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.29M | 0.27M | 0.26M | 0.21M | 0.23M | 0.24M | 0.23M | 0.21M | 0.22M | 0.21M | 0.19M | 0.20M | 0.18M | 0.17M | 0.15M | 0.01M | 0.12M | 0.10M | 0.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.36M | 0.39M | 0.39M | 0.19M | 0.16M | 0.16M | 0.15M | 0.17M | 0.20M | 0.20M | 0.22M | 0.26M | 0.21M | 0.24M | 0.23M | 0.23M | 0.22M | 0.22M | 0.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.36M | 0.39M | 0.39M | 0.19M | 0.16M | 0.16M | 0.15M | 0.17M | 0.20M | 0.20M | 0.22M | 0.26M | 0.21M | 0.24M | 0.23M | 0.23M | 0.22M | 0.22M | 0.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | 7.40M | 7.75M | 8.09M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.27M | 0.15M | 0.15M | 0.10M | 0.09M | 0.08M | 0.08M | 0.08M | 0.10M | 0.10M | 0.10M | 0.20M | 0.20M | 0.17M | 0.11M | 0.11M | 0.10M | 0.09M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.57M | 2.41M | 2.33M | 1.95M | 1.88M | 1.81M | 1.73M | 1.66M | 1.65M | 1.57M | 1.50M | 1.52M | 1.43M | 1.33M | 1.17M | 1.07M | 0.95M | 0.84M | 0.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.82M | 11.52M | 14.81M | 17.56M | 11.37M | 11.05M | 9.91M | 8.21M | 14.45M | 13.22M | 11.83M | 10.34M | 9.25M | 7.87M | 7.27M | 7.38M | 5.95M | 6.85M | 6.03M | 4.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.64M | 1.58M | 2.61M | 0.97M | 0.67M | 0.67M | 0.39M | 0.34M | 0.71M | 0.78M | 0.89M | 0.56M | 1.09M | 0.85M | 0.63M | 0.67M | 0.68M | 0.74M | 0.73M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.64M | 1.58M | 2.61M | 0.97M | 0.67M | 0.67M | 0.39M | 0.34M | 0.71M | 0.78M | 0.89M | 0.56M | 1.09M | 0.85M | 0.63M | 0.67M | 0.68M | 0.74M | 0.73M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.51M | 0.67M | 0.54M | 0.24M | 0.59M | 0.70M | 0.52M | 0.55M | 0.67M | 0.67M | 0.70M | 0.58M | 0.64M | 0.60M | 0.61M | 0.66M | 0.59M | 0.55M | 0.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.34M | 0.34M | 0.34M | 0.34M | 0.35M | 0.35M | 0.30M | 0.31M | 0.31M | 0.32M | 0.33M | 0.33M | 0.34M | 0.35M | 0.36M | 0.37M | 0.28M | 0.19M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 3.21M | 0.05M | 0.15M | 0.05M | 0.14M | 0.06M | 0.06M | 0.06M | 0.09M | 0.09M | 0.09M | 0.09M | 0.06M | 0.06M | 0.05M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.48M | 4.74M | 6.70M | 2.01M | 1.76M | 1.76M | 1.40M | 1.95M | 1.75M | 1.82M | 1.99M | 2.20M | 2.15M | 1.88M | 1.65M | 1.74M | 1.69M | 1.60M | 1.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.23M | 1.17M | 1.44M | 1.04M | 1.31M | 0.90M | 0.83M | 0.79M | 1.01M | 0.94M | 0.54M | 0.46M | 0.71M | 0.63M | 0.19M | 0.10M | 0.37M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.71M | 5.91M | 7.80M | 3.05M | 2.73M | 2.66M | 2.22M | 2.73M | 2.45M | 2.45M | 2.53M | 2.66M | 2.52M | 2.16M | 1.84M | 1.84M | 1.70M | 1.60M | 1.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | 8.80M | 8.90M | 9.76M | 8.32M | 8.32M | 7.24M | 5.99M | 11.72M | 10.77M | 9.38M | 7.81M | 6.59M | 5.35M | 5.11M | 5.53M | 4.11M | 5.16M | 4.43M | 3.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | 8.80M | 8.90M | 9.76M | 8.32M | 8.32M | 7.24M | 5.99M | 11.72M | 10.77M | 9.38M | 7.81M | 6.59M | 5.35M | 5.11M | 5.53M | 4.11M | 5.16M | 4.43M | 3.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.82M | 11.52M | 14.81M | 17.56M | 11.37M | 11.05M | 9.91M | 8.21M | 14.45M | 13.22M | 11.83M | 10.34M | 9.25M | 7.87M | 7.27M | 7.38M | 5.95M | 6.85M | 6.03M | 4.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.55M | -0.05M | -33.20M | -33.30M | -0.07M | -37.15M | -38.80M | -40.43M | -42.22M | -0.10M | -0.10M | -46.77M | -48.20M | -0.11M | -50.46M | -0.11M | -0.10M | -0.10M | -0.10M | -55.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | |