Biomerica Income Statement (2010-2025) | BMRA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Nov2010	Feb2011	May2011	Aug2011	Nov2011	Feb2012	May2012	Aug2012	Nov2012	Feb2013	May2013	Aug2013	Nov2013	Feb2014	May2014	Aug2014	Nov2014	Feb2015	May2015	Aug2015	Nov2015	Feb2016	May2016	Aug2016	Nov2016	Feb2017	May2017	Aug2017	Nov2017	Feb2018	May2018	Aug2018	Nov2018	Feb2019	May2019	Aug2019	Nov2019	Feb2020	May2020	Aug2020	Nov2020	Feb2021	May2021	Aug2021	Nov2021	Feb2022	May2022	Aug2022	Nov2022	Feb2023	May2023	Aug2023	Nov2023	Feb2024	May2024	Aug2024	Nov2024	Feb2025	May2025	Aug2025	Nov2025
Revenue & cost
Revenue	1.16M	1.35M	1.21M	1.41M	1.62M	1.51M	1.54M	1.70M	1.88M	1.42M	1.47M	1.01M	0.93M	1.49M	1.68M	1.03M	1.13M	1.30M	1.49M	1.29M	1.17M	1.36M	1.33M	1.41M	1.43M	1.50M	1.45M	1.44M	1.61M	1.38M	1.13M	1.27M	1.50M	1.26M	1.17M	1.19M	1.60M	1.18M	2.72M	1.14M	1.37M	3.63M	1.05M	1.26M	4.65M	7.66M	5.30M	1.64M	1.48M	1.11M	1.11M	1.71M	1.57M	1.02M	1.12M	1.81M	1.64M	1.12M	0.75M	1.38M	1.21M
Cost of Revenue	0.86M	0.85M	0.88M	0.89M	0.95M	0.95M	1.00M	0.97M	1.11M	0.97M	0.99M	0.75M	0.68M	0.91M	1.10M	0.72M	0.83M	0.84M	1.03M	0.87M	0.75M	1.02M	0.98M	0.83M	0.88M	1.05M	1.01M	0.93M	1.11M	0.91M	0.86M	0.94M	1.09M	0.90M	0.99M	0.83M	1.13M	0.96M	2.03M	1.03M	1.06M	3.70M	1.04M	1.35M	3.88M	5.99M	4.68M	1.69M	1.13M	0.99M	1.08M	1.30M	1.24M	1.17M	1.10M	1.52M	1.20M	1.10M	0.99M	0.96M	1.16M
Gross Profit	0.30M	0.50M	0.34M	0.52M	0.67M	0.57M	0.55M	0.73M	0.77M	0.45M	0.48M	0.26M	0.26M	0.58M	0.57M	0.31M	0.31M	0.46M	0.47M	0.42M	0.41M	0.34M	0.35M	0.58M	0.56M	0.45M	0.44M	0.51M	0.51M	0.47M	0.27M	0.34M	0.41M	0.37M	0.18M	0.37M	0.47M	0.21M	0.69M	0.12M	0.31M	-0.07M	0.01M	-0.09M	0.77M	1.67M	0.62M	-0.06M	0.35M	0.12M	0.03M	0.41M	0.33M	-0.15M	0.02M	0.29M	0.44M	0.02M	-0.24M	0.42M	0.05M
Operating items
Research & Development	0.12M	0.10M	0.11M	0.09M	0.09M	0.09M	0.08M	0.09M	0.12M	0.15M	0.11M	0.09M	0.14M	0.14M	0.22M	0.20M	0.18M	0.18M	0.17M	0.16M	0.23M	0.19M	0.21M	0.22M	0.30M	0.26M	0.35M	0.29M	0.27M	0.35M	0.48M	0.39M	0.38M	0.50M	0.41M	0.37M	0.40M	0.47M	0.68M	0.71M	0.62M	0.56M	0.30M	0.38M	0.55M	0.39M	0.49M	0.36M	0.46M	0.39M	0.37M	0.47M	0.41M	0.34M	0.27M	0.30M	0.26M	0.22M	0.25M	0.21M	0.19M
Selling, General & Administrative	0.36M	0.33M	0.25M	0.31M	0.39M	0.34M	0.41M	0.33M	0.41M	0.36M	0.36M	0.34M	0.37M	0.41M	0.41M	0.34M	0.38M	0.41M	0.36M	0.34M	0.39M	0.43M	0.41M	0.42M	0.48M	0.51M	0.44M	0.45M	0.52M	0.43M	0.43M	0.40M	0.51M	0.58M	0.54M	0.51M	0.55M	0.65M	0.83M	1.31M	1.40M	1.53M	1.43M	1.07M	1.35M	1.39M	1.88M	1.65M	1.56M	1.38M	1.50M	1.17M	1.52M	1.51M	1.28M	1.36M	1.17M	1.01M	1.07M	1.33M	1.23M
Other Operating Expenses																																										-33.00		-456.00	-67.00		419.00
Operating Expenses	0.48M	0.43M	0.35M	0.40M	0.47M	0.43M	0.49M	0.42M	0.52M	0.51M	0.46M	0.43M	0.50M	0.55M	0.63M	0.53M	0.56M	0.59M	0.53M	0.50M	0.62M	0.61M	0.62M	0.64M	0.78M	0.77M	0.79M	0.74M	0.79M	0.79M	0.91M	0.79M	0.89M	1.07M	0.95M	0.88M	0.96M	1.13M	1.52M	2.02M	2.02M	2.09M	1.74M	1.45M	1.90M	1.78M	2.38M	2.02M	2.02M	1.77M	1.86M	1.64M	1.93M	1.85M	1.55M	1.66M	1.43M	1.23M	1.32M	1.54M	1.42M
Operating Income	-0.18M	0.07M	-0.02M	0.12M	0.19M	0.13M	0.06M	0.31M	0.25M	-0.06M	0.02M	-0.17M	-0.25M	0.03M	-0.06M	-0.22M	-0.25M	-0.14M	-0.06M	-0.08M	-0.21M	-0.27M	-0.27M	-0.07M	-0.22M	-0.32M	-0.35M	-0.23M	-0.29M	-0.32M	-0.64M	-0.45M	-0.49M	-0.71M	-0.76M	-0.51M	-0.49M	-0.91M	-0.83M	-1.90M	-1.71M	-2.17M	-1.72M	-1.54M	-1.13M	-0.11M	-1.76M	-2.07M	-1.67M	-1.65M	-1.84M	-1.23M	-1.61M	-2.00M	-1.53M	-1.37M	-0.99M	-1.21M	-1.56M	-1.12M	-1.37M
EBIT	-0.18M	0.07M	-0.02M	0.12M	0.19M	0.13M	0.06M	0.31M	0.25M	-0.06M	0.02M	-0.17M	-0.25M	0.03M	-0.06M	-0.22M	-0.25M	-0.14M	-0.06M	-0.08M	-0.21M	-0.27M	-0.27M	-0.07M	-0.22M	-0.32M	-0.35M	-0.23M	-0.29M	-0.32M	-0.64M	-0.45M	-0.49M	-0.71M	-0.76M	-0.51M	-0.49M	-0.91M	-0.83M	-1.90M	-1.71M	-2.17M	-1.72M	-1.54M	-1.13M	-0.11M	-1.76M	-2.07M	-1.67M	-1.65M	-1.84M	-1.23M	-1.61M	-2.00M	-1.53M	-1.37M	-0.99M	-1.21M	-1.56M	-1.12M	-1.37M
Non-operating items
Interest & Investment Income	0.00M				0.00M			0.00M	0.00M	0.01M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.01M	0.01M	-0.00M	0.01M	0.02M	0.01M	0.01M	0.02M	0.02M	355.00	0.01M	0.00M	0.01M	0.03M	0.00M	0.00M	0.00M	0.05M	0.01M	0.01M	0.01M	0.04M	0.01M	0.01M	0.01M	0.01M	0.01M	28.00	0.04M	0.04M	0.06M
Other Non Operating Income	0.18M	388.00	0.11M	891.00	0.00M	0.07M	0.03M	808.00	0.00M	0.01M	-0.00M
Non Operating Income	0.18M	388.00	0.11M	891.00	0.00M	0.07M	0.03M	808.00	0.00M	0.01M	0.00M	0.01M	0.00M	0.00M	0.01M	0.00M	0.01M	0.00M	0.01M	0.00M	0.01M	0.01M	0.00M	0.01M	0.02M	0.01M	0.01M	0.02M	0.02M	355.00	0.01M	0.00M	0.01M	0.03M	0.00M	0.00M	0.00M	0.05M	0.01M	0.01M	0.01M	0.04M	0.01M	0.01M				28.00	0.04M	0.04M	0.06M	0.12M	0.11M	0.09M	0.11M	0.06M	0.04M	0.04M	0.03M	1.12M	0.06M
Net income details
EBT	-0.18M	0.07M	0.10M	0.12M	0.20M	0.21M	0.09M	0.31M	0.25M	-0.06M	0.02M	-0.17M	-0.24M	0.04M	-0.05M	-0.22M	-0.24M	-0.13M	-0.06M	-0.07M	-0.20M	-0.26M	-0.27M	-0.06M	-0.20M	-0.30M	-0.35M	-0.21M	-0.27M	-0.32M	-0.64M	-0.45M	-0.48M	-0.68M	-0.76M	-0.51M	-0.49M	-0.86M	-0.82M	-1.89M	-1.70M	-2.13M	-1.71M	-1.53M	-1.12M	-0.10M	-1.75M	-2.07M	-1.62M	-1.61M	-1.78M	-1.11M	-1.50M	-1.91M	-1.41M	-1.31M	-0.95M	-1.17M	-1.54M	0.01M	-1.31M
Tax Provisions			0.01M			0.03M	0.04M	0.02M	0.01M	-0.02M	-0.03M			0.01M	-0.22M			-0.02M	-0.30M		-0.13M	-0.12M	0.96M													800.00				0.00M	0.01M	-0.00M	0.00M	0.01M	0.00M	0.00M	0.01M	0.00M	0.00M	0.04M	0.01M	0.02M	0.01M	0.00M	0.01M	0.00M	-0.00M	-0.00M	0.00M	0.00M	0.01M
Profit After Tax	137.00	0.07M	0.10M	0.12M	0.20M	0.18M	0.05M	0.29M	0.24M	-0.04M	0.04M	-0.17M	-0.24M	0.03M	0.17M	-0.22M	-0.24M	-0.12M	0.24M	-0.07M	-0.07M	-0.14M	-1.23M	-0.06M	-0.20M	-0.30M	-0.35M	-0.21M	-0.27M	-0.32M	-0.67M	-0.45M	-0.48M	-0.68M	-0.79M	-0.51M	-0.49M	-0.86M	-0.82M	-1.89M	-1.72M	-2.12M	-1.71M	-1.54M	-1.13M	-0.10M	-1.76M	-2.07M	-1.63M	-1.65M	-1.79M	-1.13M	-1.51M	-1.92M	-1.42M	-1.32M	-0.95M	-1.16M	-1.54M	0.00M	-1.32M
Income from Continuing Operations	-0.18M	0.07M	0.09M	0.12M	0.20M	0.18M	0.05M	0.29M	0.24M	-0.04M	0.05M	-0.17M	-0.24M	0.03M	0.17M	-0.22M	-0.24M	-0.12M	0.24M	-0.07M	-0.07M	-0.14M	-1.23M	-0.06M	-0.20M	-0.30M	-0.35M	-0.21M	-0.27M	-0.32M	-0.64M	-0.45M	-0.48M	-0.68M	-0.76M	-0.51M	-0.49M	-0.86M	-0.82M	-1.89M	-1.72M	-2.12M	-1.71M	-1.54M	-1.13M	-0.10M	-1.76M	-2.07M	-1.63M	-1.65M	-1.79M	-1.13M	-1.51M	-1.92M	-1.42M	-1.32M	-0.95M	-1.16M	-1.54M	0.00M	-1.32M
Consolidated Net Income	-0.18M	0.07M	0.09M	0.12M	0.20M	0.18M	0.05M	0.29M	0.24M	-0.04M	0.05M	-0.17M	-0.24M	0.03M	0.17M	-0.22M	-0.24M	-0.12M	0.24M	-0.07M	-0.07M	-0.14M	-1.23M	-0.06M	-0.20M	-0.30M	-0.35M	-0.21M	-0.27M	-0.32M	-0.64M	-0.45M	-0.48M	-0.68M	-0.76M	-0.51M	-0.49M	-0.86M	-0.82M	-1.89M	-1.72M	-2.12M	-1.71M	-1.54M	-1.13M	-0.10M	-1.76M	-2.07M	-1.63M	-1.65M	-1.79M	-1.13M	-1.51M	-1.92M	-1.42M	-1.32M	-0.95M	-1.16M	-1.54M	0.00M	-1.32M
Income towards Parent Company	-0.18M	0.07M	0.09M	0.12M	0.20M	0.18M	0.05M	0.29M	0.24M	-0.04M	0.05M	-0.17M	-0.24M	0.03M	0.17M	-0.22M	-0.24M	-0.12M	0.24M	-0.07M	-0.07M	-0.14M	-1.23M	-0.06M	-0.20M	-0.30M	-0.35M	-0.21M	-0.27M	-0.32M	-0.64M	-0.45M	-0.48M	-0.68M	-0.76M	-0.51M	-0.49M	-0.86M	-0.82M	-1.89M	-1.72M	-2.12M	-1.71M	-1.54M	-1.13M	-0.10M	-1.76M	-2.07M	-1.63M	-1.65M	-1.79M	-1.13M	-1.51M	-1.92M	-1.42M	-1.32M	-0.95M	-1.16M	-1.54M	0.00M	-1.32M
Net Income towards Common Stockholders	-0.18M	0.07M	0.09M	0.12M	0.20M	0.18M	0.05M	0.29M	0.24M	-0.04M	0.05M	-0.17M	-0.24M	0.03M	0.17M	-0.22M	-0.24M	-0.12M	0.24M	-0.07M	-0.07M	-0.14M	-1.23M	-0.06M	-0.20M	-0.30M	-0.35M	-0.21M	-0.27M	-0.32M	-0.64M	-0.45M	-0.48M	-0.68M	-0.76M	-0.51M	-0.49M	-0.86M	-0.82M	-1.89M	-1.72M	-2.12M	-1.71M	-1.54M	-1.13M	-0.10M	-1.76M	-2.07M	-1.63M	-1.65M	-1.79M	-1.13M	-1.51M	-1.92M	-1.42M	-1.32M	-0.95M	-1.16M	-1.54M	0.00M	-1.32M
Additional items
EPS (Basic)		0.01	0.01	0.02	0.03	0.03	0.01	0.04	0.03	-0.01	0.01	-0.02	-0.03		0.02	-0.03	-0.03	-0.02	0.04	-0.01	-0.01	-0.02	-0.16	-0.01	-0.02	-0.04	-0.04	-0.02	-0.03	-0.04	-0.08	-0.05	-0.05	-0.07	-0.08	-0.05	-0.05	-0.09	-0.08	-0.16	-0.15	-0.18	-0.13	-0.12	-0.09	-0.01	-0.14	-0.16	-0.12	-0.12	-0.10	-0.07	-0.09	-0.11	-2.57	-0.63	-0.06	-0.06	-0.67	0.00	-0.45
EPS (Weighted Average and Diluted)		0.01	0.01	0.02	0.03	0.03	0.01	0.04	0.03	-0.01	0.01	-0.02	-0.03		0.02	-0.03	-0.03	-0.02	0.04	-0.01	-0.01	-0.02	-0.16	-0.01	-0.02	-0.04	-0.04	-0.02	-0.03	-0.04	-0.08	-0.05	-0.05	-0.07	-0.08	-0.05	-0.05	-0.09	-0.08	-0.16	-0.15	-0.18	-0.13	-0.12	-0.09	-0.01	-0.14	-0.16	-0.12	-0.12	-0.10	-0.07	-0.09	-0.11	-2.57	-0.63	-0.06	-0.06	-0.67	0.00	-0.45
Shares Outstanding (Weighted Average)		6.66M	6.67M	6.87M	6.87M	6.88M	6.89M	6.95M	6.97M		7.02M		7.28M				7.55M										8.51M			8.62M					9.21M	9.74M	9.82M	9.88M	10.17M	11.75M	11.76M	11.91M	11.93M	12.43M	12.59M	12.82M	12.67M	13.10M	13.46M	13.48M	14.15M	16.82M	16.82M	16.82M	2.10M	2.10M	2.14M	19.19M	2.30M	2.64M	2.91M
Shares Outstanding (Diluted Average)		6.69M	6.70M			7.13M	7.11M				7.45M		7.28M				7.55M																		9.21M	9.74M	9.82M	9.88M	10.17M	11.75M	11.76M	11.91M	11.93M	12.43M	12.59M	12.82M	12.67M	13.10M	13.46M	13.48M	14.15M	16.82M	16.82M	16.82M	2.10M	2.10M	2.14M	19.19M	2.30M	2.64M	2.91M
EBITDA	-0.18M	0.07M	0.10M	0.12M	0.19M	0.18M	0.05M	0.29M	0.24M	-0.04M	0.04M	-0.17M	-0.24M	0.03M	0.17M	-0.22M	-0.24M	-0.12M	0.24M	-0.07M	-0.07M	-0.14M	-1.23M	-0.06M	-0.20M	-0.30M	-0.35M	-0.21M	-0.27M	-0.32M	-0.67M	-0.45M	-0.48M	-0.68M	-0.79M	-0.51M	-0.49M	-0.86M	-0.82M	-1.89M	-1.72M	-2.13M	-1.71M	-1.55M	-1.13M	-0.11M	-1.77M	-2.08M	-1.64M	-1.67M	-1.79M	-1.13M	-1.51M	-1.92M	-1.42M	-1.32M	-0.95M	-1.16M	-1.54M	0.00M	-1.32M
Interest Expenses	0.00M	0.00M	724.00	573.00	370.00	171.00	472.00	308.00		-6.00				20.00	62.00	18.00	-1.00			36.00	18.00	69.00	43.00		180.00	100.00	2.00		37.00			47.00					5.00	5.00	-1.00			256.00	111.00
Tax Rate			9.18%			12.35%	42.16%	6.81%	4.71%	36.69%	-177.04%			26.43%	428.40%			12.42%	539.31%		65.89%	48.08%	-357.55%													-0.16%				-0.06%	-0.79%	0.15%	-0.10%	-0.59%	-0.22%	-2.65%	-0.56%	-0.10%	-0.06%	-2.17%	-0.73%	-2.07%	-0.53%	-0.21%	-0.50%	-0.30%	0.31%	0.34%	-0.19%	60.00%	-0.38%

Research Tools

Biomerica Income Statement (2010-2025) | BMRA

Create an account

Sign In

Reset Password