|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.19M | 3.32M | 3.78M | 3.08M | 4.07M | 3.31M | 3.28M | 4.21M | 3.52M | 3.29M | 4.63M | 4.53M | 4.66M | 3.30M | -2.28M | 3.69M | 3.81M | 4.46M | -0.75M | 5.13M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.13M | 0.36M | 0.14M | 0.20M | 1.23M | -3.03M | 0.21M | 1.28M | 1.26M | 6.23M | 0.21M | 0.21M | 0.13M | 0.15M | 0.33M | 0.19M | 0.36M | 7.46M | 2.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.65M | 3.15M | 2.03M | 2.11M | 2.08M | 3.62M | 2.33M | 2.22M | 2.11M | 3.84M | 3.03M | 2.78M | 2.63M | 2.82M | 2.92M | 2.82M | 2.97M | 3.89M | 3.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.30M | 0.35M | 0.13M | 0.18M | 0.19M | 0.16M | 0.18M | 0.19M | 0.20M | 0.19M | 0.37M | 0.16M | 0.14M | 0.15M | 0.14M | 0.16M | 0.14M | 0.16M | 0.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.95M | 3.50M | 2.16M | 2.30M | 2.27M | 3.78M | 2.51M | 2.41M | 2.30M | 4.03M | 3.40M | 2.94M | 2.76M | 2.97M | 3.06M | 2.98M | 3.11M | 4.05M | 3.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.20M | 0.60M | -1.29M | -4.41M | -0.92M | -2.81M | 2.32M | 2.40M | 1.53M | 0.27M | 1.39M | 2.42M | 1.56M | 2.78M | 2.54M | 2.54M | 1.78M | 3.89M | -1.46M | 2.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.13M | -0.78M | -2.24M | -3.11M | -1.04M | -3.14M | 1.18M | 0.66M | -0.92M | -1.05M | 0.93M | 0.28M | 0.40M | 2.48M | -3.48M | 1.49M | -0.10M | | 0.46M | -0.27M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.54M | 2.74M | 0.40M | 0.39M | 0.73M | 0.26M | 0.27M | 0.57M | 0.84M | -1.76M | 0.20M | 1.29M | 1.69M | 0.20M | 1.95M | 0.20M | 1.53M | -4.04M | 1.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | 149.00 | 69.00 | 97.00 | 90.00 | 81.00 | 0.07M | 64.00 | 56.00 | 47.00 | 38.00 | 29.00 | 20.00 | 10.00 | -40.00 | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.48M | -1.03M | -4.90M | -6.36M | 90.00 | 81.00 | 14.09M | 0.52M | 56.00 | -2.36M | -1.87M | 0.93M | 20.00 | 10.00 | -40.00 | | | | 0.21M | -0.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.20M | 0.60M | -1.29M | -4.70M | -1.30M | -3.40M | 1.45M | 1.34M | 0.40M | -1.18M | -0.40M | 0.61M | -0.20M | 0.80M | 0.56M | 0.70M | 0.05M | 2.19M | -3.00M | 1.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.30M | 0.20M | -0.70M | -1.22M | -0.10M | -0.30M | 13.46M | 0.34M | 0.10M | -0.76M | 4.40M | 0.40M | 0.11M | 0.50M | 2.06M | 0.18M | 0.01M | 0.37M | -1.87M | 0.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.92M | 0.46M | -0.56M | -3.48M | -1.19M | -3.17M | -11.98M | 1.01M | 0.29M | -0.42M | -4.86M | 0.21M | -0.27M | 0.26M | -1.50M | 0.55M | 0.04M | 1.82M | 3.38M | 0.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.40M | -0.59M | -3.48M | -1.20M | -3.10M | -12.01M | 1.01M | 0.30M | -0.42M | -4.80M | 0.21M | -0.31M | 0.30M | -1.50M | 0.52M | 0.04M | 1.82M | -1.13M | 0.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.40M | -0.59M | -3.48M | -1.20M | -3.10M | -12.01M | 1.01M | 0.30M | -0.42M | -4.80M | 0.21M | -0.31M | 0.30M | -1.50M | 0.52M | 0.04M | 1.82M | -1.13M | 0.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.40M | -0.59M | -3.48M | -1.20M | -3.10M | -12.01M | 1.01M | 0.30M | -0.42M | -4.80M | 0.21M | -0.31M | 0.30M | -1.50M | 0.52M | 0.04M | 1.82M | -1.13M | 0.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.40M | -0.59M | -0.01M | -0.00M | -3.16M | -19.74M | 1.00M | 0.28M | -0.00M | -3.97M | 0.21M | -0.27M | 0.00M | -0.01M | 0.00M | | 0.01M | 5.78M | 0.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.04 | -0.05 | -0.33 | -0.11 | -0.31 | -1.15 | 0.10 | 0.03 | -0.04 | -0.49 | 0.02 | -0.03 | 0.03 | -0.15 | 0.06 | | 0.18 | 0.34 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.04 | -0.05 | -0.33 | -0.11 | -0.31 | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | 11.36M | 11.20M | 10.62M | 0.03M | 0.03M | 0.03M | 0.03M | 10.02M | 0.03M | 10.02M | 0.03M | 10.01M | 10.01M | 10.01M | 0.03M | 10.01M | 10.01M | 0.03M | 0.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | 10.87M | | | 10.49M | 0.03M | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.20M | 0.60M | -1.29M | -4.41M | -0.92M | -2.81M | 2.32M | 2.40M | 1.53M | 0.27M | 1.39M | 2.42M | 1.56M | 2.78M | 2.54M | 2.54M | 1.78M | 3.89M | -1.46M | 2.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.38M | 0.59M | 0.88M | 1.05M | 1.13M | 1.44M | 1.79M | 1.81M | 1.76M | 1.98M | 1.98M | 1.84M | 1.73M | 1.70M | 1.54M | 1.19M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 11.67M | 10.86M | 10.77M | 10.58M | 10.54M | 10.31M | 10.08M | 10.08M | 10.08M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 0.03M | 0.03M | 0.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 24.62 | 33.33 | 54.18 | 26.01 | 7.69 | 8.82 | 931.08 | 25.25 | 25.00 | 64.39 | -0.00M | 65.59 | -54.20 | 62.24 | 367.14 | 25.83 | 13.36 | 16.90 | 62.22 | 20.00 |