|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | | | 1.28M | | | | 1.36M | | | | 1.43M | | | | 1.51M | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.25M | 0.23M | 0.21M | 0.17M | 0.20M | 0.20M | 0.20M | 0.29M | 0.42M | 0.49M | 0.47M | 0.43M | 0.57M | 0.60M | 0.59M | 0.53M | 0.51M | 0.42M | 0.07M |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.07M | 1.10M | 1.08M | 1.13M | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | 7.85M | 8.42M | 4.62M | 5.61M | 1.54M | 6.01M | 4.66M | 0.55M | 3.79M | 0.75M | 3.28M | 1.28M | 4.56M | 5.67M | 4.37M | 1.25M | 9.56M | 12.70M | 0.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.20M | 1.24M | 1.30M | 1.01M | 1.00M | 1.10M | 1.20M | 1.20M | 1.40M | 1.30M | 1.50M | 1.70M | 1.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.93M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.20M | 1.24M | 1.30M | 1.01M | 1.00M | 1.10M | 1.20M | 1.20M | 1.40M | 1.30M | 1.50M | 1.70M | 1.80M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.55M | 0.30M | 1.35M | 1.21M | 1.05M | 0.26M | | | | 0.25M | | | | 0.24M | | | | 0.39M | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.04M | 2.02M | 2.02M | 2.01M | 2.02M | 2.00M | 1.98M | 1.96M | 1.94M | 1.92M | 1.90M | 1.88M | 1.86M | 1.85M | 1.83M | 1.81M | 1.79M | 1.77M | 1.75M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | | | | 5.98M | 6.11M | 5.89M | 4.84M | 4.80M | 5.08M | 4.75M | 4.68M | 4.43M | 4.28M | 3.99M | 3.99M | 4.10M | 4.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.50M | 34.33M | 64.82M | 36.26M | 36.35M | 36.61M | 23.18M | 22.84M | 22.74M | 23.50M | 19.05M | 18.65M | 18.54M | 18.00M | 16.58M | 15.75M | 15.74M | 15.37M | 17.24M | 17.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | | | 1.16M | 1.31M | 1.18M | 1.26M | 0.07M | 1.23M | 1.12M | 1.21M | 1.11M | 1.18M | 1.12M | 1.20M | 1.27M | 1.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.67M | 125.73M | 122.08M | 112.01M | 93.34M | 96.87M | 86.32M | 84.39M | 102.63M | 123.29M | 125.60M | 121.68M | 120.44M | 151.63M | 154.85M | 151.44M | 138.75M | 139.75M | 129.69M | 58.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.06M | | | | 0.04M | | | | 0.10M | | | | 0.32M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.06M | | | | 0.04M | | | | 0.10M | | | | 0.32M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | 2.60M | 0.07M | 0.10M | 0.13M | 0.10M | 0.20M | 0.20M | 0.24M | 0.26M | 0.38M | 0.26M | 0.31M | 0.47M | 0.26M | 0.28M | 0.39M | 0.30M | 0.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.35M | 63.16M | 58.88M | 54.81M | 36.93M | 43.49M | 43.82M | 43.09M | 60.69M | 81.42M | 86.91M | 84.60M | 82.88M | 113.02M | 117.18M | 115.51M | 101.74M | 99.95M | 85.33M | 15.18M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | | 0.33M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.32M | 2.71M | 0.55M | 1.00M | 1.47M | 2.76M | 0.56M | 0.91M | 1.25M | 2.91M | 0.97M | 1.85M | 2.60M | 3.01M | 0.93M | 1.95M | 2.81M | 4.10M | 2.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.87M | 90.66M | 86.37M | 82.32M | 64.46M | 71.05M | 71.43M | 70.70M | 88.30M | 109.05M | 114.56M | 112.36M | 110.52M | 140.71M | 145.02M | 143.13M | 129.38M | 127.70M | 112.97M | 42.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.81M | 91.98M | 89.08M | 82.87M | 65.46M | 72.52M | 74.19M | 71.26M | 89.22M | 110.30M | 117.47M | 113.34M | 112.37M | 143.31M | 148.03M | 144.07M | 131.33M | 130.51M | 117.07M | 45.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.35M | 63.16M | 58.88M | 54.81M | 36.93M | 43.49M | 43.84M | 43.12M | 60.72M | 81.44M | 86.93M | 84.62M | 82.90M | 113.05M | 117.20M | 115.53M | 101.77M | 99.98M | 85.35M | 15.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.86M | 33.75M | 33.00M | 29.14M | 27.88M | 24.35M | 12.12M | 13.13M | 13.42M | 12.98M | 8.13M | 8.34M | 8.07M | 8.32M | 6.82M | 7.37M | 7.42M | 9.24M | 12.62M | 13.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.86M | 33.75M | 33.00M | 29.14M | 27.88M | 24.35M | 12.12M | 13.13M | 13.42M | 12.98M | 8.13M | 8.34M | 8.07M | 8.32M | 6.82M | 7.37M | 7.42M | 9.24M | 12.62M | 13.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.67M | 125.73M | 122.08M | 112.01M | 93.34M | 96.87M | 86.32M | 84.39M | 102.63M | 123.29M | 125.60M | 121.68M | 120.44M | 151.63M | 154.85M | 151.44M | 138.75M | 139.75M | 129.69M | 58.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -297.80M | -297.33M | -297.89M | -301.37M | -302.56M | -305.73M | -317.71M | -316.71M | -316.42M | -316.84M | -321.70M | -321.48M | -321.76M | -321.50M | -323.00M | -322.45M | -322.41M | -320.59M | -317.20M | -316.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.81M | 0.09M | 0.28M | 0.23M | 0.46M | 0.68M | | | 0.79M | 0.01M | 0.79M | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67M | 10.86M | 10.77M | 10.58M | 10.54M | 10.31M | 10.08M | 10.08M | 10.08M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.01M | 10.07M |