|
EBITDA Margin Growth (1y)
|
| | | | | | | | | -4478.00 | -1804.00 | -4900.00 | -1576.00 | -9222.00 | -3079.00 | -4526.00 | -5620.00 | 14,637.00 | -2295.00 | -3407.00 | 10,520.00 | -41398.00 | 20,583.00 | 7,680.00 | 717.00 | 41,887.00 | -22710.00 | -5302.00 | -8114.00 | -16852.00 | 1,448.00 | -8792.00 | 8,908.00 | 16,818.00 | 5,778.00 | 7,540.00 | -2818.00 | -339.00 | -158.00 | 5,070.00 | 1,936.00 | -694.00 | -170.00 | 716.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 937.00 | -7178.00 | -12832.00 | 3,324.00 | -35983.00 | 15,209.00 | -253.00 | 5,617.00 | 15,126.00 | -4422.00 | -1030.00 | 3,124.00 | -16364.00 | -679.00 | -6414.00 | 1,512.00 | 41,853.00 | -15484.00 | -6555.00 | -2023.00 | -373.00 | 7,068.00 | 3,817.00 | 8,026.00 | 15,785.00 | 5,450.00 | 13,325.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,426.00 | -9305.00 | -10455.00 | -4072.00 | -10948.00 | -6053.00 | -14347.00 | 6,412.00 | 15,092.00 | 2,804.00 | -2282.00 | 9,214.00 | 115.00 | 4,941.00 | 6,195.00 | 630.00 | 40,820.00 | -15812.00 | -769.00 |
|
EBITDA Margin (QoQ)
|
| | | | | -3883.00 | 1,287.00 | 6,628.00 | -11338.00 | -1055.00 | 3,961.00 | 3,532.00 | -8013.00 | -8701.00 | 10,104.00 | 2,085.00 | -9108.00 | 11,557.00 | -6829.00 | 973.00 | 4,819.00 | -40362.00 | 55,153.00 | -11930.00 | -2143.00 | 808.00 | -9445.00 | 5,477.00 | -4955.00 | -7931.00 | 8,856.00 | -4763.00 | 12,745.00 | -20.00 | -2184.00 | -3001.00 | 2,388.00 | 2,458.00 | -2003.00 | 2,226.00 | -746.00 | -172.00 | -1479.00 | 3,113.00 |
|
EBIT Margin Growth (1y)
|
| | | | | | | | | -4478.00 | -1804.00 | -4900.00 | -1576.00 | -9222.00 | -3079.00 | -4526.00 | -5620.00 | 14,637.00 | -2295.00 | -3407.00 | 10,520.00 | -41398.00 | 20,583.00 | 7,680.00 | 717.00 | 41,887.00 | -22710.00 | -5302.00 | -8114.00 | -16852.00 | 1,448.00 | -8792.00 | 8,908.00 | 16,818.00 | 5,778.00 | 7,540.00 | -2818.00 | -339.00 | -158.00 | 5,070.00 | 1,936.00 | -694.00 | -170.00 | 716.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 937.00 | -7178.00 | -12832.00 | 3,324.00 | -35983.00 | 15,209.00 | -253.00 | 5,617.00 | 15,126.00 | -4422.00 | -1030.00 | 3,124.00 | -16364.00 | -679.00 | -6414.00 | 1,512.00 | 41,853.00 | -15484.00 | -6555.00 | -2023.00 | -373.00 | 7,068.00 | 3,817.00 | 8,026.00 | 15,785.00 | 5,450.00 | 13,325.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,426.00 | -9305.00 | -10455.00 | -4072.00 | -10948.00 | -6053.00 | -14347.00 | 6,412.00 | 15,092.00 | 2,804.00 | -2282.00 | 9,214.00 | 115.00 | 4,941.00 | 6,195.00 | 630.00 | 40,820.00 | -15812.00 | -769.00 |
|
EBIT Margin (QoQ)
|
| | | | | -3883.00 | 1,287.00 | 6,628.00 | -11338.00 | -1055.00 | 3,961.00 | 3,532.00 | -8013.00 | -8701.00 | 10,104.00 | 2,085.00 | -9108.00 | 11,557.00 | -6829.00 | 973.00 | 4,819.00 | -40362.00 | 55,153.00 | -11930.00 | -2143.00 | 808.00 | -9445.00 | 5,477.00 | -4955.00 | -7931.00 | 8,856.00 | -4763.00 | 12,745.00 | -20.00 | -2184.00 | -3001.00 | 2,388.00 | 2,458.00 | -2003.00 | 2,226.00 | -746.00 | -172.00 | -1479.00 | 3,113.00 |
|
EBT Margin Growth (1y)
|
| | | | | | | | | -4619.00 | -1860.00 | -5285.00 | -1067.00 | -8427.00 | -2203.00 | -3295.00 | -5620.00 | 14,637.00 | -2295.00 | -3407.00 | 10,520.00 | -41398.00 | 20,583.00 | 7,680.00 | 717.00 | 41,887.00 | -22710.00 | -5302.00 | -8114.00 | -17575.00 | 526.00 | -10250.00 | 6,747.00 | 15,040.00 | 4,109.00 | 5,952.00 | -4531.00 | -1846.00 | -1348.00 | 4,146.00 | 2,046.00 | -21.00 | 517.00 | 1,941.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 1,590.00 | -6359.00 | -11987.00 | 3,833.00 | -35189.00 | 16,085.00 | 978.00 | 5,617.00 | 15,126.00 | -4422.00 | -1030.00 | 3,124.00 | -17087.00 | -1601.00 | -7872.00 | -649.00 | 39,351.00 | -18076.00 | -9600.00 | -5898.00 | -4382.00 | 3,287.00 | -152.00 | 4,261.00 | 13,173.00 | 3,278.00 | 12,038.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2,079.00 | -8485.00 | -9610.00 | -3564.00 | -10877.00 | -6100.00 | -14574.00 | 4,250.00 | 12,590.00 | 212.00 | -5327.00 | 5,339.00 | -3893.00 | 1,160.00 | 2,225.00 | -3135.00 | 37,485.00 | -18906.00 | -3514.00 |
|
EBT Margin (QoQ)
|
| | | | | -4157.00 | 1,120.00 | 6,602.00 | -11001.00 | -1341.00 | 3,880.00 | 3,176.00 | -6783.00 | -8701.00 | 10,104.00 | 2,085.00 | -9108.00 | 11,557.00 | -6829.00 | 973.00 | 4,819.00 | -40362.00 | 55,153.00 | -11930.00 | -2143.00 | 808.00 | -9445.00 | 5,477.00 | -4955.00 | -8654.00 | 8,657.00 | -5298.00 | 12,042.00 | -361.00 | -2274.00 | -3454.00 | 1,559.00 | 2,325.00 | -1776.00 | 2,039.00 | -541.00 | 258.00 | -1238.00 | 3,462.00 |
|
Enterprise Value Growth (1y)
|
| | | 66.76% | 41.72% | 57.78% | | | | -30.74% | -56.95% | 13.65% | -17.47% | 0.15% | 5.50% | -18.08% | 18.93% | -0.54% | 10.71% | -26.79% | -63.10% | -17.34% | 20.64% | 25.18% | 6.34% | -1.74% | -55.81% | -34.57% | -11.42% | 22.66% | 22.90% | 25.38% | 28.62% | -0.77% | 10.62% | 35.29% | 38.17% | 29.44% | 1.44% | -20.26% | -52.60% | -32.98% | -7.97% | -109.64% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.49% | -9.82% | -8.94% | -15.81% | -5.61% | 12.51% | -3.85% | -7.39% | -6.27% | -3.36% | -8.48% | -19.40% | 2.62% | 1.58% | 9.09% | 9.35% | 7.44% | -2.40% | 13.38% | 21.07% | 18.07% | 12.10% | 16.57% | 12.35% | 1.85% | 1.65% | -17.72% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.40% | -10.37% | -5.41% | -10.14% | 1.51% | 4.26% | -2.38% | 0.30% | 1.33% | 5.32% | 9.22% | 5.56% | 8.07% | 3.43% | 10.18% | 6.81% | 5.74% | -2.70% | -10.38% |
|
Enterprise Value (QoQ)
|
65.32% | 0.00% | -17.36% | 18.33% | 39.20% | 27.56% | -16.54% | -35.85% | 13.91% | 4.07% | -39.90% | 25.26% | -17.11% | 18.46% | -32.40% | 6.61% | 19.59% | -1.12% | -17.59% | -32.61% | -3.44% | 27.25% | 20.47% | -25.01% | -29.49% | 20.97% | -21.80% | -7.96% | -7.21% | 45.14% | -21.41% | -4.50% | -2.55% | 22.55% | -7.70% | 24.34% | 2.03% | 11.62% | -50.44% | 7.68% | -24.32% | 22.98% | -22.14% | -79.25% |
|
FCF Margin Growth (1y)
|
| | | -76.00 | | | | | | 9,806.00 | 548.00 | -3101.00 | 259.00 | 5,754.00 | 3,208.00 | -507.00 | -9269.00 | -9846.00 | -8850.00 | -2986.00 | 7,507.00 | -5347.00 | 5,657.00 | 9,792.00 | -1012.00 | 8,991.00 | 1,230.00 | -5285.00 | 1,127.00 | -1337.00 | 388.00 | 2,219.00 | -3152.00 | -3438.00 | -829.00 | -1906.00 | -3777.00 | 2,164.00 | -1883.00 | -7547.00 | 9,773.00 | -3379.00 | 649.00 | 5,694.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 5,714.00 | -5094.00 | -6594.00 | -1503.00 | -9440.00 | 15.00 | 6,299.00 | -2774.00 | -6203.00 | -1963.00 | 1,521.00 | 7,622.00 | 2,306.00 | 7,275.00 | 6,726.00 | -3037.00 | 4,215.00 | 789.00 | -4972.00 | -5802.00 | -2612.00 | -2325.00 | -7234.00 | 2,844.00 | -4653.00 | -2064.00 | -3759.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9,358.00 | 1,793.00 | -2087.00 | -1388.00 | -1786.00 | 1,633.00 | 3,233.00 | -4800.00 | -10979.00 | -2404.00 | 1,834.00 | 693.00 | 1,032.00 | 4,562.00 | -2727.00 | 2,960.00 | 3,000.00 | -446.00 | -6825.00 |
|
FCF Margin (QoQ)
|
1,329.00 | 19,618.00 | -16340.00 | -4683.00 | | | 12,094.00 | 3,986.00 | -649.00 | -5625.00 | 2,836.00 | 337.00 | 2,711.00 | -130.00 | 289.00 | -3378.00 | -6051.00 | -707.00 | 1,286.00 | 2,486.00 | 4,442.00 | -13561.00 | 12,291.00 | 6,621.00 | -6362.00 | -3559.00 | 4,529.00 | 106.00 | 50.00 | -6023.00 | 6,254.00 | 1,938.00 | -5322.00 | -6309.00 | 8,864.00 | 860.00 | -7192.00 | -368.00 | 4,816.00 | -4803.00 | 10,128.00 | -13520.00 | 8,844.00 | 242.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | -103.36% | -36.62% | -58.86% | | | | | | | | | | | | | | | | | | | | | | 114.80% | 155.11% | 103.47% | -71.72% | -41.30% | -34.54% | 740.38% | 71.70% | 4.61% | 16.01% | 63.17% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87% | 34.23% | 35.28% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -133.52% | -20.76% | -22.96% | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | -132.15% | 3.54% | 111.86% | -88.04% | -112.81% | 2,051.33% | 37.51% | | | | | | | | | | | | | | | | | | | 84.03% | -96.21% | 154.84% | -13.92% | -40.50% | -87.65% | 347.06% | 78.70% | -33.65% | 58.55% | -8.66% | 8.88% | -26.42% | 122.99% |
|
Net Margin Growth (1y)
|
| | | -79.00 | 2,826.00 | -1623.00 | | | | -2878.00 | -1075.00 | -1456.00 | -41951.00 | -6447.00 | -1250.00 | -1641.00 | -15942.00 | 10,937.00 | -1716.00 | -4059.00 | 86,998.00 | -57971.00 | 15,058.00 | 6,863.00 | 10,004.00 | 58,220.00 | -16649.00 | -3628.00 | -42831.00 | -12880.00 | -105.00 | -9034.00 | -28000.00 | 11,121.00 | 3,557.00 | 6,946.00 | 18,921.00 | -1910.00 | -1240.00 | 1,394.00 | 7,612.00 | 528.00 | 663.00 | 2,421.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 1,611.00 | -4040.00 | -7155.00 | 29,104.00 | -53482.00 | 12,093.00 | 1,164.00 | 81,059.00 | 11,185.00 | -3306.00 | -824.00 | 54,171.00 | -12631.00 | -1695.00 | -5799.00 | -60827.00 | 56,461.00 | -13196.00 | -5716.00 | -51910.00 | -3669.00 | 2,213.00 | -693.00 | -1468.00 | 9,739.00 | 2,980.00 | 10,762.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,860.00 | -5631.00 | -3920.00 | -3722.00 | -8142.00 | -4660.00 | -11499.00 | 10,228.00 | 9,426.00 | 147.00 | -2911.00 | 45,091.00 | -3420.00 | 622.00 | 2,542.00 | -34295.00 | 55,079.00 | -13773.00 | -1901.00 |
|
Net Margin (QoQ)
|
-626.00 | 1,382.00 | -446.00 | -389.00 | 2,280.00 | -3067.00 | 555.00 | 2,292.00 | -2776.00 | -2949.00 | 2,358.00 | 1,912.00 | -43271.00 | 32,554.00 | 7,556.00 | 1,520.00 | -57573.00 | 59,433.00 | -5097.00 | -822.00 | 33,484.00 | -85536.00 | 67,933.00 | -9017.00 | 36,624.00 | -37320.00 | -6936.00 | 4,003.00 | -2578.00 | -7369.00 | 5,839.00 | -4927.00 | -21544.00 | 31,753.00 | -1724.00 | -1538.00 | -9570.00 | 10,921.00 | -1054.00 | 1,097.00 | -3353.00 | 3,838.00 | -920.00 | 2,855.00 |
|
Return on Assets Growth (1y)
|
| | | 22.00 | | | | | | | 1.00 | 0.00 | -7.00 | -8.00 | -9.00 | -9.00 | -4.00 | -1.00 | -1.00 | -3.00 | 15.00 | 3.00 | 2.00 | 6.00 | -10.00 | 19.00 | 17.00 | 14.00 | 4.00 | -18.00 | -15.00 | -19.00 | -22.00 | -14.00 | -10.00 | -1.00 | 18.00 | 14.00 | 10.00 | 6.00 | 2.00 | 3.00 | 4.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | -9.00 | -11.00 | 4.00 | -7.00 | -8.00 | -5.00 | 1.00 | 21.00 | 18.00 | 18.00 | 10.00 | 5.00 | 4.00 | 2.00 | -27.00 | -12.00 | -8.00 | -6.00 | 1.00 | -18.00 | -15.00 | -13.00 | -1.00 | 3.00 | 4.00 | 9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 9.00 | -1.00 | -5.00 | -6.00 | -10.00 | -16.00 | -11.00 | -7.00 | -2.00 | 7.00 | 5.00 | 4.00 | 7.00 | -6.00 | 5.00 | 6.00 | 5.00 |
|
Return on Assets (QoQ)
|
12.00 | 8.00 | 3.00 | -1.00 | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -7.00 | -1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 | 16.00 | -11.00 | -1.00 | 3.00 | 0.00 | 18.00 | -4.00 | 0.00 | -10.00 | -4.00 | -1.00 | -4.00 | -13.00 | 4.00 | 3.00 | 5.00 | 7.00 | -1.00 | -1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | -275.00 | | | | | | | 2.00 | 1.00 | -30.00 | -40.00 | -42.00 | -43.00 | -39.00 | -37.00 | -37.00 | -46.00 | 105.00 | 37.00 | 40.00 | 64.00 | -59.00 | 89.00 | 74.00 | 59.00 | 20.00 | -67.00 | -56.00 | -70.00 | -110.00 | -107.00 | -88.00 | -52.00 | 71.00 | 64.00 | 39.00 | 27.00 | 21.00 | 45.00 | 57.00 | 69.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | -76.00 | -88.00 | 35.00 | -41.00 | -38.00 | -25.00 | 7.00 | 88.00 | 77.00 | 77.00 | 66.00 | 59.00 | 58.00 | 53.00 | -149.00 | -85.00 | -70.00 | -64.00 | -19.00 | -110.00 | -105.00 | -96.00 | -18.00 | 1.00 | 8.00 | 43.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 37.00 | 35.00 | -4.00 | -18.00 | -21.00 | -36.00 | -84.00 | -86.00 | -67.00 | -46.00 | 27.00 | 15.00 | 9.00 | 27.00 | -57.00 | 23.00 | 26.00 | 32.00 |
|
Return on Equity (QoQ)
|
-17.00 | -273.00 | -595.00 | 610.00 | | | | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | -30.00 | -11.00 | -2.00 | -1.00 | -26.00 | -9.00 | -1.00 | -10.00 | 125.00 | -77.00 | 3.00 | 13.00 | 2.00 | 71.00 | -13.00 | -1.00 | -37.00 | -15.00 | -2.00 | -15.00 | -77.00 | -13.00 | 17.00 | 20.00 | 47.00 | -20.00 | -8.00 | 8.00 | 41.00 | 3.00 | 5.00 | 19.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 3.00 | 2.00 | -41.00 | -14.00 | -33.00 | -45.00 | -14.00 | -41.00 | -47.00 | -46.00 | 77.00 | 32.00 | 60.00 | 76.00 | -38.00 | 48.00 | 36.00 | 30.00 | 10.00 | -36.00 | -30.00 | -35.00 | -32.00 | 26.00 | 496.00 | -76.00 | -596.00 | 97.00 | -420.00 | -53.00 | 609.00 | -130.00 | -76.00 | 150.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -77.00 | -88.00 | 23.00 | -24.00 | -19.00 | -15.00 | 26.00 | 39.00 | 50.00 | 60.00 | 49.00 | 43.00 | 67.00 | 71.00 | -60.00 | 38.00 | 502.00 | -80.00 | -618.00 | 87.00 | 46.00 | -163.00 | -20.00 | -7.00 | 0.00 | 22.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 18.00 | -5.00 | -12.00 | -13.00 | -20.00 | 3.00 | 29.00 | 516.00 | -51.00 | -579.00 | 167.00 | 143.00 | -57.00 | -48.00 | 5.00 | 6.00 | 17.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 1.00 | 2.00 | -1.00 | 0.00 | 1.00 | -41.00 | 26.00 | -18.00 | -11.00 | -10.00 | -2.00 | -24.00 | -10.00 | 113.00 | -47.00 | 5.00 | 5.00 | 0.00 | 39.00 | -7.00 | -1.00 | -21.00 | -8.00 | 0.00 | -6.00 | -18.00 | 51.00 | 469.00 | -578.00 | -538.00 | 744.00 | -48.00 | -210.00 | 123.00 | 5.00 | 6.00 | 16.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | 28.00 | -16.00 | | | | -29.00 | -11.00 | -15.00 | -420.00 | -64.00 | -12.00 | -16.00 | -159.00 | 109.00 | -17.00 | -41.00 | 870.00 | -580.00 | 151.00 | 69.00 | 100.00 | 582.00 | -166.00 | -36.00 | -428.00 | -129.00 | -1.00 | -90.00 | -283.00 | 112.00 | 36.00 | 69.00 | 190.00 | -19.00 | -14.00 | 14.00 | 78.00 | 5.00 | 7.00 | 24.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | 16.00 | -40.00 | -72.00 | 291.00 | -535.00 | 121.00 | 12.00 | 811.00 | 112.00 | -33.00 | -8.00 | 542.00 | -127.00 | -17.00 | -57.00 | -611.00 | 565.00 | -132.00 | -57.00 | -520.00 | -37.00 | 21.00 | -7.00 | -14.00 | 97.00 | 30.00 | 107.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.00 | -56.00 | -39.00 | -37.00 | -82.00 | -47.00 | -114.00 | 100.00 | 94.00 | 2.00 | -29.00 | 450.00 | -34.00 | 5.00 | 25.00 | -342.00 | 550.00 | -138.00 | -19.00 |
|
Return on Sales (QoQ)
|
-7.00 | 14.00 | -4.00 | -4.00 | 23.00 | -31.00 | 6.00 | 23.00 | -28.00 | -29.00 | 24.00 | 19.00 | -433.00 | 326.00 | 76.00 | 15.00 | -576.00 | 594.00 | -51.00 | -8.00 | 335.00 | -855.00 | 679.00 | -90.00 | 366.00 | -373.00 | -69.00 | 40.00 | -26.00 | -74.00 | 58.00 | -48.00 | -219.00 | 320.00 | -17.00 | -15.00 | -97.00 | 111.00 | -11.00 | 12.00 | -33.00 | 37.00 | -9.00 | 28.00 |