|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.90M | 0.40M | -0.59M | -3.48M | -1.20M | -3.10M | -12.01M | 1.01M | 0.30M | -0.42M | -4.80M | 0.21M | -0.31M | 0.30M | -1.50M | 0.52M | 0.04M | 1.82M | -1.13M | 0.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.30M | 0.17M | -0.70M | -1.22M | -0.09M | -0.26M | 13.43M | 0.34M | 0.10M | -0.76M | 4.45M | 0.40M | 0.11M | 0.55M | 2.06M | 0.18M | 0.01M | 0.37M | -1.87M | 0.22M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07M | 498.00 | | -0.86M | | | | | | -0.02M | | -0.56M | | 1.33M | | -0.18M | | 0.58M | -0.37M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | -0.02M | -0.02M | -0.04M | 0.03M | 0.00M | -0.00M | 0.09M | 0.14M | 0.07M | -0.02M | -0.04M | 0.14M | 0.03M | -0.01M | -0.06M | -0.02M | -0.09M | -0.34M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.60M | 1.79M | 2.04M | -0.38M | 2.15M | 2.94M | 0.77M | -1.86M | 1.93M | 2.51M | -0.88M | -1.02M | 1.19M | -1.12M | 4.15M | -3.12M | 1.79M | 2.14M | 2.07M | 0.20M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.32M | 0.43M | 1.34M | 0.02M | 0.03M | -1.29M | 1.29M | 0.01M | 41.00 | 0.04M | 0.02M | 0.12M | -0.11M | -0.31M | 0.41M | -0.22M | -0.84M | 0.98M | 1.17M | -0.21M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.36M | 4.35M | 2.71M | 3.00M | 14.36M | -8.27M | -1.47M | 0.91M | -19.05M | -23.57M | -5.34M | 3.54M | 2.09M | -29.53M | -6.58M | 2.87M | 13.06M | 4.06M | 15.90M | 72.22M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 42.23M | 78.93M | 97.32M | 102.47M | 67.00M | 99.25M | 123.11M | 102.28M | 143.07M | 135.56M | 241.42M | 177.01M | 175.74M | 176.94M | 293.32M | 285.10M | 196.53M | 162.09M | 245.19M | 981.20M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.57M | 0.19M | 0.38M | 0.07M | 0.36M | 0.24M | | | 0.01M | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.80M | -9.76M | -4.48M | -4.45M | -17.97M | 6.20M | 0.08M | -0.73M | 17.60M | 20.71M | 5.48M | -2.31M | -1.73M | 30.14M | 4.15M | -1.68M | -13.77M | -1.79M | -14.63M | -70.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.16M | -3.62M | 0.27M | -1.83M | -1.45M | 0.87M | -0.63M | -1.68M | 0.48M | -0.36M | -0.74M | 0.20M | 1.55M | -0.52M | 1.72M | -1.92M | 1.08M | 4.40M | 3.34M | 2.28M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.60M | 1.79M | 2.04M | -0.39M | 2.15M | 2.91M | 0.77M | -1.86M | 1.93M | 2.51M | -0.88M | -1.02M | 1.19M | -1.12M | 4.15M | -3.12M | 1.79M | 2.14M | 2.07M | 0.20M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.16M | -3.62M | 0.27M | -1.83M | -1.45M | 0.87M | -0.63M | -1.68M | 0.48M | -0.36M | -0.74M | 0.20M | 1.55M | -0.52M | 1.72M | -1.92M | 1.08M | 4.40M | 3.34M | 2.28M |