|
Gross Margin
|
37.56% | 36.93% | 38.00% | 35.63% | 36.22% | 32.68% | 31.93% | 37.86% | 36.84% | 39.40% | 38.82% | 34.87% | 33.78% | 35.61% | 35.80% | 34.67% | 36.41% | 37.88% | 34.58% | 35.96% | 35.54% | 36.32% | 35.98% | 38.79% | 37.95% | 40.14% | 36.01% | 38.04% | 39.41% | 37.04% | 40.35% | 34.98% | 36.52% | 39.72% | 38.45% | 38.57% | 38.90% | 38.35% | 38.24% | 39.93% | 39.34% | 39.64% | 39.22% | 41.89% | 40.78% | 39.76% | 40.39% | 38.31% | 39.73% | 38.86% | 38.67% | 39.48% | 39.48% | 39.06% | 39.17% | 39.32% | 39.40% | 40.24% | 40.33% | 42.95% | 41.08% | 40.67% |
|
EBT Margin
|
13.99% | 17.62% | 14.73% | 8.94% | 16.21% | 11.59% | 3.24% | 13.10% | 13.56% | 15.87% | 11.50% | 6.23% | 11.13% | 14.64% | 12.46% | 8.86% | 14.54% | 16.32% | 8.83% | 8.05% | 12.00% | 13.40% | 9.64% | 12.46% | 14.15% | 14.26% | 9.54% | 13.08% | 15.78% | 12.17% | 13.38% | 9.24% | 6.96% | 3.30% | 13.97% | 13.49% | 14.40% | 15.04% | 16.03% | 14.69% | 13.81% | 17.20% | 15.88% | 15.03% | 15.17% | 15.07% | 16.85% | 14.21% | 15.99% | 16.18% | 15.55% | 16.11% | 17.23% | 17.50% | 18.33% | 19.41% | 20.01% | 20.59% | 22.05% | 22.86% | 19.23% | 20.13% |
|
EBIT Margin
|
14.15% | 17.75% | 14.90% | 9.13% | 16.34% | 11.46% | 3.34% | 13.36% | 13.85% | 16.20% | 11.86% | 6.58% | 11.50% | 14.92% | 12.77% | 9.21% | 14.87% | 16.60% | 9.13% | 8.43% | 12.32% | 13.71% | 9.93% | 12.73% | 14.37% | 14.48% | 11.82% | 13.35% | 16.16% | 12.31% | 14.36% | 9.50% | 14.39% | 14.22% | 14.18% | 13.66% | 14.52% | 15.14% | 15.19% | 14.76% | 13.90% | 17.18% | 15.10% | 15.06% | 15.20% | 15.10% | 16.84% | 14.25% | 16.03% | 16.13% | 15.25% | 15.74% | 16.78% | 16.88% | 17.58% | 18.64% | 19.16% | 19.49% | 19.12% | 22.24% | 18.84% | 19.56% |
|
EBITDA Margin
|
14.15% | 17.75% | 14.90% | 9.13% | 16.34% | 11.46% | 3.34% | 13.36% | 13.85% | 16.20% | 11.86% | 6.58% | 11.50% | 14.92% | 12.77% | 9.21% | 14.87% | 16.60% | 9.13% | 8.43% | 12.32% | 13.71% | 9.93% | 12.73% | 14.37% | 14.48% | 11.82% | 13.35% | 16.16% | 12.31% | 14.36% | 9.50% | 14.39% | 14.22% | 14.18% | 13.66% | 14.52% | 15.14% | 15.19% | 14.76% | 13.90% | 17.18% | 15.10% | 15.06% | 15.20% | 15.10% | 16.84% | 14.25% | 16.03% | 16.13% | 15.25% | 15.74% | 16.78% | 16.88% | 17.58% | 18.64% | 19.16% | 19.49% | 19.12% | 22.24% | 18.84% | 19.56% |
|
Operating Margin
|
14.15% | 17.75% | 14.90% | 9.13% | 16.34% | 11.46% | 3.34% | 13.36% | 13.85% | 16.20% | 11.86% | 6.58% | 11.50% | 14.92% | 12.77% | 9.21% | 14.87% | 16.60% | 9.13% | 8.43% | 12.32% | 13.71% | 9.93% | 12.73% | 14.37% | 14.48% | 11.82% | 13.35% | 16.16% | 12.31% | 14.36% | 9.50% | 14.39% | 14.22% | 14.18% | 13.66% | 14.52% | 15.14% | 15.19% | 14.76% | 13.90% | 17.18% | 15.10% | 15.06% | 15.20% | 15.10% | 16.84% | 14.25% | 16.03% | 16.13% | 15.25% | 15.74% | 16.78% | 16.88% | 17.58% | 18.64% | 19.16% | 19.49% | 19.12% | 22.24% | 18.84% | 19.56% |
|
Net Margin
|
8.66% | 11.92% | 9.65% | 5.68% | 10.42% | 9.87% | 1.96% | 8.20% | 9.08% | 10.17% | 7.38% | 4.05% | 7.11% | 9.73% | 7.88% | 5.55% | 9.21% | 10.63% | 6.72% | 5.05% | 7.99% | 8.38% | 5.61% | 7.94% | 9.05% | 9.13% | 6.57% | 8.61% | 10.19% | 7.97% | 7.18% | 7.18% | 5.41% | 2.58% | 9.65% | 10.32% | 10.97% | 11.71% | 12.37% | 10.92% | 10.46% | 13.08% | 12.48% | 11.69% | 11.37% | 12.32% | 12.73% | 10.85% | 12.09% | 12.12% | 11.91% | 12.20% | 12.79% | 13.95% | 13.41% | 14.84% | 15.26% | 15.37% | 16.49% | 17.28% | 14.53% | 14.89% |
|
FCF Margin
|
| 0.47% | 3.79% | 6.24% | 15.80% | 10.50% | 5.30% | 11.69% | 3.35% | 8.99% | 9.56% | 2.10% | 9.23% | 10.51% | 1.33% | -3.29% | 9.51% | 13.56% | 4.47% | 4.28% | 8.09% | 0.35% | 4.32% | 14.82% | 7.01% | 10.54% | 14.24% | 8.47% | 21.10% | 3.79% | 0.32% | 3.55% | 14.28% | 11.49% | 18.24% | 14.93% | 20.07% | 17.59% | 16.43% | 26.35% | 22.07% | 16.83% | 11.30% | 24.44% | 9.68% | 10.80% | 19.28% | 6.12% | 13.08% | 14.81% | 19.35% | 8.61% | 11.43% | 15.26% | 19.67% | 9.57% | 15.73% | 20.13% | 23.10% | 13.53% | 17.07% | 20.45% |
|
Inventory Average
|
| | | | | 47.51M | 48.61M | 53.68M | 59.50M | 60.65M | 60.61M | 59.75M | 56.06M | 53.99M | 57.65M | 62.46M | 63.59M | 63.70M | 67.99M | 71.89M | 71.86M | 73.73M | 77.17M | 77.39M | 78.45M | 81.58M | 80.07M | 74.00M | 72.09M | 75.45M | 81.09M | 85.15M | 85.39M | 85.00M | 82.57M | 80.68M | 81.94M | 84.08M | 83.39M | 78.19M | 75.64M | 76.92M | 79.29M | 82.92M | 87.52M | 91.31M | 95.72M | 101.32M | 107.23M | 112.52M | 116.73M | 126.10M | 138.55M | 146.27M | 150.73M | 157.06M | 160.85M | 159.89M | 150.96M | 146.41M | 148.33M | 149.94M |
|
Assets Average
|
| | | | | 221.79M | 219.69M | 257.92M | 297.44M | 297.31M | 293.56M | 288.62M | 294.28M | 305.33M | 312.48M | 319.87M | 326.32M | 329.82M | 335.91M | 341.79M | 349.79M | 354.98M | 354.15M | 355.96M | 357.11M | 357.46M | 353.41M | 351.63M | 366.16M | 382.42M | 388.91M | 393.50M | 398.19M | 401.21M | 397.01M | 397.97M | 404.06M | 411.18M | 419.69M | 426.42M | 435.24M | 444.08M | 459.93M | 478.76M | 492.66M | 509.02M | 524.92M | 538.38M | 552.98M | 567.20M | 588.71M | 618.23M | 646.33M | 674.50M | 703.34M | 730.20M | 762.37M | 792.06M | 809.64M | 858.00M | 918.01M | 957.35M |
|
Equity Average
|
| | | | | 180.50M | 181.01M | 173.53M | 163.77M | 163.42M | 169.17M | 171.88M | 175.19M | 181.83M | 191.18M | 198.18M | 203.34M | 210.53M | 214.26M | 215.10M | 219.75M | 226.52M | 230.85M | 235.43M | 242.25M | 249.21M | 254.36M | 258.53M | 265.13M | 271.77M | 275.79M | 279.09M | 284.60M | 291.85M | 299.37M | 306.06M | 312.53M | 320.05M | 327.35M | 333.39M | 338.43M | 346.34M | 356.40M | 365.55M | 375.85M | 386.84M | 397.45M | 406.48M | 413.03M | 419.52M | 432.64M | 450.23M | 466.81M | 484.15M | 504.59M | 526.02M | 549.35M | 577.16M | 598.71M | 623.96M | 659.64M | 690.05M |
|
Invested Capital
|
| | 181.26M | | 184.37M | 185.42M | 181.07M | 231.76M | 237.59M | 238.26M | 237.98M | 236.39M | 244.09M | 250.99M | 266.61M | 273.67M | 275.56M | 275.86M | 290.26M | 291.80M | 296.65M | 296.81M | 303.63M | 299.74M | 299.50M | 302.24M | 294.16M | 299.02M | 314.97M | 319.10M | 322.00M | 328.89M | 330.90M | 331.19M | 321.56M | 319.59M | 321.01M | 328.00M | 335.55M | 340.12M | 345.62M | 351.54M | 361.26M | 369.85M | 381.85M | 391.82M | 403.07M | 409.88M | 416.18M | 422.86M | 442.42M | 458.04M | 475.59M | 492.71M | 516.48M | 535.57M | 563.14M | 591.18M | 606.23M | 641.69M | 677.59M | 702.51M |
|
Asset Utilization Ratio
|
| | | | | 1.20 | 1.20 | 1.09 | 0.97 | 1.03 | 1.09 | 1.09 | 1.09 | 1.07 | 1.07 | 1.08 | 1.08 | 1.08 | 1.09 | 1.07 | 1.05 | 1.05 | 1.07 | 1.11 | 1.12 | 1.11 | 1.11 | 1.12 | 1.08 | 1.04 | 1.03 | 1.03 | 1.04 | 1.06 | 1.09 | 1.09 | 1.05 | 1.03 | 1.01 | 1.00 | 0.96 | 0.95 | 0.93 | 0.91 | 0.95 | 0.95 | 0.96 | 0.97 | 0.97 | 0.98 | 0.96 | 0.96 | 0.98 | 0.99 | 1.00 | 1.01 | 1.03 | 1.01 | 1.02 | 0.99 | 0.95 | 0.94 |
|
Debt to Equity
|
| | 0.08 | | 0.03 | 0.01 | 0.01 | 0.38 | 0.49 | 0.43 | 0.39 | 0.37 | 0.37 | 0.35 | 0.36 | 0.37 | 0.33 | 0.29 | 0.35 | 0.35 | 0.33 | 0.29 | 0.31 | 0.26 | 0.22 | 0.20 | 0.15 | 0.15 | 0.17 | 0.16 | 0.16 | 0.17 | 0.15 | 0.12 | 0.06 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.06 | | 0.03 | 0.01 | 0.01 | 0.22 | 0.26 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.22 | 0.23 | 0.21 | 0.19 | 0.22 | 0.22 | 0.20 | 0.19 | 0.20 | 0.17 | 0.15 | 0.14 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.09 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.78 | | 0.80 | 0.83 | 0.82 | 0.57 | 0.54 | 0.56 | 0.59 | 0.60 | 0.59 | 0.60 | 0.62 | 0.62 | 0.63 | 0.65 | 0.63 | 0.63 | 0.63 | 0.65 | 0.65 | 0.67 | 0.69 | 0.71 | 0.73 | 0.74 | 0.71 | 0.71 | 0.71 | 0.71 | 0.72 | 0.74 | 0.77 | 0.77 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.77 | 0.76 | 0.77 | 0.75 | 0.76 | 0.75 | 0.74 | 0.74 | 0.73 | 0.72 | 0.72 | 0.71 | 0.72 | 0.72 | 0.72 | 0.74 | 0.74 | 0.71 | 0.72 | 0.72 |
|
FCF Payout Ratio
|
| 5.94 | 0.86 | 0.59 | 0.18 | 0.33 | 0.75 | 0.27 | 0.83 | 0.31 | 0.34 | 1.61 | 0.30 | 0.26 | 2.39 | -0.94 | 0.28 | 0.21 | 0.68 | 0.76 | 0.34 | 8.40 | 0.70 | 0.19 | 0.40 | 0.33 | 0.25 | 0.39 | 0.15 | 0.99 | 12.28 | 1.01 | 0.23 | 0.34 | 0.23 | 0.28 | 0.21 | 0.26 | 0.28 | 0.17 | 0.25 | 0.27 | 0.41 | 0.18 | 0.44 | 0.42 | 0.22 | 0.72 | 0.32 | 0.30 | 0.23 | 0.48 | 0.33 | 0.28 | 0.22 | 0.42 | 0.23 | 0.24 | 0.21 | 0.33 | 0.25 | 0.24 |
|
Enterprise Value
|
579.69M | 607.91M | 661.75M | 620.13M | 556.85M | 480.40M | 439.90M | 507.44M | 538.41M | 513.99M | 671.68M | 762.07M | 637.17M | 663.57M | 776.30M | 787.39M | 753.53M | 718.50M | 825.90M | 866.37M | 919.18M | 842.61M | 842.15M | 965.88M | 1,061.74M | 975.04M | 1,058.17M | 1,069.87M | 1,160.19M | 1,426.54M | 1,380.41M | 1,359.08M | 1,289.27M | 1,530.94M | 1,419.56M | 1,604.78M | 1,713.97M | 1,525.69M | 1,841.33M | 1,490.09M | 1,746.86M | 1,809.51M | 2,666.47M | 2,661.16M | 2,805.34M | 2,883.86M | 3,029.69M | 2,827.24M | 2,267.34M | 2,589.38M | 3,053.16M | 3,440.11M | 4,183.89M | 4,055.06M | 4,338.49M | 4,550.16M | 5,251.31M | 6,164.86M | 5,943.28M | 5,464.06M | 5,493.10M | 5,060.85M |
|
Market Capitalization
|
579.69M | 607.91M | 664.84M | 620.13M | 556.85M | 480.40M | 444.88M | 514.10M | 544.93M | 520.04M | 678.23M | 765.86M | 639.89M | 668.19M | 783.57M | 793.80M | 760.29M | 728.87M | 832.55M | 866.37M | 919.18M | 842.61M | 850.32M | 965.88M | 1,061.74M | 975.04M | 1,065.50M | 1,069.87M | 1,160.19M | 1,426.54M | 1,391.57M | 1,372.61M | 1,301.39M | 1,541.56M | 1,432.65M | 1,619.81M | 1,737.86M | 1,563.42M | 1,890.20M | 1,560.47M | 1,832.07M | 1,903.41M | 2,738.74M | 2,712.56M | 2,862.70M | 2,950.90M | 3,116.86M | 2,916.46M | 2,367.55M | 2,704.17M | 3,191.22M | 3,568.47M | 4,325.70M | 4,217.97M | 4,530.28M | 4,749.47M | 5,477.52M | 6,423.81M | 6,238.59M | 5,595.42M | 5,658.31M | 5,262.54M |
|
Return on Sales
|
| | | 0.09% | 0.10% | 0.09% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% |
|
Return on Capital Employed
|
| | | | | 0.18% | 0.14% | 0.20% | 0.17% | 0.20% | 0.22% | 0.20% | 0.19% | 0.18% | 0.18% | 0.19% | 0.20% | 0.21% | 0.20% | 0.19% | 0.18% | 0.16% | 0.17% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.17% | 0.17% | 0.16% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.19% | 0.18% | 0.19% | 0.19% | 0.20% | 0.21% | 0.22% | 0.23% | 0.23% | 0.23% | 0.24% | 0.22% | 0.22% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.11% | 0.11% | 0.09% | 0.10% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.17% | 0.18% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.20% | 0.20% |
|
Return on Assets
|
| | | | | 0.11% | 0.09% | 0.09% | 0.07% | 0.08% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% |
|
Return on Equity
|
| | | | | 0.13% | 0.11% | 0.13% | 0.13% | 0.15% | 0.17% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.10% | 0.08% | 0.09% | 0.10% | 0.11% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.21% | 0.21% |